Finance 222 –Formula Sheet Cost of equity = Risk-Free rate + Beta (Mature MRP) + Lambda (CRP) FCFF & FCFE FCFF = EBIT (1-T) – (CAPEX – Depreciation) - ∆NWC FCFE = NI – (CAPEX – Depreciation) - ∆NWC + New Debt – Debt Repayment FCFE = NI – (CAPEX – Depreciation)(1-δ) – (∆NWC)(1-δ) o δ = Debt / Capital ROC & ROE ROC = [EBIT (1-T)] / [BV(D+E)] ROE = NI / BV (E) ROC with OL and R&D = [(EBIT + Current OL – Depreciation of OL)(1-T) + Current R&D expense – Depreciation R&D] / [BV (D) + PV of OL + BV (E) + Value of R&D asset] ROE = [NI + Current R&D expense – Dep R&D asset] / [BV(E) + Value of R&D asset] Growth Historical Growth Rate: where g = (Rev 1 – Rev 0) / Rev 0 o Arithmetic = g1 + … + gN / N 1/n o Geometric = (Rev N / Rev 0) – 1 Fundamental Growth Rate (sustainable growth rate) a. g EPS = Retention Ratio x ROE i. Retention ratio = 1 – DPS/EPS b. g NI = Equity reinvestment x ROE i. Equity reinvestment rate = [(CAPEX – Depreciation)(1-δ) + ∆NWC(1-δ)] / NI c. g EBIT = Reinvestment rate x ROC i. Reinvestment rate = [(CAPEX – Depreciation) + ∆NWC] / [EBIT(1-T)] Efficiency Growth o g EBIT = Reinvestment rate x ROC new projects + (ROC old project, new returns – ROC old project, old return) / ROC old project, old return o g NI = Equity reinvestment rate x ROE new projects + (ROE old project, new return – ROE old project, old return) / ROE old project, old return DDM Valuation Retention Ratio terminal year = g terminal year / ROE terminal year Valuation Multiples PE Ratio For High Growth Firms – PE Ratio: PEG Ratio PB Ratio EV/EBITDA Ratio EV/Sales Ratio Price/Sales Ratio