1 Using the information below, what amount of cash and cash equivalents should report in its year-end statement of cash flows? → → → → → → → → → → → → → Coins and currencies Checks received from customers Certificate of deposit, term: 12 months Petty cash fund Postage stamps Bank A, checking account balance Post-dated check from customer Money order from customer Cash in savings account Bank draft from customer Utility deposit to gas company, refundable Cash advance received from customer NSF check, BSA Company → Cash advance to company executive, collectible upon demand → BPI, checking account, overdraft → IOUs from employees 50,000.69 660,000.96 800,000.00 4,369.96 600.00 2,101,001.00 10,001.01 15,000.00 100,000.00 50,000.00 5,000.00 6,000.00 20,000.00 Cash and CE Others 50,000.69 660,000.96 800,000.00 Short term invesment 4,369.96 600.00 Supplies 2,101,001.00 10,001.01 AR 15,000.00 100,000.00 50,000.00 5,000.00 Other assets 6,000.00 AP 20,000.00 AR 200,000.00 200,000.00 AR 20,000.00 20,000.00 20,000.00 AP 20,000.00 AR 2,980,372.61 2 The following information is shown in the accounting records of BSA Company. What is the cash balance on December 31, 2019? 1/1/2019 Cash Accounts receivable Merchandise inventory Accounts payable Sales Gross profit Operating expenses 3 12/31/2019 50,000 82,000 101,000 68,000 116,000 93,000 64,000 2,900,000 16% based on cost 300,000 QCU Corporation's checkbook balance on December 31, 2019 was P160,000. On the same date, QCU held the following items below. In its December 31, 2019 statement of financial position, how much should QCU report as cash? → A P5,000 check payable to QCU, dated January 2020, was not included in the December 31 checkbook balance → A P3,500 check payable to QCU which was deposited December 19 and included in the December 31 checkbook balance,was returned by the bank on December 30 marked NSF. The check was re-deposited on January 2, 2020 and cleared on January. → A P25,000 check payable to a supplier and drawn on QCU's account, was dated and recorded on December 31, but was not mailed until January 19, 2020 4 QCU Company had the following transactions all through out the year 2019 which is its first year of operations, what is the cash balance at December 31, 2019? Sales (90% collected in first year) 1,500,000.00 Bad debt written-off 60,000.00 Disbursements for cost and expenses 1,200,000.00 Disbursements for income taxes 90,000.00 Purchases of fixed assets 400,000.00 Depreciation on fixed assets 80,000.00 Proceeds from issuance of ordinary share 500,000.00 Proceeds from short-term borrowings 100,000.00 Payments on short-term borrowings 50,000.00 5 The cash account in the current asset section of the December 31, 2019 balance sheet of King Company consists of the information below. Considering the pertinent information, what is the correct cash fund balance of King Company at December 31, 2019 of Statement of Financial Position? Cash in banks 2,250,000.00 Cash restricted for additions to plant (expected to be disbursed in 2020) 3,000,000.00 30,000.00 Petty cash funds (all funds were replenished on December 31, 2019) Included in the cash in banks is a compensating balance of P750,000.00 against short-term borrowing arrangements at December 31, 2019. The compensating balance is not legally limited as to withdrawal by King Company. 6 BSA Company reported a total cash P6,325,000 on December 31, 2019, which includes the information below. Considering that information, How much is the correct amount of cash equivalents that BSA Company should report in its December 31, 2019 statement of financial position? → Two certificates of deposits, each totaling P500,000. These certificates of deposit have a maturity of 120 days → A check that is dated January 12, 2020 in the amount of P125,000 → A commercial paper of P2,100,000 which is due in 120 days → Currency and coins on hand amounted to P7,700 → BSA Company has agreed to maintain a cash balance of P500,000 in one of its banks at all times and it is not available for withdrawal and to ensure future credit availability 7 While checking the cash accounts of ABS Company on December 31, 2019, you find the following information below. What is the correct cash in bank balance for ABS Company on December 31, 2019? Balance per books 67,760.00 Balance in checking account (outstanding checks per books of P9,876) 65,323.00 Deposit in bank closed by BSP 16,000.00 Deposit in transit 12,345.00 Currency and coins counted 9,500.00 Petty cash fund (of which P450 is in the form of paid vouchers) 1,000.00 Bank charges not yet taken up in the books 58.00 Bond sinking fund-cash 10,000.00 Receivables from employees 700.00 Book error in recording a check, the correct amount as paid by the bank is P890 instead of P980. Cash and CE 50,000 2,866,000 2,796,000 120,000 Accounts Payable 68,000 300,000 2,796,000 2,492,000 64,000 Cost of sales Inventory, End CGAS Inventory, Beg Purchases 160,000 (3,500.00) 25,000 181,500 Cash and CE 1,350,000.00 1,200,000.00 500,000.00 90,000.00 100,000.00 400,000.00 50,000.00 210,000.00 30,000 0 67,760.00 55,447 12,345 (58.00) 90.00 67,792.00 67,792.00 2,500,000 93,000 2,593,000 101,000 2,492,000 Accounts Receivable 82,000 