1 Department of Management North South university Entrepreneurship Practice Mohammad Asif Gazi Section- 09 COURSE: MGT 368 Fall 2019 Faculty: MAG Business name: COMPASS Submitted By Name ID Ismat Jahan Eva Zamila Akter Maliha Taiba Un Zaman Aquib Ajwad Bhuiyan Sheikh Istiaque Shudipto 1610371030 1610701030 1811789630 1421867030 1610074030 2 LETTER OF TRANSMITTALS Mohammad Asif Gazi Course Instructor Entrepreneurship (Mgt-368) School of Business North South University Subject: Submission of business plan Sir, it was a great pleasure for us to submit this business plan on our business idea. We are pleased to inform you that we have thoroughly enjoyed working through this business plan and all of our representatives have contributed efficiently and moreover effectively to finish this significant report. This has enabled us to gain valuable knowledge and experience that will help us significantly in our future. Therefore, we would like to take this opportunity to convey our deep regards for your valuable guidance and sincere inspiration. We hope you will enjoy reading this paper. Yours sincerely, Ismat Jahan Eva Zamila Akter Maliha Taiba Un Zaman Aquib Ajwad Bhuiyan Sheikh Istiaque Shudipto 1610371030 1610701030 1811789630 1421867030 1610074030 3 Contents 1. Introduction: ...................................................................................................................................4 Nature of the business: ....................................................................................................................4 2.Evidence of a strong team, with the relevant skills/experience.............................................................5 3. Market gap that our service will address ...........................................................................................6 4. Business Environment Analysis/ Evidence of market opportunity by research ..................................8 PESTEL Analysis ...........................................................................................................................8 Porter's five forces ........................................................................................................................ 10 SWOT ......................................................................................................................................... 12 5. Business Model Canvas................................................................................................................. 13 6. Description of venture ................................................................................................................... 15 7. Service delivery plan ..................................................................................................................... 17 Suppliers of the merchandise ......................................................................................................... 17 Inventory control system ............................................................................................................... 17 Flow of services to customers ........................................................................................................ 17 Technology utilization requirements .............................................................................................. 18 8.Operational Plan............................................................................................................................ 18 a. Description of company's operation............................................................................................... 18 b. Flow of orders for service ............................................................................................................. 19 c. Technology Utilization ................................................................................................................. 20 9.Market Plan (7 P’s) ........................................................................................................................ 20 10. Organizational plan ..................................................................................................................... 22 11. Risk assessment .......................................................................................................................... 25 Weakness ..................................................................................................................................... 25 New technology............................................................................................................................ 25 12. Financial plan ............................................................................................................................. 25 ASSUMPTIONS (Based on Cash Flow): Cash Receipts: ................................................................. 25 Pro forma income statement .......................................................................................................... 28 Pro forma balance sheet................................................................................................................. 29 Breakeven Analysis ...................................................................................................................... 30 Growth Analysis ........................................................................................................................... 31 Reference:........................................................................................................................................ 33 4 1. Introduction: Name of the company: COMPASS Name(s) and address(s) of the principal(s): NAME OF THE PRINCIPALS ADDRESS ADDRESS ISMAT JAHAN EVA Eastern housing, Mirpur,Dhaka-1216 ZAMILA AKTER MALIHA Eastern Housing,Mirpur,Dhaka-1216 SHEIKH ISTIAQUE SHUDIPTO Green road, Dhaka-1205 TAIBA UN ZAMAN Kuril AQUIB AJWAD BHUYAN Bashundhara R/A Nature of the business: It is a basically a skill based service organization. We do research and collect data regarding the job market and trending business organizations. We analyze the data of different financial market and make projections regarding the future job market. We share this information with job seekers and people who are careful in choosing a career pathway. Besides, we provide training offering different skills. Counseling from professionals will also be provided to the students. People will be offered different skill set with consultancy for choosing the right career path. Statement of confidentially report: This is a legally binding contract under the laws of the people’s republic of Bangladesh between – __________, ______________, address_________________, ____________, address________________, ________________ address______________________, _____________, address ________________ and ____________________, address______________________. All of the parties signing this contract agree to the following terms and