AUDIT OF PREPAYMENTS 1. The following situations are found on the records of the Kilimanjaro, Inc. in your audit of the company’s financial statements for the year ended in December 31, 2007. 1. December 1, 2007: Advertising Expense 24,000 Cash Payment of 2008 advertising contract 2. Balance of Office Supplies Expense, Dec. 31, 2007 Balance of Unused office supplies Inventory of office supplies, Dec. 31, 2007 24,000 P15,000 5,000 7,500 3. June 2, 2007: Prepaid Insurance 18,000 Cash 18,000 Payment of one-year insurance premium of inventory 4. Balance of factory supplies expense account, Dec. 31, 2007 Physical inventory of factory supplies P23,000 19,500 5. On May 1, 2007, a two-year subscription to the Industry Journal on the amount of P4,800 was paid. Subscriptions expense was charged for the entire amount. Prepare the adjusting journal entries on December 31, 2007 based on the situations described. COST OF PATENT 2. Kenya Enterprises developed a new machine that reduces the time required to mix the chemical used in one of its leading products. Because the process is considered very valuable to the company, Kenya patented the machine. Kenya incurred the following expenses in developing and patenting the machine: Research and development laboratory expenses Materials used in the construction of the machine Blueprints used to design the machine Legal expenses to obtain patent Wages paid for the employee’s work on the research, development, & building of the machine (60% of the time was spent in actually building the machine) Expense of drawing required by the Bureau of Patents to be submitted with the Patent application Fees paid to Bureau of Patents to process application P750,000 240,000 96,000 360,000 900,000 51,000 75,000 One year later, Kenya Enterprises paid P525,000 in legal fees to successfully defend a patent against an infringement suit by Gaya-gaya Company. 1. What is the total cost of the patent? a. P993,000 b. P468,000 e. c. P564,000 d. P126,000 2. What is the total cost of the new machine? a. P1,362,000 b. P0 c. P780,000 d. P876,000 3. What is the entry to record the legal fees paid for the successful defense of the patent against the infringement suit? a. Patents Cash b. Legal Fees Expense Cash c. Machinery Cash 525,000 525,000 525,000 525,000 525,000 525,000 d. Amortization Expense - Patents Cash 525,000 525,000 IDENTIFYING INTANGIBLE ASSETS 3. The following amounts included in the general ledger of the Margherita Peak Corporation at December 31, 2007: Organization costs Trademarks Patents Discount on bonds payable Deposits with advertising agency for ads to promote goodwill of company Cost of equipment acquired for various research and development projects Costs of developing a secret formula for a product that is expected to be Marketed for at least 20 years P72,000 45,000 225,000 105,000 30,000 320,000 240,000 On the basis of the information above, what is the total amount of intangibles assets to be reported by Margherita Peak on its balance sheet at December 31, 2007? a. P342,000 c. P510,000 b. P270,000 d. P830,000 CORRECTING INTANGIBLE ASSET ACCOUNT 4. As a member of the audit team for the audit of the Ras Dashen Company’s financial statements for the year ended December 31, 2007, you have been asked to examine selected accounts. The controller for Ras Dashen mentions that there is only one account (shown below) kept for intangible assets. Feb 1 Mar 15 Apr 13 May 1 June 15 Dec 31 Dec 31 Stock issue costs Research and Development costs Legal costs to obtain patent Payment of 12 mos.’ rent on property leased by Ras Dashen Promotional expenses related to start-up of business Unamortized bond discount on bonds December 31, 2027 Operating losses for first year Debit P 72,000 1,880,000 150,000 Credit Balance 72,000 1,952,000 2,102,000 240,000 2,342,000 414,000 2,756,000 168,000 482,000 2,924,000 3,406,000 1. The amount of organization expenses to be reported on Ras Dashen’s income statement for the year ended December 31, 2007, is a. P 2,348,000 c. P582,000 b. P486,000 d. P240,000 2. What is the carrying value of the patent at December 31, 2007, assuming that its useful life is 10 years? a. P150,000 c. P135,000 b. P138,750 d. P 0 3. The prepaid rent to be shown on Ran Dashen’s Balance sheet at December 31, 2007, is a. P160,000 c. P80,000 b. P240,000 d. P 0 LEASE BONUS AND LEASEHOLD IMPROVEMENTS 5. Meru, Inc. leases an old building which intends to improve and use for administrative purposes. The company pays a bonus of P100, 000 to obtain the lease. Annual rental for the 10-year lease period is P160, 000. No option to renew the lease or right to purchase the property is given by the lessor. After obtaining the lease, improvements on the leased building are made costing P400,000. the building has an estimated remaining useful life of 19 years. 