ADJUSTING ENTRIES HOMEWORK EXERCISES AND PROBLEMS A. EXERCISES Section 1 WHY WE USE ACCRUALS, DEFERRALS AND OTHER ADJUSTMENTS 1. On October 1, 20X0, Espree Co. takes out a $10,000 loan and agrees to pay interest twice each year for the life of the loan: $300 on April 1 and $300 on October 1. How much interest expense will Espree report on its income statement for the year ended December 31, 20X0, if: a. it is on a cash basis? b. it is on the accrual basis? 2. Near the end of 20X0, JNT Enterprises completes services for a customer and sends an invoice for $500. As of JNT’s year end, no payment has been received. If JNT reports 20X0 revenue of $500, it must be using ____________ basis accounting. 3. On December 2, 20X1, P&T pays $1,000 to an exterminator for work that will start in January. If P&T reports on its income statement $1,000 for exterminating expense for 20X1, it must be using __________ basis accounting. 4. For each of the following unrelated scenarios, show how much revenue is reported on the income statement for 20X0 under the cash basis v. accrual basis. Cash basis Accrual basis On November 1, 20X0, Alexi Inc. receives $1,800 in rental payments for November, December, and January ($600 per month). MNM caters six lunches in December 20X0. Each of the six customers is invoiced $100, but as of December 31, 20X0, only one has paid. A musician accepts $200 for 8 upcoming weddings. As of December 31, 20X0, the musician has performed at 2 of the 8. 5. For each of the following unrelated scenarios, show total expenses reported on the income statement for 20X0 under the cash basis v. accrual basis. Cash basis Accrual basis In December 20X0, ByCo runs ads costing $30,000. ByCo receives the invoice but does not pay it until January 20X1. On December 1, 20X0, KPT pays $2,400 for the next 12 months’ property insurance. In December 20X0, Andre’s pays $400 to Pest Control for 4 months’ service. The first treatment will be in January 20X1. © American Institute of Professional Bookkeepers, 2010 Homework Exercises and Problems 1 Mastering Adjusting Entries Section 2 ACCRUED REVENUE 1. Select the term on the right that best completes the statement on the left. Terms may be used once, more than once, or not at all. Failing to make the entry to accrue revenue _____ net income. The entry to record accrued revenue ____ assets. Accrued revenue is revenue that is ____ but not collected Failing to make the entry to accrue revenue _____ assets. The entry to record accrued revenue _____ net income. a. increases b. decreases c. overstates d. understates e. earned f. unearned 2. Kurtz Rentals rents equipment to Ditka on February 1. Lease terms require Ditka to make payments to Kurtz of $2,000 each quarter: April 30, July 31, October 31, and January 31. Kurtz receives payments for April, July, and October. a. What journal entry should Kurtz record on December 31? b. If this entry is not recorded, how will it affect Kurtz’s financial statements? 3. Intell licenses technologies to a manufacturer. The agreement calls for Intell to receive $3 for each unit manufactured with licensing fees remitted quarterly. As of December 31, Intell has received the following payments: Period 1/1 to 3/31 4/1 to 6/30 7/1 to 9/30 10/1 to 12/31 Units manufactured 475 350 525 600 Licensing fees $1,425 $1,050 $1,575 $1,800 Intell has received checks for the first two quarters, but not the third; the fourthquarter check is not due until January. a. If Intell is on the accrual basis, what adjusting entry should it record at year end to recognize revenue earned from this manufacturer? b. If this entry is not recorded, how will it affect Intell’s financial statements? Homework Exercises and Problems 2 Mastering Adjusting Entries 4. Your firm holds a $15,000, 8% note receivable issued on August 1, 20X0. Interest is paid once a year on July 31. On July 31, 20X6, you receive the normal interest payment. a. What adjusting entry must you record December 31, 20X6? c. If this entry is not recorded, how will it affect your company’s financial statements? 