2,900,000 2,866,000 116,000 8 On December 31, 2019, QCU Co. had the following cash balances: 1,800,000.00 → Cash in banks 50,000.00 → Petty cash funds (all funds were reimbursed on December 31, 2019) → Cash in banks included P600,000 in separate bank where-in the company is required to maintain a minimum average of P800,000 of 10 workings on a rolling basis. In the current assets section of QCU's December 31, 2019 statement of financial position, what total amount should be shown as cash? 9 Show below is the bank reconciliation for BSA Company for May 2019. What is the cash balance per books on June 30, 2019? Balance per bank, May 31, 2019 80,008.80 Add: Deposits in transit 12,020.20 Total 92,029.00 Less: Outstanding checks 14,410.41 Bank credit recorded in error 5,050.50 19,460.91 Cash balance per book, May 31, 2019 72,568.09 1,800,000 50,000 600,000 2,450,000 80,008.80 55,055.05 (48,089.98) 86,973.87 86,973.87 1,900.19 (15,000.50) 73,873.56 The bank statement for June 2019 contains the following data: Total deposits 55,055.05 Total charges, including an NSF check of P4,000 and a service charge of P200 48,089.98 All outstanding checks on May 31, 2019, including the bank credit, were cleared in bank in June 2019. There were outstanding checks of P15,000.50 and deposits in transit of P19,000.19 on June 2019. 10 QCU Company had a bank reconciliation at March 31, 2019: Balance per bank statement, March 31, 2019 Add: Deposits in transit Total Less: Outstanding checks Balance per books, March 31, 2019 Data per bank statement for the month of April 2019 follows: Deposits Disbursements 46,508.96 10,301.31 56,810.27 12,608.68 44,201.59 49,700.00 (12,608.68) 7,500.50 44,591.82 58,400.00 49,700.00 All reconciliation items at March 31, 2019 cleared through the bank in April. Outstanding checks at April 30, 2019 totaled P7,500.50 What is the amount of cash disbursement per book in April? 11 BATASAN Company is preparing its March 31 bank reconciliation. The following data are available: From the February 28 bank reconciliation Deposit in transit, P1,771.17 Outstanding checks, P3,909.90 March data: Balance, February 28 March deposits reflected March checks reflected (erroneously includes a check drawn by Butasan Company for P1,500) Note collected (including P200 interest) Service charge Balance, March 31 How much is the deposits in transit at March 31? 12 Per Bank 74,140.40 47,606.66 Per Book 71,940.04 49,000.36 -61,700.00 -61,000.00 20,000.00 (120.00) 79,927.06 49,000.36 47,606.66 (1,771) 45,835.49 3,164.87 59,940.40 The cashier of ABS Company misplaced all the bank statements for the past years, you reviewed the accounting records and discovered that the following journal entries were made to reconcile the June 30, 2019 bank records and accounting records. Accounts Receivable Miscellaneous Expense Notes Receivable Interest Revenue Cash 76,612.60 625.30 10,823.10 108.23 66,306.57 371,123.50 -66,306.57 304,816.93 10,375.57 315,192.50 Pre-adjustment cash balance in the accounting records was P371,123.50, outstanding checks were P10,375.57 and no other adjustments were required. What is the balance of the cash account per bank statement as of June 30, 2019? 13 In reconciling the cash in bank of QCU Company with the bank statement balance for the month of November 2019, the following information are summarized: Book debits for November, including October CM for noted collected, P60,000 808,008.80 Book credits for November, including NSF of P20,000 and sservice charge of P800 for October 620,000.62 Bank credits for November including CM for November for bank loan of P100,000 and October deposit in 700,001.71 transit for P80,000 Bank debits for November including October outstanding checks of P170,800 and November service charge 600,006.60 of P200 What is the deposit in transit for the month of November? 14 The following information was included in the bank reconciliation for BSA Company for June: Checks and charges recorded by bank in June (including a June service charge of P331.13), P172,101.20; service charge made by bank in May and recorded on the books in June, P202.20; total of credits to cash in all journals during June, P198,020.02: Customer's NSF check returned as a bank charge in June (no entry made on books), P1,001.10; Customer's NSF check returned in May and redeposited in June (no entry made on books in either May or June), P2,505.05; outstanding checks at June, P80,606.60 and deposit in transit in June, P6,006.60. Books 808,008.80 -60,000.00 100,000.00 848,008.80 Books 198,020.02 331.13 -202.20 1,001.10 199,150.05 = Bank 700,001.71 -80,000.00 228,007.09 848,008.80 Bank 172,101.20 80,606.60 -53,557.75 = 199,150.05 = Books 43,132.23 15,050.05 -6,060.00 7,877.90 60,000.18 What were the total outstanding checks at the beginning of June? 15 ABS, Inc. reported a balance of P43,132.23 in its cash account at the end of the month. There were P20,020.20 deposits in transit and P15,173.37 outstanding checks. The bank statement showed a balance of P55,153.35, including a note with face value of P15,050.05, and a P6,060.00 service charge. How much is the interest on the note collected by the bank? Bank 55,153.35 20,020.20 -15,173.37 60,000.18