P5-1. Solutions to Problems LG 1: Rate of return: rt = ( Pt − Pt −1 + Ct ) Pt −1 Basic a. Investment X: Return = ($21,000 − $20,000 + $1,500) = 12.50% $20,000 Investment Y: Return = ($55,000 − $55,000 + $6,800) = 12.36% $55,000 b. Investment X should be selected because it has a higher rate of return for the same level of risk. P5-2. LG 1: Return calculations: rt = (Pt − Pt −1 + Ct ) Pt −1 Basic Investment A B C D E P5-3. Calculation ($1,100 − $800 − $100) ÷ $800 ($118,000 − $120,000 + $15,000) ÷ $120,000 ($48,000 − $45,000 + $7,000) ÷ $45,000 ($500 − $600 + $80) ÷ $600 ($12,400 − $12,500 + $1,500) ÷ $12,500 rt(%) 25.00 10.83 22.22 −3.33 11.20 LG 1: Risk preferences Intermediate The risk-averse manager would accept Investment X because it provides the highest return and has the lowest amount of risk. Investment X offers an increase in return for taking on more risk than what the firm currently earns. P5-4. LG 2: Risk analysis Intermediate a. Expansion A B Range 24% − 16% = 8% 30% − 10% = 20% b. Project A is less risky, since the range of outcomes for A is smaller than the range for Project B. c. Since the most likely return for both projects is 20% and the initial investments are equal, the answer depends on your risk preference. d. The answer is no longer clear, since it now involves a risk–return tradeoff. Project B has a slightly higher return but more risk, while A has both lower return and lower risk. Chapter 5 P5-5. Risk and Return LG 2: Risk and probability Intermediate a. Camera R S Range 30% − 20% = 10% 35% − 15% = 20% b. c. P5-6. Possible Outcomes Probability Pri Camera R Pessimistic Most likely Optimistic Camera S Pessimistic Most likely Optimistic 0.25 0.50 0.25 1.00 0.20 0.55 0.25 1.00 Expected Return ri 20 25 30 Expected return 15 25 35 Expected return Weighted Value (%)(ri × Pri) 5.00 12.50 7.50 25.00 3.00 13.75 8.75 25.50 Camera S is considered more risky than Camera R because it has a much broader range of outcomes. The risk–return tradeoff is present because Camera S is more risky and also provides a higher return than Camera R. LG 2: Bar charts and risk Intermediate a. 91 92 Gitman • Principles of Managerial Finance, Brief Fifth Edition b. Market Acceptance c. P5-7. Line J Very Poor Poor Average Good Excellent Line K Very Poor Poor Average Good Excellent Probability Pri 0.05 0.15 0.60 0.15 0.05 1.00 0.05 0.15 0.60 0.15 0.05 1.00 Expected Return ri 0.0075 0.0125 0.0850 0.1475 0.1625 Expected return 0.010 0.025 0.080 0.135 0.150 Expected return Weighted Value (ri × Pri) 0.000375 0.001875 0.051000 0.022125 0.008125 0.083500 0.000500 0.003750 0.048000 0.020250 0.007500 0.080000 Line K appears less risky due to a slightly tighter distribution than Line J, indicating a lower range of outcomes. LG 2: Coefficient of variation: CV = σr r Basic 7% = 0.3500 20% 9.5% = 0.4318 B CVB = 22% 6% = 0.3158 C CVC = 19% 5.5% = 0.3438 D CVD = 16% b. Asset C has the lowest coefficient of variation and is the least risky relative to the other choices. a. A CVA = Chapter 5 P5-8. 