5. Your company, which has a fiscal year ending October 31, sells scented bars of soap for a 12% commission. As of October 31, total sales are $400,000. Your company has received $30,000, which you credited to Revenue. a. How much additional revenue must you record for the fiscal year? b. What is the journal entry to record the additional revenue? Section 3 ACCRUED EXPENSES (ACCRUED LIABILITIES) 1. DillCo borrows $200,000 on September 1, 20X0, from First Bancorp. Monthly interest is $1,200. The loan agreement requires DillCo to pay the interest every 6 months. The first interest payment is due February 28, 20X1. a. What adjusting entry must DillCo make on December 31, 20X0, to recognize the accrued interest? b. Explain the impact on the financial statements if this entry is not recorded. 2. Salary expense at QuickDinner Inc. is $7,500 per week for a Monday–Friday workweek. Employees are paid each Friday. a. If the company’s year ends on a Wednesday, what adjusting entry must it record? b. Explain the impact on the financial statements if this entry is not recorded. Homework Exercises and Problems 3 Mastering Adjusting Entries 3. Salary expense at SlowCooker is $6,000 per week for a Tuesday–Sunday workweek. Employees are paid on Sunday. a. If the company’s year ends on a Tuesday, what adjusting entry must it make? b. Explain the impact on the financial statements if this entry is not recorded. 4. Rojo Equipment, which has an October 31 fiscal year, reports income of $200,000 for the year ended 10/31/20X7. On October 31, Rojo discovers the following: A $2,000 utility bill booked on October 30, 20X7, was not paid. Rojo has a $10,000 note payable with a 12% annual interest rate. Payments are due every six months. The last interest payment was made on June 30, 20X7. Rojo’s has 4 salaried employees, each paid $800 a week for a Monday–Friday workweek. Paychecks are distributed on Fridays. October 31 is a Thursday. a. Prepare the adjusting entries required for the year ended October 31, 20X7. b. What is Rojo’s net income for 20X7? Homework Exercises and Problems 4 Mastering Adjusting Entries Section 4 REVENUE COLLECTED IN ADVANCE (UNEARNED REVENUE) 1. At year end, Bijou records an adjusting entry for unearned revenue. a. If the adjusting entry increases liabilities, what journal entry was recorded when the cash was received? b. If the adjusting entry increases revenues, show the journal entry that was recorded when the cash was received. 2. WyCo’s fiscal year ends September 30. On September 10, it collects $30,000 for a painting job and credits Unearned Painting Revenue. As of September 30, 60% of the work has been done. What adjusting entry must WyCo record on September 30? 3. On August 1, InsureCo writes a 2-year policy for a total of $12,000 and receives the entire payment in advance. If InsureCo credits Revenue, what adjusting entry must it record on December 31? 4. On November 1 ATD enters a 1-year contract to provide security for CorpCo’s warehouses for $12,000 a year and receives the first 3 months’ payment at signing. a. If ATD books the payment as revenue, what adjusting entry must it record at year end? How will its financial statements be misstated if the entry is not recorded? c. If ATD books the payment as a liability, what adjusting entry must it record at year end? How will its financial statements be misstated if the entry is not recorded? 5. The following table shows subscription revenue for three unrelated companies: Beginning balance in Unearned Subscription Revenue Payments received during the year Ending balance in Unearned Subscription Revenue Subscription revenue earned during the year Homework Exercises and Problems I $ 2,400 40,000 ? 