Exam Name___________________________________ MULTIPLE CHOICE. Choose the one alternative that best completes the statement or answers the question. 1) How is horizontal analysis of financial statements accomplished? A) By placing statement items on an after-tax basis. B) By calculating both earnings per share and the price-earnings ratio. C) By trend percentages. D) By common-size statements. 1) Answer: C Topic: 14-02 Comparison of Financial Data, 14-03 The Need to Look beyond Ratios, 14-05 Dollar and Percentage Changes on Statements LO: 14-01 Prepare and interpret financial statements in comparative and common-size form. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 2) The gross margin percentage is most likely to be used to assess which of the following? A) The overall profitability of the company's products. B) How quickly inventories are sold. C) The efficiency of administrative departments. D) How quickly accounts receivables can be collected. 2) Answer: A Topic: 14-06 Common-Size Statements LO: 14-01 Prepare and interpret financial statements in comparative and common-size form. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 3) Earnings per common share will immediately increase as a result of which of the following? A) The issuance of bonds by the company to finance construction of new buildings. B) An increase in the dividends paid to common shareholders by the company. C) The sale of additional common shares by the company. D) An increase in the company's net income. Answer: D Topic: 14-08 Earnings per Share LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 1 3) 4) The market price of XYZ Company's common shares dropped from $25 to $21 per share. The dividend paid per share remained unchanged. How would the company's dividend payout ratio change? A) Increase. B) Remain unchanged. C) Decrease. D) Impossible to determine without more information. 4) Answer: B Topic: 14-10 Dividend Payout and Yield Ratios LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 5) An increase in the market price of a company's common shares will immediately affect which of the following? A) Dividend payout ratio. B) Earnings per common share. Dividend yield ratio. C) D) Debt-to-equity ratio. 5) Answer: C Topic: 14-08 Earnings per Share, 14-10 Dividend Payout and Yield Ratios, 14-12 The Dividend Yield Ratio, 14-25 Debt-to-Equity Ratio LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 6) Which of the following is true regarding the calculation of return on total assets? A) The numerator of the ratio consists of net income plus interest expense multiplied by one minus the tax rate. B) The denominator of the ratio consists of the balance of total assets at the end of the period under consideration. C) The numerator of the ratio consists only of net income. D) The numerator of the ratio consists of net income plus interest expense multiplied by the tax rate. Answer: A Topic: 14-13 Return on Total Assets LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 2 6) 7) Financial leverage is negative in which of the following situations? A) When total liabilities are less than total assets. B) When total liabilities are less than shareholders' equity. C) When the return on total assets is less than the rate of return demanded by creditors. D) When the return on total assets is less than the rate of return on common shareholders' equity. 7) Answer: C Topic: 14-15 Financial Leverage LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 8) Which of the following is NOT a potential source of financial leverage? A) Preferred shares. B) Accounts payable. C) Retained earnings. D) Bonds payable. 8) Answer: C Topic: 14-15 Financial Leverage LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 9) If a company's bonds bear an interest rate of 8%, its tax rate is 30%, and its assets are generating an after-tax return of 7%, what would be the leverage? A) Negative. B) Positive. C) Neither positive nor negative. D) Impossible to determine without knowing the return on common shareholders' equity. 9) Answer: B Topic: 14-15 Financial Leverage LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 10) A company's current ratio and acid-test ratios are both greater than 1.0 to 1. If obsolete inventory is written off, what would be the effect? A) A decrease in the acid-test ratio. B) An increase in net working capital. An increase in the acid-test ratio. C) D) A decrease in the current ratio. Answer: D Topic: 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 3 10) 11) If a company converts a short-term note payable into a long-term note payable, what would be the effect of this transaction? A) A decrease in both working capital and the current ratio. B) An increase in both working capital and the current ratio. C) A decrease in both the current ratio and the acid-test ratio. D) A decrease in working capital and an increase in the current ratio. 11) Answer: B Topic: 14-18 Working Capital, 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 12) Which one of the following would increase the working capital of a company? A) Refinancing a short-term note payable with a two-year note payable. B) Cash collection of accounts receivable. C) Cash payment of payroll taxes payable. D) Payment of a 20-year mortgage payable with cash. 12) Answer: A Topic: 14-18 Working Capital LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 13) What will be the effect of a sale of a piece of equipment at book value for cash? A) A decrease in the debt-to-equity ratio. B) An increase in net income. C) A decrease in working capital. D) An increase in working capital. 13) Answer: D Topic: 14-18 Working Capital, 14-25 Debt-to-Equity Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 14) If a firm has a high current ratio but a low acid-test ratio, one can conclude which of the following? A) The firm has a large investment in inventory. B) The firm has a large amount of current liabilities. C) The firm's financial leverage is very high. D) The firm has a large outstanding accounts receivable balance. Answer: A Topic: 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 4 14) 15) Desktop Co. presently has a current ratio of 1.2 to 1 and an acid-test ratio of 0.8 to 1. What will be effect of prepaying next year's office rent of $50,000? A) No effect on the company's current ratio but will decrease its acid-test ratio. B) A decrease in both the company's current ratio and its acid-test ratio. C) An increase in both the company's current ratio and its acid-test ratio. D) No effect on either the company's current ratio or its acid-test ratio. 15) Answer: A Topic: 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 16) The Miller Company's current ratio is greater than 1.0 to 1. By paying off some of its accounts payable using cash, what would be the effect on the company's current ratio? A) An increase. B) A decrease. C) Remain unchanged. D) Impossible to determine from the information given. 16) Answer: A Topic: 14-19 Current Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 17) Rahner Company has a current ratio of 1.75 to 1. This ratio will decrease if Rahner Company engages in which of the following transactions? A) Pays the following month's rent on the last day of the year. B) Pays the taxes payable that have been a current liability. C) Sells inventory for more than its cost. D) Borrows cash using a six-month note. Answer: D Topic: 14-19 Current Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 5 17) 18) Which of the following accounts would be included in the calculation of the acid-test ratio? 18) Accounts Receivable Yes No No Yes A) B) C) D) A) Option A Prepaid Expense Yes Yes No No B) Option Inventory No Yes Yes No C) B Option C D) Option D Answer: D Topic: 14-20 Acid-Test (Quick) Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 19) Last year, Allen Company's average collection period for accounts receivable was 40 days; this year, it increased to 60 days. Which of the following would most likely account for this change? A) A relaxation of credit policies. B) A decrease in accounts receivable relative to sales. C) A decrease in sales. D) An increase in sales. 19) Answer: A Topic: 14-21 Accounts Receivable Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 20) If a loss resulting from an earthquake is classified as extraordinary, which of the following disclosures meets the minimum requirements in Canada? A) One earnings per share figure, net of the after-tax effect of the extraordinary loss. B) One earnings per share figure that ignores the extraordinary loss. C) Two earnings per share figures, one before and the other after the net of tax effect of the extraordinary loss. D) One earnings per share figure, net of the before-tax effect of the extraordinary loss. Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 6 20) 21) Which of the following events is unique to the calculation of fully diluted earnings per share? A) Issuance of bonds that can be converted to common shares. B) An extraordinary gain or loss resulting from fire. C) Issuance of participating and cumulative preferred shares. D) Issuance of common share. 21) Answer: A Topic: 14-08 Earnings per Share LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 22) The net accounts receivable for Andante Company were $150,000 at the beginning of the most recent year and $190,000 at the end of the year. If the accounts receivable turnover for the year was 8.5, and 15% of total sales were cash sales, what were the total sales for the year? A) $1,700,000. B) $1,500,000. C) $1,900,000. D) $1,445,000. 22) Answer: A Topic: 14-21 Accounts Receivable Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 23) Selected data from Sheridan Corporation's year-end financial statements are presented below. 23) The difference between average and ending inventory is immaterial. Current Ratio Acid-Test Ratio Current Liabilities Inventory Turnover Gross Profit Margin Prepaid Expenses 2.0 1.5 $120,000 8 times 40% $0 What were Sheridan's sales for the year? A) $800,000. B) $1,200,000. C) Answer: A $480,000. D) $240,000. Topic: 14-18 Working Capital, 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio, 14-22 Inventory Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 7 24) Fulton Company's price-earnings ratio is 8.0, and the market price of its common shares is $32. The company has 3,000 shares of preferred shares outstanding, with each share receiving a dividend of $3. What is the earnings per common share? A) $7. B) $4. C) $10. D) $3. 24) Answer: B Topic: 14-08 Earnings per Share, 14-09 Price—Earnings Ratio LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 25) Perlman Company had 100,000 common shares and 20,000 preferred shares at the end of the year just completed. Preferred shareholders received total dividends of $140,000. Common shareholders received total dividends of $210,000. If the dividend payout ratio for the year was 70%, what was the net income for the year? A) $147,000. B) $300,000. C) $287,000. D) $440,000. 25) Answer: D Topic: 14-08 Earnings per Share, 14-10 Dividend Payout and Yield Ratios LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 26) Arlberg Company's net income last year was $250,000. The company had 150,000 common shares and 80,000 preferred shares. There was no change in the number of common or preferred shares outstanding during the year. The company declared and paid dividends last year of $1.30 per common share and $1.40 per preferred share. The earnings per common share was closest to which of the following? A) $1.67. B) $0.37. C) $0.92. D) $2.41. 26) Answer: C Topic: 14-08 Earnings per Share LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 27) Arget Company's net income last year was $600,000. The company had 150,000 common shares and 60,000 preferred shares. There was no change in the number of common or preferred shares outstanding during the year. The company declared and paid dividends last year of $1.10 per common share and $0.60 per preferred share. The earnings per common share was closest to which of the following? A) $3.76. B) $2.90. C) $4.00. D) $4.24. Answer: A Topic: 14-08 Earnings per Share LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 8 27) 28) Arquandt Company's net income last year was $550,000. The company had 150,000 common shares and 50,000 preferred shares outstanding. There was no change in the number of common or preferred shares outstanding during the year. The company declared and paid dividends last year of $1.20 per common share and $1.70 per preferred share. The earnings per common share was closest to which of the following? A) $3.67. B) $4.23. C) $2.47. D) $3.10. 28) Answer: D Topic: 14-08 Earnings per Share LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 29) The following data have been taken from your company's financial records for the current year: 29) Earnings per Share Dividend per Share Market Price per Share Book Value per Share $10 $6 $90 $70 What is the price-earnings ratio? A) 9.00 to 1. B) 7.00 to 1. C) 15.00 to 1. D) 1.67 to 1. Answer: A Topic: 14-09 Price—Earnings Ratio LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 30) The following data have been taken from your company's financial records for the current year: 30) Earnings per Share Dividend per Share Market Price per Share Book Value per Share $15 $9 $120 $90 What is the price-earnings ratio? A) 12.5 to 1. B) 8.0 to 1. C) Answer: B 7.5 to 1. D) 6.0 to 1. Topic: 14-09 Price—Earnings Ratio LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 9 31) Information concerning the common shares of Morris Company as of the end of the company's 31) fiscal year is presented below: Number of Shares Outstanding 460,000 Par Values per Share $5.00 Dividend per Share $6.00 Market Price per Share $54.00 Earnings per Share $18.00 The dividend yield ratio is closest to which of the following? A) 120.0%. B) 33.3%. C) 11.1%. D) 50.0%. Answer: C Topic: 14-10 Dividend Payout and Yield Ratios LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 32) Cameron Company had 50,000 common shares issued and outstanding during the year just ended. 32) The following information pertains to these shares: Price Originally Issued Book Value at End of Current Year Market Value, Beginning of Current Year Market Value, End of Current Year $40 $70 $85 $90 The total dividend on common shares for the year was $400,000. What was Cameron Company's dividend yield ratio for the year? A) 20.00%. B) 8.89%. C) 11.43%. D) 9.41%. Answer: B Topic: 14-10 Dividend Payout and Yield Ratios LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 33) Braverman Company's net income last year was $75,000, and its interest expense was $10,000. Total assets at the beginning of the year were $650,000, and total assets at the end of the year were $610,000. The company's income tax rate was 30%. The company's return on total assets for the year was closest to which of the following? A) 13.0%. B) 11.9%. C) 12.4%. D) 13.5%. Answer: A Topic: 14-13 Return on Total Assets LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 10 33) 34) Brachlan Company's net income last year was $80,000, and its interest expense was $20,000. Total assets at the beginning of the year were $660,000, and total assets at the end of the year were $620,000. The company's income tax rate was 30%. The company's return on total assets for the year was closest to which of the following? A) 15.6%. B) 14.7%. C) 13.4%. D) 12.5%. 34) Answer: B Topic: 14-13 Return on Total Assets LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 35) Brawer Company's net income last year was $55,000, and its interest expense was $20,000. Total assets at the beginning of the year were $660,000, and total assets at the end of the year were $620,000. The company's income tax rate was 30%. The company's return on total assets for the year was closest to which of the following? A) 10.8%. B) 9.5%. C) 8.6%. D) 11.7%. 