93 LG 2: Personal finance: Rate of return, standard deviation, coefficient of variation Challenge a. Stock Price Year Beginning 2006 2007 2008 2009 14.36 21.55 64.78 72.38 b. Average return c. Sum of variances Variance End Returns (Return–Average Return)2 21.55 64.78 72.38 91.80 50.07% 200.60% 11.73% 26.83% 0.0495 1.6459 0.3670 0.2068 2.31% 2.2692 3 0.7564 86.97% d. e. P5-9. Risk and Return 1.20 Sample divisor (n − 1) Variance Standard deviation Coefficient of variation The stock price of Apple has definitely gone through some major price changes over this time period. It would have to be classified as a volatile security having an upward price trend over the past 4 years. Note how comparing securities on a CV basis allows the investor to put the stock in proper perspective. The stock is riskier than what Mike normally buys but if he believes that Apple will continue to rise then he should include it. LG 2: Assessing return and risk Challenge a. Project 257 (1) Range: 1.00 − (−0.10) = 1.10 n (2) Expected return: r = ∑ ri × Pri i =1 Expected Return n Rate of Return ri −0.10 0.10 0.20 0.30 0.40 0.45 0.50 0.60 0.70 0.80 1.00 Probability Pri 0.01 0.04 0.05 0.10 0.15 0.30 0.15 0.10 0.05 0.04 0.01 1.00 Weighted Value ri × Pri r = ∑ ri × Pri i=1 −0.001 0.004 0.010 0.030 0.060 0.135 0.075 0.060 0.035 0.032 0.010 0.450 94 Gitman • Principles of Managerial Finance, Brief Fifth Edition n ∑ (r − r ) (3) Standard deviation: σ = i i =1 2 × Pri ri r ri − r ( ri − r )2 2 Pr i ( ri − r )2 × Pri −0.10 0.10 0.20 0.30 0.40 0.45 0.50 0.60 0.70 0.80 1.00 0.450 0.450 0.450 0.450 0.450 0.450 0.450 0.450 0.450 0.450 0.450 −0.550 −0.350 −0.250 −0.150 −0.050 0.000 0.050 0.150 0.250 0.350 0.550 0.3025 0.1225 0.0625 0.0225 0.0025 0.0000 0.0025 0.0225 0.0625 0.1225 0.3025 0.01 0.04 0.05 0.10 0.15 0.30 0.15 0.10 0.05 0.04 0.01 0.003025 0.004900 0.003125 0.002250 0.000375 0.000000 0.000375 0.002250 0.003125 0.004900 0.003025 0.027350 σ Project 257 = 0.027350 = 0.165378 (4) CV = 0.165378 = 0.3675 0.450 b. Project 432 (1) Range: 0.50 − 0.10 = 0.40 n (2) Expected return: r = ∑ ri × Pri i =1 Expected Return Rate of Return ri Probability Pri 0.10 0.15 0.20 0.25 0.30 0.35 0.40 0.45 0.50 0.05 0.10 0.10 0.15 0.20 0.15 0.10 0.10 0.05 1.00 Weighted Value ri × Pri n r = ∑ ri × Pri i =1 0.0050 0.0150 0.0200 0.0375 0.0600 0.0525 0.0400 0.0450 0.0250 0.300 Chapter 5 (3) Standard deviation: σ = n ∑ (r − r ) i =1 ri r 0.10 0.15 0.20 0.25 0.30 0.35 0.40 0.45 0.50 0.300 0.300 0.300 0.300 0.300 0.300 0.300 0.300 0.300 σProject 432 = (4) CV = c. 2 × Pri ri − r ( ri − r )2 Pri −0.20 −0.15 −0.10 −0.05 0.00 0.05 0.10 0.15 0.20 0.0400 0.0225 0.0100 0.0025 0.0000 0.0025 0.0100 0.0225 0.0400 0.05 0.10 0.10 0.15 0.20 0.15 0.10 0.10 0.05 0.011250 = 0.106066 0.106066 = 0.3536 0.300 Bar Charts i Risk and Return ( ri − r )2 × Pri 0.002000 0.002250 0.001000 0.000375 0.000000 0.000375 0.001000 0.002250 0.002000 0.011250 95 96 Gitman • Principles of Managerial Finance, Brief Fifth Edition d. Summary statistics Project 257 Project 432 Range Expected return (r ) 1.100 0.450 0.400 0.300 Standard deviation (σ r ) 0.165 0.106 Coefficient of variation (CV) 0.3675 0.3536 Since Projects 257 and 432 have differing expected values, the coefficient of variation should be the criterion by which the risk of the asset is judged. Since Project 432 has a smaller CV, it is the opportunity with lower risk. P5-10. LG 2: Integrative–expected return, standard deviation, and coefficient of variation Challenge a. n Expected return: r = ∑ ri × Pri i =1 Expected Return Rate of Return ri Asset F 0.40 0.10 0.00 −0.05 −0.10 Probability Pri 0.10 0.20 