39,000 Company II III $ 3,000 $ 4,500 25,000 ? 4,000 ? 2,000 25,000 5 Mastering Adjusting Entries a. Fill in the missing amounts. b. Ignoring dollar amounts, what journal entries may have recorded the payments? 6. On February 1, Alta’s collects $60,000 for a job and credits Revenue. As of April 30, Alta’s year end, 45% of the work is completed. What adjusting entry does Alta record on April 30? Section 5—PREPAID (DEFERRED) EXPENSES 1. On December 1, 20X7, company pays an annual insurance premium of $3,600 that covers December 1, 20X7, to November 30, 20X8. a. Show the adjusting entry on December 31, 20X7, if the $3,600 payment was recorded in Prepaid Insurance. b. Show the adjusting entry on December 31, 20X7, if the $3,600 payment was recorded in Insurance Expense. 2. GilCo pays $900 for office supplies in April and debits Office Supplies. On May 31, GilCo’s year end, a physical count, finds $200 in supplies. a. What is the adjusting entry? b. If this entry is not recorded, how will it affect GilCo’s financial statements? 3. The following table shows the insurance premiums paid by three unrelated companies: Beginning balance in Prepaid Insurance Premiums paid during the year Ending balance in Prepaid Insurance Insurance used up during the year I $ 500 4,000 ? 3,000 Case II $ 300 2,500 400 ? III $4,500 ? 200 5,500 a. Fill in the missing information. b. Ignoring dollar amounts, give all possible journal entries to record the premium payments. Homework Exercises and Problems 6 Mastering Adjusting Entries 4. On September 1, BarCo signs a 2-year rental agreement for a total of $6,000 which it pays in advance. a. If the prepayment was booked as prepaid rent, what is the year-end adjusting entry? b. If the prepayment was booked as rent expense, what is the year-end adjusting entry? 5. In August, JemCo, which has an October 31 year end, pays $1,200 for office supplies and records it in Supplies Expense. On October 31, a physical count reveals $440 of supplies unused. a. What adjusting entry must JemCo record on October 31? b. If this entry is not recorded, how will it affect JemCo’s financial statements? Section 6 OTHER END-OF-PERIOD ENTRIES 1. GoCo purchases a building for $350,000. If the building has an estimated life of 30 years and a residual value of $50,000, what is the adjusting entry in the year of purchase? 2. For 20X9, PyCo has credit sales of $200,000. Based on past experience, PyCo estimates that 3% of credit sales will be uncollectible. At year end, the balance in Allowance for Doubtful Accounts is $4,000. What is the adjusting entry to record 20X9 bad debt expense? 3. At the end of 20X9, Spend Co has accounts receivable of $70,000, of which it estimates 10% will be bad debt. Allowance for Doubtful Accounts has a debit balance of $4,000. a. What does the debit balance in Allowance for Doubtful Accounts imply about 20X8? b. What is the 20X9 adjusting entry for bad debt? c. What is the term for the difference between the closing balances in Accounts Receivable and Allowance for Doubtful Accounts? Homework Exercises and Problems 7 Mastering Adjusting Entries 4. Match the terms in the lefthand column below with the descriptions on the right. 1. Percentage of credit sales method 2. Direct write-off method 3. Allowance method 4. Percentage of accounts receivable method a. Required to recognize bad debt under GAAP b. Estimate of bad debt expense based on the age of outstanding receivables c. Estimate of bad debt based on credit sales d. Required to recognize bad debt under tax law 5. Below are PruCo’s entries to two accounts for the year. a. What do the debits to the Allowance account represent? Show the three journal entries that led to the three debits in the Allowance account. b. PruCo uses the percentage of credit sales method. If it estimates that 2% of its $250,000 in credit sales will not be collected, what adjusting entry does PruCo record