1. What is the annual cost (excluding depreciation ) of this lease to Meru? a. P210,000 c. P160,000 b. P200,000 d. P170,000 2. What is the amount of annual depreciation (straight-line), if any, should Meru, Inc. record? a. P40,000 c. P50,000 b. P30,000 d. P 0 3. What is the entry to record the lease bonus paid at the inception of the lease? a. Rent expense 100,000 Cash 100,000 b. Prepaid rent1 100,000 Cash 100,000 c. Prepaid Rent 90,000 Rent expense 10,000 Cash 100,000 d. Rent expense 90,000 Prepaid rent 10,000 Cash 100,000 ORGANIZATION COSTS 6. Elgon Company organized in 2006 and began operations at the beginning of 2007. The company provides landscaping services. The following costs were incurred prior to the start of the operations: What is the total amount of organization costs that should be reported on Elgon’s income statement? Legal fees in connection with the organization of the company P45,000 Improvement to leased office spaced prior to occupancy 75,000 Fees paid to underwriters for handling stock issue 12,000 Cost of Meetings of incorporators to discuss organizational issue 21,000 Filling fee to incorporate 3,000 P156,000 1. What is the total amount of organizational costs that should be reported on Elgon’s income statement? a. P60,000 c. P156,000 b. P69,000 d. P81,000 PATENT, FRANCHISE, AND RESEARCH & DEVELOPMENT COSTS 7. Cameroon Corp. has provided intangible assets as follows: A patent was purchased from Patintero company for P60,000,000 on January 1,2006. On the acquisition date, the patent was estimated to have a useful life of 10 years. The patent had a net book value of P6,000,000 when Patintero sold it to Cameroon. On February 1, 2007, a franchise was purchased from the Franhisor Company for P1,440,000. the contract which runs for 20 years provides that 5% of revenue from the franchise must be paid to Franchisor. Revenue from the franchise for 2007 as P7,500,000. The following research and development cost were incurred by Cameroon in 2007: The materials and equipment Personnel Indirect cost Total P426,000 567,000 306,000 P1,299,000 Because of recent events, Cameroon, on January 1, 2007, estimates that the remaining useful life of the patent purchased on January 1, 2006, is only 5 years from January 1, 2007. 1. On December 31, 2007, the carrying value of the patent should be a. P4,320,000 b. P6,000,000 c. P1,680,000 d. P 0 2. The unamortized cost of franchise at December 31,2007 should be a. P999,000 c. P1,440,000 b. P1,356,250 d. P1,374,000 3. Ho much should be charged against Cameroon’s income for the year ended December 31,2007? a. P2,280,000 c. P2,820,000 b. P2,826,000 d. P1,725,000 RESEARCH AND DEVELOPMENT COSTS 8. Emi Koussi Corp. has its own research department. However, the company purchases patents from time to time. The following is a summary of transactions involving patents now owned by the company. During 2001 and 2002, Emi Koussi spent a total of P459,000 in developing a new process that was patented (Patent A) on April 1, 2003; additional legal and other costs of P50,000 ere incurred. A patent (Patent B) developed by Nonoy Inventor, an inventor, was purchased for P187,500 on December 1, 2004, on which date it had an estimated useful life of 12 ½ years. During 2003, 2004, and 2005, research and development activities cost P510,000. No additional patents resulted from these activities. A patent infringement suit brought by the company against a competitor because of the manufacture of articles infringing on Patent B was successfully prosecuted at a cost of P42,600. A decision in the case was rendered in June 2005. On July 1, 2006, Patent