conditions: This plan has confidential information. This includes crucial forecasts, management techniques, unique strategy and services, information about important stakeholders, proposed trademarks, organiza tio n 5 structure, operation plans, key research findings, legal and statutory information about the company. Each party signing the contract agrees that any deliberate or in deliberate disclosure of the aforementioned information will result in legal proceedings, loss of jobs, fines etc. according to the laws of the people’s republic of Bangladesh. The Name of the principals Address: Signature_____________________ (name 1) Signature_____________________ (name 2) Signature_____________________ (name 3) Signature_____________________ (name 4) Signature_____________________ (name 5) 2.Evidence of a strong team, with the relevant skills/experience Youth unemployment issue is crucial for sustainable development of Bangladesh. The youth unemployment has increased significantly over the years whereas the overall unemployme nt remained stable. The annual rise in population is increasing the share of the working- age population, as a mass of new employees joining the workforce of the country. The BBS reported that, in 2016, the youth population in Bangladesh has been about 52 million which is more than 33 percent of the total population. Over the next 10 years, the working-age population structure has been expected to grow more than 2.2 million annually. As the employment is falling with a simultaneous slow response on job creation, it would be an issue for the Bangladeshi policy makers. Similarly, global youth unemployment is in the more critical situation than the overall unemployment. ILO reported that one-third of the young people, 1.8 billion, were not involved in employment, education or training. It is expected that around one billion youth would enter the job market and only 40 percent of them would be able to get jobs in the next decade. Many employers do not seem to value skills acquired in existing TVET and emphasize transferrable and soft skills, general basic education do not offer effectively. There appears to be a low-skills equilibrium in which the economy and the private sector are trapped. The economy seems to have adjusted to a state of low skill and low productivity of workers at the cost of low productivity of the economy, and generally low earning and underemployment among workers, with or without skill training. ‘The university graduates struggle in the job market competing with the foreigners as most of the education institutions in the country lag behind in providing skill-oriented education in compliance with the market demands, in most cases, the institutions, beginning from the schools, do not pay much attention to developing knowledge, competency, and technical knowhow, professional and communicational skills of the pupils for which they lag behind in performances in professiona l careers. This is one of the many reasons why foreigners are dominating the job markets in the 6 private and multi- national sectors in Bangladesh,’ North South University Vice-chance llor Professor Atique Islam said on an interview of New Age on October 19,2019. A World Bank study has found as high as 46 percent National University students remain unemployed for at least three years on completio n of their graduation. “This share is very high in any standard. Unemployment thus is a grave issue for graduates from NU-affiliated colleges and requires special attention,” said the study report released on March 31,2019. We have seen some people who are struggling in their job still after 4-years of graduation. Universities provides only academic knowledge of any subjects but can’t provide practical experiences. That’s why it become difficult for people to come up with real life situations. It’s necessary to get necessary knowledge before get into any job, so that people can get fully ready. The reason behind of this problems are: Lack of ICT in College/University education Lack of non-cognitive skills Lack of English proficiency of students We have gathered some knowledge’s regarding these problems. We can use that knowledge’s to run this venture. Also we will seek helps from industry leaders to get to know more problems they see in new joiners so that we can come up with some ideas to cope up this situation. 3. Market gap that our service will address Brac’s senior director for communication mentioned in a presentation that every year more than 2 million people are entering into job market which will grow up to 76 million in the year 2025 among them 40% of the entering workforce are going to be unskilled. (Prothom Alo English Desk, 2018) According to the ministry of Finance most of the educational institutions in our country only focus on the basic education. So, employers find it difficult to find employees with required job skills. Institutions neither emphasis on practical works nor any skills related courses. (Bhuyan & Sen, 2017) 7 Also there are various training centers where they only focus on teaching the students the basic elements of English speaking, MS office etc. but they do not provide them with proper guideline about corporate culture. One very obvious problem of these training center is they only train them to be skillful but they do not direct the students to a distinct job position which matches with the student’s skills. In the current situation most of the firms are looking for employees who are good with their skills rather than their academic result. It can also work as an advantage to have the skills that are required prior the job interview, because if the company takes candidates who are not trained, they would require training which is costly and time consuming. For this reason, students face lots of problems not only to get a job but also cope up in their corporate life. According to survey, we found out most of the SSC, HSC graduate and university graduate face problems to enter a job market because the type of skills they needed to enter a job market which they never learn from their institutes. As a result, some of them said they feel frustrated and cannot decide the suitable path. There are organizations like Nebulas, New horizon, Wings learning center which provides trainings like English language course basic computer training Microsoft office Digital marketing Freelancing and out sourcing But the way these organizations are different from us is that we will teach them: a) Day to day business interaction like: How to conduct business communication (writing and replying business letter, mails in a professional manner for both positive and negative interactions also writing attractive CV, cover letter) How to make business paper and present it in an interesting way. b) Along with these we will teach them how to operate MS office, speaking English, c) Also we will work as a third party candidate provider: we can contact with differe nt companies so that they can let us know whenever they need candidates with certain qualities. d) For the students we will work as a mentor to help them find the best opportunity available. In this way we can serve as a bridge between skillful candidates and organizations seeking candidates and this could be our little contribution in reducing unemployment. 