Uploaded by 007 akila.P- IT A

solutiondone 2-5

advertisement
Your sister operates Watercraft Supply Company an online
boat parts
Your sister operates Watercraft Supply Company, an online boat parts distributorship that is in
its third year of operation. The following income statement was recently prepared for the year
ended October 31, 2016:Watercraft Supply CompanyIncome StatementFor the Year Ended
October 31, 2016Revenues:Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . $1,350,000Interest revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . .15,000Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
.$1,365,000Expenses:Cost of merchandise sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
.$810,000Selling expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ..
140,000Administrative expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . .90,000Interest
expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,000Total expenses . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1,044,000Net income . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . .$ 321,000Your sister is considering a
proposal to increase net income by offering sales discounts of 2/15, n/30, and by shipping all
merchandise FOB shipping point. Currently, no sales discounts are allowed and merchandise is
shipped FOB destination. It is estimated that these credit terms will increase sales by 10%. The
ratio of the cost of merchandise sold to sales is expected to be 60%. All selling and
administrative expenses are expected to remain unchanged, except for store supplies,
miscellaneous selling, office supplies, and miscellaneous administrative expenses, which are
expected to increase proportionately with increased sales. The amounts of these preceding
items for the year ended October 31, 2016, were as follows:Store supplies expense
................................... $12,000Miscellaneous selling expense ............................ 6,000Office
supplies expense ..................................... 3,000Miscellaneous administrative expense
................... 2,500The other income and other expense items will remain unchanged. The
shipment of all merchandise FOB shipping point will eliminate all delivery expenses, which for
the year ended October 31, 2016, were $12,000.1. Prepare a projected single-step income
statement for the year ending October 31, 2017, based on the proposal. Assume all sales are
collected within the discount period.2. a. Based on the projected income statement in (1), would
you recommend the implementation of the proposed changes?b. Describe any possible
concerns you may have related to the proposed changes described in (1).View Solution: Your
sister operates Watercraft Supply Company an online boat parts
SOLUTION-- http://solutiondone.online/downloads/your-sister-operates-watercraft-supplycompany-an-online-boat-parts/
Unlock answers here solutiondone.online
Download