35) Answer: A Topic: 14-13 Return on Total Assets LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 36) The total assets of the Philbin Company on January 1 were $2.3 million and on December 31 were $2.5 million. Net income for the year was $188,000. Dividends for the year were $75,000, interest expense was $70,000, and the tax rate was 30%. The return on total assets for the year was closest to which of the following? A) 9.9%. B) 10.8%. C) 9.5%. D) 6.8%. Answer: A Topic: 14-13 Return on Total Assets LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 11 36) 37) Selected financial data for Irvington Company appear below: Preferred shares Common shares Retained earnings 37) Account Balances Beginning of yearEnd of year $125,000 $125,000 300,000 400,000 75,000 185,000 During the year, the company paid dividends of $10,000 on its preferred shares. The company's net income for the year was $120,000. The company's return on common shareholders' equity for the year was closest to which of the following? A) 25%. B) 17%. C) 19%. D) 23%. Answer: D Topic: 14-14 Return on Common Shareholders' Equity LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 38) Crasler Company's net income last year was $100,000. The company paid dividends on preferred shares of $20,000, and its average common shareholders' equity was $580,000. The company's return on common shareholders' equity for the year was closest to which of the following? A) 17.2%. B) 3.4%. C) 20.7%. D) 13.8%. 38) Answer: D Topic: 14-14 Return on Common Shareholders' Equity LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 39) Crawler Company's net income last year was $80,000. The company paid dividends on preferred shares of $10,000, and its average common shareholders' equity was $400,000. The company's return on common shareholders' equity for the year was closest to which of the following? A) 17.5%. B) 22.5%. C) 20.0%. D) 2.5%. Answer: A Topic: 14-14 Return on Common Shareholders' Equity LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 12 39) 40) Crabtree Company's net income last year was $50,000. The company paid dividends on preferred shares of $20,000, and its average common shareholders' equity was $440,000. The company's return on common shareholders' equity for the year was closest to which of the following? A) 11.4%. B) 4.5%. C) 6.8%. D) 15.9%. 40) Answer: C Topic: 14-14 Return on Common Shareholders' Equity LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 41) The following account balances have been provided for the end of the most recent year: Total Assets Total Shareholders' Equity Total Common Shares Total Preferred Shares 41) $150,000 $120,000 $50,000 (5,000 shares) $10,000 (1,000 shares) What is the book value per common share? A) $25. B) $20. C) $28. D) $22. Answer: D Topic: 14-16 Book Value per Share LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 42) Dratif Company's working capital is $33,000, and its current liabilities are $80,000. The company's current ratio is closest to which of the following? A) 0.59 to 1. B) 3.42 to 1. C) 0.41 to 1. D) 1.41 to 1. 42) Answer: D Topic: 14-18 Working Capital, 14-19 Current Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 43) Dragin Company's working capital is $36,000, and its current liabilities are $61,000. The company's current ratio is closest to which of the following? A) 1.59 to 1. B) 0.41 to 1. C) 0.59 to 1. D) 2.69 to 1. Answer: A Topic: 14-18 Working Capital, 14-19 Current Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 13 43) 44) Draban Company's working capital is $38,000, and its current liabilities are $59,000. The company's current ratio is closest to which of the following? A) 2.55 to 1. B) 1.64 to 1. C) 0.36 to 1. D) 0.64 to 1. 44) Answer: B Topic: 14-18 Working Capital, 14-19 Current Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 45) At the end of the year just completed, Orem Company's total current liabilities were $75,000, and its total long-term liabilities were $225,000. Working capital at year-end was $100,000. If the company's debt-to-equity ratio is 0.30 to 1, total long-term assets must equal which of the following? A) $1,300,000. B) $1,225,000. C) $1,000,000. D) $1,125,000. 45) Answer: D Topic: 14-18 Working Capital, 14-25 Debt-to-Equity Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 46) Starrs Company has current assets of $300,000 and current liabilities of $200,000. Which of the following transactions would increase its working capital? A) Prepayment of $50,000 of next year's rent. B) Purchase of $50,000 of marketable securities for cash. C) Refinancing $50,000 of short-term debt with long-term debt. D) Acquisition of land valued at $50,000 by issuing new common shares. Answer: C Topic: 14-18 Working Capital LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 14 46) 47) 47) Selected year-end data for the Brayer Company are presented below: Current Liabilities Acid-Test Ratio Current Ratio Cost of Goods Sold $600,000 2.5 to 1 3.0 to 1 $500,000 The company has no prepaid expenses, and inventories remained unchanged during the year. Based on these data, the company's inventory turnover ratio for the year was closest to which of the following? A) 1.20 times. B) 2.33 times. C) 1.67 times. D) 2.40 times. Answer: C Topic: 14-22 Inventory Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 48) Harwichport Company has a current ratio of 3.5 to 1 and an acid-test ratio of 2.8 to 1. Current assets equal $175,000, of which $5,000 consists of prepaid expenses. What must be Harwichport Company's inventory? A) $35,000. B) $40,000. C) $30,000. D) $50,000. 48) Answer: C Topic: 14-18 Working Capital, 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 49) 49) Ben Company has the following data for the year just ended: Cash $42,000 Accounts Receivable$28,000 Inventory $35,000 Current Ratio 2.4 to 1 Acid-Test Ratio 1.6 to 1 What were Ben Company's current liabilities? A) $35,000. B) $50,400. Answer: C C) $43,750. D) $63,000. Topic: 14-19 Current Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 15 50) Marcy Corporation's current ratio is currently 1.75 to 1. The firm's current ratio cannot fall below 1.5 to 1 without violating agreements with its bondholders. If current liabilities are presently $250 million, what is the maximum new short-term debt that can be issued to finance an equivalent amount of inventory expansion? A) $125.00 million. B) $375.00 million. C) $62.50 million. D) $41.67 million. 50) Answer: A Topic: 14-18 Working Capital, 14-19 Current Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 51) Eral Company has $17,000 in cash, $3,000 in marketable securities, $36,000 in current receivables, $24,000 in inventories, and $45,000 in current liabilities. The company's acid-test (quick) ratio is closest to which of the following? A) 1.78 to 1. B) 0.44 to 1. C) 0.80 to 1. D) 1.24 to 1. 51) Answer: D Topic: 14-20 Acid-Test (Quick) Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 52) Erambo Company has $11,000 in cash, $6,000 in marketable securities, $27,000 in current receivables, $8,000 in inventories, and $51,000 in current liabilities. The company's acid-test (quick) ratio is closest to which of the following? A) 0.53 to 1. B) 1.02 to 1. C) 0.86 to 1. D) 0.75 to 1. 52) Answer: C Topic: 14-20 Acid-Test (Quick) Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 53) Erack Company has $15,000 in cash, $4,000 in marketable securities, $38,000 in current receivables, $18,000 in inventories, and $40,000 in current liabilities. The company's acid-test (quick) ratio is closest to which of the following? A) 1.43 to 1. B) 1.88 to 1. C) 1.33 to 1. D) 0.95 to 1. Answer: A Topic: 14-20 Acid-Test (Quick) Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 16 53) 54) Eastham Company's accounts receivable were $600,000 at the beginning of the year and $800,000 at the end of the year. Cash sales for the year were $300,000. The accounts receivable turnover for the year was 5 times. What were Eastham Company's total sales for the year? A) $1,300,000. B) $3,800,000. C) $800,000. D) $3,300,000. 54) Answer: B Topic: 14-21 Accounts Receivable Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 55) Frantic Company had $130,000 in sales on account last year. The beginning accounts receivable balance was $10,000, and the ending accounts receivable balance was $16,000. The company's accounts receivable turnover was closest to which of the following? A) 5.00 times. B) 13.00 times. C) 10.00 times. D) 8.13 times. 55) Answer: C Topic: 14-21 Accounts Receivable Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 56) Fracus Company had $100,000 in sales on account last year. The beginning accounts receivable balance was $14,000, and the ending accounts receivable balance was $16,000. The company's accounts receivable turnover was closest to which of the following? A) 6.25 times. B) 6.67 times. C) 7.14 times. D) 3.33 times. 56) Answer: B Topic: 14-21 Accounts Receivable Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 57) Frabine Company had $150,000 in sales on account last year. The beginning accounts receivable balance was $14,000, and the ending accounts receivable balance was $18,000. The company's accounts receivable turnover was closest to which of the following? A) 8.33 times. B) 9.38 times. C) 10.71 times. D) 4.69 times. Answer: B Topic: 14-21 Accounts Receivable Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 17 57) 58) Granger Company had $180,000 in sales on account last year. The beginning accounts receivable balance was $10,000, and the ending accounts receivable balance was $18,000. The company's average collection period (age of receivables) was closest to which of the following? Do not round intermediate calculations. A) 36.50 days. B) 56.78 days. C) 20.28 days. D) 28.39 days. 58) Answer: D Topic: 14-21 Accounts Receivable Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 59) Grapp Company had $130,000 in sales on account last year. The beginning accounts receivable balance was $18,000, and the ending accounts receivable balance was $16,000. The company's average collection period (age of receivables) was closest to which of the following? Do not round intermediate calculations. A) 50.54 days. B) 44.92 days. C) 47.73 days. D) 95.46 days. 59) Answer: C Topic: 14-21 Accounts Receivable Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 60) Grave Company had $150,000 in sales on account last year. The beginning accounts receivable balance was $14,000, and the ending accounts receivable balance was $10,000. The company's average collection period (age of receivables) was closest to which of the following? A) 34.07 days. B) 29.20 days. C) 24.33 days. D) 58.40 days. 60) Answer: B Topic: 14-21 Accounts Receivable Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 61) Harris Company, a retailer, had cost of goods sold of $290,000 last year. The beginning inventory balance was $26,000, and the ending inventory balance was $24,000. The company's inventory turnover was closest to which of the following? A) 5.80 times. B) 11.15 times. C) 12.08 times. D) 11.60 times. Answer: D Topic: 14-22 Inventory Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 18 61) 62) Harton Company, a retailer, had cost of goods sold of $250,000 last year. The beginning inventory balance was $20,000, and the ending inventory balance was $22,000. The company's inventory turnover was closest to which of the following? A) 11.36 times. B) 11.90 times. C) 5.95 times. D) 12.50 times. 62) Answer: B Topic: 14-22 Inventory Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 63) Harker Company, a retailer, had cost of goods sold of $160,000 last year. The beginning inventory balance was $26,000, and the ending inventory balance was $20,000. The company's inventory turnover was closest to which of the following? A) 8.00 times. B) 3.48 times. C) 6.15 times. D) 6.96 times. 63) Answer: D Topic: 14-22 Inventory Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 64) Irawaddy Company, a retailer, had cost of goods sold of $230,000 last year. The beginning inventory balance was $24,000, and the ending inventory balance was $22,000. The company's average sale period (turnover in days) was closest to which of the following? A) 34.91 days. B) 73.00 days. C) 36.50 days. D) 38.09 days. 64) Answer: C Topic: 14-22 Inventory Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 65) Irappa Company, a retailer, had cost of goods sold of $170,000 last year. The beginning inventory balance was $28,000, and the ending inventory balance was $26,000. The company's average sale period (turnover in days) was closest to which of the following? A) 60.12 days. B) 55.82 days. C) 57.97 days. D) 115.94 days. Answer: C Topic: 14-22 Inventory Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 19 65) 66) Irally Company, a retailer, had cost of goods sold of $150,000 last year. The beginning inventory balance was $26,000, and the ending inventory balance was $24,000. The company's average sale period (turnover in days) was closest to which of the following? A) 60.83 days. B) 58.40 days. C) 121.67 days. D) 63.27 days. 66) Answer: A Topic: 14-22 Inventory Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 67) Last year, Dunn Company purchased $1,920,000 of inventory. The cost of good sold was $1,800,000, and the ending inventory was $360,000. What was the inventory turnover? A) 6.4 times. B) 5.0 times. C) 6.0 times. D) 5.3 times. 67) Answer: C Topic: 14-22 Inventory Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 68) During the year just ended, James Company purchased $425,000 of inventory. The inventory balance at the beginning of the year was $175,000. If the cost of goods sold for the year was $450,000, what was the inventory turnover for the year? A) 3.00 times. B) 2.77 times. C) 2.62 times. D) 2.57 times. 68) Answer: B Topic: 14-22 Inventory Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 69) Last year, Javer Company had a net income of $200,000, income tax expense of $74,000, and interest expense of $20,000. The company's times interest earned was closest to which of the following? A) 11.00 times. B) 10.00 times. C) 5.30 times. D) 14.70 times. 69) Answer: D Topic: 14-24 Times Interest Earned Ratio LO: 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 70) Last year, Jabber Company had a net income of $180,000, income tax expense of $62,000, and interest expense of $20,000. The company's times interest earned was closest to which of the following? A) 13.10 times. B) 4.90 times. C) 9.00 times. D) 10.00 times. Answer: A Topic: 14-24 Times Interest Earned Ratio LO: 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 20 70) 71) Last year, Jackson Company had a net income of $160,000, income tax expense of $66,000, and interest expense of $20,000. The company's times interest earned was closest to which of the following? A) 8.00 times. B) 12.30 times. C) 9.00 times. D) 3.70 times. 71) Answer: B Topic: 14-24 Times Interest Earned Ratio LO: 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 72) The times interest earned ratio of McHugh Company was 4.5 times. The interest expense for the year was $20,000, and the company's tax rate was 40%. What was the company's net income? A) $42,000. B) $54,000. C) $22,000. D) $66,000. 72) Answer: A Topic: 14-24 Times Interest Earned Ratio LO: 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 73) Mariah Company had a times interest earned ratio of 3.0 for the year just ended. The company's tax rate was 40%, and the interest expense for the year was $25,000. What was Mariah Company's after-tax net income? A) $25,000. B) $75,000. C) $30,000. D) $50,000. 73) Answer: C Topic: 14-24 Times Interest Earned Ratio LO: 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 74) PFM Company has sales of $210,000, interest expense of $8,000, a tax rate of 30%, and a net profit after tax of $35,000. What is PFM Company's times interest earned ratio? A) 15.500 times. B) 4.375 times. C) 5.375 times. D) 7.250 times. 74) Answer: D Topic: 14-24 Times Interest Earned Ratio LO: 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 75) Karma Company has total assets of $190,000 and total liabilities of $90,000. The company's debt-to-equity ratio is closest to which of the following? A) 0.32 to 1. B) 0.53 to 1. C) 0.90 to 1. D) 0.47 to 1. Answer: C Topic: 14-25 Debt-to-Equity Ratio LO: 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 21 75) 76) Karl Company has total assets of $170,000 and total liabilities of $110,000. The company's debt-to-equity ratio is closest to which of the following? A) 0.39 to 1. B) 1.83 to 1. C) 0.33 to 1. D) 0.65 to 1. 76) Answer: B Topic: 14-25 Debt-to-Equity Ratio LO: 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 77) Krakov Company has total assets of $170,000 and total liabilities of $80,000. The company's debt-to-equity ratio is closest to which of the following? A) 0.32 to 1. B) 0.47 to 1. C) 0.89 to 1. D) 0.53 to 1. 