Interest Rate Futures Banikanta Mishra Xavier Institute of Management “Risk Free” Rates Treasury Bill, Treasury Note, Treasury Bond LIBOR: Rate at which large banks willing to lend (keep deposits with other banks) LIBID: Rate at which large banks willing to borrow (accept deposits from other banks) Professor Banikanta Mishra, XIMB 2 Repurchase Offer (Repo) Rate t=0 t=T Lend TB to Mr. X Buy back TBs from Mr. X Borrow money (B) from Mr. X [B < PTB = Value of TB] Pay Mr. X back B (1 + RR) RR (Repo Rate) is the implied interest-rate RR is quite close to risk-free rate, as the borrowing is virtually risk-free Professor Banikanta Mishra, XIMB 3 Short Selling t=0 t=T Borrow the asset from Ms. X Return Asset to Ms. X Sell asset in open market @ S0 Buy asset in open @ ST Invest S0 in another asset Get S0 (1+R) => Net Gain = S0 (1+R) – ST So, short iff S0 (1+R) – ST > 0 Professor Banikanta Mishra, XIMB 4 Compounding If APR = R and compounding is m times per year, then EAR = (1 + R/m)m If m tends to infinity (contious compounding), then EAR = eR If Rc with continuous compounding gives as much as Rm with m compoundings per year, then Rc = m ln (1 + Rm/m) OR Rm = m (eRc/m – 1) Professor Banikanta Mishra, XIMB 5 Discrete & Continuous Compounding Suppose RN = 10% and N = 4 Then, if one invests $1 now, she ends up at year-end with 1 X (1 + 10%/4)4 = 1.1038 To have 1 x eR = 1.1038, need R = ln (1.1038) = 9.876% Verify that,1 x e9.876% = 1.1038 Similarly, if R is given as 9.876%, then to find out what RN with N=4 would give us same amount at end, we get RN = 4 x (e9.876%/4 – 1) = 10% Professor Banikanta Mishra, XIMB 6 Bond and Par Yield Bond Yield: The discount-rate that makes bond’s PV = P Example: 6% coupon 2-yr bond with semiannual interest and P = 98.39 => YTM = 6.88% and Effective Yield = 6.99% Par Yield: Coupon Rate that makes PV = Par Example: $100 par 2-yr bond C/2 e-0.5x15.01% + C/2 e-14% + C/2 e-1.5x13.34% + (C/2 +100) e-2x13% = 100 => C = 13.52 Professor Banikanta Mishra, XIMB 7 Zero Coupon Yield Curve Annualized Maturity Coupon Price Rate 3m 0 96.08 6m 0 92.77 1y 0 86.94 18m 10% 94.95 2y 12% 97.43 16.00% 15.01% 14.00% 13.34% 13.00% Professor Banikanta Mishra, XIMB 8 Forward Rates Cash Inflow at t = Invest Mat (Y) Zero Rate 1 2 3 4 5 14.00% 13.00% 11.75% 10.25% 8.50% t=0 100 100 100 100 100 One-Year Forward Rate --> Two-Year Forward Rate --> Three-Year Forward Rate --> If Borrow $100 for 2-yr and Lend for 4-yr => Implied Rate (of lending for 2y at t=2) 1 115.03 2 3 4 5 129.69 142.26 150.68 152.96 12.00% 9.25% 5.75% 10.6250% 7.50% 3.63% 9.0000% 5.5000% -129.69 7.50% Professor Banikanta Mishra, XIMB 1.50% 150.68 9 FRA and Arbitrage Cash Inflow at t = Invest Mat (Y) Zero Rate 1 2 3 4 5 14.00% 13.00% 11.75% 10.25% 8.50% t=0 100 100 100 100 100 If actual 2-y Forward Rate at t=2 = 1 115.03 2 3 4 5 129.69 142.26 150.68 152.96 7.2500% then arbitrage-strategy involves Borrow Lend Borrow -100 Total CFs 0 100 -129.69 150.68 129.69 -149.93 0 0.75 Professor Banikanta Mishra, XIMB 10 If Borrowing & Lending Rates Differ Zero Rate Mat (Y) Deposit Lending 1 2 3 4 5 14.00% 13.50% 12.75% 12.50% 12.00% 14.10% Cash Inflow at t = 1 115.03 2 12.25% Lending 1 2 3 4 5 14.00% 14.10% 13.65% 12.90% 12.70% 12.25% 12.50% 12.00% One-Year Forward Rate(D) --> Forward Rate(L) --> Two-Year Forward Rate(D) --> Forward Rate(L) --> Three-Year