0.40 0.20 0.10 Weighted Value ri × Pri n r = ∑ ri × Pri i =1 0.04 0.02 0.00 −0.01 −0.01 0.04 Asset G 0.35 0.10 −0.20 0.40 0.30 0.30 0.14 0.03 −0.06 Asset H 0.40 0.20 0.10 0.00 −0.20 0.10 0.20 0.40 0.20 0.10 0.04 0.04 0.04 0.00 −0.02 0.11 0.10 Asset G provides the largest expected return. Chapter 5 ∑ (r − r ) i =1 i ri − r 0.40 − 0.04 0.10 − 0.04 0.00 − 0.04 −0.05 − 0.04 −0.10 − 0.04 97 n b. Standard deviation: σ = Asset F Risk and Return = 0.36 = 0.06 = −0.04 = −0.09 = −0.14 2 xPri ( ri − r ) 2 0.1296 0.0036 0.0016 0.0081 0.0196 Pr i 0.10 0.20 0.40 0.20 0.10 Asset G 0.35 − 0.11 = 0.24 0.10 − 0.11 = −0.01 −0.20 − 0.11 = −0.31 0.0576 0.0001 0.0961 0.40 0.30 0.30 Asset H 0.40 − 0.10 0.20 − 0.10 0.10 − 0.10 0.00 − 0.10 −0.20 − 0.10 0.0900 0.0100 0.0000 0.0100 0.0900 0.10 0.20 −0.40 0.20 0.10 = 0.30 = 0.10 = 0.00 = −0.10 = −0.30 σ2 0.01296 0.00072 0.00064 0.00162 0.00196 0.01790 0.02304 0.00003 0.02883 0.05190 0.009 0.002 0.000 0.002 0.009 0.022 σr 0.1338 0.2278 0.1483 Based on standard deviation, Asset G appears to have the greatest risk, but it must be measured against its expected return with the statistical measure coefficient of variation, since the three assets have differing expected values. An incorrect conclusion about the risk of the assets could be drawn using only the standard deviation. c. Coefficient of variation = standard deviation (σ ) expected value 0.1338 = 3.345 0.04 0.2278 = 2.071 Asset G: CV = 0.11 0.1483 = 1.483 Asset H: CV = 0.10 As measured by the coefficient of variation, Asset F has the largest relative risk. Asset F: CV = 98 Gitman • Principles of Managerial Finance, Brief Fifth Edition P5-11. LG 3: Personal finance: Portfolio return and standard deviation Challenge a. Expected portfolio return for each year: rp = (wL × rL) + (wM × rM) Year Asset L (wL × rL) + Asset M (wM × rM) 2010 2011 2012 2013 2014 2015 (14% × 0.40 = 5.6%) (14% × 0.40 = 5.6%) (16% × 0.40 = 6.4%) (17% × 0.40 = 6.8%) (17% × 0.40 = 6.8%) (19% × 0.40 = 7.6%) + + + + + + (20% × 0.60 = 12.0%) (18% × 0.60 = 10.8%) (16% × 0.60 = 9.6%) (14% × 0.60 = 8.4%) (12% × 0.60 = 7.2%) (10% × 0.60 = 6.0%) n b. Portfolio return: rp = rp = c. ∑w j =1 j n Expected Portfolio Return rp = = = = = = 17.6% 16.4% 16.0% 15.2% 14.0% 13.6% × rj Return 17.6 + 16.4 + 16.0 + 15.2 + 14.0 + 13.6 = 15.467 = 15.5% 6 Standard deviation: σ rp = σ rp = σ rp = (ri − r )2 i =1 ( n − 1) n ∑ ⎡(17.6% − 15.5%)2 + (16.4% − 15.5%)2 + (16.0% − 15.5%)2 ⎤ ⎢ 2⎥ 2 2 ⎣ + (15.2% − 15.5%) + (14.0% − 15.5%) + (13.6% − 15.5%) ⎦ 6 −1 ⎡(2.1%)2 + (0.9%)2 + (0.5%)2 ⎤ ⎢ 2 2 2⎥ ⎣ + (−0.3%) + (−1.5%) + (−1.9%) ⎦ 5 (.000441 + 0.000081 + 0.000025 + 0.000009 + 0.000225 + 0.000361) 5 0.001142 σ rp = = 0.000228% = 0.0151 = 1.51% 5 srp = d. The assets are negatively correlated. e. Combining these two negatively correlated assets reduces overall portfolio risk. Chapter 5 Risk and Return P5-12. LG 3: Portfolio analysis Challenge a. Expected portfolio return: Alternative 1: 100% Asset F rp = 16% + 17% + 18% + 19% = 17.5% 4 Alternative 2: 50% Asset F + 50% Asset G Year Asset F (wF × rF) + Asset G (wG × rG) 2010 2011 2012 2013 (16% × 0.50 = 8.0%) (17% × 0.50 = 8.5%) (18% × 0.50 = 9.0%) (19% × 0.50 = 9.5%) + + + + (17% × 0.50 = 8.5%) (16% × 0.50 = 8.0%) (15% × 0.50 = 7.5%) (14% × 0.50 = 7.0%) rp = Portfolio Return rp = = = = 16.5% 16.5% 16.5% 16.5% 