77) Answer: C Topic: 14-25 Debt-to-Equity Ratio LO: 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 78) McGraw Electronics showed Bonds Payable of $7,500,000 in 2011 and $8,000,000 in 2010 on its comparative Balance Sheet. The percentage change is closest to: A) 6.6%. B) 6.3%. C) (6.6)%. D) (6.3)%. 78) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements LO: 14-01 Prepare and interpret financial statements in comparative and common-size form. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 79) Martin Company reported an extraordinary after-tax loss of $180,000, resulting from an earthquake. What must have been the before-tax loss if Martin's marginal income tax rate was 40%? A) $450,000. B) $300,000. C) $108,000. D) $72,000. Answer: B Topic: 14-02 Comparison of Financial Data, 14-03 The Need to Look beyond Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 22 79) Reference: 14-01 Selected financial data for Barnstable Company appear below: Year 2 (in thousands) Sales $1,500 Operating Expense $450 Interest Expense $75 Cost of Goods Sold $900 Dividends Declared and Paid $30 80) Year 1 $1,200 $400 $30 $720 $0 For Year 2, what was the gross margin as a percentage of sales? A) 60%. B) 40%. C) 10%. 80) D) 5%. Answer: B Topic: 14-06 Common-Size Statements LO: 14-01 Prepare and interpret financial statements in comparative and common-size form. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 81) For Year 2, what was the net income before taxes as a percentage of sales? A) 3%. B) 5%. C) 10%. D) 8%. 81) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements LO: 14-01 Prepare and interpret financial statements in comparative and common-size form. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 82) For Year 2, what was the net operating income as a percentage of sales? A) 10%. B) 70%. C) 40%. D) 8%. 82) Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements LO: 14-01 Prepare and interpret financial statements in comparative and common-size form. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 83) Between Year 1 and Year 2, what happened to the times interest earned? A) It increased. B) It remained the same. C) It decreased. D) The effect cannot be determined from the data provided. Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-24 Times Interest Earned Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 23 83) Reference: 14-02 Financial statements for Larned Company appear below: Larned Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities $130 Accounts Receivable, Net $150 Inventory $100 Prepaid Expenses $20 Total Current Assets $400 Noncurrent Assets: Plant & Equipment, Net $1,640 Total Assets $2,040 Current Liabilities: Accounts Payable $120 Accrued Liabilities $110 Notes Payable, Short Term $170 Total Current Liabilities $400 Noncurrent Liabilities: Bonds Payable $370 Total Liabilities $770 Shareholders' Equity: Preferred Shares, $20 Par, 10% $120 Common Shares, $10 Par $180 Additional Paid-In Capital - Common$110 Shares Retained Earnings $860 Total Shareholders' Equity $1,270 Total Liabilities & Shareholders' Equity $2040 $100 $130 $100 $20 $350 $1,600 $1,950 $120 $80 $160 $360 $400 $760 $120 $180 $110 $780 $1190 $1950 Shareholders' Equity: Sales (All on Account) Costs of Goods Sold Gross Margin Larned Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $2930 $2050 $880 24 Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income $880 $350 $530 $40 $490 $147 $343 Total dividends during Year 2 were $263,000, of which $12,000 were for preferred shares. The market price of a commo share on December 31, Year 2 was $160. 84) Larned Company's earnings per common share for Year 2 was closest to which of the following? A) $11.03. B) $27.22. C) $19.06. D) $18.39. 84) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 85) Larned Company's price-earnings ratio on December 31, Year 2 was closest to which of the following? A) 8.70. B) 14.50. C) 5.88. D) 8.40. 85) Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-09 Price —Earnings Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 86) Larned Company's dividend payout ratio for Year 2 was closest to which of the following? A) 28.5%. B) 76.7%. C) 47.4%. D) 75.8%. Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-10 Dividend Payout and Yield Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 25 86) 87) Larned Company's dividend yield ratio on December 31, Year 2 was closest to which of the following? A) 8.3%. B) 9.1%. C) 5.5%. D) 8.7%. 87) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-10 Dividend Payout and Yield Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 88) Larned Company's return on total assets for Year 2 was closest to which of the following? A) 17.8%. B) 15.8%. C) 18.6%. D) 17.2%. 88) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-13 Return on Total Assets LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 89) Larned Company's return on common shareholders' equity for Year 2 was closest to which of the following? A) 26.9%. B) 29.8%. C) 30.9%. D) 27.9%. 89) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-14 Return on Common Shareholders' Equity LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 90) Larned Company's book value per share at the end of Year 2 was closest to which of the following? A) $10.00. B) $63.89. C) $16.11. D) $70.56. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-16 Book Value per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 26 90) Reference: 14-03 Financial statements for Laroche Company appear below: Laroche Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities $180 Accounts Receivable, Net $140 Inventory $160 Prepaid Expenses $50 Total Current Assets $530 Noncurrent Assets: Plant & Equipment, Net $1370 Total Assets $1900 Current Liabilities: Accounts Payable $150 Accrued Liabilities $70 Notes Payable, Short Term $140 Total Current Liabilities $360 Noncurrent Liabilities: Bonds Payable $280 Total Liabilities $640 Shareholders’ Equity: Preferred Shares, $20 Par, 10% $100 Common Shares, $10 Par $240 Additional Paid-In Capital - Common$180 Shares Retained Earnings $740 Total Shareholders’ Equity $1260 Total Liabilities & Shareholders’ Equity $1900 $170 $120 $180 $40 $510 $1370 $1880 $190 $80 $150 $420 $300 $720 $100 $240 $180 $640 $1160 $1880 Shareholder's Equity: Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Laroche Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $2250 $1570 $680 $270 27 Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income $270 $410 $30 $380 $114 $266 Total dividends during Year 2 were $166,000, of which $10,000 were preferred dividends. The market price of a commo share on December 31, Year 2 was $150. 91) Laroche Company's earnings per common share for Year 2 was closest to which of the 91) following? A) $15.83. B) $3.71. C) $11.08. D) $10.67. Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 92) Laroche Company's price-earnings ratio on December 31, Year 2 was closest to which of the following? A) 13.53. B) 40.43. C) 14.06. D) 9.47. 92) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share, 14-09 Price—Earnings Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 93) Laroche Company's dividend payout ratio for Year 2 was closest to which of the following? A) 38.0%. B) 62.4%. C) 60.9%. D) 22.9%. Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share, 14-09 Price—Earnings Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 28 93) 94) Laroche Company's dividend yield ratio on December 31, Year 2 was closest to which of the following? A) 4.3%. B) 4.6%. C) 1.6%. D) 4.1%. 94) Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-10 Dividend Payout and Yield Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 95) Laroche Company's return on total assets for Year 2 was closest to which of the following? A) 13.0%. B) 14.6%. C) 15.2%. D) 14.1%. 95) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-13 Return on Total Assets LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 96) Laroche Company's return on common shareholders' equity for Year 2 was closest to which of the following? A) 23.1%. B) 22.0%. C) 21.2%. D) 96) 24.0%. Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-14 Return on Common Shareholders' Equity LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 97) Laroche Company's book value per share at the end of Year 2 was closest to which of the following? A) $17.50. B) $52.50. C) $48.33. D) $10.00. Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-16 Book Value per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 29 97) Reference: 14-04 Financial statements for Larosa Company appear below: Larosa Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$150 Accounts Receivable, Net $190 Inventory $150 Prepaid Expenses $40 Total Current Assets $530 Noncurrent Assets: Plant & Equipment, Net $1990 Total Assets $2520 Current Liabilities: Accounts Payable $140 Accrued Liabilities $10 Notes Payable, Short Term $190 Total Current Liabilities $340 Noncurrent Liabilities: Bonds Payable $370 Total Liabilities $710 Shareholders' Equity: Preferred Shares, $20 Par, 10%$100 Common Shares, $10 Par $220 Additional Paid-In Capital - $250 Common Shares Retained Earnings $1240 Total Shareholders' Equity $1810 Total Liabilities & Shareholders'$2520 Equity Sales (All on Account) Costs of Goods Sold Gross Margin $120 $160 $150 $40 $470 $1980 $2450 $170 $40 $200 $410 $400 $810 $100 $220 $250 $1070 $1640 $2450 Larosa Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $1870 $1300 $570 30 Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income $570 $220 $350 $40 $310 $93 $217 Total dividends during Year 2 were $47,000, of which $10,000 were preferred dividends. The market price of a common share on December 31, Year 2 was $70. 98) Larosa Company's earnings per common share for Year 2 was closest to which of the 98) following? A) $9.86. B) $9.41. C) $3.09. D) $14.09. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 99) Larosa Company's price-earnings ratio on December 31, Year 2 was closest to which of the following? A) 22.66. B) 4.97. C) 7.10. D) 7.44. 99) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share, 14-09 Price—Earnings Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 100) Larosa Company's dividend payout ratio for Year 2 was closest to which of the following? A) 6.5%. B) 17.9%. C) 10.6%. D) 21.7%. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share, 14-10 Dividend Payout and Yield Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 31 100) 101) Larosa Company's dividend yield ratio on December 31, Year 2 was closest to which of the following? A) 2.4%. B) 3.1%. C) 1.8%. D) 1.0%. 101) Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-10 Dividend Payout and Yield Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 102) Larosa Company's return on total assets for Year 2 was closest to which of the following? A) 9.9%. B) 8.7%. C) 7.6%. D) 9.2%. 102) Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-13 Return on Total Assets LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 103) Larosa Company's return on common shareholders' equity for Year 2 was closest to which of the following? A) 12.6%. B) 12.7%. C) 13.4%. D) 12.0%. 103) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-14 Return on Common Shareholders' Equity LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 104) Larosa Company's book value per share at the end of Year 2 was closest to which of the following? A) $10.00. B) $82.27. C) $77.73. D) $21.36. Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-16 Book Value per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 32 104) Reference: 14-05 The Dawson Corporation projects the following for the upcoming year: Earnings before Interest and Taxes $35 million Interest Expense $5 million Preferred Shares Dividends $4 million Common Shares Dividend Payout Ratio 30% Average Number of Common Shares Outstanding 2 million Effective Corporate Income Tax Rate 40% 105) What is the expected dividend per common share? A) $3.90. B) $1.80. C) $2.10. 105) D) $2.70. Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share, 14-09 Price—Earnings Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 106) If Dawson Corporation's common shares have a price-earnings ratio of eight, what would be the market price per share, rounded to the nearest dollar? A) $125. B) $72. C) $68. D) $56. Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share, 14-09 Price—Earnings Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-06 Financial statements for Orange Company appear below: Orange Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$130 Accounts Receivable, Net $180 Inventory $160 Prepaid Expenses $60 Total Current Assets $530 Noncurrent Assets: Plant & Equipment, Net $1680 $110 $180 $160 $60 $510 $1620 33 106) Plant & Equipment, Net $1680 Total Assets $2210 Current Liabilities: Accounts Payable $90 Accrued Liabilities $60 Notes Payable, Short Term $160 Total Current Liabilities $310 Noncurrent Liabilities: Bonds Payable $250 Total Liabilities $560 Shareholders' Equity: Preferred Shares, $10 Par, 15%$120 Common Shares, $5 Par $220 Additional Paid-In Capital - $210 Common Shares Retained Earnings $1100 Total Shareholders' Equity $1650 Total Liabilities & Shareholders'$2210 Equity $1620 $2130 $100 $80 $180 $360 $300 $660 $120 $220 $210 $920 $1470 $2130 Orange Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) Sales (All on Account) $2830 Costs of Goods Sold $1980 Gross Margin $850 Operating Expenses $340 Net Operating Income $510 Interest Expense $30 Net Income before Taxes $480 Income Taxes (30%) $144 Net Income $336 Total dividends during Year 2 were $156,000, of which $18,000 were preferred dividends. The market price of a share o common stock on December 31, Year 2 was $100. 34 107) Orange Company's earnings per common share for Year 2 was closest to which of the following? A) $2.27. B) $10.91. C) $7.64. D) $7.23. 107) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 108) Orange Company's dividend yield ratio on December 31, Year 2 was closest to which of the following? A) 3.1%. B) 3.5%. C) 2.7%. D) 1.1%. 108) Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-10 Dividend Payout and Yield Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 109) Orange Company's return on total assets for Year 2 was closest to which of the following? A) 16.5%. B) 15.9%. C) 14.5%. D) 15.5%. 109) Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-14 Return on Common Shareholders' Equity LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 110) Orange Company's current ratio at the end of Year 2 was closest to which of the following? A) 0.44 to 1. B) 0.55 to 1. C) 1.71 to 1. D) 1.24 to 1. Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-19 Current Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 35 110) 111) Orange Company's accounts receivable turnover for Year 2 was closest to which of the following? A) 11.0 times. B) 17.7 times. C) 15.7 times. D) 12.4 times. 111) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 112) Orange Company's average sale period (turnover in days) for Year 2 was closest to which of the following? A) 23.2 days. B) 29.5 days. C) 33.2 days. D) 20.6 days. 112) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 113) Orange Company's times interest earned for Year 2 was closest to which of the following? A) 16.0 times. B) 17.0 times. C) 28.3 times. D) 11.2 times. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-24 Times Interest Earned Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-07 Financial statements for Orantes Company appear below: Orantes Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$120 Accounts Receivable, Net $180 Inventory $130 Prepaid Expenses $50 Total Current Assets $480 Noncurrent Assets: Plant & Equipment, Net $2010 $100 $160 $130 $50 $440 $1970 36 113) Plant & Equipment, Net $2010 Total Assets $2490 Current Liabilities: Accounts Payable $120 Accrued Liabilities $30 Notes Payable, Short Term $170 Total Current Liabilities $320 Noncurrent Liabilities: Bonds Payable $270 Total Liabilities $590 Shareholders' Equity: Preferred Shares, $10 Par, 10%$120 Common Shares, $10 Par $200 Additional Paid-In Capital - $270 Common Shares Retained Earnings $1310 Total Shareholders' Equity $1900 Total Liabilities & Shareholders'$2490 Equity Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income $1970 $2410 $120 $40 $170 $330 $300 $630 $120 $200 $270 $1190 $1780 $2410 Orantes Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $2510 $1750 $760 $300 $460 $30 $430 $129 $301 Total dividends during Year 2 were $181,000, of which $12,000 were preferred dividends. The market price of a commo share on December 31, Year 2 was $280. 