C was purchased for P172,800. This patent had 16 years yet to run. During 2007, Emi Kousi expended P180,000 on patent development. However, the company is still undecided as to how the patent, if approved by the Bureaus of Patents, will generate probable future economic benefits. Assume that legal life of each patent is also its useful life. 1. What is the total carrying value of Emi Koussi’s patents on December 31,2007? a. P335,975 c. P515,975 b. P382,000 d. P344,975 2. What is the total patent amortization expense to be reported on Emi Koussi’s inxcome statement for the year ended December 31, 2007? a. P37,300 c. P74,325 b. P28,741 d. P28,300 PATENT AMORTIZATION 9. Andes Corporation expended P150, 000 in research and development costs. These activities resulted to a new product called the Odio Organ. It was patented at additional legal and other costs of P54, 000 The patent application was filed on October 1, 2004, and the patent was estimated to have a useful life of 10 years. On June 1, 2006, Andes spent P28,440 to successfully prosecute a patent infringement. In addition, the patent’s estimated useful life was extended to 12 years from June 1, 2006. at the beginning of 2007, Andes determined that a competitor’s product would make the Oido Organ obsolete and the patent worthless by December 31, 2008. Based on the preceding information, calculate the patent amortization expense for each of the following years: 1. 2003 a. P14,100 b. P12,750 c. P5,400 d. P1,350 2. 2004 a. P51,000 b. P56,400 c. P2,700 d. P5,400 3. 2005 a. P4,438 b. P2,188 c. P3,750 d. P5,820 4. 2006 a. P4,438 b. P6,120 c. P3,750 d. P2,188 5. 2007 a. P31,875 b. P19,631 c. P39,062 d. P3,750 RESEARCH AND DEVELOPMENT COSTS 10. The following costs were included by the Everest Company during 2007: Searching for applications of new research findings P 57,000 Trouble-shooting in connection with breakdowns during commercial production 87,000 Adaptation of existing capability to a particular requirement or customer’s need as a part of continuing commercial activity 39,000 Engineering follow-through in an early phase of commercial production 45,000 Radical modification of the formulation of a glassware product 78,000 Laboratory research aimed at discovery of new knowledge 204,000 Testing for evaluation of new products 72,000 Quality control during commercial production, including routine testing of products 174,000 Materials consumed in research and development projects 177,000 Consulting fees paid to outsiders for research and projects 300,000 Personnel costs of persons involved in research and development projects 384,000 Indirect costs reasonably allocable to research and development projects 150,000 Materials purchased for future research and development projects 102,000 Research and development costs reimbursable under a contract to perform research and development for Client Corporation 1,050,000 Design, construction, and testing of preproduction prototypes and models 870,000 Routing on-going efforts to refine, enrich, or otherwise improve upon the qualities of an existing product 750,000 Total P4,539,000 What is the total amount to be classified and expensed as research and development for 2007? a. P3,342,000 c. P2,394,000 b. P2,292,000 d. P2,220,000 COST OF AN INTERNALLY GENERATED INTANGIBLE ASSET 11. Moses Company’s own research department has an on-going project to develop a new production process. At the end of 2006, Moses had already spent a total of P300,000, of which P270,000 was incurred before November 1, 2006. On November 1, 2006, the company’s newly developed production process met the criteria for recognition as an intangible asset. During 2007, Moses incurred additional expenditure of P600,000. At the end of 2007, the recoverable amount of the intangible asset was estimated to be P570,000, including future cash outflows to complete the process before it is available for its intended use. 1. At December 31, 2006, the production process should be recognized at a cost of a. P300,000 c. P30,000 b. P0 d. P270,000 e. 2. What is the total cost of the production process at December 31, 2007? a. P630,000 c. P870,000 b. P600,000 d. P900,000 3. How much impairment loss should be recognized by Moses