16.5% + 16.5% + 16.5% + 16.5% = 16.5% 4 Alternative 3: 50% Asset F + 50% Asset H Year Asset F (wF × rF) + Asset H (wH × rH) Portfolio Return rp 2010 2011 2012 2013 (16% × 0.50 = 8.0%) (17% × 0.50 = 8.5%) (18% × 0.50 = 9.0%) (19% × 0.50 = 9.5%) + + + + (14% × 0.50 = 7.0%) (15% × 0.50 = 7.5%) (16% × 0.50 = 8.0%) (17% × 0.50 = 8.5%) 15.0% 16.0% 17.0% 18.0% rp = 15.0% + 16.0% + 17.0% + 18.0% = 16.5% 4 b. Standard deviation: (1) σ rp = (ri − r )2 i =1 ( n − 1) n ∑ σF = [(16.0% − 17.5%)2 + (17.0% − 17.5%)2 + (18.0% − 17.5%)2 + (19.0% − 17.5%)2 ] 4 −1 σF = [(−1.5%)2 + (−0.5%)2 + (0.5%)2 + (1.5%)2 ] 3 σF = (0.000225 + 0.000025 + 0.000025 + 0.000225) 3 σF = 0.0005 = .000167 = 0.01291 = 1.291% 3 99 100 Gitman • Principles of Managerial Finance, Brief Fifth Edition (2) σ FG = σ FG = [(16.5% − 16.5%)2 + (16.5% − 16.5%)2 + (16.5% − 16.5%)2 + (16.5% − 16.5%)2 ] 4 −1 [(0)2 + (0)2 + (0)2 + (0)2 ] 3 σ FG = 0 (3) σ FH = [(15.0% − 16.5%)2 + (16.0% − 16.5%)2 + (17.0% − 16.5%)2 + (18.0% − 16.5%)2 ] 4 −1 σ FH = [(−1.5%)2 + (−0.5%)2 + (0.5%)2 + (1.5%)2 ] 3 σ FH = [(0.000225 + 0.000025 + 0.000025 + 0.000225)] 3 0.0005 = 0.000167 = 0.012910 = 1.291% 3 Coefficient of variation: σ FH = c. CV = σ r ÷ r 1.291% = 0.0738 17.5% 0 = =0 16.5% 1.291% = = 0.0782 16.5% CVF = CVFG CVFH d. Summary: Alternative 1 (F) Alternative 2 (FG) Alternative 3 (FH) rp: Expected Value of Portfolio σrp 17.5% 16.5% 16.5% 1.291% 0 1.291% CVp 0.0738 0.0 0.0782 Since the assets have different expected returns, the coefficient of variation should be used to determine the best portfolio. Alternative 3, with positively correlated assets, has the highest coefficient of variation and therefore is the riskiest. Alternative 2 is the best choice; it is perfectly negatively correlated and therefore has the lowest coefficient of variation. Chapter 5 Risk and Return 101 P5-13. LG 4: Correlation, risk, and return Intermediate a. (1) Range of expected return: between 8% and 13% (2) Range of the risk: between 5% and 10% b. (1) Range of expected return: between 8% and 13% (2) Range of the risk: 0 < risk < 10% c. (1) Range of expected return: between 8% and 13% (2) Range of the risk: 0 < risk < 10% P5-14. LG 1, 4: Personal finance: International investment returns Intermediate 24,750 − 20,500 4,250 a. Returnpesos = = = 0.20732 = 20.73% 20,500 20,500 b. Purchase price Sales price c. Price in pesos 20.50 = = $2.22584 × 1,000 shares = $2,225.84 Pesos per dollar 9.21 Price in pesos 24.75 = = $2.51269 × 1,000 shares = $2,512.69 Pesos per dollar 9.85 Returnpesos = 2,512.69 − 2,225.84 286.85 = = 0.12887 = 12.89% 2,225.84 2,225.84 d. The two returns differ due to the change in the exchange rate between the peso and the dollar. The peso had depreciation (and thus the dollar appreciated) between the purchase date and the sale date, causing a decrease in total return. The answer in Part (c) is the more important of the two returns for Joe. An investor in foreign securities will carry exchange-rate risk. P5-15. LG 5: Total, nondiversifiable, and diversifiable risk Intermediate a. and b. c. Only nondiversifiable risk is relevant because, as shown by the graph, diversifiable risk can be virtually eliminated through holding a portfolio of at least 20 securities that are not positively correlated. David Talbot’s portfolio, assuming diversifiable risk