37 114) Orantes Company's earnings per common share for Year 2 was closest to which of the following? A) $15.05. B) $3.61. C) $21.50. D) $14.45. 114) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 115) Orantes Company's dividend yield ratio on December 31, Year 2 was closest to which of the following? A) 0.8%. B) 3.2%. C) 2.8%. D) 3.0%. 115) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-10 Dividend Payout and Yield Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 116) Orantes Company's return on total assets for Year 2 was closest to which of the following? A) 12.7%. B) 11.4%. C) 13.1%. D) 12.3%. 116) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-13 Return on Total Assets LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 117) Orantes Company's current ratio at the end of Year 2 was closest to which of the following? A) 1.50 to 1. B) 0.54 to 1. C) 0.35 to 1. D) 1.19 to 1. Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-19 Current Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 38 117) 118) Orantes Company's accounts receivable turnover for Year 2 was closest to which of the following? A) 13.5 times. B) 14.8 times. C) 19.3 times. D) 10.3 times. 118) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 119) Orantes Company's average sale period (turnover in days) for Year 2 was closest to which of the following? Do not round intermediate calculations. A) 35.5 days. B) 18.9 days. C) 24.7 days. D) 27.1 days. 119) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 120) Orantes Company's times interest earned for Year 2 was closest to which of the following? A) 10.0 times. B) 25.3 times. C) 14.3 times. D) 15.3 times. Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-24 Times Interest Earned Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-08 Financial statements for Oratz Company appear below: Oratz Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$150 Accounts Receivable, Net $130 Inventory $180 Prepaid Expenses $30 Total Current Assets $490 Noncurrent Assets: Plant & Equipment, Net $1430 $150 $130 $180 $30 $490 $1370 39 120) Plant & Equipment, Net $1430 Total Assets $1920 Current Liabilities: Accounts Payable $70 Accrued Liabilities $100 Notes Payable, Short Term $230 Total Current Liabilities $400 Noncurrent Liabilities: Bonds Payable $300 Total Liabilities $700 Shareholders' Equity: Preferred Shares, $10 Par, 5% $120 Common Shares, $15 Par $140 Additional Paid-In Capital - $240 Common Shares Retained Earnings $720 Total Shareholders' Equity $1220 Total Liabilities & Shareholders'$1920 Equity Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income $1370 $1860 $100 $70 $220 $390 $300 $690 $120 $140 $240 $670 $1170 $1860 Oratz Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $1630 $1140 $490 $190 $300 $30 $270 $81 $189 Total dividends during Year 2 were $139,000, of which $6,000 were preferred dividends. The market price of a common share on December 31, Year 2 was $260. 40 121) Oratz Company's earnings per common share for Year 2 was closest to which of the following? Do not round intermediate calculations. A) $1.74. B) $19.61. C) $28.93. D) $20.25. 121) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 122) Oratz Company's dividend yield ratio on December 31, Year 2 was closest to which of the following? A) 5.7%. B) 0.5%. C) 5.2%. D) 5.5%. 122) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-10 Dividend Payout and Yield Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 123) Oratz Company's return on total assets for Year 2 was closest to which of the following? Do not round intermediate calculations. A) 8.9%. B) 11.1%. C) 10.5%. D) 10.0%. 123) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-13 Return on Total Assets LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 124) Oratz Company's current ratio at the end of Year 2 was closest to which of the following? A) 0.51 to 1. B) 0.57 to 1. C) 1.26 to 1. D) 1.23 to 1. Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-19 Current Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 41 124) 125) Oratz Company's accounts receivable turnover for Year 2 was closest to which of the following? A) 12.5 times. B) 6.3 times. C) 8.8 times. D) 9.1 times. 125) Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 126) Oratz Company's average sale period (turnover in days) for Year 2 was closest to which of the following? A) 57.6 days. B) 41.6 days. C) 40.3 days. D) 29.1 days. 126) Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 127) Oratz Company's times interest earned for Year 2 was closest to which of the following? A) 9.0 times. B) 10.0 times. C) 16.3 times. D) 6.3 times. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-24 Times Interest Earned Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 42 127) Reference: 14-09 Selected data for the MK Company follow: Current Year Preferred Shares, 8% Par Value $50 $250000 Common Shares, Per Value $10 $500000 Retained Earnings at End of Year $257000 Net Income $102000 Dividends Paid on Preferred Shares $20000 Dividends Paid on Common Shares $65000 Quoted Market Price per Common $25 Share at Year End 128) Prior Year $250000 $500000 $240000 $90000 $20000 $60000 $20 What was the price-earnings ratio for the prior year? A) 12.2 to 1. B) 14.3 to 1. C) 11.1 to 1. 128) D) 15.8 to 1. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-09 Price —Earnings Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 129) What is the dividend yield ratio on common shares for the current year, rounded to the nearest tenth of a percent? A) 6.8%. B) 6.6%. C) 7.4%. D) 5.2% 129) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-10 Dividend Payout and Yield Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 130) What is MK Company's return on common shareholders' equity for the current year, rounded to the nearest tenth of a percent? A) 11.0%. B) 13.6%. C) 10.2%. D) 8.2%. Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-14 Return on Common Shareholders' Equity LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 43 130) 131) What was the dividend payout ratio for the prior year? A) 114.3%. B) 85.7%. C) 140.0%. 131) D) 55.6%. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-10 Dividend Payout and Yield Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 132) What is the book value per share for the current year, rounded to the nearest cent? A) $20.14. B) $22.18. C) $18.31. D) $15.14. Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-16 Book Value per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-10 Lisa Inc.'s balance sheet appears below: Cash Marketable Securities Accounts Receivable, Net Inventories Prepaid Expenses Land Building (Net) Total Long-Term Assets Equipment (Net) Total Long-Term Assets Total Assets Accounts Payable Accrued Interest Short Term Notes Payable Total Current Liabilities Long- Term Notes Payable Bonds Payable Total Long-Term Liabilities Total Liabilities Lisa Inc. Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 $30 $25 $20 $15 $45 $30 $60 $50 $15 $20 $170 $140 $155 $125 $80 $90 $95 $100 $330 $315 $500 $455 $47 $28 $15 $15 $23 $12 $85 $55 $10 $10 $15 $15 $25 $25 $110 $80 44 132) Total Liabilities $110 Preferred Shares, $100 Par, 5% $100 Common Shares, $10 Par Value $150 Additional Paid-In Capital - $75 Common Shares Retained Earnings $65 Total Shareholders' Equity $390 Total Liabilities & Shareholders'$500 Equity $80 $100 $150 $750 $50 $375 $455 The company's sales for the year were $300,000, its cost of goods sold was $220,000, and its net income was $35,000. A sales were on credit. Dividends paid on preferred shares for the year were $5,000. 133) Lisa Inc.'s acid-test (quick) ratio at December 31, Year 2, was closest to which of the following? A) 1.8 to 1. B) 2.0 to 1. C) 1.1 to 1. D) 0.6 to 1. 133) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-20 Acid-Test (Quick) Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 134) Lisa Inc.'s accounts receivable turnover for Year 2 was closest to which of the following? A) 5.9 times. B) 4.9 times. C) 6.7 times. D) 8.0 times. 134) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 135) Lisa Inc.'s inventory turnover for Year 2 was closest to which of the following? A) 4.4 times. B) 4.0 times. C) 3.7 times. D) 5.0 times. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-22 Inventory Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 45 135) 136) Lisa Inc.'s book value per common share at December 31, Year 2, was closest to which of the following? A) $11.25. B) $19.33. C) $10.00. D) $18.33. 136) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-16 Book Value per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 137) Lisa Inc.'s return on common shareholders' equity for Year 2 was closest to which of the following? A) 12.4%. B) 10.9%. C) 7.8%. D) 10.6%. Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-14 Return on Common Shareholders' Equity LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-11 Financial statements for Marcell Company appear below: Marcell Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$160 Accounts Receivable, Net $110 Inventory $180 Prepaid Expenses $20 Total Current Assets $470 Noncurrent Assets: Plant & Equipment, Net $1700 Total Assets $2170 Current Liabilities: Accounts Payable $110 Accrued Liabilities $60 Notes Payable, Short Term $280 Total Current Liabilities $450 Noncurrent Liabilities: Bonds Payable $480 $150 $110 $180 $20 $460 $1680 $2140 150$ $60 $290 $500 $500 46 137) Bonds Payable $480 Total Liabilities $930 Shareholders' Equity: Preferred Shares, $10 Par, 8% $100 Common Shares, $5 Par $140 Additional Paid-In Capital - $280 Common Shares Retained Earnings $720 Total Shareholders' Equity $240 Total Liabilities & Shareholders'$2170 Equity $500 $1000 $100 $140 $280 $620 $1140 $2140 Marcell Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) Sales (All on Account) $2550 Costs of Goods Sold $1780 Gross Margin $770 Operating Expenses $300 Net Operating Income $470 Interest Expense $50 Net Income before Taxes$420 Income Taxes (30%) $126 Net Income $294 138) Marcell Company's working capital (in thousands of dollars) at the end of Year 2 was closest to which of the following? A) $1,240. B) $20. C) $520. D) $470. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-18 Working Capital LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 47 138) 139) Marcell Company's current ratio at the end of Year 2 was closest to which of the following? A) 0.42 to 1. B) 1.22 to 1. C) 0.48 to 1. D) 1.04 to 1. 139) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-19 Current Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 140) Marcell Company's acid-test (quick) ratio at the end of Year 2 was closest to which of the following? A) 0.74 to 1. B) 0.60 to 1. C) 1.35 to 1. D) 0.33 to 1. 140) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-20 Acid-Test (Quick) Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 141) Marcell Company's accounts receivable turnover for Year 2 was closest to which of the following? A) 14.2 times. B) 9.9 times. C) 23.2 times. D) 16.2 times. 141) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 142) Marcell Company's average collection period (age of receivables) for Year 2 was closest to which of the following? A) 15.7 days. B) 36.9 days. C) 22.6 days. D) 25.8 days. Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 48 142) 143) Marcell Company's inventory turnover for Year 2 was closest to which of the following? A) 16.2 times. B) 14.2 times. C) 9.9 times. D) 23.2 times. 143) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-22 Inventory Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 144) Marcell Company's average sale period (turnover in days) for Year 2 was closest to which of the following? A) 25.8 days. B) 22.6 days. C) 36.9 days. D) 15.7 days. Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-22 Inventory Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-12 Financial statements for March Company appear below: March Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$220 Accounts Receivable, Net $160 Inventory $150 Prepaid Expenses $50 Total Current Assets $580 Noncurrent Assets: Plant & Equipment, Net $1560 Total Assets $2140 Current Liabilities: Accounts Payable $90 Accrued Liabilities $80 Notes Payable, Short Term $230 Total Current Liabilities $400 Noncurrent Liabilities: Bonds Payable $450 Total Liabilities $850 $190 $150 $150 $40 $530 $1560 $2090 $100 $60 $230 $390 $500 $890 49 144) Total Liabilities $850 Shareholders' Equity: Preferred Shares, $10 Par, 8% $120 Common Shares, $5 Par $180 Additional Paid-In Capital - $220 Common Shares Retained Earnings $770 Total Shareholders' Equity $1290 Total Liabilities & Shareholders'$2140 Equity $890 $120 $180 $220 $680 $1200 $2090 March Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) Sales (All on Account) $1610 Costs of Goods Sold $1120 Gross Margin $490 Operating Expenses $190 Net Operating Income $300 Interest Expense $50 Net Income before Taxes$250 Income Taxes (30%) $75 Net Income $175 145) March Company's working capital (in thousands of dollars) at the end of Year 2 was closest to which of the following? A) $180. B) $520. C) $1,290. D) $580. Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-18 Working Capital LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 50 145) 146) March Company's current ratio at the end of Year 2 was closest to which of the following? A) 1.27 to 1. B) 0.47 to 1. C) 1.45 to 1. D) 0.49 to 1. 146) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-19 Current Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 147) March Company's acid-test (quick) ratio at the end of Year 2 was closest to which of the following? A) 0.39 to 1. B) 1.90 to 1. C) 0.95 to 1. D) 0.53 to 1. 147) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-20 Acid-Test (Quick) Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 148) March Company's accounts receivable turnover for Year 2 was closest to which of the following? A) 7.2 times. B) 10.7 times. C) 10.4 times. D) 7.5 times. 148) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 149) March Company's average collection period (age of receivables) for Year 2 was closest to which of the following? A) 35.1 days. B) 34.0 days. C) 48.9 days. D) 50.5 days. Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 51 149) 150) March Company's inventory turnover for Year 2 was closest to which of the following? A) 7.5 times. B) 10.4 times. C) 7.2 times. D) 10.7 times. 150) Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-22 Inventory Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 151) March Company's average sale period (turnover in days) for Year 2 was closest to which of the following? Round your intermediate calculations to 2 decimal places. A) 35.1 days. B) 48.9 days. C) 50.5 days. D) 34.0 days. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-22 Inventory Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-13 Financial statements for Marcial Company appear below: Marcial Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$140 Accounts Receivable, Net $110 Inventory $140 Prepaid Expenses $50 Total Current Assets $440 Noncurrent Assets: Plant & Equipment, Net $1550 Total Assets $1990 Current Liabilities: Accounts Payable $120 Accrued Liabilities $10 Notes Payable, Short Term $110 Total Current Liabilities $240 Noncurrent Liabilities: Bonds Payable $390 Total Liabilities $630 Shareholders' Equity: $140 $110 $130 $50 $430 $1480 $1910 $170 $40 $100 $310 $400 $710 52 151) Shareholders' Equity: Preferred Shares, $10 Par, 8% $120 Common Shares, $5 Par $200 Additional Paid-In Capital - $250 Common Shares Retained Earnings $790 Total Shareholders' Equity $1360 Total Liabilities & Shareholders'$1990 Equity $120 $200 $250 $630 $1200 $1910 Marcial Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) Sales (All on Account) $1630 Costs of Goods Sold $1140 Gross Margin $490 Operating Expenses $190 Net Operating Income $300 Interest Expense $40 Net Income before Taxes $260 Income Taxes (30%) $78 Net Income $182 152) Marcial Company's working capital (in thousands of dollars) at the end of Year 2 was closest to which of the following? A) $200. B) $440. C) $1,360. D) $570. 152) Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-18 Working Capital LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 153) Marcial Company's current ratio at the end of Year 2 was closest to which of the following? A) 1.22 to 1. B) 1.83 to 1. C) 0.35 to 1. D) 0.38 to 1. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-19 Current Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 53 153) 154) Marcial Company's acid-test (quick) ratio at the end of Year 2 was closest to which of the following? A) 0.76 to 1. B) 1.04 to 1. C) 1.32 to 1. D) 0.25 to 1. 154) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-20 Acid-Test (Quick) Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 155) Marcial Company's accounts receivable turnover for Year 2 was closest to which of the following? A) 12.1 times. B) 14.8 times. C) 10.4 times. D) 8.4 times. 155) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 156) Marcial Company's average collection period (age of receivables) for Year 2 was closest to which of the following? Do not round intermediate calculations. A) 30.2 days. B) 43.2 days. C) 24.6 days. D) 35.2 days. 156) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 157) Marcial Company's inventory turnover for Year 2 was closest to which of the following? A) 8.4 times. B) 14.8 times. C) 12.1 times. D) 10.4 times. Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-22 Inventory Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 54 157) 158) Marcial Company's average sale period (turnover in days) for Year 2 was closest to which of the following? Do not round intermediate calculations. A) 30.2 days. B) 35.2 days. C) 43.2 days. D) 24.6 days. 158) Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-22 Inventory Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-14 The following financial data have been taken from the records of CPZ Enterprises. Accounts Receivable Accounts Payable Bonds Payable, Due in Ten Years Cash Interest Payable, Due in Three Months Inventory Land Notes Payable, Due in Six Months 159) $200000 $80000 $300000 $100000 $10000 $440000 $250000 $50000 What is the current ratio for CPZ Enterprises? A) 5.29. B) 5.00. 159) C) 2.14. D) 1.68. Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-19 Current Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 160) What is the company's acid-test (quick) ratio? A) 1.68. B) 2.31. Answer: C 160) C) 2.14. D) 0.68. Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-20 Acid-Test (Quick) Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 55 161) What will happen to the ratios below if CPZ Enterprises uses cash to pay 50% of its accounts 161) payable? Current Ratio _Increase _Decrease _Increase _Decrease A) B) C) D) A) Option A Acid-Test Ratio _Increase _Decrease _Decrease _Increase B) Option C) B Option C D) Option D Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-15 At December 31, Curry Co. had the following balances in selected asset accounts: Cash Accounts receivable, Net Inventory Prepaid Expenses Other Assets Total Assets Year 2 $300 $1200 $500 $100 $400 $2500 Year 1 $200 $800 $300 $60 $250 $1610 Curry had current liabilities of $1,000 at December 31, Year 2, and credit sales of $7,200 for Year 2. 162) Curry Company's acid-test (quick) ratio at December 31, Year 2 was closest to which of the following? A) 1.5 to 1. B) 1.6 to 1. C) 2.1 to 1. D) 2.0 to 1. Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-20 Acid-Test (Quick) Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 56 162) 163) Curry Company's average collection period (age of receivables) for Year 2 was closest to which of the following? A) 40.6 days. B) 50.7 days. C) 60.8 days. D) 30.4 days. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-21 Accounts Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-16 Financial statements for Narita Company appear below: Narita Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$130 Accounts Receivable, Net $210 Inventory $120 Prepaid Expenses $60 Total Current Assets $520 Noncurrent Assets: Plant & Equipment, Net $1660 Total Assets $2180 Current Liabilities: Accounts Payable $150 Accrued Liabilities $50 Notes Payable, Short Term $180 Total Current Liabilities $380 Noncurrent Liabilities: Bonds Payable $260 Total Liabilities $640 Shareholders' Equity: Preferred Shares, $10 Par, 6% $120 Common Shares, $2 Par 140 Additional Paid-In Capital - $480 Common Shares Retained Earnings $1100 Total Shareholders' Equity $1540 Total Liabilities & Shareholders'$2180 $130 $180 $120 $50 $480 $1660 $2140 $140 $60 $200 $400 $300 $700 $120 $140 $180 $1000 $1440 $2140 57 163) $2180 $2140 Equity Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income 164) Narita Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $2570 $1790 $780 $310 $470 $30 $440 $132 $308 Narita Company's times interest earned for Year 2 was closest to which of the following? A) 26.0 times. B) 10.3 times. C) 14.7 times. D) 15.7 times. 164) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-24 Times Interest Earned Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 165) Narita Company's debt-to-equity ratio at the end of Year 2 was closest to which of the following? A) 0.17 to 1. B) 0.42 to 1. C) 0.25 to 1. D) 0.58 to 1. Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-25 Debt-to-Equity Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-17 Financial statements for Narlock Company appear below: Narlock Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$120 Accounts Receivable, Net $150 $120 $15058 165) Accounts Receivable, Net $150 Inventory $130 Prepaid Expenses $90 Total Current Assets $490 Noncurrent Assets: Plant & Equipment, Net $1670 Total Assets $2160 Current Liabilities: Accounts Payable $100 Accrued Liabilities $60 Notes Payable, Short Term $250 Total Current Liabilities $410 Noncurrent Liabilities: Bonds Payable $480 Total Liabilities $890 Shareholders' Equity: Preferred Shares, $10 Par, 6% $100 Common Shares, $2 Par 200 Additional Paid-In Capital - $150 Common Shares Retained Earnings $820 Total Shareholders' Equity $1270 Total Liabilities & Shareholders'$2160 Equity Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income $150 $120 $80 $470 $1600 $2070 $100 $70 $290 $460 $500 $960 100 $200 $150 $660 $1110 $2070 $ Narlock Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $2250 $1570 $680 $270 $410 $50 $360 $108 $252 59 166) Narlock Company's times interest earned for Year 2 was closest to which of the following? A) 5.0 times. B) 8.2 times. C) 7.2 times. D) 13.6 times. 166) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-24 Times Interest Earned Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 167) Narlock Company's debt-to-equity ratio at the end of Year 2 was closest to which of the following? A) 0.32 to 1. B) 1.09 to 1. C) 0.70 to 1. D) 0.38 to 1. Answer: C Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-25 Debt-to-Equity Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-18 Financial statements for Narumi Company appear below: Narumi Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$150 Accounts Receivable, Net $140 Inventory $130 Prepaid Expenses $40 Total Current Assets $460 Noncurrent Assets: Plant & Equipment, Net $1340 Total Assets $1800 Current Liabilities: Accounts Payable $120 Accrued Liabilities $80 Notes Payable, Short Term $180 Total Current Liabilities $380 Noncurrent Liabilities: Bonds Payable $510 Total Liabilities $890 $150 $130 $130 $30 $440 $1310 $1750 $110 $80 $230 $420 $500 $920 60 167) Total Liabilities $890 Shareholders' Equity: Preferred Shares, $10 Par, 6% $120 Common Shares, $2 Par 160 Additional Paid-In Capital - $200 Common Shares Retained Earnings $430 Total Shareholders' Equity $910 Total Liabilities & Shareholders'$1800 Equity Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income 168) $920 120 $160 $200 $350 $830 $1750 Narumi Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $2050 $1430 $620 $240 $380 $50 $330 $99 $231 Narumi Company's times interest earned for Year 2 was closest to which of the following? A) 7.6 times. B) 6.6 times. C) 4.6 times. D) 12.4 times. Answer: A Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-24 Times Interest Earned Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 61 168) 169) Narumi Company's debt-to-equity ratio at the end of Year 2 was closest to which of the following? A) 0.56 to 1. B) 2.07 to 1. C) 0.42 to 1. D) 0.98 to 1. 169) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-25 Debt-to-Equity Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). Reference: 14-19 Selected data for the Boat Rental Company follow: Preferred Shares, 8% Par Value $50 Common Shares, Per Value $10 Retained Earnings at End of Year Net Income Dividends Paid on Preferred Shares Dividends Paid on Common Shares Quoted Market Price per Common Share at Year End 170) Current Year $250000 $500000 $257000 $102000 $20000 $55000 $25 Prior Year $250000 $500000 $240000 $90000 $20000 $50000 $20 What is the dividend yield ratio on common shares for the current year, rounded to the nearest tenth of a percent? A) 6.8%. B) 6.6%. C) 7.4%. D) 4.4% 170) Answer: D Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-10 Dividend Payout and Yield Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 171) What was the dividend payout ratio for the prior year? A) 140.0%. B) 71.4%. C) 114.3%. Answer: B 171) D) 55.6%. Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-10 Dividend Payout and Yield Ratios LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 62 172) What is the book value per share for the current year, rounded to the nearest cent? A) $22.18. B) $15.14. C) $18.31. D) $20.14. 172) Answer: B Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-16 Book Value per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). TRUE/FALSE. Write 'T' if the statement is true and 'F' if the statement is false. 173) In determining whether a company's financial condition is improving or deteriorating over time, vertical analysis of financial statement data would be more useful than horizontal analysis. Answer: True 173) False Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements LO: 14-01 Prepare and interpret financial statements in comparative and common-size form. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 174) Trend percentages state several years' financial data in terms of a base year. For example, sales for every year would be stated as a percentage of the sales in the base year. Answer: True 174) False Topic: 14-05 Dollar and Percentage Changes on Statements LO: 14-01 Prepare and interpret financial statements in comparative and common-size form. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 175) The gross margin percentage is calculated taking the difference between sales and cost of goods and then dividing the result by sales. Answer: True 175) False Topic: 14-06 Common-Size Statements LO: 14-01 Prepare and interpret financial statements in comparative and common-size form. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 176) Common-size statements are particularly useful when comparing data from different companies. Answer: True False Topic: 14-06 Common-Size Statements LO: 14-01 Prepare and interpret financial statements in comparative and common-size form. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 63 176) 177) The price-earnings ratio is determined by dividing the price of a product by its profit margin. Answer: True 177) False Topic: 14-09 Price—Earnings Ratio LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 178) The price-earnings ratio is calculated by dividing the market price per share by the current earnings per share. Answer: True 178) False Topic: 14-09 Price—Earnings Ratio LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 179) When calculating the return on total assets, the after-tax effect of interest expense must be subtracted from net income. Answer: True 179) False Topic: 14-13 Return on Total Assets LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 180) If the assets in which funds are invested have a rate of return lower than the fixed rate of return paid to the supplier of the funds, then financial leverage is positive. Answer: True 180) False Topic: 14-15 Financial Leverage LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 181) If the market value of a common share is greater than its book value, the common share is probably overpriced. Answer: True 181) False Topic: 14-08 Earnings per Share, 14-16 Book Value per Share LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 182) To put the working capital figure into perspective it must be supplemented with other short-term ratios. Answer: True False Topic: 14-18 Working Capital LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 64 182) 183) If a company has a current ratio greater than 1.0 to 1, repaying a short-term note payable will increase the current ratio. Answer: True 183) False Topic: 14-19 Current Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 184) The acid-test ratio is a test of the quality of accounts receivable-in other words, whether they are likely to be collected. Answer: True 184) False Topic: 14-20 Acid-Test (Quick) Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 185) When calculating the acid-test ratio, prepaid expenses are ignored. Answer: True 185) False Topic: 14-20 Acid-Test (Quick) Ratio LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 186) Only credit sales (i.e., sales on account) are included in the computation of the accounts receivable turnover. Answer: True 186) False Topic: 14-21 Accounts Receivable Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 187) The inventory turnover ratio is equal to the average inventory balance divided by the cost of goods sold. Answer: True 187) False Topic: 14-22 Inventory Turnover LO: 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 188) A positive fully diluted earnings per share can sometimes exceed basic (undiluted) earnings per share. Answer: True False Topic: 14-08 Earnings per Share LO: 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). ESSAY. Write your answer in the space provided or on a separate sheet of paper. 