in 2007, in connection with the new production process? a. P300,000 c. P30,000 b. P0 d. P60,000 ACQUISITION AND AMORTIZATION OF INTANGIBLE ASSETS 12. Kikiktat Corporation was organized in 2006. its accounting records include only one account for all intangible assets. The following is a summary of the debit entries that have been recorded and posted during 2006 and 2007: July 1, 2006 Oct 1, 2006 Dec 31, 2006 Jan 2, 2007 Mar 1, 2007 April 1, 2007 July 1, 2007 Oct 1, 2007 INTANGIBLE ASSETS 8-Year Franchise; expires June 30, 2014 Advance payment on leasehold (term of lease is 2 years) Net loss for 2005 including incorporation fee, P3,000, and related legal fees of organizing, P15,000 (all fees incurred in 2006) Acquired patent (10-year life) Cost of developing a secret formula Goodwill purchased Legal fee for successful defense of patent purchased above Research and development costs P126,000 84,000 48,000 222,000 225,000 835,200 37,950 480,000 Ignore income tax effects. 1. The unamortized patent cost at December 31, 2007, should be a. P199,800 c. P222,000 b. P235,440 d. P197,490 2. The unamortized franchise cost at December 31, 2007, should be a. P110,250 c. P102,375 b. P94,500 d. P118,125 3. The amount of prepaid rent to be reported on Kikiktat’s December 31, 2007, balance sheet is a. P73,500 c. P84,000 b. P31,500 d. P63,000 4. The adjusting entries on December 31, 2007, should include a net debit to the retained earnings account of a. P889,275 c. P60,375 b. P42,000 d. P66,375 5. As a result of the adjustments at December 31, 2007, the total charges against Kikiktat’s 2007 income should be a. P840,900 c. P597,900 b. P822,900 d. P841,275 PATENT ACQUISITION AND AMORTIZATION 13. Kjik Laboratiories holds a valuable patent (No. 362436) on a device that burns body fats. Kijik does not manufacture or sell the products and processes it develops; it conducts research and develops products and processes, which it patents, and then assigns the patents to manufacture on a royalty basis. The history of Patent No. 362436 is as follows: DATE 1997-1998 1999 Jan 5 Mar 15 2000 Jan 2 2002 Dec 10 2003 April 3 2006 July 28 INTANGIBLE ASSETS Research conducted to develop device Design and construction of a prototype Testing of models Legal and other fees to process patent application Legal fees paid to successfully defend device patent Research aimed at modifying the design of the patented device Legal fees paid in unsuccessful patent infringement against a competitor COST P7,680,000 1,752,000 840,000 1,241,000 714,000 860,000 680,000 A 17-year useful life was assumed by Kijik when it received the initial device patent. On January 1, 2005, it revised its useful life estimate downward to 5 remaining years. The company’s balance sheet date is December 31, 2007. Based on the preceding information, compute the carrying value of Patent No. 362436 on each of the following dates: 1. December 31, 2000 a. P1,168,000 b. P3,507,529 c. P1,241,000 d. P1,178,950 2. December 31, 2004 a. P1,488,000 b. P876,000 c. P350,400 d. P817,600 3. December 31, 2007 a. P657,000 b. P876,000 c. P525,600 d. P350,400 CORRECTING PATENT-RELATED ENTRIES 14. You are engaged to audit the financial statements of Afognat Co. for the year ended June 230, 2007. Your audit revealed the following items in connection with the company’s patents account. 1. Research and development costs of P360,000 were incurred during the company’s fiscal year ended June 30, 2006, and were charged to its patents account. 2. The patent right was granted on January 2, 2006. The account Legal and Professional Fees Expense was debited for P15,000 in connection with the issuance of the patent. 3. The company spent P75,000 on July 5, 2006, for legal expenses in connection with a patent infringement suit filed against it. This amount was charged to Deferred Costs. 