could no longer be reduced by additions to the portfolio, has 6.47% relevant risk. 102 Gitman • Principles of Managerial Finance, Brief Fifth Edition P5-16. LG 5: Graphic derivation of beta Intermediate a. b. To estimate beta, the “rise over run” method can be used: Rise ΔY = Beta = Run ΔX Taking the points shown on the graph: Beta A = ΔY 12 − 9 3 = = = 0.75 ΔX 8 − 4 4 Beta B = ΔY 26 − 22 4 = = = 1.33 ΔX 13 − 10 3 A financial calculator with statistical functions can be used to perform linear regression analysis. The beta (slope) of Line A is 0.79; of Line B, 1.379. c. With a higher beta of 1.33, Asset B is more risky. Its return will move 1.33 times for each one point the market moves. Asset A’s return will move at a lower rate, as indicated by its beta coefficient of 0.75. P5-17. LG 5: Interpreting beta Basic Effect of change in market return on asset with beta of 1.20: a. 1.20 × (15%) = 18.0% increase b. 1.20 × (−8%) = 9.6% decrease c. 1.20 × ( 0%) = no change d. The asset is more risky than the market portfolio, which has a beta of 1. The higher beta makes the return move more than the market. Chapter 5 Risk and Return 103 P5-18. LG 5: Betas Basic a. and b. Asset A B C D Beta Increase in Market Return Expected Impact on Asset Return Decrease in Market Return Impact on Asset Return 0.10 0.10 0.10 0.10 0.05 0.16 −0.02 0.09 −0.10 −0.10 −0.10 −0.10 −0.05 −0.16 0.02 −0.09 0.50 1.60 −0.20 0.90 c. Asset B should be chosen because it will have the highest increase in return. d. Asset C would be the appropriate choice because it is a defensive asset, moving in opposition to the market. In an economic downturn, Asset C’s return is increasing. P5-19. LG 5: Personal finance: Betas and risk rankings Intermediate a. Stock Most risky Least risky B A C Beta 1.40 0.80 −0.30 b. and c. Asset A B C Beta 0.80 1.40 −0.30 Increase in Market Return 0.12 0.12 0.12 Expected Impact on Asset Return 0.096 0.168 −0.036 Decrease in Market Return Impact on Asset Return −0.05 −0.05 −0.05 −0.04 −0.07 0.015 d. In a declining market, an investor would choose the defensive stock, Stock C. While the market declines, the return on C increases. e. In a rising market, an investor would choose Stock B, the aggressive stock. As the market rises one point, Stock B rises 1.40 points. 104 Gitman • Principles of Managerial Finance, Brief Fifth Edition P5-20. LG 5: Portfolio betas: bp = n ∑w j =1 j × bj Intermediate a. Portfolio A Asset Beta wA 1 2 3 4 5 1.30 0.70 1.25 1.10 0.90 0.10 0.30 0.10 0.10 0.40 bA wA × bA 0.130 0.210 0.125 0.110 0.360 = 0.935 Portfolio B wB 0.30 0.10 0.20 0.20 0.20 bB wB × bB 0.39 0.07 0.25 0.22 0.18 = 1.11 b. Portfolio A is slightly less risky than the market (average risk), while Portfolio B is more risky than the market. Portfolio B’s return will move more than Portfolio A’s for a given increase or decrease in market return. Portfolio B is the more risky. P5-21. LG 6: Capital asset pricing model (CAPM): rj = RF + [bj × (rm − RF)] Basic Case rj = A B C D E 8.9% 12.5% 8.4% 15.0% 8.4% = = = = = RF + [bj × (rm − RF)] 5% + [1.30 × (8% − 5%)] 8% + [0.90 × (13% − 8%)] 9% + [−0.20 × (12% − 9%)] 10% + [1.00 × (15% − 10%)] 6% + [0.60 × (10% − 6%)] P5-22. LG 5, 6: Personal finance: Beta coefficients and the capital asset pricing model Intermediate To solve this problem you must take the CAPM