to recognize bad debt expense for the year? c. Now assume that Pruco uses the percentage of accounts receivable method. If it estimates that $4,000 of its receivables will not be collectible, what adjusting entry does PruCo record to recognize bad debt expense for the year? Homework Exercises and Problems 8 Mastering Adjusting Entries Section 7 FROM UNADJUSTED TRIAL BALANCE TO FINANCIAL STATEMENTS 1. For each account listed below, fill in the normal balance as “debit” or “credit.” Account Normal balance Accounts Payable Accounts Receivable Accumulated Depreciation—Equipment Advertising Expense Cash Depreciation Expense—Automobiles Depreciation Expense—Equipment Equipment Fees Earned Interest Earned Interest Expense Interest Payable Interest Receivable B. Anders, Capital B. Anders, Withdrawals Land Long-term Notes Payable Notes Receivable Office Supplies Office Supplies Expense Repairs Expense Salaries Expense Salaries Payable Unearned Fees Wages Expense Homework Exercises and Problems 9 Mastering Adjusting Entries 2. Shown below, in alphabetical order, are the accounts of A-Plus, Inc. Use the worksheet on the following page to set up a trial balance for the fiscal year ending June 30, 20X7. Accounts Payable Accumulated Depreciation—Building Accumulated Depreciation—Equipment $ 49,000 75,000 33,000 Building 110,000 Cash 155,000 Depreciation Expense—Building 4,000 Depreciation Expense—Equipment 5,000 Equipment 72,000 Insurance Expense 1,000 Interest Expense 1,100 Interest Payable 9,000 Land Long-term Notes Payable Postage Expense Prepaid Insurance Professional Fees Property Taxes Payable J. Crow, Capital 75,000 107,000 200 4,000 142,000 9,000 193,900 J. Crow, Withdrawals 49,000 Rent Expense 35,000 Rent Payable 3,400 Repairs Expense 18,900 Short-term Investments 27,000 Supplies 2,700 Supplies Expense 3,400 Telephone Expense 900 Unearned Professional Fees 500 Utilities Expense 1,300 Wage Expense 68,000 Wages Payable 11,700 Homework Exercises and Problems 10 Mastering Adjusting Entries A-Plus, Inc. Trial balance June 30, 20X7 Debit Homework Exercises and Problems Credit 11 Mastering Adjusting Entries Important—the following question is optional: Neither certification nor the certification exam requires presentation of the financial statements, but only through the adjusted trial balance. Recommended: Focus on the adjustments and adjusted trial balance. 3. Below is the adjusted trial balance for Shady’s Illusions. Use this information to prepare Shady’s income statement and balance sheet for the year. No. Account title 101 109 111 112 200 201 300 301 400 510 511 512 513 514 Cash Office Supplies Equipment Accumulated Depreciation—Equipment Accounts Payable Wages Payable S. Shady, Capital S. Shady, Withdrawals Entertainment Revenue Rent Expense Gas and Oil Expense Wages Expense Depreciation Expense—Equipment Legal Expense Totals Homework Exercises and Problems Debit Credit 158,000 25,000 80,000 44,000 33,000 12,000 129,700 25,000 228,000 26,800 3,000 105,000 12,500 11,400 446,700 446,700 12 Mastering Adjusting Entries Section 8 APPLYING YOUR KNOWLEDGE TO THE TRIAL BALANCE Important—the following question is optional: Neither certification nor the certification exam requires presentation of the financial statements, but only through the adjusted trial balance. Recommended: Focus on the adjustments and adjusted trial balance. 