4. The company received a letter from its lawyers on July 12, 2007. It indicated that an amicable settlement of the lawsuit had been agreed. Afognat Co. would be released from all future liabilities in exchange for P100,000. Accrued attorney’s fees totaled P60,000. Prepare the adjusting journal entries on June 30, 2007 based on the foregoing information. ACCOUNTING FOR PATENTS, LICENSES, GOODWILL, AND ORGANIZATION COSTS 15. Acadia Corporation was incorporated in January 2, 2006. A CPA did not examine the Corporation’s financial statements for its first year’s operations. You have been engaged to audit the financial statements for the year ended December 31, 2007, and your audit is substantially completed. The corporation’s trial balance appears below: Acadia Corp TRIAL BALANCE December 31, 2007 Cash Accounts Receicable Allowance for Doubtful Accounts Inventories Machinery and equipment Accumulated Depreciation Patents Leasehold improvements Prepaid expenses Goodwill Licensing Agreement 1 Licensing Agreement 2 Accounts Payable Unearned revenue Capital stock Retained Earnings, January 1, 2007 Sales Cost of Goods Sold Selling and Administrative Expenses Interest Expense Loss on extinguishments of debt Totals P Debit 300,000 1,460,000 Credit P 29,200 1,004,000 2,380,000 524,000 2,564,000 600,000 900,000 600,000 1,200,000 1,120,000 1,460,000 345,600 6,000,000 3,181,200 14,400,000 P 9,500,000 3,722,000 190,000 400,000 25,940,000 The following information relates to accounts that may yet require adjustment. P 25,940,000 1. Patents for Arcadia’s manufacturing process were acquired January 2, 2007, at a cost of P1,870,000. An additional P684,000 was spent on December 29, 2007, to improve machinery covered by the patents and charged to the Patents account. Depreciation on property, plant, and equipment has been properly recorded for 2007. Acadia uses the straight-line method for all depreciation and amortization and the legal life on its patents. 2. On January 3, 2006, Acadia purchased Licensing Agreement No. 1, which was believed to have an indefinite useful life. The balance in the Licensing Agreement No. 1 amount includes its purchase price of P1,140,000 and expenses of P60,000 related to the acquisition . on January 1, 2007, Acadia purchases Licensing Agreement No. 2, which has a life expectancy of 10 years. The balance in the Licensing Agreement No. 2 account includes its P1,080,000 purchase price and P120,000 in acquisition expenses, but it has been reduced by a credit of P80,000 for the advance collection of 2008 revenue from the agreement. In late December 2006, an explosion caused a permanent reduction in the expected revenue-producing value of Licensing Agreement No. 1, and in January 2008, a flood caused additional damage that rendered the agreement worthless. The recoverable amount of Licensing Agreement No. 1 was determined to be P480,000 at December 31, 2006. 3. The balance in the Goodwill account represents amount paid on December 30, 2006, for a four-year advertising program, estimated to assist in increasing Acadia’s sales. 4. The Leasehold Improvements account includes (a) the 300,000 cost of improvements with a total estimated useful life of 12 years, which Acadia as tenant made to leased premises in January 2006, and movable assembly line equipment costing P300,000 that was installed in the leased premises in December 2007. Acadia paid its rent in full during 2007. A 10-year non-renewable lease was signed January 3, 2006, for the leased building that Acadia used in manufacturing operations. Prepare the adjusting journal entries that should be made on December 31, 2007. use a separate account for the accumulation of each type of amortization. ACCOUNTING FOR PATENTS AND RESEARCH AND DEVELOPMENT COST 16. During 2005, Apex Company purchased a building site for its proposed research and development laboratory at a cost of P1,200,000. Construction of the building was started in 2005. the building was completed on December 31, 2006, at a cost of P5,600,000 and was placed in service on January 2, 2007. The estimated useful life of the building for depreciation purposes was 20 years; the straight-line method of depreciation was to be employed and there was no estimated salvage value. Management estimates that about 50% of the projects of the research and development group will result into long term benefits (i.e. at least 10 years) to the corporation. However, Apex fails to demonstrate how such projects will generate probable future economics benefits. The remaining projects either benefit the current period or are abandoned before completion. A