Forward Rate(D) --> Forward Rate(L) --> t=0 182.21 100 100 100 100 100 164.87 12.70% Deposit 5 146.59 12.90% Mat (Y) 12.75% 4 131.00 13.65% Zero Rate 13.50% 3 Investment Cash Inflow at t = 1 115.14 2 3 Investment 4 5 t=0 184.50 100 100 100 100 100 131.39 147.26 166.20 12.90% 10.95% 11.30% 9.20% 13.30% 11.70% 12.55% 11.25% 12.0750% 11.35% 10.65% 12.3500% 11.90% 11.50% 11.9667% 10.9000% 12.2667% 11.4167% Professor Banikanta Mishra, XIMB 11 Arbitrage when RB < RL* One-Year Forward Rate(D) --> Forward Rate(L) --> Two-Year Forward Rate(D) --> Forward Rate(L) --> Three-Year Forward Rate(D) --> Forward Rate(L) --> 12.90% 10.95% 11.30% 9.20% 13.30% 11.70% 12.55% 11.25% 12.0750% 11.35% 10.65% 12.3500% 11.90% 11.50% 11.9667% 10.9000% 12.2667% 11.4167% If Borrow $100 for 2-yr and Lend for 4-yr => Implied Rate (of Depositing for 2y at t=2) If actual 2-y Forward Borrowing Rate at t=2 = -131.39 164.87 11.35% 11.30% then arbitrage-strategy involves Borrow Deposit Borrow -100.00 Total CFs 0 100.00 -131.39 164.87 131.39 -164.71 0 0.16 Professor Banikanta Mishra, XIMB 12 Pricing of Forward (& Futures?) Professor Banikanta Mishra, XIMB 13 Day Count Conventions 8% Interest Payment dates: 1 Mar & 1 Sep How much interest earned (AI) by 3rd July? Actual / Actual Actual number of days elapsed is used for T-Bonds in US 124 days between 1 Mar & 3 Jul AI = 4 x (124/184) 184 is the number of days from 1 Mar to 1 Sep 30 / 360 Each month taken as 30 days, one year 360 days Used for corporate & municipal bonds in US Total no of days from 1 Mar to 1 Sep = 30 x 6 = 180 Total no of days from 1 Mar to 3 Jul = (30 x 4) + 2 = 122 => AI = 4 x (122 / 180) Actual / 360 AI = 4 x (124/180) [Can exceed 4, since Actual can = 366] Used for money-market instruments in US Professor Banikanta Mishra, XIMB 14 Discount-Rate Price Quotation 360 P (100 Y ) n where Y is the cash price, but P the quoted “price”, which is the interest-rate on face-value, not price Example: Consider 91-day MM instrument quoted at 10 360 10 (100 Y ) 91 91 Y 100 10 x 97.47222 360 => Rs.2.52778 interest earned on Rs.97.4222 over 91 days APR = 10.26% or 10.40% and EAR = 10.66% or 10.81% depending on whether a year is taken as 360 or 365 days Professor Banikanta Mishra, XIMB 15 Treasury-Bond Price Quotation Cash Price = Quoted Price + Accrued Interest Example: Consider a 10% s.a. coupon bond Pays interest every 5th June and 5th December What is the accrued interest (AI) on 20th October? No of days from 5th June to 20th October = 137 AI = 100 x (10%/2) x (137/183) = 3.74317 5 If the Quoted Price = 92-05 92 = 92.15625 32 Then, the Cash Price = 92.15625 + 3.74317 = 95.90 => If face value is 100/1000, then it would sell for 95.90/959.00 Professor Banikanta Mishra, XIMB 16 Treasury-Bond Futures One contract involves delivery of $100,000 face-value of T-Bond Cash Received for $100 face-value = (Most Recent Settlement Price x Conversion Factor) + AI CF (conversion factor) is equal to the value of the bond per $1 principal on the first day of the delivery month assuming interest rate is flat at 6.00% Professor Banikanta Mishra, XIMB 17 Conversion Factor Round bond maturity to nearest 3 month If divisible by 6 also, next coupon after 6 months Compute PV of bond @3% semi-annual rate Divide by Face Value to get Conversion Factor If not divisible by 6, next coupon after 3 months