8 4. Business Environment Analysis/ Evidence of market opportunity research by PESTEL Analysis PESTEL analysis is consisting with the Political, Economic, Legal, Social, Technological, Environmental factors. Each and every factor can affect our organization’s operations. Political Factors: Political environment of Bangladesh is stable for a longer period of time. It is claimed by international media that Bangladesh is a one state country. It means there is no opposition political party currently. So, political environment will be stable for longer. Economic Factors: The economic condition of our country is very good at the moment. The Asian Development Bank says Bangladesh has the fastest-growing economy in the Asia-Pacific region. Purchasing power of customers increased. As living standard is developing, people tend to seek perfect career opportunity in a very competitive market. Our customer like students, organizatio ns will be willing to get services for us. Social Factors: The social trend is always inconsistent. Easy access to internet made our modernization and westernization faster than ever. Organizations are trying to cope up with the changing economy and society. So, companies are demanding both quality and quantity of employees. Now students most likely choose technical subjects to serve easily for a corporation and to get a better job. Educational institutions have become more concerned about updated education system. Most universities follow the latest method of teaching. parents are concerned to prepare their children for the fast-changing market. Expansion of private universities all over Bangladesh is the clear indication. Technological factor: Radical development of internet has a huge impact on Bangladesh. Industries and lifestyle is going through a drastic change for last 12 years. Lowering tax on tech products and government incentives for technology forced every industry to change so as educational institutes. Technological advancement can bring both positive and negative effects to us organization. So, we should be more concern for adopting new technology because in future competitor may rise in the industry. Environmental factors: We should stay concern about the environmental factors is very low. Though disaster can hamper our business. Bangladesh has not seen earthquake for over a century. Sometimes cyclone becomes disastrous in the southern part of this country. 9 Legal factors: As education is privatizing more and more every day. Any organization who works for the betterment of student has no legal barrier. If an organization operates legally and deals ethically with students, it will be appreciated by the law. What are the major economic, technological, legal, and political trends on a national and an international level? Economic trends: According to “Bangladesh Bank” Bangladesh is a developing country. Bangladesh became second in South Asia in GDP growth in 2019. The literacy rate is also rising along with economic development. Both public and private educational institutes are increasing investment. With current development of various industry, we have more employme nt opportunities than ever. Our institute can cooperate with students to have a better career in this competitive era. Technological trend: We live in an era where technology is fastest changing phenomenon. It is also transforming the education system. From generalized education system, to personalized education system. Reliance on book is on the decline so as old methods. We will offer latest methods and latest trainings for students to cope up with next fast pace economy. Student needs digital trading if they want to make a living in this digital world. It is assumed that development of artificial intelligence will kill millions of jobs and will create millions of different jobs. Our aim is to support the new students and provide them guidance and skill trainings. Legal trend: Globalization is the first thing to be discussed in this topic. Revolution of electronic telecommunication and limited free market is fueling up globalization for more than a decade. Globalization has radically transformed the world in every possible way. Globalization not only share economic resource but also share consciousness. According to UNESCO, Total 34155 Bangladeshis enrolled at universities in Malaysia, 5,441 in the United States, 4,652 in Australia, 3,599 in the United Kingdom, 2028 in Canada, 2008 in Germany, 1099 in India, 870 in Saudi Arabia, 810 in Japan and 637 in the United Arab Emirates in 2017. Career solution to huge number of students will be a good revenue making opportunity for our company. Political trend: After World war 2, no major conflict happened on Earth except tensions in middle east. Political condition in Bangladesh is also stable as it is quoted as an “one party state” by international media Aljazeera. Bangladesh is very suitable for career development. Recently foreign students are coming here for better education. Somalian and Chinese students are the majority. What are total industry sales over the past five years? As it is a dynamic market, determining industry sale is quite impossible. What is anticipated growth in this industry? 10 Textile industry is the biggest industry of Bangladesh. Shipbuilding and it sectors are booming in recent years. Bangladesh is mainly a tropical area. This country is suitable for agriculture. About 60% of the population work in agriculture and about 30% of the GDP also comes from agriculture Huge number of population can easily fit themselves in various industries among various roles. Porter's five forces Porter’s five forces can define sustainability and profitability in an industry. Industry Rivalry“Compass” is new in the market. This tells about market monopoly for this organization. In the near future rivals may appear if we can successfully achieve our company’s goal. Threat of new Entry- At the moment we are only organization that's offering service as a consultancy firm for organizations, students, parents and educational institution. In future new entry may appear but we will hold the power of first mover in the market. Power of suppliersThe power of our supplier will be low as we are the sole organization that will be working with our supplier. Power of CustomersThe power of customer is also less. As this is the only firm that will be providing our unique services. This situation is good but will work hard to meet their satisfaction level with our product for long term customer relationship. Threat of Substitution- At the moment there is no substitute. So there is no threat of substitutes. But in the near future, it can change. How many new firms have entered this industry in the past three years? Especially universities and educational institutions serve opportunity seeking people. But there is no dedicated agency to do the job. So, we can say there is no new firms entered in past three years. What new products have been recently introduced in this industry? “Academic Explorer” is a service based business. Who are the nearest competitors? Career development programs offered by several universities like BRACU, North South University and Daffodil International University are the nearest competitors. 