summary on the number of projects and the direct cost incurred in conjunction with the research and development activities for 2007 appears below. Upon recommendation the research and development group, Apex Company acquired a patent for manufacturing rights at a cost of P1,600,000. The patent was acquired on April 1, 2006 and has an economic life of 10 years. Completed projects with long-term benefits Abandoned projects or projects that benefit the current period Projects in process – results indeterminate Total Number of Projects 30 20 10 50 Salaries and Employee Benefits P1,800,000 1,300,000 Other Expenses (excluding Building Depreciation Expense) P1,000,000 300,000 800,000 P3,900,000 240,000 P1,540,000 1. The total research and development expenses for 2007 should be a. P2,920,000 c. P5,440,000 b. P5,880,000 d. P5,720,000 2. What is the amount of patent amortization for 2007? a. P80,000 b. P160,000 c. P120,000 d. P0 3. What is the book value of the building on December 31, 2007? a. P5,320,000 c. P5,040,000 b. P5,600,000 d. P6,460,000 4. What is the carrying value of the patent at December 31, 2007? a. P1,280,000 c. P1,600,000 b. P1,320,000 d. P0 ACQUISITION AND AMORTIZATION OF FRANCHISE, PATENT, AND TRADEMARK 17. The following information pertains to Baker company’s intangible assets: 1. On January 1, 2007, Baker signed an agreement to operate as a franchise of Max and Jess food Chain, Inc. for an initial franchise fee if P1,500,000. Of this amount P300,000 was paid when the agreement was signed and the balance is payable in 4 annual payments of P300,000 each beginning in January 1, 2008. The agreement provides that the down payment is not refundable and no future services are required of the franchisor. The present value at January 1, 2007 of the 4 annual payments discounted at 14% (the implicit rate for a loan of this type) is P874,000. the agreement is also providing the 5% of the revenue from the franchise that must be paid to the franchisor annually. Baker’s revenue from the franchise for 2007 was P19,000,000. Baker estimates the useful life of the franchise to be 10 years. 2. Baker incurred P1,300,000 of the experimental and development costs in its laboratory to develop a patent which was granted on January 2, 2007. Legal fees and other costs associated with registration of the patent totaled P272,000. Baker estimates that the useful life of the patent will be 8 years. 3. A trademark was purchased from Banawe Company for P640,000 on July 1, 2004. Expenditures for successful litigation in defense of the trademark totaling P163,200 ware paid on July 1, 2007. Baker estimates that the useful life of the trademark will be 20 years from the date of acquisition. 1. What is the carrying amount of the franchise at December 31, 2007? a. P1,350,000 c. P1,056,500 b. P1,500,000 d. P1,174,000 2. What is the carrying amount of the patent at December 31, 2007? a. P238,000 c. P1,375,500 b. P272,000 d. P258,400 3. What is the carrying amount of the trademark at December 31, 2007? a. P686,400 c. P544,000 b. P528,000 d. P707,200 4. The total expenses resulting from transactions would appear on Baker’s income statement for the year-ended December 31, 2007, should be a. P1,255,760 c. P1,133,400 b. P1,260,560 d. P183,400 PURCHASE OF A BUSINESS 18. In line with Candler Company’s expansion program, it has become interested in acquiring a plant in Mindanao to handle many of its production functions in that area. One prospective seller is Sayo Na Co. whose owners have decided to sell their business if a proper settlement an be obtained. Sayo Na Co.’s balance sheet appears as follows: Current Assets Investments Property, plant and equipment 4,500,000 1,500,000 12,000,000 Total Assets 18,000,000 Current Liabilities Non Current Liabilities Common Stock APIC Retained Earnings Total Equities 2,400,000 3,000,000 1,500,000 5,100,000 6,000,000 P18,000,000 Candler has hired Kilatis Appraisal Company to determine the proper price to pay for Sayo Na Co.. The Appraisal Company finds that investments have a fair value of P4, 500,000 and inventory is understated by P2, 400,000. All other assets and equities are properly stated. An examination of the company’s income for the last 40 years