Horizontal Analysis- two periods Sales Cost of goods sold 2018 2019 Amount change 250,000 700,000 1,000,000 950,000 750,000 250,000 Percentage change 3% 35.71% Formula: Present year – Previous year= (Amount of change) / Previous year = percentage change Vertical Analysis- single period Sales CGS Gross profit 2019 2,000,000 1,200,000 800,000 Percentage 100% 60% 40% Cash Total assets 2019 150,000 2,200,000 Percentage 6.82% 100% Formula: Accounts/base Bases: Net Sales, Total Assets, Total Liabilities & Equity Ratio Analysis Liquidity 1. Current ratio = πππ‘ππ current ππ π ππ‘π /πππ‘ππ current ππππππππ‘πππ : Can the company pay its current liabilities with current assets? 2. Quick ratio = πππ‘ππ ππ’πππ ππ π ππ‘π /πππ‘ππ ππ’πππππ‘ ππππππππ‘πππ : Can a company pay its current liabilities with quick assets? 3. Working capital= Total current Assets- Total current liabilities Acidity 4. A/R turnover = πππ‘ ππππππ‘ π ππππ /π΄π£πππππ π΄/π : How many times can an entity turn their receivables to cash for a certain period? 5. Days A/R or Average collection period = 365/π΄/π π‘π’ππππ£ππ: How many days an entity wait for a receivable to become cash? 6. Inventory turnover=πΆπΊπ/π΄π£πππππ πππ£πππ‘πππ¦: How many times can an entity sell their inventories and have it replaced within a period? 7. Days inventory or Average selling/conversion period = 365/πΌππ£πππ‘πππ¦ π‘π’ππππ£ππ: How many days does an entity holds on to their inventory before a sale transaction? 8. AP turnover = Purchases on account (Purchases = COGS + inventory end- inventory beg.) / Average AP 9. Days A/P or Average payment period = 360/π΄/π π‘π’ππππ£ππ 10. Total asset turnover = πππ‘ π ππππ /π΄π£πππππ π‘ππ‘ππ ππ π ππ‘: How many times can an entity generate sales with their total asset resource? 11. Fixed asset turnover = πππ‘ π ππππ /π΄π£πππππ net πππ₯ππ ππ π ππ‘ Solvency ratio Debt ratio = πππ‘ππ ππππππππ‘πππ /πππ‘ππ ππ π ππ‘π : How much of the assets are financed by debts? Equity ratio = πππ‘ππ πππ’ππ‘π¦/πππ‘ππ ππ π ππ‘π Debt to equity ratio = πππ‘ππ ππππππππ‘πππ /πππ‘ππ πππ’ππ‘π¦: Which has more weight debt or equity? Leverage ratio or Equity Multiplier = 1/ Equity ratio Times interest earned = πΈπ΅πΌπ/π΄πππ’ππ πππ‘ππππ π‘: How many times can a company pay for interest expenses with their operating income? 17. Basic earning power = πΈπ΅πΌπ/πππ‘ππ ππ π ππ‘π 12. 13. 14. 15. 16. Profitability ratio 18. Gross profit ratio = πΊπππ π ππππππ‘/πππ‘ π ππππ : How much gross profit does the company makes after considering cost of goods that were sold? 19. ROS or profit margin ratio = πππ‘ ππππππ/πππ‘ π ππππ 20. ROA = πππ‘ ππππππ/πππ‘ππ ππ π ππ‘π : How much income was returned in the usage of assets to generate profit? 21. ROE = πππ‘ ππππππ/ Average total equity 22. EPS = πππ‘ ππππππ−πππππππππ πππ£πππππ /(π΄π£π. ππππππππ¦ π βππππ ππ’π‘π π‘ππππππ) common stock/par value 23. DPS = π΄πππ’ππ πππ£ππππππ /π΄π£π. ππππππππ¦ π βπππ ππ’π‘π π‘πππππg 24. Dividend payout ratio = π·ππ£ππππππ per π βπππ/πΈππ 25. Price earnings ratio = πarkππ‘ πππππ/πΈππ 26. Dividend yield ratio = π·ππ/ππππππ‘ πππππ 27. Earning yield ratio = πΈππ/ππππππ‘ πππππ DSO = (% that take the discount) (days they pay from date of purchase) + ( % that did not take the discount) (days they pay from the date of purchase) Ave. AR = (total sales a year/360) (DSO) Operating cycle = Days inventory + Days AR Cash conversion cycle= Operating cycle – Days AP Investment in working capital= ( Produce a day)(Cost per day)(Cash conversion cycle) Permanent asset= Fixed asset + lowest Temporary asset = Highest-lowest Aggressive -long term- 50% of permanent asset be financed with temporary financing Short term financing= (lowest current asset * 50%) + total temp. asset Long term financing= (lowest current asset* 50%)+ Fixed asset Conservative-short term- 50% of temporary asset be financed with permanent financing Short term financing= ( total temp. asset) * 50% Long term financing= ( total temp asset) * 50% + total permanent asset EFN external financing needed increase in spontaneous net asset= increase in sales* % of SNA minus increase in retained earnings = sales next year* PM* RR Receivable portfolio analysis Average AR= (credit sales/ 360)* average collection period Credit relaxation policy Inventory management EOQ= √2 ∗ π ∗ π/π # of orders= annual demand/EOQ Frequency= 360/# of orders TOC=( annual demand/EOQ)(cost per order) ACC= (EOQ/2)*(carrying cost per unit TOC and ACC NOT in EOQ Toc = Annual demand/ order size* cost per order ACC= order size/2* carrying cost per unit Reorder point= lead time* daily usage(annual demand/360) Safety stock= reorder point in max- reorder point in normal Lowest amount of stock out in safety stock Stock out cost= stock out cost per occurrence* # of orders/ probability of running out of stock Carrying cost= caarying cost per unit * unit of SS TOTAL COST= STOCK OUT COST+ CARRYING COST Cost of giving up cash discount=( CD/100%-CD)*(360/n) where N is payment date minus CD period or Net minus CD period Rate of giving up discount= (whole amount-amount taken in discount)/(amount taken in discount)