11 How will your business operation be better than this? By recruiting more people and space we can improve our business model. people who are good academics and have experience will make a good mentor. People from different area of Dhaka can also help us. They can be creating different branches is different are. This would help us expand and grow. Are the sales of each of your major competitors growing, declining, or steady? Sales of our major competitors are increasing with the rising number of students. What are the strengths and weaknesses of each of your competitors? Main weakness of our competitors is their operation is their own institution centric. We will operate with almost every institution. On the other hand, the main strength of our competitors is their good investment and their highly qualified work force. If we think about North South University, their work force is stronger and eligible in every way than ours. What is the profile of your customers? A recent study shows that number of students in higher secondary level increased 21%. Another study shows that unemployment Rate in Bangladesh averaged 3.86 percent from 1991 until 2018. Currently the rate is 4.30 percent. Along with undergraduates and graduates, unemployed people are also our clients. Anyone in this country can get a good career with proper determination. How does your customer profile differ from that 'of your competition? We target college students who only ask assistance from private tutors and coaching centers. Sometimes they are misguided because our education system does not support individualism. We will offer distinct but qualitative training and consultant. Is there any evidence from your potential customer that they will accept your product? Not yet. Our business model need supervision before execution. But we have conduct a survey which gave us a positive hypothetical assumption. 12 SWOT SWOT analysis can be defined as the model that helps an organization to understand the internal factors play which plays an important role in business, and those factors which can be controlled. SWOT analysis is consisting with internal Strengths, Opportunities, Weakness, and Threats. Strengths New category in education business. professional network. Specified knowledge, organizational skills, and capabilities. Strong professional consultant and specialist of marketing and psychology. Weaknesses Limited access to the capital investment due to new type of business. 13 Long-term Integrated marketing campaign. Building a relationship with various institutes and students. Opportunities High demand in the market. Our strong professional network will bring a large number of customers. Opportunity to serve with educational institutions and doing business with reputed strong business. Organizations which are looking for employees. Large number of parents and students looking for a consultant for their future steps. Threats Threat of new entry. 5. Business Model Canvas 14 Key Partners Key Activities -Educational institutions -Market research Value Proposition Customer Relationships -Skill development -Short term Customer Segments -University students -College students -Finding out gaps -Website designer and maintainers -Consulting and Advising -Introducing students to corporate culture -Mentor and teachers -Developing skills Key Resources -Co-operative mentors -Capital -Better -Online contact environment with updated -Face to face equipment -YouTube ads -Human resources -Customer database Channels Cost Structure -Contact through telephone Revenue Streams -Salary of employees -Charges for services -Website designing and maintenance cost -Payment from online subscription -Rent -Revenues from ads -Cost of office equipment -Utility cost Pricing model: Compass follows the fixed pricing model. This model charges a fixed price to the client for a specific service. (Gina, 2012) Compass is going to charge a fixed amount of money for differe nt courses. The amount of money depends on the difficulty of the course and the amount of time the mentors have to give to each students. 15 Social goal: Studies have found only 35 students out of 100 can really finish their higher studies. And they are also not very efficient in on the job training as the graduates are. (World Bank, 2017) So most of the early drop outs becomes frustrated when they cannot find a job, as a result they might choose to do unethical or lower level jobs or worst they might get involved in substance abuse and gangsterism. Skills development programs not only help to reduce poverty, it also can reduce crime. (HR Plus, 2016) Thus ‘Compass’ can help to achieve this social goal. Financial Sustainability: Eco friendly: Eco friendly simply means something that doesn’t harm the earth. Also referred to as environmentally friendly, nature friendly. Products or services that doesn’t pollute the air, water or land. (Derek, 2016) Around 17 billion cubic feet of trees are cut of every year and a lion share of 60% is for producing paper. (Hewlet, 2018) Compass is not the type of business that would cause pollution or harm to the nature. As far as the advertising goes, our promotions are going to be online based so there is going no usage of leaflets and banners. Ethical: In a business ethical behavior means some principal and fair behaviors that applies for both coworkers and customers. A business being ethical always leads to a good path as it attracts the workers and customers more than other organizations. (Brian, 2019) Compass is going to be fully ethical towards its mentors and students also other workers. We are never going to differentiate or be bias toward students based on their age, race, religion, gender. Every mentors and workers are going to be paid a fair amount of money for the amount of service or time they have invested, within the agreed time. Being ethical pays off in the long run. 6. Description of venture Mission: Guiding people for better career opportunity. Vision: Help people grow both educationally and financially Reason for doing this business: As entrepreneurs, we always find out the gaps in the market and try to fulfill it. In our country, we have seen students are getting only education from the educational institutions. But education is not the only thing that helps to get a job. There are lots of requirements that a candidate has to fulfill