1. Using Thorne’s unadjusted trial balance below and facts ah, complete the following worksheet by filling in the adjustments, adjusted trial balance and financial statements. Thorne Construction Unadjusted trial blance For the year ended July 31, 20X8 Debit Cash 12,500 Accounts Receivable 40,000 Allowance for Doubtful Accounts Office Supplies 1,850 Prepaid insurance 6,500 Prepaid Rent Equipment 154,000 Accum. Depreciation Equipment Accounts Payable Interest Payable Wages Payable Long-term Notes Payable W. Thorne, Capital W. Thorne, Drawing 25,000 Constuction Revenues Bad Debt Expense Depreciation Expense–Equipment Wage Expense 29,400 Interest Expense 900 Insurance Expense Rent Expense 10,800 Office Supplies Expense Repairs Expense 100 Utilities Expense 6,750 Totals 287,800 a. b. c. d. e. f. g. h. Credit 2,000 38,500 23,000 30,000 82,300 112,000 287,800 A physical count of office supplies as of July 31, 20X8,,shows $800 in supplies on hand. On March 1, 20X7, Thorne Construction prepaid $9,000 for an 18-month insurance policy of which 5 months ($2,500) was used up during fiscal year 20X7. The equipment has a 28-year life and no salvage value. Thorne uses straight-line depreciation. July’s eletric bill for $420 is not included because it arrived after the worksheet was prepared. There are $1,800 of accrued wages as of the fiscal year end. Thorne’s rent of $800 a month is payable quarterly, in advance. Its most recent payment was $2,400O on June 30,, 20X8, to cover July, August and September 20X8. Thorne estimates bad debt at 2% of credit sales. The long-term note payable bears interest at 1% a month payable by the 10th of the following month. The interest for July has neither been paid nor recorded. Homework Exercises and Problems 13 Mastering Adjusting Entries Cash Accounts Receivable Allow. for Doubtful Accts Office Supplies Prepaid Insurance Prepaid Rent Equipment Accum. Depr.–Equip. Accounts Payable Interest Payable Utilities Payable Wages Payable Long-term Notes Payable W. Thorne, Capital W. Thorne, Drawings Constuction Revenues Bad Debt Expense Depr. Exp.–Equipment Wage Expense Interest Expense Insurance Expense Rent Expense Office Supplies Expense Repairs Expense Utilities Expense Totals Unadjusted trial balance Dr Cr 12,500 40,000 2,000 1,850 6,500 Thorne Construction Worksheet July 31, 20X8 Adjusted Adjustments trial balance Dr Cr Dr Cr 154,000 38,500 23,000 30,000 82,300 25,000 112,000 29,400 900 10,800 100 6,750 287,800 Homework Exercises and Problems 287,800 14 Income statement Dr Cr Balance sheet Dr Cr Mastering Adjusting Entries B. PROBLEMS FOR SECTIONS 1–8 1. Danza Inc. reported income of $440,000 for the year ended June 30, 20X8. However, the records show that at year end, the following items had not been recorded: On May 1, 20X8, Danza received a $12,000 advance for a six-month job and credited Revenue for $12,000. Interest on a $12,000 note payable bearing a 10% interest rate is paid quarterly. The last payment was made at the end of May 20X8. Danza’s payroll is 14 salaried employees, each earning $900 a week for a 5-day workweek. Friday is payday. June 30 was a Tuesday. a. Prepare the adjusting entries necessary for the year ended June 30, 20X8. b. What is Danza’s net income for 20X8? 2. Mikado Co. reported income of $224,000 for the year ended December 31, 20X9. However, a review of the books shows the following items unaccounted for at year end: On August 1, 20X9, Mikado received a $27,000 advance for a 9-month job, recording the payment in Unearned Revenue. Interest on a $20,000 note payable with a 12% interest rate is paid every 3 months, the last interest payment having been at the end of June 20X9. Mikado’s payroll is 7 salaried employees, each earning $1,000 a week for a Monday–Friday workweek. Payday is Friday. December 31 was a Thursday. a. Prepare the adjusting entries for the year ended June 30, 20X8. b. What is Mikado’s net income for 20X9? Homework Exercises and Problems 15 Mastering Adjusting Entries 3. You are handed the following unadjusted trial balance: Champion Professional Services Unadjusted trial balance December 31, 20X7 Debit Cash Accounts receivable 25,000 -0- Supplies 3,800 Prepaid insurance 9,800 Prepaid rent Equipment Credit 500 60,000 Accumulated depreciation—Equipment 22,900 Accounts payable 6,000 Salaries payable -0- Unearned Fees 4,000 F. Mercury, Capital F. Mercury, Withdrawals 51,000 14,000 Fees Earned