and solve for beta. The resulting model is: r − RF Beta = rm − RF 10% − 5% 5% = = 0.4545 16% − 5% 11% 15% − 5% 10% = = 0.9091 b. Beta = 16% − 5% 11% 18% − 5% 13% = = 1.1818 c. Beta = 16% − 5% 11% 20% − 5% 15% = = 1.3636 d. Beta = 16% − 5% 11% e. If Katherine is willing to take a maximum of average risk then she will be able to have an expected return of only 16%. (r = 5% + 1.0(16% − 5%) = 16%.) a. Beta = Chapter 5 Risk and Return 105 P5-23. LG 6: Manipulating CAPM: rj = RF + [bj × (rm − RF)] Intermediate a. rj = 8% + [0.90 × (12% − 8%)] rj = 11.6% b. 15% = RF + [1.25 × (14% − RF)] RF = 10% c. 16% = 9% + [1.10 × (km − 9%)] rm = 15.36% d. 15% = 10% + [bj × (12.5% − 10%) bj = 2 P5-24. LG 1, 3, 5, 6: Personal finance: Portfolio return and beta Challenge a. bp = (0.20)(0.80) + (0.35)(0.95) + (0.30)(1.50) + (0.15)(1.25) = 0.16 + 0.3325 + 0.45 + 0.1875 = 1.13 b. rA = c. ($20,000 − $20,000) + $1,600 $1,600 = = 8% $20,000 $20,000 rB = ($36,000 − $35,000) + $1,400 $2,400 = = 6.86% $35,000 $35,000 rC = ($34,500 − $30,000) + 0 $4,500 = = 15% $30,000 $30,000 rD = ($16,500 − $15,000) + $375 $1,875 = = 12.5% $15,000 $15,000 rP = ($107,000 − $100,000) + $3,375 $10,375 = = 10.375% $100,000 $100,000 d. rA = 4% + [0.80 × (10% − 4%)] = 8.8% rB = 4% + [0.95 × (10% − 4%)] = 9.7% rC = 4% + [1.50 × (10% − 4%)] = 13.0% rD = 4% + [1.25 × (10% − 4%)] = 11.5% e. Of the four investments, only C (15% versus 13%) and D (12.5% versus 11.5%) had actual returns that exceeded the CAPM expected return (15% versus 13%). The underperformance could be due to any unsystematic factor that would have caused the firm not do as well as expected. Another possibility is that the firm’s characteristics may have changed such that the beta at the time of the purchase overstated the true value of beta that existed during that year. A third explanation is that beta, as a single measure, may not capture all of the systematic factors that cause the expected return. In other words, there is error in the beta estimate. 106 Gitman • Principles of Managerial Finance, Brief Fifth Edition P5-25. LG 6: Security market line, SML Intermediate a. b. and d. rj = RF + [bj × (rm − RF)] Asset A rj = 0.09 + [0.80 × (0.13 − 0.09)] rj = 0.122 Asset B rj = 0.09 + [1.30 × (0.13 − 0.09)] rj = 0.142 d. Asset A has a smaller required return than Asset B because it is less risky, based on the beta of 0.80 for Asset A versus 1.30 for Asset B. The market risk premium for Asset A is 3.2% (12.2% − 9%), which is lower than Asset B’s market risk premium (14.2% − 9% = 5.2%). c. P5-26. LG 6: Integrative-risk, return, and CAPM Challenge a. Project rj = RF + [bj × (rm − RF)] A B C D E rj rj rj rj rj = = = = = 9% + [1.5 × (14% − 9%)] 9% + [0.75 × (14% − 9%)] 9% + [2.0 × (14% − 9%)] 9% + [0 × (14% − 9%)] 9% + [(−0.5) × (14% − 9%)] = = = = = 16.5% 12.75% 19.0% 9.0% 6.5% Chapter 5 Risk and Return 107 b. and d. c. Project A is 150% as responsive as the market. Project B is 75% as responsive as the market. Project C is twice as responsive as the market. Project D is unaffected by market movement. Project E is only half as responsive as the market, but moves in the opposite direction as the market. P5-27. Ethics problem Intermediate One way is to ask how the candidate would handle a hypothetical situation. One may gain insight into the moral/ethical framework