Pfizer
Without capitalizing
Operating income
Operating income after taxes
Net Income
Capital expenditures
Depreciation & Amortization
50100
37074
41318
1689
6600
With capitalizing
48822.38889
35796.38889
40040.38889
1689
7877.611111
%Change
-0.02550122
-0.034461108
-0.030921417
0
0.193577441
50100
37074
11048
91100
8300
With capitalizing
49806.22778
36780.22778
10754.22778
91100
8593.772222
%Change
-0.005863717
-0.007923942
-0.026590534
0
0.035394244
320600
237244
154700
54100
117500
With capitalizing
319874.7911
236518.7911
153974.7911
54100
118225.2089
%Change
-0.002262036
-0.003056806
-0.00468784
0
0.006171991
With capitalizing
%Change
GSK
Without capitalizing
Operating income
Operating income after taxes
Net Income
Capital expenditures
Depreciation & Amortization
Cipla
Without capitalizing
Operating income
Operating income after taxes
Net Income
Capital expenditures
Depreciation & Amortization
Sanofi
Without capitalizing
Operating income
Operating income after taxes
Net Income
Capital expenditures
Depreciation & Amortization
Dr Reddy's
Operating income
Operating income after taxes
Net Income
Return on capital
Capital expenditures
Depreciation & Amortization
Sun Pharma
Operating income
Operating income after taxes
Net Income
Capital expenditures
Depreciation & Amortization
70700
52318
42435
500
8900
Without capitalizing
164063
121406.62
20260
14.61145986
1348
11631
Without capitalizing
74502.46161
55131.82159
54493.53128
5400.10
20527.8
70691.88778
52309.88778
42426.88778
500
8908.112222
With capitalizing
166182.4444
123526.0644
22379.44444
1.389336521
16758
24921.55556
With capitalizing
75104.57272
55733.9327
55095.64239
20810.1
35335.68889
-0.000114741
-0.000155056
-0.000191168
0
0.000911486
%Change
0.012918479
0.017457404
0.104612263
-0.904914599
11.43175074
1.142683824
%Change
0.008081761
0.010921299
0.011049222
2.853650858
0.721357812