indicates that that the net income has steadily increased. In 2006 the company had a net operating income of P3, 000,000 which is expected to increase 20% each year over the next 4 years. Candler believes that a normal return in this type of business is 18% on net assets. The asset investment in Mindanao plant is expected to stay the same for the next 4 year. According to Kilatis Appraisal Company the fair value of Sayo Na Co. can be estimated in many different ways. Calculate an estimate of the value of Sayo Na Co., assuming that any will be computed as: 1. The capitalization of the average excess earnings of Sayo Na Co. at 18% a. P44,840,000 c. P18,286,415 b. P36,000,000 d. P26,840,000 2. The purchase of average excess earnings over the next four years. a. P24,364,800 c. P18,381,888 b. P19,591,200 d. P98,520,000 3. The capitalization of average excess of Sayo Na Co. at 24% a. P31,500,000 c. P18,381,888 b. P24,630,000 d. P98,520,000 4. The present value of the average excess earnings over the next four years discounted at 15%. (The present value of an ordinary annuity of 1 at 15% for 4 periods is 2.85498) a. P31,792,979 c. P22,542,844 b. P55,932,484 d. P27,250,135 5. If Candler were to pay P23,100,000 to purchase the assets and assume liabilities of Sayo Na Co., how much would be charged to goodwill? a. P8,840,000 c. P0 b. P6,364,800 d. P5,100,000 GOODWILL COMPUTATION 19. Cannon Company, a high-flying conglomerate, has instructed you to conduct a purchase audit of XYZ Co.’s books to determine a possible purchase price for XYZ Co.’s net assets. You find the following information: Total identifiable assets of XYZ Co. at fair market value Liabilities Average rate of return on net assets for XYZ Co.’s industry Forecasted earnings per share based on past earnings figures 5,000,000 1,200,000 15% 700,000 Determine the purchase price on the basis of the following assumptions: 1. Goodwill is to equal 3 years’ excess earnings a. P5,510,000 c. P3,930,000 b. P5,900,000 d. P4,190,000 2. Goodwill is equal to the present value of excess earnings discounted at 15% for 3 years. (The PV factor of an ordinary annuity of 1 at 15% for 3 periods, 2.28323) a. P5,398,261 c. P4,690,460 b. P4,096,820 d. P5,101,441 3. Goodwill is equal to the capitalization of excess earnings at 15% a. P7,600,000 c. P4,666,667 b. P8,466,667 d. P6,400,000 ACCOUNTING FOR COMPUTER SOFTWARE COST 20. Danskin, Inc. is considering purchasing A & B Enterprises, which has the following assets and liabilities . Accounts Receivable Inventory Prepaid Insurance Cost 4,800,000 4,800,000 200,000 Fair Market Value 4,400,000 5,000,000 200,000 Buildings and Equipment (Net) Accounts payable Net Assets 1,400,000 (3,200,000) 8,000,000 4,000,000 (3,200,000) 10,400,000 If the purchase price is P12,600,000, the amount of goodwill to be charged in recording the acquisition is a. P4,600,000 c. P2,200,000 b. P2,400,000 d. P0 ACCOUNTING FOR COMPUTER SOFTWARE COST 21. Daurian Company develops software for small businesses and home computer markets. Most of the company’s computer programmers are involved in developmental work designed to produce software that will perform fairly specific-tasks in a user-friendly manner. Extensive testing of the working model is performed before it is released to production for preparation of masters and further testing. This careful preparation has resulted to the production of several computer software packages that has been very successful in the marketplace. Daurian incurred the following costs during 2007: Salaries and wages of programmers doing research Expenses related to projects prior to establishment of technological feasibility Expenses related to projects after technological feasibility has been established But before software is available for commercial production Amortization of Capitalized software development costs from current and prior years Cost to produce and prepare software for sale P705 ,000 235,200 148,500 80,250 168,900 Additional Data for 2007: Sales of products for the year Beginning Inventory Portion of goods available for sale sold during the year Income tax rate is 35% What is Durian’s Net income for 2007? a. P129,812 b. P181,704 P1,545,000 426,000 50% c. P199,710 d. P226,336