Compute PV of bond @3% semi-annual rate (the last discounting is for three months, not six) Subtract Accrued Interest for 3 months elapsed On next slide, we determine Conversion Factor for a 10% s.a. coupon bond with 20y 4m to maturity and its cash price (most recent settlement is 98.50) Professor Banikanta Mishra, XIMB 18 Conversion Factor Example Years to Mat 20 1/3 Bond Coupon Rate % 10.00 paid s.a. Months to Mat Ex-Interest Bond Value at end of 3m (100 Par) 244 146.23 No of 3 mths Cum-Interest Bond Value at the end of 3m 81.33 151.23 Rounddown Bond Value Now at t=0 81 149.01 No of Months Taken Bond Value - Accr Int 243 146.51 No of 6 Months in it Conversion Factor 40 1.4651 Residual 3 Mths, if any Cash Recd per 100 Par 1 146.81 Professor Banikanta Mishra, XIMB 19 Conversion Factor: Another Example Years to Mat 18 Bond Coupon Rate % 1/6 8.00 paid s.a. Months to Mat Bond Value now at t=0 (for 100 Par) 218 121.83 No of 3 mths Bond Value now at t=0 72.67 121.83 Rounddown Bond Value Now at t=0 72 121.83 No of Months Taken Bond Value - Accr Int 216 121.83 No of 6 Months in it Conversion Factor 36 1.2183 Residual 3 Mths, if any Cash Recd per 100 Par 0 120.00 Professor Banikanta Mishra, XIMB 20 Cheapest-to-Deliver Bond Pay Quoted Price + Accrued Interest Receive (Most Recent Settlement x CF) + AI Gain = (MR Settlement x CF) - Quoted Price Highest Gain (or Lowest Loss) => Cheapest Most Recent Settlement Price = 98-16 Which Equals 98.50 Quoted Price Conversion Factor Gain 146.11 121.15 132.01 1.4651 1.2183 1.3232 -1.7977 -1.1475 -1.6748 Chpeast to Deliver bond is the middle one Professor Banikanta Mishra, XIMB 21 Cheapest to Deliver “Rules” When bond-yields > benchmark rate, CF favors low-coupon, long-maturity bonds but, when bond yields < benchmark rate, CF favors high-coupon, short-maturity bonds When yield-curve is upward-sloping, long-maturity bonds are CTD but, when yield-curve is downward-sloping, short-maturity bonds are CTD Professor Banikanta Mishra, XIMB 22 Futures Price Determination: Input Consider a Treasury-Bond futures contract Delivery would take place in 270 days CTD bond has 10% Coupon & 1.4651 CF Coupons paid semiannually, as is typical Last paid 60 days back, next due after 122; the coupon after that after 183 days Interest rate flat at 12% for all maturities Quoted Price of the bond is 146.11 Professor Banikanta Mishra, XIMB 23 Determining Futures Price Quoted Price Coupon Rate 146.11 10.00% Last Coupon Paid Next Coupon Due 60 days back 122 days after Accrued Interest 1.6484 RRR PV of Next Coupon Days to Maturity of Futures Cash Futures Price (using F for Known Income) 147.7584 12.00% 4.8034 270 156.2249 Days Left At Next Coupon AI at Fut Maturity Implied Fut Pr at Maturity (i.e. Net of AI) Conversion Factor Quoted Fut Price 148 4.0437 152.1812 1.4651 103.8708 Current Cash Price Professor Banikanta Mishra, XIMB 24 Euro-Dollar Futures Futures on 3-month Eurodollar interest-rate on notional amount of $1 million Contract Price = 10,000 x [100 – 0.25 x (100 – Q)] where Q is the quote for settlement-price 1 bp increase in Q $25 gain/loss for a long/short position in one contract Also implies that annualized interest-rate is locked in at (100 – Q) through the futures Professor Banikanta Mishra, XIMB 25 Eurodollar Futures Example Q= Quote Contract Value Locked-in Interest Rate % 94.79 