65 188) 189) M. K. Berry is the managing director of CE Ltd. a small, family-owned company that manufactures cutlery. His company belongs to a trade association that publishes a monthly magazine. The latest issue of the magazine contains a very brief article based on the analysis of the accounting statements published by the 40 companies that manufacture this type of product. The article contains the following table: Average for All Companies In the Industry Return on Shareholders' Equity33% Return on Total Assets 29% Gross Margin Percentage 30% Current Ratio 1.9:1 Average Sale Period 37 days Average Collection Period 41 days CE Ltd's latest financial statements are as follows: Sales Cost Of Goods Sold Gross Margin Selling and Administrative Expenses Interest Net Income CE Ltd. Income Statement For the year end 31 October (in thousands) £900 £720 £180 £55 £15 £110 The country in which the company operates has no corporate income tax. No dividends were paid during the year. All sales are on account. CE Ltd. Balance Sheets As of 31 October (in thousands) This Year Last Year Current assets: Cash Accounts Receivable Inventories Noncurrent assets Total assets Current liabilities: Accounts payable Noncurrent liabilities: £5 120 96 500 £721 £20 110 80 460 £670 £147 £206 66 Noncurrent liabilities: Bonds payable 150 Common shares 100 Retained earnings 324 Total liabilities and shareholders' £721 equity 150 100 214 £670 Required: a) Calculate each of the ratios listed in the magazine article for this year for CE, and comment briefly on CE Ltd.'s performance in comparison to the industry averages. b) Explain why it could be misleading to compare CE Ltd.'s ratios with those taken from the article. Answer: a) Return on common shareholders' equity: Net income = £110 Preferred dividends = £0 Average common shareholders' equity = [(£100 + £324) + (£100 + £214)]/2 = £369 Return on common shareholders' equity = (£110 - £0)/£369 = 29.8% (rounded) Return on total assets: Net income = £110 Tax rate = 0% Interest expense = £15 Average total assets = (£721 + £670)/2 = £695.5 Return on total assets = [£110 + £15(1 - 0.00)]/£695.5 = 18.0% (rounded) Gross margin percentage: Gross margin = £180 Sales = £900 Gross margin percentage = £180/£900 = 20% Current ratio: Current assets = £5 + £120 + £96 = £221 Current liabilities = £147 Current ratio = £221/£147 = 1.5:1 (rounded) Average sale period: 67 Answer: Cost of goods sold = £720 Average inventory balance = (£96 + £80)/2 = £88 Inventory turnover = £720/£88 = 8.2 (rounded) Average sale period = 365 days/8.2 = 45 days (rounded) Average collection period: Sales on account = £900 Average accounts receivable balance = (£120 + £110)/2 = £115 Accounts receivable turnover = £900/£115 = 7.8 (rounded) Average collection period = 365 days/7.8 = 47 days (rounded) CE Ltd.'s return on shareholders' equity is not as good as the industry's average. For every pound invested, shareholders are obtaining a return that is smaller than they should expect, based on the article's figures. Similarly, the return on total assets is much less than the average. This indicates that the company is unable to make good use of the funds invested in the company. CE Ltd.'s gross margin percentage is also lower than average-perhaps because its selling prices are lower than the average or its cost of sales is higher. The current ratio indicates that CE Ltd.'s current assets are more than its current liabilities by a factor o 1.5. The industry average shows an even higher figure, with current assets amounting to almost double current liabilities. Most companies aim to turn over inventory as quickly as possible, in order to improve cash flow. CE Ltd. is not managing to do this as quickly as the industry's average of 37 days. Similarly, companies should try to obtain payment from customers as soon as possible. CE Ltd. is taking much longer to do this than the average for the industry. b) Care must be taken when comparing CE Ltd.'s ratios with industry averages because there may be differences in accounting methods. Although accounting standards have reduced the range of acceptable accounting policies, there is still scope for different firms to apply different accounting policies. For example, one firm may use straight-line depreciation, while another may use accelerated depreciation. These variations make comparisons difficult. Size differences may also mean that ratios are not comparable. A very large manufacturing business should be able to achieve economies of scale that are not possible for CE Ltd. For example, large companies may be able to negotiate sizable discounts from suppliers. A third problem arises from differences in product range. CE Ltd. may produce cutlery that is sold at th top end of the market, for very high prices, and in small volumes. Alternatively, it may be producing high-volume, low quality cutlery for the catering industry. Either situation will reduce the value of comparisons with the industry average. 68 Topic: 14-13 Return on Total Assets, 14-14 Return on Common Shareholders' Equity, 14-19 Current Ratio, 14-21 Accounts Answer: Receivable Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 190) Comparative financial statements for Springville Company for the last two years appear below. The market price of Springville's common shares was $25 per share on December 31, Year 2. During Year 2, dividends of $2,000,000 were paid to preferred shareholders and $10,000,000 to common shareholders. Springville Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$6000 Accounts Receivable, Net $20000 Inventory $28000 Total Current Assets $54000 Noncurrent Assets: Investments $75000 Plant & Equipment, Net $12000 Total Assets $141000 Current Liabilities: Accounts Payable $7000 Accrued Liabilities $1000 Total Current Liabilities $8000 Noncurrent Liabilities: Bonds Payable $24000 Total Liabilities $32000 Shareholders' Equity: Preferred Shares, 8%, 1,000,000 $20000 shares Common Shares, no Par, $30000 5,000,000 shares Retained Earnings $59000 Total Shareholders' Equity $109000 Total Liabilities & Shareholders'$141000 Equity $4800 $16800 $28800 $50400 $81600 $12000 $144000 $6000 $1200 $7200 $24000 $31200 $20000 $30000 $62800 $112800 $144000 Springville Company Income 69 Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (40%) Net Income Springville Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $280000 $200000 $80000 $61333 $18667 $5000 $13667 $5467 $8200 Required: Calculate the following for Year 2: a) Dividend payout ratio. b) Dividend yield ratio. c) Price-earnings ratio. d) Accounts receivable turnover. e) Inventory turnover. f) Return on total assets. g) Return on common shareholders' equity. h) Was financial leverage positive or negative for the year? Explain. Answer: a) Dividend payout ratio = Dividends per share/Earnings per share. = ($10,000,000/5,000,000)/(($8,200,000 - $2,000,000)/5,000,000)) = $2.00/$1.24 = 161.3% b) Dividend yield ratio = Dividends paid per share/Market price per share = $2.00/$25 = 8% c) Price-earnings ratio = Market price per share/Earnings per share = $25/(($8,200,000 - $2,000,000)/5,000,000)) = 20.16 d) Accounts receivable turnover = Sales on account/Average accounts receivable balance = $280,000/(($16,800 + $20,000)/2)) = 15.22 times. e) Inventory turnover = Cost of goods sold/Average inventory balance = $200,000/(($28,800 + $28,000)/2)) = 7.04 times 70 Answer: f) Return on total assets = [Net income + ((Interest expense × (1 - Tax rate))] /Average total assets = 8,200,000 + 5,000,000 × (1 - 0.40) /[($144,000,000 + $141,000,000)/2] = 7.9% g) Return on common shareholders' equity = (Net income - preferred dividends) /Average common shareholders' equity = ($8,200,000 - $2,000,000) /(($92,800,000 + $89,000,000)/2) = 6.8% h) Financial leverage was negative, since the rate of return to the common shareholders (6.8%) was less than the rate of return on total assets (7.9%). Topic: 14-09 Price—Earnings Ratio, 14-10 Dividend Payout and Yield Ratios, 14-13 Return on Total Assets, 14-21 Accounts Receivable Turnover, 14-22 Inventory Turnover LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 191) Financial statements for Praeger Company appear below: Praeger Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$100 Accounts Receivable, Net $170 Inventory $110 Prepaid Expenses $60 Total Current Assets $440 Noncurrent Assets: Plant & Equipment, Net $2020 Total Assets $2460 Current Liabilities: Accounts Payable $140 Accrued Liabilities $70 Notes Payable, Short Term $100 Total Current Liabilities $310 Noncurrent Liabilities: Bonds Payable $500 Total Liabilities $810 Shareholders' Equity: $100 $170 $110 $60 $440 $1990 $2430 $170 $50 $120 $340 $500 $840 71 Shareholders' Equity: Preferred Shares, $5 Par, 5% $100 Common Shares, $5 Par 200 Additional Paid-In Capital - $200 Common Shares Retained Earnings $1150 Total Shareholders' Equity $1650 Total Liabilities & Shareholders'$2460 Equity $100 $200 $200 $1090 $1590 $2430 Praeger Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) Sales (All on Account) $100 Costs of Goods Sold $770 Gross Margin $330 Operating Expenses $130 Net Operating Income $200 Interest Expense $50 Net Income before Taxes $150 Income Taxes (30%) $45 Net Income $105 Dividends during Year 2 totalled $45,000, of which $10,000 were preferred dividends. The market price of a common share on December 31, Year 2 was $30. The preferred shares are convertible to common shares on the basis of 2 common shares for each preferred share. Required: Calculate the following for Year 2: a) Basic earnings per common share. b) Fully diluted earnings per common share. c) Price-earnings ratio (use basic earnings per share). d) Dividend payout ratio (use basic earnings per share). e) Dividend yield ratio. f) Return on total assets. g) Return on common shareholders' equity. h) Book value per share. i) Working capital. j) Current ratio. k) Acid-test (quick) ratio. 72 l.) Accounts receivable turnover. m) Average collection period (age of receivables). n) Inventory turnover. o) Average sale period (turnover in days). p) Times interest earned. q) Debt-to-equity ratio. Answer: a) Basic earnings per share = (Net income - Preferred dividends) /Average number of common shares outstanding * = ($105 - $5)/40 = $2.50 * Number of common shares outstanding = Common shares/Par value = $200/$5 = 40 b) Fully diluted earnings per share = Net income /(Number of common shares outstanding + Common shares to be issued on assumed conversion of preferred shares *) = $105/(40 + 40 *) = $105/80 = $1.31 * Number of common shares to be issued on assumed conversion of preferred shares = ($100/$5) × 2 = 20 × 2 = 40 c) Price-earnings ratio = Market price per share/Basic earnings per share* = $30/$2.50 = 12.0 ** See part a) above d) Dividend payout ratio = Dividend per share*/Basic earnings per share** = $1/$2.50 = 40.0% * Dividends per share = Common dividends/Common shares*** = $40/40 = $1.00 ** See part a) above e) Dividend yield ratio = Dividends per share*/Market price per share = $1.00/$30.00 73 Answer: = 3.33% ** See part d) above f) Return on total assets = Adjusted net income*/Average total assets** = $140/$2,445 = 5.73% * Adjusted net income = Net income + [Interest expense × (1 - Tax rate)] = $105 + 50 × (1 - 0.30) = $140 ** Average total assets = ($2,460 + $2,430)/2 = $2,445 g) Return on common shareholders' equity = (Net income - Preferred dividends) /Average common shareholders' equity* = ($105 - $5)/$1,520 = 6.58% * Average common shareholders' equity = ($1,550 + $1,490)/2 = $1,520 h) Book value per share = Common shareholders' equity /Number of common shares outstanding* = $1,550/40 = $38.75 * Number of common shares outstanding = Common shares/Par value = $200/$5 = 40 i) Working capital = Current assets - Current liabilities = $440 - $310 = $130 j) Current ratio = Current assets/Current liabilities = $440/$310 = 1.42 to 1 k) Acid-test ratio = Quick assets*/Current liabilities = $270/$310 = 0.87 to 1 * Quick assets = Cash + Marketable securities + Current receivables 74 Answer: = $100 + $170 = $270 l.) Accounts receivable turnover = Sales on account/Average accounts receivable* = $1,100/$170 = 6.47 times * Average accounts receivable = ($170 + $170)/2 = $170 m) Average collection period = 365 days/Accounts receivable turnover* = 365/6.47 = 56.4 days * See part l.) above n) Inventory turnover = Cost of goods sold/Average inventory* = $770/$110 = 7.00 times * Average inventory = ($110 + $110)/2 = $110 o) Average sale period = 365 days/Inventory turnover* = 365/7.00 = 52.1 days * See part n.) above p) Times interest earned = Net operating income/Interest expense = $200/$50 = 4.00 times q) Debt-to-equity ratio = Liabilities/Shareholders' equity = $810/$1,650 = 0.49 to 1 75 Topic: 14-01 Limitations of Financial Statement Analysis, 14-02 Comparison of Financial Data, 14-03 The Need to Look Answer: beyond Ratios, 14-04 Statements in Comparative and Common-Size Form, 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-07 Ratio Analysis–The Common Shareholder (Profitability Ratios), 14-08 Earnings per Share, 14-09 Price—Earnings Ratio, 14-10 Dividend Payout and Yield Ratios, 14-11 The Dividend Payout Ratio, 14-12 The Dividend Yield Ratio, 14-13 Return on Total Assets, 14-14 Return on Common Shareholders' Equity, 14-15 Financial Leverage, 14-16 Book Value per Share, 14-17 Ratio Analysis–The Short-Term Creditor (Liquidity Ratios), 14-18 Working Capital, 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio, 14-21 Accounts Receivable Turnover, 14-22 Inventory Turnover, 14-23 Ratio Analysis–The Long-Term Creditor (Solvency Ratios), 14-24 Times Interest Earned Ratio, 14-25 Debt-to-Equity Ratio, 14-26 Summary of Ratios and Sources of Comparative Information LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 192) Financial statements for AAR Company appear below: AAR Company Statement of Financial Position December 31 Current Assets: Cash and Marketable Securities Accounts Receivable, Net Inventory Prepaid Expenses Total Current Assets Noncurrent Assets: Plant & Equipment, Net Total Assets Current Liabilities: Accounts Payable Accrued Liabilities Notes Payable, Short Term Total Current Liabilities Noncurrent Liabilities: Bonds Payable Total Liabilities Shareholders' Equity: Common Shares, $5 Par Retained Earnings Total Shareholders' Equity Total Liabilities & Shareholders' Equity $21000 $160000 $300000 $9000 $490000 $810000 $1300000 $75000 $25000 $100000 $200000 $300000 $500000 $100000 $700000 $800000 $1300000 AAR Company Income 76 Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income AAR Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $2100000 $1770000 $330000 $130000 $200000 $50000 $150000 $45000 $105000 AAR Company paid dividends of $3.15 per share during the year. The market price of the company's common shares at December 31 was $63 per share. Total assets at the beginning of the year were $1,100,000, and total shareholders' equity was $725,000. The balance of accounts receivable at the beginning of the year was $150,000. The balance in inventory at the beginning of the year was $250,000. Required: Calculate the following: a) Current ratio. b) Acid-test (quick) ratio. c) Average collection period (age of receivables). d) Inventory turnover. e) Times interest earned. f) Debt-to-equity ratio. g) Dividend payout ratio. h) Price-earnings ratio. i) Return on total assets. j) Return on common shareholders' equity. k) Was financial leverage positive or negative for the year? Explain. Answer: a) Current ratio = Current assets/Current liabilities = $490,000/$200,000 = 2.45 to 1 b) Acid-test ratio = Quick assets*/Current liabilities = $181,000/$200,000 = 0.91 to 1 * Quick assets = Cash + Marketable securities + Current receivables = $21,000 + $160,000 = $181,000 77 Answer: c) Accounts receivable turnover = Sales on account/Average accounts receivable* = $2,100,000/$155,000 = 13.55 times * Average accounts receivable = ($160,000 + $150,000)/2 = $155,000 Average collection period = 365 days/Accounts receivable turnover = 365/13.55 = 26.94 days d) Inventory turnover = Cost of goods sold/Average inventory* = $1,770,000/$275,000 = 6.4 times * Average inventory = ($300,000 + $250,000)/2 = $275,000 e) Times interest earned = Net operating income/Interest expense = $200,000/$50,000 = 4.00 times f) Debt-to-equity ratio = Liabilities/Shareholders' equity = $500,000/$800,000 = 0.625 to 1 g) Dividend payout ratio = Dividends per share/Earnings per share. = $3.15/($105,000/20,000 shares) = $3.15/$5.25 = 60% h) Dividend yield ratio = Dividends paid per share/Market price per share = $3.15/$63.00 = 5% i) Price-earnings ratio = Market price per share/Earnings per share = $63/$5.25 = 12.0 j) Return on total assets = ((Net income + (Interest expense × (1 - Tax rate)) /Average total assets = (($105,000 + (50,000 × (1 - 0.30)) /(($1,100,000 + $1,300,000)/2)) = $140,000/$1,200,000 = 11.67% 78 Answer: k) Return on common shareholders' equity = (Net income - Preferred dividends) /Average common shareholders' equity = $105,000/[($725,000 + $800,000)/2] = 13.8% l.) Financial leverage was positive, since the rate of return to the common shareholders (13.8%) was greater than the rate of return on total assets (11.67%). Topic: 14-01 Limitations of Financial Statement Analysis, 14-02 Comparison of Financial Data, 14-03 The Need to Look beyond Ratios, 14-04 Statements in Comparative and Common-Size Form, 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-07 Ratio Analysis–The Common Shareholder (Profitability Ratios), 14-08 Earnings per Share, 14-09 Price—Earnings Ratio, 14-10 Dividend Payout and Yield Ratios, 14-11 The Dividend Payout Ratio, 14-12 The Dividend Yield Ratio, 14-13 Return on Total Assets, 14-14 Return on Common Shareholders' Equity, 14-15 Financial Leverage, 14-16 Book Value per Share, 14-17 Ratio Analysis–The Short-Term Creditor (Liquidity Ratios), 14-18 Working Capital, 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio, 14-21 Accounts Receivable Turnover, 14-22 Inventory Turnover, 14-23 Ratio Analysis–The Long-Term Creditor (Solvency Ratios), 14-24 Times Interest Earned Ratio, 14-25 Debt-to-Equity Ratio, 14-26 Summary of Ratios and Sources of Comparative Information LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 193) Financial statements for Qiang Company appear below: Qiang Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$170 Accounts Receivable, Net $130 Inventory $130 Prepaid Expenses $60 Total Current Assets $490 Noncurrent Assets: Plant & Equipment, Net $1900 Total Assets $2390 Current Liabilities: Accounts Payable $160 Accrued Liabilities $50 Notes Payable, Short Term $80 Total Current Liabilities $290 Noncurrent Liabilities: Bonds Payable $400 Total Liabilities $690 Shareholders' Equity: $160 $100 $130 $70 $460 $1880 $2340 $160 $70 $110 $340 $400 $740 79 Shareholders' Equity: Preferred Shares, $5 Par, 10% $120 Common Shares, $5 Par 180 Additional Paid-In Capital - $120 Common Shares Retained Earnings $1280 Total Shareholders' Equity $1700 Total Liabilities & Shareholders'$2390 Equity Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income $120 $180 $120 $1180 $1600 $2340 Qiang Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $1500 $1050 $450 $180 $270 $40 $230 $69 $161 Total dividends paid during Year 2 were $61,000, of which $12,000 were for preferred shares. The market price of a common share on December 31, Year 2 was $50. The preferred shares are convertible to common shares on the basis of four common shares for each preferred share. Required: Calculate the following for Year 2: a) Basic earnings per common share. b) Fully diluted earnings per common share. c) Price-earnings ratio (use basic earnings per share). d) Dividend yield ratio. e) Return on total assets. f) Return on common shareholders' equity. g) Book value per share. 