before enter a job market. Educational institutio ns 16 are not helping them to introduce corporate culture and develop their corporate skills which are very necessary for a candidate to cope up with a corporate environment. As a result, sometimes students get frustrated and cannot decide the right direction. So, we feel that there is a huge opportunity for making profit by helping them to develop their skills and counseling them about the carrier opportunity. Thus, we can work for the betterment of our society, and at the same time make good profit. Why we think we will be successful: First of all, there are lots of institutions, which are not introducing the basic corporate work to the students such as professionalism, MS office work, problem solving skills, communication skills and so on. We are students of North South Univers ity practicing these kinds of activities in every semester. So, we think we can give them proper guideline about the corporate culture. Secondly, there are some organizations who also teach this kind of staff but they are not guiding them; they are randomly giving the training. But we planned our program with three different steps that makes our idea superior than the existing organizatio ns. At first, we will start with a counseling session where we will find out a candidate’s interest; which sector’s job he/she prefer to do such as banking sector, telecommunication sector, teaching sector, IT firm and so on. According to his/her interest, we will provide them require skills. As a result, he/she need not to be learnt multiple skills and will be more focused and determined to their work. Then, after complete the program we will help them to apply various suitable sectors. Fourth, we are the only one will give the opportunity to develop their skills through online platform. What development work has been completed to date: we have created our business model and roughly estimated the financial expense for the first year of the business. We also decided the structure of our organization and how much every partners need to be invested in the business. We have selected the place where our organization will be located, how many types of services we will provide, and which marketing strategy we will follow to promote our business. Product and service: we do not have any tangible product as we are service based organizatio n. Our services include: ● Introducing them to the corporate culture and developing their skills practicing through the corporate related work. ● Counseling them to focus on their interest and show the right direction to achieve that. Trademark: We will trademark our company’s name and logo. We cannot patent our business model; operations strategy or marketing strategy as such is not allowed in Bangladesh. Size of the business: The size of our business is medium, but if we get a good response we will grow our business rapidly. Location: The organization will be located in K.B tower (level-6) Building number 38, Farmgate, Dhaka. 17 Building: The building where we want to establish our business is pretty old. So, we need some renovation. We estimated around 50000 taka for the renovation and decoration purpose. At the initial stage, the floor we leased from the owner for two years with 1 lakh taka paid in advance. Why this building and location is right: We think that this location is right because our targeted customers are mainly students or just finished the graduation. Framgate area is mostly known for huge number of well-known schools, colleges and coaching center. Besides, this place is also full of many business organizations, banks, insurance company where many people come here looking for jobs. So, here it is easy to seek attention from our targeted customer. Office equipment: Printers, scanners, computers, phones, close circuit TV cameras, stationery, servers, microphones, speakers, lighting systems, video cameras, routers, WIFI’s, tables, chairs, air conditioners, sofas, alarm bells, fire extinguishers. We hope to purchase all of our office equipment. Experience needed to successfully implement the business plan: We do not need any special experience as we are serving the basic corporate skills that we already have. We just need to hire one or two employee to look after our office. 7. Service delivery plan Suppliers of the merchandise As compass is only providing service we will not need too much equipment, but we will need many computers and updated software. These computers and other electronics will be collected from one of our known suppliers, Dolphin Computers limited, situated in Agargoan. They provide all sorts of latest models and updated computers and software. As well as the information about the job market and students will also be counted as inventory for the kind of business we are running. These kind of inventories will be collected from direct market research and also from internet. Inventory control system Compass is a kind of business where we improve skills of students by directing, and mentoring them, in this kind of business we need little to no inventory. We will be having enough computers to serve the students that comes to us. Flow of services to customers 1. Customers can contact us through direct call, mail or via Facebook. 2. Per schedule they can come to the office or anytime we ae available. 3. Students either have to fill up a written form in the office or they can do an online registration, also online subscription is possible. 4. Students would be then further notified via cell or online. 5. The students will pay the course fees beforehand. 18 Technology utilization requirements The main technology we are using is the computers and the software. High quality computers are going to be used to train the students and updated software. For communicating, we will use emails, messenger, fax and telephone. For advertising, we may use YouTube and other apps were it is easier to grab customer’s attention. 8.Operational Plan a. Description of company's operation Examining and gathering information about the job market. Then we will interview clients online, by phone or personally. After that we will gather data from the secondary sources. Then we will Analyze all the data we have collected and we will arrive at a resolution. Next we will make projections about the future by making diagrams, graphs, charts so forth. Now we can expect that clients will fill a form to sign in either on the web or personally in the office. This is how we can capitalize people's need and make clients pay either on the web or actually. After these process, we will be giving face to face consultation to clients either through the web or in the workplace. We will also help Giving clients research reports and CV. We will also Provide customers with typed personality profiles and recommendations. 