within which decisions are made. Another approach is to use a pencil-and-paper honesty test—these are surprisingly accurate, despite the obvious notion that the job candidate may attempt to game the exam by giving the “right” versus the individually accurate responses. Before even administering the situational interview question or the test, ask the candidate to list the preferred attributes of the type of company he or she aspires to work for, and see if character and ethics terms emerge in the description. Some companies do credit history checks, after gaining the candidates approval to do so. Using all four of these techniques allows one to “triangulate” toward a valid and defensible appraisal of a candidate’s honesty and integrity. 108 Gitman • Principles of Managerial Finance, Brief Fifth Edition Case Analyzing Risk and Return on Chargers Products’ Investments This case requires students to review and apply the concept of the risk–return tradeoff by analyzing two possible asset investments using standard deviation, coefficient of variation, and CAPM. ( P − Pt −1 + Ct ) 1. Expected rate of return: rt = t Pt −1 Asset X: Year Cash Flow (Ct) Ending Value (Pt) Beginning Value (Pt – 1) Gain/ Loss Annual Rate of Return 2000 2001 2002 2003 $1,000 1,500 1,400 1,700 $22,000 21,000 24,000 22,000 $20,000 22,000 21,000 24,000 2004 2005 2006 2007 2008 2009 1,900 1,600 1,700 2,000 2,100 2,200 23,000 26,000 25,000 24,000 27,000 30,000 22,000 23,000 26,000 25,000 24,000 27,000 $2,000 −1,000 3,000 −2,000 1,000 3,000 −1,000 −1,000 3,000 3,000 15.00% 2.27 20.95 −1.25 13.18 20.00 2.69 4.00 21.25 19.26 Average expected return for Asset X = 11.74% Asset Y: Year Cash Flow (Ct) Ending Value (Pt) Beginning Value (Pt – 1) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 $1,500 1,600 1,700 1,800 1,900 2,000 2,100 2,200 2,300 2,400 $20,000 20,000 21,000 21,000 22,000 23,000 23,000 24,000 25,000 25,000 $20,000 20,000 20,000 21,000 21,000 22,000 23,000 23,000 24,000 25,000 Average expected return for Asset Y = 11.14% Gain/ Loss $ 0 0 1,000 0 1,000 1,000 0 1,000 1,000 0 Annual Rate of Return 7.50% 8.00 13.50 8.57 13.81 13.64 9.13 13.91 13.75 9.60 Chapter 5 2. σr = n ∑ (r − r ) i =1 i 2 ÷ (n − 1) Asset X: Year 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 Return ri 15.00% 2.27 20.95 1.25 13.18 20.00 2.69 4.00 21.25 19.26 σx = Average Return, r ( ri − r ) 11.74% 11.74 11.74 11.74 11.74 11.74 11.74 11.74 11.74 11.74 3.26% 9.47 9.21 12.99 1.44 8.26 9.05 7.74 9.51 7.52 ( ri − r ) 2 0.001063 0.008968 0.008482 0.016874 0.000207 0.006823 0.008190 0.005991 0.009044 0.005655 0.071297 0.071297 = 0.07922 = .0890 = 8.90% 10 − 1 8.90% = 0.76 CV = 11.74% Asset Y: Year 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 Return ri 7.50% 8.00 13.50 8.57 13.81 13.64 9.13 13.91 13.75 9.60 Average Return, r 11.14% 11.14 11.14 11.14 11.14 11.14 11.14 11.14 11.14 11.14 (ri − r ) −3.64% −3.14 2.36 −2.57 2.67 2.50 −2.01 2.77 2.61 −1.54 (ri − r ) 2 0.001325 0.000986 0.000557 0.000660 0.000713 0.000625 0.000404 0.000767 0.000681 0.000237 0.006955 Risk and Return 109 110 Gitman • Principles of Managerial Finance, Brief Fifth Edition σY = 3. 