Depreciation Expense—Equipment Salaries Expense Insurance Expense Rent Expense Supplies Expense 71,900 -024,800 -05,500 -0- Advertising Expense 6,000 Utilities Expense 6,400 _______ 155,800 155,800 Totals Using the data below, complete the worksheet on the following page by filling in the adjustments and adjusted trial balance for Champion for the year ended December 31, 20X7. a. 8 employees are paid weekly. At year end, 3 days’ wages have accrued at $120 a day for each employee. b. A physical count shows $600 of office supplies on hand at year end. c. $2,600 of prepaid insurance coverage has expired. d. Annual depreciation on the equipment is $8,450. e. On November 1, Champion contracted for a new job for which it is paid $1,000 a month. It received a 4-month advance and booked it as unearned fees. f. A client renewed its contract for 3 months at $1,300 a month, starting on November 1. The first payment is due on February 28th. g. The balance in Prepaid Rent is December’s rent. Homework Exercises and Problems 16 Mastering Adjusting Entries Champion Professional Services Trial balance December 31, 20X7 Unadjusted trial balance Adjustments Dr Cr Dr Cr 25,000 Cash Accounts Receivable -0- Supplies 3,800 Prepaid Insurance 9,800 Prepaid Rent Equipment 500 60,000 Acc. Depreciation—Equipment 22,900 Accounts Payable 6,000 Salaries Payable -0- Unearned Fees 4,000 F. Mercury, Capital F. Mercury, Withdrawals 51,000 14,000 Fees Earned Depreciation Exp.—Equipment Salaries Expense Insurance Expense Rent Expense Supplies Expense 71,900 -024,800 -05,500 -0- Advertising Expense 6,000 Utilities Expense 6,400 Total Adjusted trial balance Dr Cr 155,800 Homework Exercises and Problems 155,800 17 Mastering Adjusting Entries Important—the following question is optional: Neither certification nor the certification exam requires presentation of the financial statements, but only through the adjusted trial balance. Recommended: Focus on the adjustments and adjusted trial balance. 4. Using the adjusted trial balance from Problem 3, complete the Income Statement and Balance Sheet columns of the worksheet for Champion. When the worksheet is complete, prepare Champion’s financial statements. Champion Professional Services.Worksheet December 31, 20X7 Adjusted trial balance Dr Cr Income statement Dr Cr Balance sheet Dr Cash Accounts Receivable Supplies Prepaid Insurance Prepaid Rent Equipment Acc. Depreciation–Equipment Accounts Payable Salaries Payable Unearned Fees F. Mercury, Capital F. Mercury, Withdrawals Fees Earned Depreciation Expense–Equipment Salaries Expense Insurance Expense Rent Expense Supplies Expense Advertising Expense Utilities Expense Homework Exercises and Problems 18 Cr Mastering Adjusting Entries 5. Below are the 20X8 unadjusted and adjusted trial balances for Olympic Consulting. Analyze the differences between the unadjusted and adjusted trial balances, determine each adjustment that Olympic must have made at year end and insert it in the Adjustments column. Label each adjustment “(a)”, “ (b),” etc., then put the same letter in the corresponding worksheet cell with a brief explanation of the adjustment. Cash Accounts Receivable Office Supplies Prepaid Rent Office Equipment Accum. Depreciation— Office Equipment Accounts Payable Salaries Payable Utilities Payable Unearned Consulting Fees Texiera, Capital Texiera, Withdrawals Consulting Fees Earned Depreciation Expense— Office Equipment Salaries Expense Supplies Expense Rent Expense Utilities Expense Total Olympic Consulting Trial balance December 31, 20X8 Unadjusted trial balance Adjustments Dr Cr Dr Cr 2,500 10,000 4,000 1,800 15,900 Adjusted trial balance Dr Cr 2,500 11,000 2,200 1,100 15,900 4,100 4,000 0 0 2,200 4,600 4,000 600 400 800 30,500 30,500 2,100 2,100 42,000 0 32,000 0 6,700 7,800 82,800 82,800 Homework Exercises and Problems 44,400 500 32,600 1,800 7,400 8,200 85,300 85,300 19