19 b. Flow of orders for service 20 c. Technology Utilization Internet: We need internet to offer online service to our customers. This can be through video calls, audio calls, emails and voice messaging. Also, we need to use the internet for research and promotional activities. Servers: We need computer servers to save customer information, and also research data that we have collected High tech camera: We want to use high quality cameras for our online services. software: We need software like MySQL, SQL, SPSS and Microsoft office suite to conduct our research and analysis activities. We are going to use Google docs, Yondo, and slack for correspondence; Mail Chimp and Buzzsumo for marketing management; Due, Severa and Ecquire for productivity management. 9.Market Plan (7 P’s) 7Ps: 7 p s is comprising with seven components that causes an association to focus available and run their promoting program successfully. That is mean by taking the assistance of associations individuals utilizing the correct procedure to place right item in the opportune spot in ideal time at the correct cost. 7ps is expanded rendition of 4 ps. 1. 2. 3. 4. 5. 6. 7. Place Price Promotion People Process Physical environment Product Product: Our service is unique in this existing market. Our main offerings are consultancy, contracting and enrolling administrations. We should guarantee the best administrations for the clients with the goal that they can get the best fulfillment from our company. 21 Price: Pricing is significant for continuing in the market. The client frequently contrasts the cost of the item and the item's exhibitions. We have set various costs for counseling understudies, guardians, and we will charge expenses regarding the administration that we will serve to associations and individual clients. Place: Place is additionally critical to focus on the clients. Setting the association in right places brings additional focal point of clients and benefit to the clients. From the outset, we are making a beeline for start our business at Road No 7, Dhanmondi, Dhaka. This 650 square feet office space is situated near “Dhaka Mohila College”. Promotion: Promoting the association is one of the most significant part for us. We are new in the market and our business is very one of a kind. In this way, we will do a moderate number of limited time promotion. Advertisement will tell our clients about our service and company. We are intending to do limited time promotion in TV, social media and leaflet. We are focusing on doing personal relationship (PR) activities with our clients. People: People are viewed as the people that are working with an association and the clients. We are thinking about to inspire our employees and construct individual relationship with the clients. We will probably assemble clients help work area in the association. We will take their feedback and criticism normally so that we can expand our quality. Process: Process has enormous impacts in the execution of the administrations. We should have well-custom made procedure for lessening expenses and increase the quality. Our procedure predominantly focuses on getting clients at office or on the web, and then offering them customized consultancy. Our procedure additionally cooperates heading out and talking with individuals to gather look into information. Physical Evidence: 22 Physical proof can be characterized as the nature of an association. For our association the physical proof will be the administrations was conveyed. We should offer best organization to our clients so that at whatever point they will consider taking assistance from any consultancy firm, compass will ring a bell. 10. Organizational plan Organizational Plan A. From of ownership The ownership of our firm ‘COMPASS’ will be a partnership. Partnership is a type of business model where two or more partners form an entity to do business. Partnership Firm: The name of our company is ‘COMPASS’. Nature of Business: we will provide service. We will offer various courses that will help students to develop their skills. We also help them to seek jobs and better carrier opportunity. Business Address: K.B tower (level-6) Building number 38, farm gate, Dhaka Duration of Partnership: The duration of our partnership firm is fixed up to twenty years base on the consent of each partner. Share of profit taken by each Partner: we will share all of our profit by 1:5. Amount of capital contribution of each partner: All of the partner will invest same amount of capital. (100000 BDT) Terms of Retirement: Any partner can retire by providing prior notice with the consent of all partners. Decision-making and resolving dispute: All the decision should be taken by the consent of every partner. B. Identification of partners or principal shareholders Name, Present Address, Permanent Address of the Partner: Name Present Address Permanent Address 23 Ismat Jahan Eva Eastern Mirpur,Dhaka-1216 housing, Same Zamila Akter Maliha Eastern Mirpur,Dhaka-1216 housing, Same Taiba Un Zaman Kuril,Dhaka-1229 Same Aquib Ajwad Bhuiyan Sheikh Istiaque Shudipto Bashundhra R/A,Dhaka-1229 Green road, Dhaka-1205 Same Same C. Authority of Principals All the partners of ‘COMPASS’ have the same authority except Zamila Akter Maliha will have the authority to sign financial documents as she will be dealing with the finance department. D. Management Team The success behind every company is their management team. How much successful a company will be, it depends on their management team because management team make plans and strategies to achieve organizations goals. Management teams are also accountable for every single decision. We ‘Compass’ also believe this kind of thing. We five members will work for managing our business. Initially we won’t hire anyone to look after our business. We will make our own plans and strategy for achieving the goals. But if we expand our business we will hire expert for manage our business. 24 E. Members of the management team, roles and backgrounds Name Background Role Ismat Jahan Eva Studies Bachelor of Business Administration in Economics at North South University Chief Operations Officer Studies Bachelor of Business Administration in Economics, Accounting & Marketing at North South University Chief Finance Officer Zamila Akter Maliha Taiba Un Zaman Aquib Ajwad Bhuiyan Sheikh Istiaque Shudipto Studies Bachelor of Business Administration in Human Resource Management North South University Studies Bachelor of Business Administration in Marketing at North South University Studies Bachelor of Business Administration in Marketing at North South University Oversee and direct operational activities business. all of Oversee and direct all financial & accounting activities of business. Chief Human Resource Manager Oversee and direct all human resource & administrative duties of business. Chief Technology Officer Oversee and direct all technology related activities of business. Chief Marketing Officer Oversee and direct all marketing related activitie s of business. 