80 Answer: a) Basic earnings per share = (Net Income - Preferred Dividends) /Average number of common shares outstanding* = ($161 - $12)/36 = $4.14 * Number of common shares outstanding = Common shares/Par value = $180/$5 = 36 b) Fully diluted earnings per share = Net Income /(Number of common shares outstanding + Common shares to be issued on assumed conversion of preferred shares*) = $161/(36 + 96*) = $161/132 = $1.22 * Number of common shares to be issued on assumed conversion of preferred shares = ($120/$5) × 4 = 24 × 4 = 96 c) Price-earnings ratio = Market price per share/Basic earnings per share* = $50/$4.14 = 12.1 * See part a) above d) Dividend yield ratio = Dividends per share*/Market price per share = $1.36/$50.00 = 2.72% * Dividends per share = Common dividends/Common shares** = $49/36 = $1.36 ** See part a) above e) Return on total assets = Adjusted net income*/Average total assets** = $189/$2,365 = 7.99% * Adjusted net income = Net income + [Interest expense × (1 - Tax rate)] = $161 + 40 × (1 - 0.30) = $189 81 Answer: ** Average total assets = ($2,390 + $2,340)/2 = $2,365 f) Return on common shareholders' equity = (Net income - Preferred dividends) /Average common shareholders' equity* = ($161 - $12)/$1,530 = 9.74% * Average common shareholders' equity = ($1,580 + $1,480)/2 = $1,530 g) Book value per share = Common shareholders' equity /Number of common shares outstanding* = $1,580/36 = $43.89 * See part a) above Topic: 14-08 Earnings per Share, 14-09 Price—Earnings Ratio, 14-10 Dividend Payout and Yield Ratios, 14-13 Return on Total Assets LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 194) Financial statements for Qualle Company appear below: Qualle Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$130 Accounts Receivable, Net $110 Inventory $170 Prepaid Expenses $30 Total Current Assets $440 Noncurrent Assets: Plant & Equipment, Net $1890 Total Assets $130 Current Liabilities: Accounts Payable $130 Accrued Liabilities $40 Notes Payable, Short Term $250 Total Current Liabilities $420 Noncurrent Liabilities: Bonds Payable $470 Total Liabilities $890 $120 $100 $170 $30 $420 $1880 $2300 $130 $50 $290 $470 82 $500 $970 Total Liabilities $890 Shareholders' Equity: Preferred Shares, $5 Par, 10% $100 Common Shares, $10 Par 160 Additional Paid-In Capital - $170 Common Shares Retained Earnings $1010 Total Shareholders' Equity $1440 Total Liabilities & Shareholders'$2330 Equity Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income $970 $100 $160 $170 $900 $1330 $2300 Qualle Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $2300 $1610 $690 $270 $420 $50 $370 $111 $259 Total dividends paid during Year 2 were $149,000, of which $10,000 were preferred dividends. The market price of a common share on December 31, Year 2 was $280. Required: Calculate the following for Year 2: a) Earnings per share. b) Price-earnings ratio. c) Dividend yield ratio. d) Return on total assets. e) Return on common shareholders' equity. f) Book value per share. Answer: a) Earnings per share = (Net Income - Preferred Dividends) /Average number of common shares outstanding* = ($259 - $10)/16 = $15.56 * Number of common shares outstanding = Common shares/Par value 83 Answer: = $160/$10 = 16 b) Price-earnings ratio = Market price per share/Earnings per share* = $280/$15.56 = 18.0 * See part a) above c) Dividend yield ratio = Dividends per share*/Market price per share = $8.69/$280.00 = 3.10% * Dividends per share = Common dividends/Common shares** = $139/16 = $8.69 ** See part a) above d) Return on total assets = Adjusted net income*/Average total assets** = $294/$2,315 = 12.70% *Adjusted net income = Net income + [Interest expense × (1 - Tax rate)] = $259 + 50 × (1 - 0.30) = $294 **Average total assets = ($2,330 + $2,300)/2 = $2,315 e) Return on common shareholders' equity = (Net income - Preferred dividends) /Average common shareholders' equity* = ($259 - $10)/$1,285 = 19.38% * Average common shareholders' equity = ($1,340 + $1,230)/2 = $1,285 f) Book value per share = Common shareholders' equity /Number of common shares outstanding* = $1,340/16 = $83.75 * See part a) above 84 Topic: 14-08 Earnings per Share, 14-09 Price—Earnings Ratio, 14-10 Dividend Payout and Yield Ratios, 14-13 Return on Answer: Total Assets, 14-16 Book Value per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 195) Financial statements for Quade Company appear below: Quade Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$110 Accounts Receivable, Net $150 Inventory $120 Prepaid Expenses $80 Total Current Assets $460 Noncurrent Assets: Plant & Equipment, Net $1550 Total Assets $2010 Current Liabilities: Accounts Payable $130 Accrued Liabilities $20 Notes Payable, Short Term $260 Total Current Liabilities $410 Noncurrent Liabilities: Bonds Payable $380 Total Liabilities $790 Shareholders' Equity: Preferred Shares, $5 Par, 15% $120 Common Shares, $10 Par 160 Additional Paid-In Capital - $280 Common Shares Retained Earnings $660 Total Shareholders' Equity $1220 Total Liabilities & Shareholders'$2010 Equity Sales (All on Account) $110 $140 $140 $80 $470 $1520 $1990 $130 $40 $270 $440 $400 $840 $120 $160 $280 $590 $1150 $1990 Quade Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $2400 85 Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income $2400 $1680 $720 $280 $440 $40 $400 $120 $280 Total dividends paid during Year 2 were $210,000, of which $18,000 were preferred dividends. The market price of a common share on December 31, Year 2 was $230. Required: Calculate the following for Year 2: a) Earnings per share. b) Price-earnings ratio. c) Dividend yield ratio. d) Return on total assets. e) Return on common shareholders' equity. f) Book value per share. Answer: a) Earnings per share = (Net Income - Preferred Dividends) /Average number of common shares outstanding* = ($280 - $18)/16 = $16.38 * Number of common shares outstanding = Common shares/Par value = $160/$10 = 16 b) Price-earnings ratio = Market price per share/Earnings per share* = $230/$16.38 = 14.0 * See part a) above c) Dividend yield ratio = Dividends per share*/Market price per share = $12.00/$230.00 = 5.22% * Dividends per share = Common dividends/Common shares** = $192/16 = $12.00 86 Answer: ** See part a) above d) Return on total assets = Adjusted net income*/Average total assets** = $308/$2,000 = 15.40% * Adjusted net income = Net income + [Interest expense × (1 - Tax rate)] = $280 + 40 × (1 - 0.30) = $308 ** Average total assets = ($2,010 + $1,990)/2 = $2,000 e) Return on common shareholders' equity = (Net income - Preferred dividends) /Average common shareholders' equity* = ($280 - $18)/$1,065 = 24.60% * Average common shareholders' equity = ($1,100 + $1,030)/2 = $1,065 f) Book value per share = Common shareholders' equity /Number of common shares outstanding* = $1,100/16 = $68.75 * See part a) above Topic: 14-08 Earnings per Share, 14-09 Price—Earnings Ratio, 14-10 Dividend Payout and Yield Ratios, 14-13 Return on Total Assets, 14-16 Book Value per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 196) Condensed financial statements of Miller Company at the beginning and at the end of the current year are given below: Miller Company. Balance Sheet End of Current YearBeginning of Current Year Cash $10000 $8000 Marketable Securities 20000 22000 Accounts Receivable, Net 90000 110000 Inventories 150000 100000 Prepaid and equipment, net 280000 260000 Total Assets $550000 $500000 Accounts Payable 80000 $60000 87 Accrued Short Term liabilities 20000 25000 Accrued Short Term liabilities 20000 Bonds Payable 75000 Preferred Shares, 10%, $100 Par50000 Common Shares, $10 Par 100000 Additional Paid-In Capital - 50000 Common Shares Retained Earnings 175000 Total Liabilities & Equity 550000 Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income 25000 75000 50000 100000 50000 140000 500000 Miller Company Condensed Income Statement For the Current Year $650000 $350000 $300000 $200000 $100000 $10000 $90000 $40000 $50000 The company paid total dividends of $15,000 during the year, of which $5,000 were to preferred shareholders. The market price of a common share at the end of the year was $30. Required: On the basis of the information given above, fill in the blanks with the appropriate figures. Example: The current ratio at the end of the current year would be computed by dividing $270,000 by $100,000 a) The acid-test (quick) ratio at the end of the current year would be computed by dividing ________ by ________ . b) The inventory turnover for the year would be computed by dividing ________ by ________ . c) The debt-to-equity ratio at the end of the current year would be computed by dividing ________ by ________ d) The earnings per common share would be computed by dividing ________ by ________ . e) The accounts receivable turnover for the year would be computed by dividing ________ by ________ . f) The times interest earned for the year would be computed by dividing _______________ by ________ . g) The return on common shareholders' equity for the year would be computed by dividing ________ by ________ . h) The dividend yield would be computed by dividing ________ by ________ . 88 Answer: a) $120,000; $100,000. b) $350,000; $125,000. c) $175,000; $375,000. d) $45,000; 10,000 shares. e) $650,000; $100,000. f) $100,000; $10,000. g) $45,000; $307,500. h) $1; $30. Topic: 14-08 Earnings per Share, 14-21 Accounts Receivable Turnover, 14-22 Inventory Turnover, 14-24 Times Interest Earned Ratio, 14-25 Debt-to-Equity Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 197) Shelzo Inc., a manufacturer of construction equipment is considering the purchase of one of its suppliers, Raritron Industries. The purchase has been given preliminary approval by Shelzo's board of directors, and several discussions have taken place between the management of both companies. Raritron has submitted financial data for the past several years. Shelzo's controller has analyzed Raritron's financial statements and prepared the following ratio analysis comparing Raritron's performance with the industry averages. Return on common shareholders' equity Average sale period Times interest earned Price-earnings ratio Debt-to-equity ratio Accounts receivable turnover Current ratio Dividend yield ratio Year 3 13.03 Year 2 13.02 Year 1 12.98 Average 12.96 51.16 3.87 10.96 0.50 6.98 1.65 2.08 47.29 3.46 11.23 0.46 7.25 1.95 2.06 42.15 3.28 11.39 0.4 7.83 1.70 2.12 38.63 3.56 11.54 80.57 7.78 2.30 2.25 Required: Using the information provided above for Raritron Industries: a) (1.) Identify the two ratios from the above list that would be of most interest to short-term creditors. (2.) Explain what these two ratios measure. (3.) What do these two ratios indicate about Shelzo Inc.? b) (1.) Identify the three ratios from the above list that would be of most interest to shareholders. (2.) Explain what these three ratios measure. (3.) What do these three ratios indicate about Shelzo Inc.? 89 c) (1.) Identify the two ratios from the above list that would be of most interest to long-term creditors. (2.) Explain what these two ratios measure. (3.) What do these two ratios indicate about Shelzo Inc.? Answer: a) (1.) Two ratios that would be of most interest to short-term creditors would be the average sale period and the current ratio. (2.) The average sale period relates the average amount of inventory to the cost of goods sold. This rati measures the length of time it takes on average to sell inventory and is a gauge of how well the compan manages its inventory. The current ratio is calculated by dividing current assets by current liabilities. This ratio measures short-run solvency, i.e., the ability to meet current obligations. (3.) For Shelzo Inc., the average sale period has been increasing and is well above the industry average while the current ratio has been below the industry average. Both of these ratios indicate that there may be problems with the company's liquidity position. This could be caused by poor inventory control. b) (1.) The three ratios that would be of most interest to common shareholders are the return on common shareholders' equity, the price-earnings ratio, and the dividend yield ratio. (2.) The return on common shareholders' equity is a measure of how effectively the company has used the shareholders' investment in the company to generate profits. The price-earnings ratio provides a measure of how the stock market perceives the company's future earnings prospects. The higher the ratio, the more favourable the future looks for the company. The dividend yield ratio tells what proportion of the company's profits is paid out as cash dividends to common shareholders. (3.) These three ratios are close to the industry averages and there are no discernible significant trends. c) (1.) The two ratios that would be of most interest to long-term creditors are times interest earned and the debt-to-equity ratio. (2.) Times interest earned is earnings before interest expense and taxes divided by interest expense. This ratio measures debt-paying ability. If stable, the company will be able to refinance or obtain new funds at reasonable rates. The debt-to-equity ratio measures the relative proportions of debt and equity in the company's capital structure. The lower the level of the debt-to-equity ratio, the more security long-term debtors have. (3.) For Shelzo Inc., times interest earned has been improving and is currently above the industry average, indicating that the company should be able to borrow additional funds if needed. The company's debt-to-equity ratio is below the industry average, which also indicates the company has the capacity to perhaps take on additional debt. 90 Topic: 14-01 Limitations of Financial Statement Analysis, 14-02 Comparison of Financial Data, 14-03 The Need to Look beyond Ratios, 14-04 Statements in Comparative and Common-Size Form, 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-07 Ratio Analysis–The Common Shareholder (Profitability Ratios), 14-08 Earnings per Share, 14-09 Price—Earnings Ratio, 14-10 Dividend Payout and Yield Ratios, 14-11 The Dividend Payout Ratio, 14-12 The Dividend Yield Ratio, 14-13 Return on Total Assets, 14-14 Return on Common Shareholders' Equity, 14-15 Financial Leverage, 14-16 Book Value per Share, 14-17 Ratio Analysis–The Short-Term Creditor (Liquidity Ratios), 14-18 Working Capital, 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio, 14-21 Accounts Receivable Turnover, 14-22 Inventory Turnover, 14-23 Ratio Analysis–The Long-Term Creditor (Solvency Ratios), 14-24 Times Interest Earned Ratio, 14-25 Debt-to-Equity Ratio, 14-26 Summary of Ratios and Sources of Comparative Information LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 198) Financial statements for Lowe Company appear below: Lowe Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Cash $45 $30 Accounts receivable, net $38 $40 Inventory $67 $60 Long term investments $162 $150 Land $128 $100 Building 98 50 Total Assets $538 $430 Accounts Payable $36 $40 Notes Payable, Short Term $24 $30 Bonds Payable $35 $50 Mortgage payable $100 -0Preferred Shares, 12% $100 $100 Common Shares 195 $170 Retained Earnings $48 $40 Total Liabilities & Shareholders'$538 $430 Equity Sales (All on Account) Costs of Goods Sold Gross Margin Lowe Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $145 $74 $71 91 Gross Margin $71 Operating Expenses (including$16 interest expense of $5,000) Net Income before Taxes $55 Income Taxes (40%) $22 Net Income $33 Total dividends paid during the year were $25,000, of which $12,000 