CHAPTER 9 ACTIVITY QUESTION NO. 1 A polisher costs 30,000 and will cost 35,000 a year to operate and maintain. If the discount rate is 12% and the polisher will last for 4 years, what is the equivalent annual cost of the tool? 44,877 QUESTION NO. 2 Jaimee, Inc. is considering an investment of 2 million in a new product line. Depreciation of 200,000 is to be deducted in each of the next ten years. A selling price of 40 per unit is decided upon; unit variable cost is 18, and fixed operating costs, excluding depreciation are estimated at 400,000 per year. The sales division believes that a sales estimate of 50,000 units per year is realistic. Income tax is 30%. Determine the annual cash inflows and net returns for the proposed investment project. CASH FLOW – 550,000 NET RETURNS – 350,000 QUESTION NO. 3 A new machine will cost 100,000 and generate after-tax cash inflows of 35,000 for 4 years. What is the minimum rate of return the project must earn to be acceptable? Prove that your rate is correct. (Between 12%20%) 14.96% OR 15% QUESTION NO. 4 You can continue to use your less efficient machine at a cost of 8,000 annually for the next 5 years. Alternatively, you can purchase a more efficient machine for 12,000 plus 5,000 annual maintenance. At a cost of capital of 15%, you should: continue its use or purchase a new one? How much did you save? CONTINUE TO USE THE OLD MACHINE AND SAVE 580 QUESTION NO. 5 What is the amount of the operating cash flow for a firm with 500,000 profit before tax, 100,000 depreciation expense, and a 35% marginal tax rate? 425,000 QUESTION NO. 6 A project is expected to increase inventory by 17,000, increase accounts payable by 10,000, and decrease accounts receivable by 1,000. What is the project's cash flow from net working capital at time zero? Indicate whether inflow or outflow cash flow. 6000 CASH OUTFLOW QUESTION NO. 7 Because of its age, your car costs 4,000 annually in maintenance expense. You could replace it with a newer vehicle costing 8,000. Both vehicles would be expected to last 4 more years. If your opportunity cost is 8%, by how much must maintenance expense decrease on the newer vehicle to justify its purchase? 1,585 QUESTION NO. 8 Net working capital is expected to increase by 25,000 over the 5-year life of a project. What is the effect of net working capital on the project's net present value if the cost of capital is 15%? NPV WILL DECREASE BY 12,570.58 QUESTION NO. 9 ACR Company, which operates a school canteen, is planning to buy a doughnut-making machine for 300,000. The machine is expected to produce 36,000 units of doughnuts per year which can be sold for 10 each. Variable cost is 4 per unit. Incremental fixed costs, exclusive of depreciation, is estimated at 56,000 per year. The machine will be depreciated on a straight line basis for 5 years and no salvage value. The income tax is 32%. Determine the annual cash inflows and the net income. CASH FLOW – 128,000 NET INCOME – 68,000 QUESTION NO. 10 A new machine costing 50,000 with three years useful life, no salvage value at the end of the three years, is expected to bring in the following cash inflows after tax: First year 40,000 Second year 25,000 Third year 10,000 If the company’s cost of capital is 20%, what is the discounted payback period? 1.96 YEARS