ACCOUNTING 601 EXAM II I. 14 points Agler Corporation's balance sheet reported the following: Common stock 5,000 shares issued, 4,800 shares outstanding, par $30 per Share……………………………………………………………………………………………..$150,000 Paid-in capital in excess of par common stock……………………………………. 80,000 Paid-in capital treasury stock………………………………………………………………. 1,000 Total Paid-In-Capital $231,000 Retained earnings…………………………………………………………………………….. 100,000 $331,000 Less: Treasury stock (200 shares @ $60) at cost……………………………12,000 Total Stockholders’ Equity $319,000 REQUIRED Complete the following transactions under the cost method of accounting for treasury stock. (a) The journal entry for the sale of 150 shares of treasury stock @ $50 per share would be(encircle the one number corresponding to the correct journal entry). Dr. Cr. 1. Cash Loss on Sale of Treasury Stock Treasury Stock 7,500 1,500 2. Cash 9,000 Gain on Sale of Treasury Stock Treasury Stock 9,000 3. Cash Paid-In-Capital Treasury Stock Retained Earnings Treasury Stock 7,500 1,000 500 4. Cash Paid-In-Capital Treasury Stock Retained Earnings Treasury Stock 7,500 750 750 1,500 7,500 9,000 9,000 5. None of These Continued on next page 1 (b) The journal entry for the sale of the remaining 50 shares of treasury stock @ $55 per share would be(encircle the one number corresponding to the correct journal entry). Dr. Cr. 1. Cash Loss on Sale of Treasury Stock Treasury Stock 2,750 250 2. Cash 3,000 Gain on Sale of Treasury Stock Treasury Stock 3,000 3. Cash Paid-In-Capital Treasury Stock Retained Earnings Treasury Stock 2,750 125 125 4. Cash Retained Earnings Treasury Stock 2,750 250 250 2,750 3,000 3,000 5. None of These 2 II. 12 points The following is available for Upland Company at December 31, 2014, regarding investments: December 31, 2014 Fair Cost Value Cat Corp. $260,000 $200,000 Lyme 1, Inc. 245,000 265,000 $505,000 $465,000 REQUIRED: (a) The adjusting entry (if any) for 2014 if the securities are classified as trading. Dr. Cr. (b) The adjusting entry (if any) for 2014 if the securities are classified as availablefor-sale. Dr. Cr. 3 III. 18 points On January 15, 2014, X-On Corporation purchased 10,000 shares of X-Off Company’s common stock at $30 per share plus commission of $2,000. REQUIRED: Prepare the journal entries to record the following: (a) The purchase of the X-Off stock. Dr. Cr. (b) On July 20, 2014 X-On sold 3,000 shares of X-Off stock at a market price of $35 per share less brokerage commissions, taxes and fees of $3,000. (c) The year-end value of the X-Off stock is $36 per share. Dr. Cr. Dr. Cr. 4 IV. 16 points During 2014, Bill Corp. started a construction job with a total contract price of $20,000,000. The job was completed on December 15, 2015. Additional data are as follows: 2014 2015 Actual costs incurred $5,000,000 $6,000,000 Estimated remaining costs 5,000,000 — Billed to customer 4,800,000 9,200,000 Received from customer 4,000,000 9,600,000 REQUIRED: (a)$_____________________________Under the percentage-of-completion method, what amount should Bill have recognized as gross profit for 2014? Unless all supporting schedules and computations for every answer are presented in good traceable order, there will be NO credit (b)$____________________________Under the percentage-of-completion method, what amount should Bill recognize as gross profit for 2015? Unless all supporting schedules and computations for every answer are presented in good traceable order, there will be NO credit 5 V. 16 points During 2014, Bill Corp. started a construction job with a total contract price of $20,000,000. The job was completed on December 15, 2015. Additional data are as follows: 2014 2015 Actual costs incurred $5,000,000 $6,000,000 Estimated remaining costs 5,000,000 — Billed to customer 4,800,000 9,200,000 Received from customer 4,000,000 9,600,000 REQUIRED: (b)$_________________________________Under the completed-contract method, what amount should Bill recognize as revenue for 2015? (b)$___________________________________Under the completed-contract method, what amount should Bill recognize as gross profit for 2015? Unless all supporting schedules and computations for every answer are presented in good traceable order, there will be NO credit 6 VI. 24 points The comparative balance sheet for Astro Company for the current year and the preceding year are presented below: This (Current) Year Assets Cash---------------------------------------$ 52,100 Accounts receivable (net)------------------- 91,350 Inventories--------------------------------104,500 Prepaid expenses-------------------------------- 3,600 Land--------------------------------------50,000 Equipment---------------------------------580,000 Accumulated depreciation------------------- (212,600) Patents-------------------------------------35,000 Total Assets $703,950 ======= Last (Preceding) Year $ 42,500 61,150 109,500 2,700 50,000 500,000 (175,400) 40,000 $630,450 ======= Liabilities and Stockholder’s Equity Accounts payable-------------------------$ 61,150 $ 75,000 Dividends payable------------------------12,000 10,000 Salaries payable---------------------------6,650 7,550 Mortgage note payable, due 20x9---------- 50,000 0 Bonds payable----------------------------0 75,000 Common stock------------------400,000 325,000 Retained earnings--------------------------174,150 137,900 Total Liabilities and Stockholder’s Equity $703,950 $630,450 ====== ======= An examination of the income statement and the accounting records revealed the following additional information applicable to the current year: (a) Net income…………………?. (b) Depreciation expense reported on the income statement ………………..?. (c) Patent amortization reported on the income statement $5,000. (d) A mortgage note for $50,000 was issued for cash. (e) Equipment was purchased for $80,000 cash. (f) The common stock was issued for cash. (g) Bonds payable were retired for cash. (h) Cash dividends declared, $60,000. (i) Cash dividends paid, $58,000. Continued on next page 7 REQUIRED: Using the form provided below, prepare a statement of cash flow using the indirect method. Unless all supporting schedules and computations for Net Income and Depreciation are presented in good traceable order, there will be NO credit Cash Flows From Operating Activities: Net Income(loss) Items Affecting Net Income But Not Cash: Add: Add: Add: Deduct: Current Assets & Current Liabilities: Add: Increase in Add: Increase in Add: Decrease in Add: Decrease in Deduct: Increase in Deduct: Increase in Deduct: Decrease in Deduct: Decrease in__________________________ Net Cash (Flow or Used)From Operating Activities----------------Cash Flows From Investing Activities: Add: Sale of Add: Sale of Deduct: Purchase of Deduct: _Purchase of_______________________________________________ Net Cash (Flow or Used) From Investing Activities----------------------------Cash Flows from Financing Activities: Add: Issuance of Add: Issuance of Add: Issuance of Deduct: Retirement of Deduct: Payment of Deduct:_Payment of_______________________________________ Net Cash (Flow or Used) From Financing Activities----------------------------Net Increase (Decrease) In Cash______________ 8 Useful Only in the Current Asset-Current Liability Section Current Assets* Current Liabilities** Increase Deduct: the increase from net income Add: the increase to net income Decrease Add: the decrease to net income Deduct: the decrease from net income * Except: Notes Receivable ** Except Notes Payable Dividends Payable 9