25 11. Risk assessment Weakness As we are new to the market, we will have only one branch, which will grab a certain areas customers. People will not come to take our service from another site of the city. As a result, we would not be able to reach the entire customer in the market. Another weakness might be our competitors. As some of the company is already providing similar kind of service, we will face challenge to survive the market. However, obviously we have some especial survives that our competitors do not provide so we do not think it would be that much serious for our business. New technology Nowadays, people are choosing technology over manual labor. Because of modern technology, people can easily access YouTube, Google and many applications, which are also providing many services. Therefore, we assume if people get the chance to learn things at home they would probably less like to take physical services. 12. Financial plan ASSUMPTIONS (Based on Cash Flow): Cash Receipts: Payment from online subscription: As we planned to take online classes, we assumed that we will get quite good payment from the online students. Here we assumed that we would charge 399 BDT per month. Charges from students: As we are going to provide several services, we made a package based program. If a student chooses a package, he/she has to pay 8000 BDT for each package or anyone can choose separate course then it will depend on this: Course Name BDT English course Painting Microsoft office work Graphics design 5000 8000 5000 8000 Business communication 5000 26 Advertising revenue: This revenue will be generated from our website for advertising other company or product. At the very first month, we are not expecting any profit from this as our website is also new. However, in the future we will earn from this site since our expectation is getting popular day by day. Owner’s contributions: At the very beginning, every owner will invest 100000 BDT and total investment will be 500000 BDT. As our business is small, this amount of investment will be enough for us. Later, when we will be started making profit, we will keep some portion of the profit for further investment to expand our business. CASH PAID OUT: Advertising: As we are new to the market, we want to introduce our company through advertising. Therefore, at the initial point, we are expecting the advertising cost will be high considering the ad making charges. We will use both of the advertising system digital and traditional (digita lsocial medial platform, traditional- banner, leaflet, signboard etc.). In total, this will be cost around 10000 to 12000 BDT. Wages and salaries: We are planning to hire an employee who will be stay in the office for 24/7 for giving the necessary information to the clients. In addition, we will pay him/her around 10000 BDT per month. Office expense: This expense is very uncertain, but we have taken the amount roughly around 10,000 per year. Office equipment: As we are providing educational services, we just need some benches, computers and white board, few chairs and tables. For this, we are estimating 150000 BDT. Rent or lease: Rent of our office space based on the location will remain around 40,000 per month. Website design and maintenance: From developing the website to the maintenance, a fixed cost will be incurred each year and the estimated amount is 60,000 BDT. Taxes and licenses: As ours, business is partnership, business tax rate is going to be 20% and we need to pay 7,000 BDT yearly for our trade license. Utilities: Utilities’ bill will be fluctuated around 72,000 to 75,000 yearly, based on today’s data. 27 Cash flow projection 28 Pro forma income statement Year 1 Year 2 Year3 Year 4 Year 5 Sales Sales from Services Others 744000 800000 750000 900000 9400000 5988 49940 87904 119880 122880 749988 Total sales Less COGS 0 849940 0 749988 Gross profit 837904 1019880 9522880 0 0 0 849940 Operating expense Advertising payment wages and salaries Website maintenance Office Equipment Office Rent 144000 144000 100000 100000 80000 120000 180000 240000 240000 300000 60000 60000 80000 80000 80000 150000 60000 30000 30000 30000 120000 120000 120000 120000 120000 Tax and license Utilities 7000 7000 7000 7000 7000 72000 72000 80000 80000 80000 Total operating expense 673000 643000 585000 585000 697000 Net Income 76988 206940 252904 252904 8825880 29 Pro forma balance sheet Asset Current Asset Cash other Total current Asset Long term Asset Equipment Less accumulated depreciation Net property Total long term Assets Total Asset Liabilities and shareholders’ equity Short term debt Salaries payable Income taxes payable Accrued liabilities Total current liabilities Long term liabilities Year 1 Year 2 Year 3 Year 4 Year 5 500000 0 500000 656988 50000 706988 993928 50000 1043928 1304832 80000 1384832 1827712 100000 1927712 150000 10000 60000 5000 80000 10000 80000 5000 80000 5000 140000 140000 55000 55000 75000 75000 75000 75000 75000 75000 640000 761988 1118928 1459832 2002712 0 0 0 0 0 120000 180000 240000 240000 300000 0 40000 60000 80000 100000 0 0 0 0 0 120000 220000 300000 320000 400000 30 Shareholders’ Equity Common stock Available investment Retain earnings Total shareholders’ Equity Total Liabilities and Shareholders’ Equity 0 0 0 0 0 200000 250000 300000 500000 800000 320000 291988 518928 639832 802712 520000 541988 818928 1139832 1602712 640000 761988 1118928 1459832 2002712 Breakeven Analysis Year 1 Breakeven 382000/3149912000= Point= FC/SP-VC 19.59 So, if 20 people take our service, we will achieve our breakeven. Year 2 Year 3 Year 4 Year 5 437000/3149912000= 530000/3149912000= 525000/31499833.33= 585000/314996666.67= 22.41 So, if 23 people take our service, we will achieve our breakeven. 27.18 So, if 28 people take our service, we will achieve our breakeven. 17.120 So, if 18 people take our service, we will achieve our breakeven. 23.55 So, if 24 people take our service, we will achieve our breakeven. 31 Growth Analysis There are five stages in these planning and development process. Here we are trying to give an estimated amount of money in each stage we have to invest and how much we are hoping to get back. In idea stage we do not need any specific amount of money as we are generating new idea which can help to fill the market gap. So, here we might need 50 to 100 taka for internet to find the idea is worth it or not; is the kind of product or service is exiting in the market or not. If our idea is accepted then we will move forward to concept stage where we will let know about our idea to the customer to test their reaction. As we are going to give service, we can do it by conducting a survey on our customer. Here, we are estimating to expense maximum 200 taka. Afterwards, in the development stage as we cannot provide service a group of potential customer, we can compare our service with other competitors such as risk analysis, intensity of preference analysis to determine customer preference. Here, the estimated cost would be maximum 1000 taka. Then, we will make some marketing