Formula Sheet Corporate Finance A = L + SE P(C) = P(A+B) = P(A)+P(B) E GAEY IC MB MVE BVE E R DE TD TE rs = rf + RPs DA TD TA FVt C 1 r n PVt EBIT ICR IE EV = MVE + D - C Cn 1 r n N PVt 1 r Cn n n 0 n EPS NI SO FVt PV 1 r n OM OI TS PVt C r PVt C 1 1 r 1 r N NPM NI TS CR CA CL FVt C 1 r N 1 r QR CAEI CL PVt C rg PVt C 1 + g 1- r - g 1 + r FVt C 1 r N 1 g N rg ARD ROE AR ADS NI BVE MC SP P/ E NI EPS RE = NI – D C R GAEY IC N NPV PV PMT NPV = PV(ACF) P(S) = PV(CF) 1 RATE 1 1 1 RATE NPER FV 0 1 RATE NPER P 1 1 1 r 1 r N r t 1 r n 1 Page 1 of 5 Corporate Finance Formula Sheet (cont) r t APR k APR 1 EAR 1 k FV P k r i rr r i 1 i r r r 1 1 YTM n n rn = YTMn P CPN 1 1 y 1 y N P CPN CPN CPN FV 1 YTM 1 1 YTM 2 2 1 YTM n n P Div1 P1 1 rE EVAn = Cn – rIn-1 - Dn PI NPV RC IT EBIT C UNI EBIT 1 c R E D1 c P Div1 Div 2 P2 1 rE 1 rE 2 P Div N PN Div1 Div 2 2 N 1 rE 1 rE 1 rE 1 rE N P 1 r FCF R E D 1 c D CE NWC FCF R E 1 c CE NWC c D Div1 P1 Div1 P1 P0 Div1 1 g P0 P0 P0 P0 rE NWC = CA – CL = C + I + AR –AP FCF UNI D CE NWC Year 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 CPN MACRS Depreciation Rate for Recovery Period 3 years 5 years 7 years 10 years 15 years 20 years 33.33 20.00 14.29 10.00 5.00 3.750 44.45 32.00 24.49 18.00 9.50 7.219 14.81 19.20 17.49 14.40 8.55 6.677 7.41 11.52 12.49 11.52 7.70 6.177 11.52 8.93 9.22 6.93 5.713 5.76 8.92 7.37 6.23 5.285 8.93 6.55 5.90 4.888 4.46 6.55 5.90 4.522 6.56 5.91 4.462 6.55 5.90 4.461 3.28 5.91 4.462 5.90 4.461 5.91 4.462 5.90 4.461 5.91 4.462 2.95 4.461 4.462 4.461 4.462 4.461 2.231 CR FV NCPR Div n n 1 CG = SP – BV ATCF = SP – (C x CG) FV 1 y N P0 E n Div1 rE g CE NI RONI NI E RR g RR RONI PN P Div N 1 rE g Div N Div1 Div 2 1 2 N 1 rE 1 rE 1 rE 1 rE N P0 PV FTDAR SO0 EV = MVE + D – C Page 2 of 5 Div N 1 rE g Corporate Finance Formula Sheet (cont) Vi TVP FCF EBIT 1 C D CD NWC xi V0 = PV(FFCF) RP P0 V0 C0 D0 SO0 V0 FCFN VN FCF1 FCF2 1 rW ACC 1 rW ACC 2 1 rW ACC N 1 rW ACC N xR i i i x ER CovR , R ER ER R E RP i i i j Cov Ri , R j VN 1 g wacc FCFN 1 rwacc g FCF rwacc g FCF P/E P0 Div1 EPS1 DPR EPS1 rE g rE g V0 FCF1 EBITDA1 EBITDA1 rwacc g FCF ER pR R R VarR R pR R E R 2 SDR Var R Rt 1 Divt 1 Pt 1 Pt Pt Pt 1+RL = (1+RS1) (1+RS2) (1+RS3)…. R 1 T FCFN i Corr Ri , R j i i 1 T 1 R Cov Ri , R j E Rj Ri R j ,t R j i ,t t j SDRi SD R j Var R p x12VarR1 x22VarR2 2 x1 x2CovR1 , R2 Var R p x12 SDR1 2 x22 SDR2 2 2 x1 x2 CorrR1 , R2 SDR1 SDR2 VarRP x CovR , R Var RP Ri , R j VarRP 1 AVIS 1 1 ACBS n n SDRP x SDR CorrR , R i i i i P x x Cov j i j i i i i x SDR CorrR , R i i i i P P i xi SDRi T R E R xP 1 x r f xE R P r f x E R P r f t t 1 T 1 VarR Rt R T 1 t 1 SDRxP 2 1 x 2Varrf x 2VarRP 21 x xCovrf , RP SD(RxP) = xSD(RP) SEA SD( IO) NO SR MRP = E[Rmkt] - rf E R rf E RMkt rf iP E RP r f SDRP SDRi CorrRi , RP CovRi , RP SDRP VarRP Page 3 of 5 Corporate Finance Formula Sheet (cont) ri rf iP E RP rf rE rU E Ri ri rf iEff E REff rf SDRi Corr Ri , REff iEff SD REff ri rf iEff E REff rf E R xCML r f x E RMkt r f E Ri ri rf i E RMkt rf P E D E D ED ED E U SDRxCML xSDRMkt i iMkt E D rW ACC rE rD rU rA DE DE U D rU rD E E 1 SDRi CorrRi , RMkt CovRi , RMkt SDRMkt VarRMkt D U D E D U E ND = D – CRFS ITS = CTR x IP CFL = CFU + ITS x i i i VL = VU + PV(ITS) s E Rs rs E Rs rf s E RMkt rf PV(ITS) = C x D MVi = Ni Pi VL = VU + CD xi E D rW ACC rE rD 1 C E D ED MVi j MV j Ri rf i i RMkt rf i E Ri ri r* i ERMkt r* E D D rW ACC rE rD rD C ED ED ED * 1 ABSi rMkt 2 1 i 1.0 3 3 Div1 g P0 E=A–D VL = VU + D * ex e i 1 i VL = VU + PV(ITS) – PV(FDC) E+D=U=A E D RE RD RU RA ED ED RE RU 1 c 1 e 1 i D RU RD E VL = VU + PV(ITS) – PV(FDC) – PV(ACD) + PV(ABD) Pcum Pex 1 g Div1 d Pcum Pex Div 1 d* Page 4 of 5 Corporate Finance Formula Sheet (cont) d g 1 g d* = N(d1) B = -PV(K)N(d2) Pcum 1 d Pex Div 0 1 g * Pretain Pcum 1 retain * retain 1 1 c 1 g 1 i C = max(S – K,0) P = max(K – S,0) = -[1-N(d1)] B = PV(K)[1-N(d2)] C S N d1 K erT N d 2 d1 2 S ln r 2 K T T d 2 d1 T S + P = PV(K) + C P = C – S + PV(K) rf er 1 S + P = PV(K) + PV(Div) + C r = ln(1 + rf) P = C – S + PV(K) + PV(Div) option Su + (1+rf)B = Cu Sd + (1+rf)B = Cd B S S S B D 1 Cu C d Su S d U Cd S d 1 rf = N(d1) A E U 1 1 U D D E D 1 E C = S + B C S N d1 PV K N d 2 S ln PV K T d1 2 T d 2 d1 T P PV K 1 N d 2 S 1 N d1 Sx = S – PV(Div) Sx = S/(1+q) Page 5 of 5