was paid to the preferred shareholders. Required: Calculate the following for Year 2: a) Current ratio. b) Acid-test (quick) ratio. c) Average collection period (age of receivables). d) Inventory turnover. e) Return on total assets. f) Times interest earned. g) Debt-to-equity ratio. Answer: a) Current ratio = Current assets/Current liabilities = ($45 + $38 + $67)/($36 + $24) = 2.5 to 1 b) Acid-test ratio = Quick assets*/Current liabilities = $83/($36 + $24) = 1.38 to 1 * Quick assets = Cash + Current receivables = $45 + $38 = $83 c) Accounts receivable turnover = Sales on account/Average accounts receivable* = $145/$39 = 3.72 times * Average accounts receivable = ($38 + $40)/2 = $39 Average collection period = 365 days/Accounts receivable turnover = 365/3.72 = 98.1 days d) Inventory turnover = Cost of goods sold/Average inventory* = $74/$63.5 = 1.17 times 92 Answer: * Average inventory = ($67 + $60)/2 = $63.5 e) Return on total assets = ((Net income + (Interest expense × (1 - tax rate)) /Average total assets = (($33 + ($5 × (1 - 0.40))/(($538 + $430)/2)) = $36/$484 = 7.4% f) Times interest earned = Earnings before interest and taxes/Interest expense = ($55 + $5)/$5 = 12.00 times g) Debt-to-equity ratio = Liabilities/Shareholders' equity = ($36 + $24 + $35 + $100)/($100 + $195 + $48) = $195/$343 = 0.57 to 1 Topic: 14-01 Limitations of Financial Statement Analysis, 14-02 Comparison of Financial Data, 14-03 The Need to Look beyond Ratios, 14-04 Statements in Comparative and Common-Size Form, 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-07 Ratio Analysis–The Common Shareholder (Profitability Ratios), 14-08 Earnings per Share, 14-09 Price—Earnings Ratio, 14-10 Dividend Payout and Yield Ratios, 14-11 The Dividend Payout Ratio, 14-12 The Dividend Yield Ratio, 14-13 Return on Total Assets, 14-14 Return on Common Shareholders' Equity, 14-15 Financial Leverage, 14-16 Book Value per Share, 14-17 Ratio Analysis–The Short-Term Creditor (Liquidity Ratios), 14-18 Working Capital, 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio, 14-21 Accounts Receivable Turnover, 14-22 Inventory Turnover, 14-23 Ratio Analysis–The Long-Term Creditor (Solvency Ratios), 14-24 Times Interest Earned Ratio, 14-25 Debt-to-Equity Ratio, 14-26 Summary of Ratios and Sources of Comparative Information LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 199) Several investors are in the process of organizing a new company. The investors feel that $800,000 would be adequate to finance the new company's operations. Three methods are available to finance the new company: (1.) All $800,000 could be obtained through the issuance of common shares. (2.) Common shares could be issued to provide $400,000 with the other $400,000 obtained by issuing $100 par value, l0% preferred shares. (3.) Common shares could be issued to provide $40,000 with the other $400,000 obtained by issuing bonds wit an interest rate of 10%. The investors are confident that the company could earn $175,000 each year before interest and taxes. The tax rate is 40%. Required: a) If the estimates are correct, compute the net income available to common shareholders under each of the 93 three financing methods proposed above. b) Using the income data computed in part a) above, compute the return on common shareholders' equity under each of the three methods. c) Why do methods 2 and 3 provided a greater return on common equity than does method 1? Why does method 3 provide a greater return on common equity than method 2? Answer: a) Net income available to common shareholders: Method A $175,000 Method B $175,000 Method C $175,000 - 40,000 $175,000 70,000 $105,000 40,000 $135,000 54,000 $81,000 U $65,000 $81,000 Method A Method B Method C $105,000 $65,000 $81,000 $800,000 13.10% $400,000 16.25% $400,000 20.25% Income before interest and taxes Deduct interest expense: 0.10 × $400,00 Income before taxes $175,000 Deduct income taxes (40%) 70,000 Net income $105,000 Deduct preferred dividends: 0.10 × $400,000 Net income to common $105,000 shareholders b) Return on common equity: Net income to common shareholders Common shareholders' investment Return on common equity c) Methods 2 and 3 provide a greater return on common equity than Method 1 due to the effect of positive leverage. Methods 2 and 3 each contain sources of funds that require a fixed annual return on the funds provided. This fixed annual return is less than what is being earned on the assets of the company, with the difference going to common shareholders. Method 3 uses debt and provides more leverage than Method 2, in which preferred shares are issued. The difference is due to the deductibility for tax purposes of the interest on debt, whereas dividends on preferred shares are not deductible for tax purposes. Topic: 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-08 Earnings per Share LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 94 200) Financial statements for Raridan Company appear below: Raridan Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$140 Accounts Receivable, Net $190 Inventory $100 Prepaid Expenses $70 Total Current Assets $500 Noncurrent Assets: Plant & Equipment, Net $1540 Total Assets $2040 Current Liabilities: Accounts Payable $110 Accrued Liabilities $50 Notes Payable, Short Term $110 Total Current Liabilities $270 Noncurrent Liabilities: Bonds Payable $280 Total Liabilities $550 Shareholders' Equity: Preferred Shares, $10 Par, 5% $120 Common Shares, $10 Par 200 Additional Paid-In Capital - $260 Common Shares Retained Earnings $910 Total Shareholders' Equity $1490 Total Liabilities & Shareholders'$2040 Equity Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income $140 $170 $110 $70 $490 $1520 $2010 $110 $40 $110 $260 $300 $560 $120 $200 $260 $870 $1450 $2010 Raridan Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $1900 $1330 $570 $220 95 $350 Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income $350 $30 $320 $96 $224 Required: Calculate the following for Year 2: a) Current ratio. b) Acid-test (quick) ratio. c) Average collection period (age of receivables). d) Inventory turnover. e) Times interest earned. f) Debt-to-equity ratio. Answer: a) Current ratio = Current assets/Current liabilities = $500/$270 = 1.85 to 1 b) Acid-test ratio = Quick assets*/Current liabilities = $330/$270 = 1.22 to 1 * Quick assets = Cash + Marketable securities + Current receivables = $140 + $190 = $330 c) Accounts receivable turnover = Sales on account/Average accounts receivable* = $1,900/$180 = 10.56 times * Average accounts receivable = ($190 + $170)/2 = $180 Average collection period = 365 days/Accounts receivable turnover = 365/10.56 = 34.6 days d) Inventory turnover = Cost of goods sold/Average inventory* = $1,330/$105 = 12.67 times * Average inventory = ($100 + $110)/2 = $105 96 Answer: e) Times interest earned = Net operating income/Interest expense = $350/$30 = 11.67 times f) Debt-to-equity ratio = Liabilities/Shareholders' equity = $550/$1,490 = 0.37 to 1 Topic: 14-20 Acid-Test (Quick) Ratio, 14-21 Accounts Receivable Turnover, 14-22 Inventory Turnover, 14-24 Times Interest Earned Ratio, 14-25 Debt-to-Equity Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 201) Financial statements for Rarig Company appear below: Rarig Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities Accounts Receivable, Net Inventory Prepaid Expenses Total Current Assets Noncurrent Assets: Plant & Equipment, Net Total Assets Current Liabilities: Accounts Payable Accrued Liabilities Notes Payable, Short Term Total Current Liabilities Noncurrent Liabilities: Bonds Payable Total Liabilities Shareholders' Equity: Preferred Shares, $5 Par, 15% Common Shares, $5 Par Additional Paid-In Capital - Common Shares Retained Earnings Total Shareholders' Equity Total Liabilities & Shareholders' Equity $210 $160 $190 $30 $590 $190 $150 $180 $30 $550 $1500 $2090 $1470 $2020 $170 $60 $80 $310 $190 $60 $120 $370 $460 $770 $500 $870 $100 160 $110 $100 $160 $110 $950 $1320 $2090 $780 $1150 $2020 97 Total Liabilities & Shareholders' Equity $2090 $2020 Rarig Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) Sales (All on Account) $1800 Costs of Goods Sold $1260 Gross Margin $540 Operating Expenses $210 Net Operating Income $330 Interest Expense $50 Net Income before Taxes $280 Income Taxes (30%) $84 Net Income $196 Required: Calculate the following for Year 2: a) Current ratio. b) Acid-test (quick) ratio. c) Average collection period (age of receivables). d) Inventory turnover. e) Times interest earned. f) Debt-to-equity ratio. Answer: a) Current ratio = Current assets/Current liabilities = $590/$310 = 1.90 to 1 b) Acid-test ratio = Quick assets*/Current liabilities = $370/$310 = 1.19 to 1 * Quick assets = Cash + Marketable securities + Current receivables = $210 + $160 = $370 c) Accounts receivable turnover = Sales on account/Average accounts receivable* = $1,800/$155 = 11.61 times * Average accounts receivable = ($160 + $150)/2 = $155 98 Answer: Average collection period = 365 days/Accounts receivable turnover = 365/11.61 = 31.4 days d) Inventory turnover = Cost of goods sold/Average inventory* = $1,260/$185 = 6.81 times * Average inventory = ($190 + $180)/2 = $185 e) Times interest earned = Net operating income/Interest expense = $330/$50 = 6.60 times f) Debt-to-equity ratio = Liabilities/Shareholders' equity = $770/$1,320 = 0.58 to 1 Topic: 14-01 Limitations of Financial Statement Analysis, 14-02 Comparison of Financial Data, 14-03 The Need to Look beyond Ratios, 14-04 Statements in Comparative and Common-Size Form, 14-05 Dollar and Percentage Changes on Statements, 14-06 Common-Size Statements, 14-07 Ratio Analysis–The Common Shareholder (Profitability Ratios), 14-08 Earnings per Share, 14-09 Price—Earnings Ratio, 14-10 Dividend Payout and Yield Ratios, 14-11 The Dividend Payout Ratio, 14-12 The Dividend Yield Ratio, 14-13 Return on Total Assets, 14-14 Return on Common Shareholders' Equity, 14-15 Financial Leverage, 14-16 Book Value per Share, 14-17 Ratio Analysis–The Short-Term Creditor (Liquidity Ratios), 14-18 Working Capital, 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio, 14-21 Accounts Receivable Turnover, 14-22 Inventory Turnover, 14-23 Ratio Analysis–The Long-Term Creditor (Solvency Ratios), 14-24 Times Interest Earned Ratio, 14-25 Debt-to-Equity Ratio, 14-26 Summary of Ratios and Sources of Comparative Information LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 202) Financial statements for Rarity Company appear below: Rarity Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$210 Accounts Receivable, Net $130 Inventory $90 Prepaid Expenses $70 Total Current Assets $500 Noncurrent Assets: Plant & Equipment, Net $1440 $180 $120 $110 $70 $480 99 $1400 Plant & Equipment, Net $1440 Total Assets $1940 Current Liabilities: Accounts Payable $180 Accrued Liabilities $60 Notes Payable, Short Term $240 Total Current Liabilities $480 Noncurrent Liabilities: Bonds Payable $480 Total Liabilities $960 Shareholders' Equity: Preferred Shares, $10 Par, 5% $100 Common Shares, $5 Par 220 Additional Paid-In Capital - $200 Common Shares Retained Earnings $460 Total Shareholders' Equity $980 Total Liabilities & Shareholders'$1940 Equity Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense Net Income before Taxes Income Taxes (30%) Net Income $1400 $1880 $170 $80 $240 $490 $500 $990 $100 $220 $200 $370 $890 $1880 Rarity Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $1100 $770 $330 $130 $200 $50 $150 $45 $105 Required: Calculate the following for Year 2: a) Current ratio. b) Acid-test (quick) ratio. c) Average collection period (age of receivables). d) Inventory turnover. e) Times interest earned. f) Debt-to-equity ratio. 100 Answer: a) Current ratio = Current assets/Current liabilities = $500/$480 = 1.04 to 1 b) Acid-test ratio = Quick assets*/Current liabilities = $340/$480 = 0.71 to 1 * Quick assets = Cash + Marketable securities + Current receivables = $210 + $130 = $340 c) Accounts receivable turnover = Sales on account/Average accounts receivable* = $1,100/$125 = 8.80 times * Average accounts receivable = ($130 + $120)/2 = $125 Average collection period = 365 days/Accounts receivable turnover = 365/8.80 = 41.5 days d) Inventory turnover = Cost of goods sold/Average inventory* = $770/$100 = 7.70 times * Average inventory = ($90 + $110)/2 = $100 e) Times interest earned = Net operating income/Interest expense = $200/$50 = 4.00 times f) Debt-to-equity ratio = Liabilities/Shareholders' equity = $960/$980 = 0.98 to 1 Topic: 14-19 Current Ratio, 14-20 Acid-Test (Quick) Ratio, 14-21 Accounts Receivable Turnover, 14-22 Inventory Turnover, 14-24 Times Interest Earned Ratio, 14-25 Debt-to-Equity Ratio LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-03 Compute and interpret financial ratios that would be useful to a short-term creditor., 14-04 Compute and interpret financial ratios that would be useful to a long-term creditor. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 101 203) Financial statements for Sarosa Company appear below: Sarosa Company Statement of Financial Position December 31, Year 2 and Year 1 (dollars in thousands) Year 2 Year 1 Current Assets: Cash and Marketable Securities$150 Accounts Receivable, Net $190 Inventory $150 Prepaid Expenses $40 Total Current Assets $530 Noncurrent Assets: Plant & Equipment, Net $1990 Total Assets $2520 Current Liabilities: Accounts Payable $140 Accrued Liabilities $10 Notes Payable, Short Term $190 Total Current Liabilities $340 Noncurrent Liabilities: Bonds Payable $370 Total Liabilities $710 Shareholders' Equity: Preferred Shares, $20 Par, 10%$100 Common Shares, $10 Par 220 Additional Paid-In Capital - $250 Common Shares Retained Earnings $1240 Total Shareholders' Equity $1810 Total Liabilities & Shareholders'$2520 Equity Sales (All on Account) Costs of Goods Sold Gross Margin Operating Expenses Net Operating Income Interest Expense $120 $160 $150 $40 $470 $1980 $2450 $170 $40 $200 $410 $400 $810 $100 $220 $250 $1070 $1640 $2450 Sarosa Company Income Statement For the Year Ended December 31, Year 2 (dollars in thousands) $1870 $1300 $570 $220 $350 102 $40 Interest Expense Net Income before Taxes Income Taxes (30%) Net Income $40 $310 $93 $217 Required: a) Calculate Sarosa Company's return on total assets for Year 2. b) Calculate Sarosa Company's return on common shareholders' equity for Year 2. c) Financial leverage was positive for Year 2. Why? d) Assume all current liabilities are interest free and that the interest expense of $40 is for the bonds payable. (i) Calculate the dollar amount of the financial leverage (in $1,000) (ii) Allocate the dollar amount of the financial leverage to the following sources of financing: Preferred Shares, Bonds Payable, and Current Liabilities (rounded to the nearest $1,000) Answer: a) Return on total assets = Adjusted net income*/Average total assets** = $245/$2,485 = 9.86% * Adjusted net income = Net income + [Interest expense × (1 - Tax rate)] = $217 + 40 × (1 - 0.30) = $217 + $28 = $245 ** Average total assets = ($2,520 + $2,450)/2 = $2,485 b) Return on common shareholders' equity = (Net income - Preferred dividends) /Average common shareholders' equity* = [($217 - ($100 × 0.10)]/$1,625 = 12.74% * Average common shareholders' equity = [($1,810 - $100) + ($1,640 - $100)]/2 = ($1,710 + $1,540)/2 = $1,625 c) Financial leverage is positive because return on common shareholders' equity is greater than return on total assets. d) (i) Dollar amount of financial leverage = (12.74% - 9.86%) × $1,625 = 2.88% × $1,625 = $47 (ii) Allocations: Preferred shares = (9.86% - 10%) × $100 103 Answer: = -0.14% × $100 = 0 (rounded) Bonds payable = (9.86% × [($370 + 400)/2]) - $40 × (1 - 30%) = (9.86% × $385) - $28 = $38 - $28 = 10 Current liabilities = (9.86% - 0%) × [($340 + $410)/2] = $37 (rounded) Note: The dollar amount of return on common shareholders' equity is $207 (that is, net income of $217 less $10 dividends to preferred shareholders) is made up of $160 (assuming zero financial leverage calculated as 9.86% × $1,625) and net positive financial leverage of $47 Topic: 14-13 Return on Total Assets, 14-14 Return on Common Shareholders' Equity, 14-15 Financial Leverage LO: 14-01 Prepare and interpret financial statements in comparative and common-size form., 14-02 Compute and interpret financial ratios that would be useful to a common shareholder. CPA Compdtency:: CPA Competency: 1.4.4 Interprets financial reporting results for stakeholders (external or internal). 104