plan for test marketing stage such as promoting our service to the students by providing leaflet, giving discount or offering some trail classes, which will indicate the acceptance level of customers. Here, it could be around 2000 taka cost. We will not get any kind of money from these stages, as we did not commercialize our service yet into the market. In the introduction stage, we are estimating 300000 BDT to expense because here we have to rent a commercial space and buy equipment is to provide the service. In addition, initially we can get around 200000 BDT. Afterwards, in growth stage we might expense 600000 BDT, as we will be in higher stage, which will lead us to expand our business. As a result, we will get opportunity to 32 provide more service and hope to return 800000 BDT. In maturity stage, our service will be low and as a result, we can collaborate with other company or take some investors, which will cost around 1000000 BDT, and from this, we can make profit 1500000 BDT. In addition, in the last stage, our service will be low and we expect to earn less estimating to invest 700000 BDT and earn 300000 BDT. A. Sources and Applications of Fund: As we are going to start a partnership business at the initial stage we will invest all of our own money in the business. It will help us to avoid taking loans and keep our interest expense zero. After one or two years we will invest more from our own savings and a huge amount of retaining earnings will be reinvested to expand our business. After five years, if we get opportunity to open branches throughout the country, we can take more partners to invest our money. B. Investment proposal Mr. ‘X’ Owner, Z Company 438 Apple Street Dhaka-1000 1st January, 2020 Dear Mr. ‘X’ We hope you are doing well. We are very thankful to you for receiving our letter in your busy schedule. As you already know about our business (what type of service we are proving, how much we invested initially and now in which position we are at etc.), let us come straight to the point. We started our business few years ago with our own investment; that time we did not need investor as our business was comparatively small. After one year we gained 800000 BDT investing on 500000 and day by day our services is getting very popular. Now we are in the position where we realize that we can expand our business throughout the country, it will help to earn twice the amount of profit. To avoid risk we have done a great research on everything such as location, profit making opportunity and customer behavior and so on. And we are hoping to get customer’s attraction easily outside Dhaka as we already made a good impression in the market. 33 We know that investors in Bangladesh appreciate in helping small business to grow and with your help opening branch in new location would help turn our business to expand more that we had always hoped for. Your investment would not only benefit our company, but yourselves as investors (as the profit will keep on rising as the business grows) our partners and the surrounding neighborhood. Thank you for your consideration, we will be happy to answer any question you may have. Sincerely, ‘Y’ Owner, ‘T’ company Reference: 1. Abudi, G., Abudi, G., Abudi, G., Flynn, D., Abudi Consulting Group, & Suraj Somvanshi. (2018, August 15). The Price Is RIGHT: 5 Pricing Models Explained: Vistage. 2. Hill, B. (2019, October 16). The Advantages of Ethical Behavior in Business. Retrieved from https://smallbusiness.chron.com/advantages-ethical-behavior-business-21067.html. 3. Cutting down paper, not trees - Reduce your paper consumption and costs. (2018, April 5). Retrieved from https://www.capital-solutions.co.uk/cutting-down-paper-not-trees/. 4. Admin. (2019, October 22). What does eco-friendly mean? - Ecofriendly Meaning. Retrieved from https://www.environmentblog.net/what-does-eco-friendly- mean/. 5. Rise of the educated unemployed. (2019, June 28). Retrieved from https://www.dhakatribune.com/opinion/op-ed/2019/06/28/rise-of-the-educatedunemployed. 6. Best IT Training Center in Dhaka. (n.d.). Retrieved from https://nebulas- it.com/lpcourses/. 7. Welcome to New Horizons CLC of Bangladesh. (n.d.). Retrieved from https://dhaka.newhorizons.com/. 8. Centre, W. L. (n.d.). WINGS LEARNING CENTRE. Retrieved from http://www.wings.com.bd/. 9. Bangladesh GDP Growth Rate | 2019 | Data | Chart | Calendar | Forecast. (2019). Retrieved 30 November 2019, from https://tradingeconomics.com/bangladesh/gdp-growth 10. Report, S. (2019). Bangladesh second in South Asia in GDP growth: WB. Retrieved 1 December 2019, fro m https://www.thedailystar.net/business/bangladesh-second-gdp-growth-rate-country-in-south-asia-1813420 11. rate, L. (2019). Bangladesh - Literacy rate 2017. Retrieved https://countryeconomy.com/demography/literacy-rate/bangladesh 1 December 2019, fro m 12. Bangladeshi students heading for univs abroad on rise. (2019). Retrieved 1 December 2019, fro m http://www.newagebd.net/article/49482/bangladeshi-students-heading-for-univs-abroad-on-rise 13. (2019). Retrieved 1 December 2019, from https://edtechreview.in/news/2730-globalization-in-education 34 14. Globalization of Education | Encyclopedia.com. (2019). Retrieved 1 December 2019, fro m https://www.encyclopedia.com/education/encyclopedias-almanacs-transcripts-and-maps/globalizationeducation 15. Here's how technology is shaping the future of education. (2019). Retrieved 1 December 2019, fro m https://www.businessinsider.com/how-technology-is-shaping-the-future-of-education-2017-12 16. Reese, B. (2019). AI Will Create Millions More Jobs Than It Will Destroy. Here's How. Retrieved 1 December 2019, from https://singularityhub.com/2019/01/01/ai-will-create-millions-more-jobs-than-it-wi l ldestroy-heres-how/ 17. Education and Technology. (2019). https://www.worldbank.org/en/topic/edutech Retrieved 1 December 2019, 18. Is Bangladesh a one-party state?. (2019). Retrieved 1 December 2019, https://www.aljazeera.com/programmes/headtohead/2019/02/gowher-rizv i-bangladesh-party-state190227124251797.ht ml fro m fro m 19. Owuor, S. (2019). What Are The Biggest Industries In Bangladesh?. Retrieved 1 December 2019, fro m https://www.worldatlas.com/articles/what-are-the-biggest-industries-in-bangladesh.html 20. Bangladeshi students in the US reach ‘all-time high’. (2019). Retrieved 1 December 2019, fro m https://www.dhakatribune.com/bangladesh/education/2019/11/18/bangladeshi-students-in-the-us-reach-alltime-high 21. Bangladesh Percentage Of Graduates From Tertiary Education Graduating From Education Programmes Both Sexes Percent. (2019). Retrieved 1 December 2019, fro m https://tradingeconomics.com/bangladesh/percentage-of-graduates-from-tertiary-education-graduatingfrom-education-programmes-both-sexes-percent-wb-data.html 22. Why is Bangladeshi school education so dependent on coaching centres?. (2019). Retrieved 1 December 2019, from https://www.dhakatribune.com/opinion/special/2017/12/25/fault-coaching-centre-classes/