986,975 5.21 Contract Size Days to Futures Mat Maturity LIBOR 5,000,000 160 4.00% Maturity Settlement Maturity Contract Val 96.00 990,000 Futures Gain/Loss at Maturity Interest Earned (at t=3m) Total Cash Flow at t=3m 15,125 Actual Int Rate Earned 50,000 65,276 5.22% Number of Contracts D in Each Contr Val Total Change 5 3,025 15,125 D interest (bp) Gain/Loss Per Contract Total Implied Gain/Loss 121 3025 15,125 Professor Banikanta Mishra, XIMB 26 Convexity Adjustment 1 2 F f T1 T2 2 where T1 is time to maturity of futures and T2 is TTM of asset underlying the futures is standard-deviation in short-term interest-rate Example Let = 1.3% If 10-year Eurodollar futures is quoted at 90.00, (=> continuously compounded rate 10.0142%) Conv-Adj = ½ x 0.0132 x 10 x 10.25 = 0.8661% => Forward-Rate = 10.0142% - 0.8661% = 9.1481% Professor Banikanta Mishra, XIMB 27 Euro$ Futures Extends LIBOR-Zero Curve Let ith Eurodollar futures matures at Ti If Ri is the Zero Rate for maturity Ti and Fi the forward-rate implied by ith futures (deemed to be the rate from Ti to Ti+1), then Ri+1 is given by following equation Fi (Ti 1 Ti ) R i Ti R i 1 Ti 1 Euro$ Futures Rate Beginning Day Days Out LIBOR Zero Days 5.30% 400 90 5.50% 491 90 5.60% 589 90 4.80% 400 4.8927% 4.9937% Professor Banikanta Mishra, XIMB 28 Duration and Convexity LIABILITY Loan of 20337 at a coupon-rate of 8.8% (equivalent to 8.44% APR, Continuously Compounded) -> 100.0% of Total Liabilities ASSETS a. Lease payments to be received: PV=19239.43 -> 96.1% (19239.43/20022.37) of Total Assets b. Cash and Securities: PV = 83.26 -> 0.4% (83.26 / 20022.37) of Total Assets c. CF from leasing of new machine (cost = 699.68) @PV of lease-payments = 699.68 -> 3.5% Total Assets Professor Banikanta Mishra, XIMB 29 Duration & Convexity of Liability t-> 1 2 3 4 5 Sum CF 1790 1790 22127 0 0 - PV=C CF x e-rt 1636 1495 16891 20022.37 PV/PV Sum 0.08 0.07 0.84 1.00 xt 0.08 0.15 2.53 2.76 x t2 0.08 0.30 7.59 7.97 Professor Banikanta Mishra, XIMB 30 Duration & Convexity of Asset t-> 1 2 3 4 5 Sum CF 5000 5000 5000 5000 5000 - PV= CF x e-rt 4570 4176 3817 3488 3188 19239.43 PV/PV Sum 0.24 0.22 0.20 0.18 0.17 1.00 xt 0.24 0.43 0.60 0.73 0.83 2.82 x t2 0.24 0.87 1.79 2.90 4.14 9.94 Professor Banikanta Mishra, XIMB 31 One and Three Year Leases t-> 1 2 3 4 Cf 765.57 PV= CF x e-rt 699.68 699.68 PV/PV Sum 1.00 1.00 xt 1.00 1.00 x t2 1.00 1.00 t-> 1 2 3 CF 278.47 278.47 278.47 - PV= CF x e-rt 255 233 213 699.68 PV/PV Sum 0.36 0.33 0.30 1.00 xt 0.36 0.66 0.91 1.94 x t2 0.36 1.33 2.73 4.43 4 Professor Banikanta Mishra, XIMB 5 5 Sum Sum 32 Interest-Rate Sensitivity of A&L Duration = 2.76 Convexity = 7.97 Duration = 2.75 weighted averages Duration = 2.76 weighted averages Duration = 2.78 weighted averages Convexity = 9.58 Convexity = 9.63 Convexity = 9.70 Value of Assets Value of Assets Value of Assets With 1-year lease With 2-year lease With 3-year lease (% change) (% change) (% change) Interest Rate Value of Liability (% change) 8.0% 20583.43 (2.80) 20581.76 (2.79) 20585.15 (2.81) 20588.45 (2.83) 8.9% 20077.75 (0.276) 20077.43 (0.275) 20077.77 (0.277) 20078.09 (0.278) 9.0% 20022.37 20022.37 20022.37 20022.37 9.1% 19967.15 (-0.276) 19967.49 (-0.274) 19967.16 (-0.276) 19966.84 (-0.277) 10.0% 19477.27 (-2.72) 19482.16 (-2.70) 19478.87 (-2.71) 19475.70 (-2.73) Professor Banikanta Mishra, XIMB 33