0.006955 = 0.0773 = 0.0278 = 2.78% 10 − 1 2.78% = 0.25 CV = 11.14% Summary statistics: Expected return Standard deviation Coefficient of variation Asset X 11.74% 8.90% 0.76 Asset Y 11.14% 2.78% 0.25 Comparing the expected returns calculated in Part (a), Asset X provides a return of 11.74%, only slightly above the return of 11.14% expected from Asset Y. The higher standard deviation and coefficient of variation of Investment X indicates greater risk. With just this information, it is difficult to determine whether the 0.60% difference in return is adequate compensation for the difference in risk. Based on this information, however, Asset Y appears to be the better choice. 4. Using the capital asset pricing model, the required return on each asset is as follows: Capital asset pricing model: rj = RF + [bj× (rm − RF)] Asset X Y RF + [bj × (rm − RF)] = rj 7% + [1.6 × (10% − 7%)] 7% + [1.1 × (10% − 7%)] = = 11.8% 10.3% From the calculations in Part (a), the expected return for Asset X is 11.74%, compared to its required return of 11.8%. On the other hand, Asset Y has an expected return of 11.14% and a required return of only 10.8%. This makes Asset Y the better choice. 5. In Part c, we concluded that it would be difficult to make a choice between X and Y because the additional return on X may or may not provide the needed compensation for the extra risk. In Part (d), by calculating a required rate of return, it was easy to reject X and select Y. The required return on Asset X is 11.8%, but its expected return (11.74%) is lower; therefore Asset X is unattractive. For Asset Y the reverse is true, and it is a good investment vehicle. Clearly, Charger Products is better off using the standard deviation and coefficient of variation, rather than a strictly subjective approach, to assess investment risk. Beta and CAPM, however, provide a link between risk and return. They quantify risk and convert it into a required return that can be compared to the expected return to draw a definitive conclusion about investment acceptability. Contrasting the conclusions in the responses to Questions c and d above should clearly demonstrate why Junior is better off using beta to assess risk. Chapter 5 6. Risk and Return 111 a. Increase in risk-free rate to 8% and market return to 11%: Asset X Y RF + [bj × (rm − RF)] = 8% + [1.6 × (11% − 8%)] 8% + [1.1 × (11% − 8%)] = 12.8% = 11.3% rj b. Decrease in market return to 9%: Asset X Y RF + [bj × (rm − RF)] = rj 7% + [1.6 × (9% − 7%)] 7% + [1.1 × (9% − 7%)] = 10.2% = 9.2% In Situation 1, the required return rises for both assets, and neither has an expected return above the firm’s required return. With Situation 2, the drop in market rate causes the required return to decrease so that the expected returns of both assets are above the required return. However, Asset Y provides a larger return compared to its required return (11.14 − 9.20 = 1.94), and it does so with less risk than Asset X. Spreadsheet Exercise The answer to Chapter 5’s stock portfolio analysis spreadsheet problem is located in the Instructor’s Resource Center at www.prenhall.com/irc. A Note on Web Exercises A series of chapter-relevant assignments requiring Internet access can be found at the book’s Companion Website at http://www.prenhall.com/gitman. In the course of completing the assignments students access information about a firm, its industry, and the macro economy, and conduct analyses consistent with those found in each respective chapter.