1 Financial Accounting pt. 1&2 Submitted by: Terren, Jerome Carl B. ( BSA 2-1 ) 2 Cash 1. Cash in bank balance of Eva Co. on January 1,2017 was P70,000 representing 35% paidup Capital of its authorized share capital of P200,000. During the year you ascertained the following postings to some accounts, as follows: Debit Credit Petty cash fund Accounts receivable trade Subscription receivable Delivery equipment Accounts payable trade Bank loan Accrued expenses Subscribed share capital Unissued share capital Authorized share capital Sales Purchases Expenses (including depreciation of P5,000and accrued expenses of P1,500) P2,000 450,000 60,000 50,000 280,000 35,000 P290,000 50,000 430,000 80,000 1,500 60,000 130,000 200,000 450,000 430,000 90,000 Cash in bank balance at December 31, 2016 was a. b. c. d. P41,500 P33,000 P34,500 P39,500 Answer: D Cash in bank balance, beginning Establishment of petty cash fund Collection of trade accounts receivable Collection of subscriptions receivable Purchase of delivery equipment Payment of accounts payable Bank loan obtained Payment of bank loan Payment of operating expenses (90,000 – 1,500 – 5,000) Cash in bank balance, end P70,000 (2,000) 290,000 50,000 (50,000) (280,000) 80,000 (35,000) (83,500) P39,500 2. The following bank reconciliation is presented for Romeo Inc. for the month of July, 2016: 3 Balance per bank statement, 7/31 Add deposits in transit Total Less: Outstanding checks Bank credit recorded in error Balance per books, 7/31 P180,000 40,000 P220,000 P 60,000 10,000 70,000 P150,000 Data per bank statement for the month of August, 2016 follow: August deposits, including note for P50,000 collected in behalf of Romeo Inc. P275,000 August disbursements (including NSF for P35,000 and service charges of P1,500.) 220,000 All items that were outstanding as of July 31 cleared through the bank in August, including the bank credit. In addition, P25,000 in checks were outstanding and deposits of P35,000 were in transit as of August 31, 2016. What is the cash receipts per books during August? a. P220,000 b. P205,000 c. P195,000 d. P185,000 Answer: A August deposits per bank statement Deposit in transit at August 31 Deposit in transit at July 31 Note collected by bank in behalf of Lily Company Cash receipts per books during August P275,000 35,000 (40,000) (50,000) P220,000 3. What is the cash disbursements per books during August? a. P138,500 b. P126,800 c. P135,000 d. P133,500 Answer: A August disbursements per bank statement Outstanding checks at August 31 Outstanding checks at July 31 Erroneous bank credit in July corrected in August P220,000 25,000 (60,000) (10,000) 4 NSF check Service charge by bank Cash disbursements per books during August (35,000) (1,500) P138,500 4. What is the unadjusted cash balance per ledger at August 31, 2016? a. P230,000 b. P231,500 c. P228,500 d. P250,050 Answer: B Balance per books at July 31 Cash receipts per books Cash disbursements per books Unadjusted cash balance per books at August 31 P150,000 220,000 (138,500) P231,500 5. What is the correct cash balance at August 31, 2016? a. P235,000 b. P245,000 c. P230,000 d. P225,000 Answer: B Unadjusted bank statement balance Outstanding checks Deposits in transit Correct cash balance at August 31 P235,000 (25,000) 35,000 P245,000 Receivables On January 1, 2016, Squander Company sells its machinery with a carrying value of P160,000. The company receives a non-interest-bearing note due in 3 years with a face amount of P200,000. There is no established market value for the equipment. The prevailing interest rate for a note of this type is 12%. The following are the present value factors of 1 at 12%: Present value of 1 for 3 periods 0.71178 Present value of an ordinary annuity of 1 for 3 periods 2.40183 5 1. The gain or loss on the sale of equipment is: a. b. c. d. P 40,000 P122 P0 (P 17,644) Answer: D Sale price (P200,000 x 0.71178) Carrying amount of machinery Loss on sale of machinery 2. The discount on notes receivable is: a. b. c. d. P 57,644 P 40,000 P 39,878 P0 Answer: A Face Value of Note Present Value of Note Discount on notes receivable 3. P 142,356 (160,000) (P 17,644) P 200,000 (142,356) P 57,644 The discount amortization at the end of the first year using the effective-interest amortization is: a. b. c. d. P 17,083 P 19,133 P 21,428 P 36,216 Answer: A Discount amortization (P142,356 x 12%) P 17,083 4. The Allowance for Doubtful Accounts has a debit balance of P1,000 at the end of the year (before adjustment), and uncollectible accounts expense is estimated at 2% of net sales. If net sales are P600,000, the amount of the adjusting entry to record the provision for doubtful accounts is: a. b. c. d. P1,000 P13,000 P11,000 P12,000 Answer: B Allowance for doubtful accounts (P600,000 x 2%) P12,000 6 5. The following were taken from Reyes Tacandong and Company’s unadjusted trial balance as of December 31, 2013 Debit Accounts Receivable Allowance for Uncollectible Accounts Credit 1,000,000 8,000 Net Credit Sales 3,000,000 Reyes Tacandong and Company estimates that 3% of the gross accounts receivable will become uncollectible. What is the bad debt expense at December 31, 2013? a. b. c. d. 90,000 38,000 20,000 22,000 Answer: B Bad Debt Expense(P1,000,000 x 3%) + P8,000] P38,000 Inventories 1. On April 15 of the current year, a fire destroyed the entire uninsured inventory of a retail store. The following data are available: Sales, January 1 through April 15 Inventory, January 1 Purchases, January 1 through April 15 Markup on cost The amount of the inventory loss is estimated to be a. b. c. d. $60,000. $30,000. $75,000. $50,000. Answer: A $300,000 50,000 250,000 25% 7 Inventory – beg Purchases Sales ( P 300,000 / 1.25 ) Inventory- end P 50,000 250,000 P 60,000 P 60,000 2. Crossings Company regularly buys merchandise from Best Company and is allowed trade discounts of 20% and 10% from the list price. Crossings made a purchase on March 20, 2015, and receive an invoice with a list price of $150,000, a freight charge of $2500, and payment terms of net 30 days. What is the total cost of merchandise purchase? a. b. b. c. $105,500 $110,500 $114,500 $109,000 Answer: B Invoice price (150,000 x 0.80 x 0.90) Freight charge Total cost of merchandise purchase $108,000 2,500 $110,500 3. Jane, Inc. had 10,200 units on April 30, 2015, based on physical count of goods on that date. The following items have not yet been recorded as purchases and sales as of April 30. No. Transaction Terms Number of units 1 Purchase FOB shipping point 250 2 Purchase FOB destination 300 3 Sale FOB shipping point 650 4 Sale FOB destination 500 Items 1-4 were shipped by the seller April 30, 2015 and received by the buyer May 5, 2015. How many units should be considered as inventory at the end of April 2015? a. $12,500 b. $11,000 c. $10,950 d. $11,350 8 Answer: A Reported units on April 30, 2013 $10,200 Adjustments: No. 1 item – Purchased FOB shipping point still in transit not included in purchases 250 No. 3 item – sold FOB destination still in transit not included in inventory 500 Correct inventory quantity $10,950 4. The Dechavez Company reported the following inventory figures at the end of each year: Lower of cost and NRV Cost FIFO 12/31/15 $600,000 660,000 12/31/14 $480,000 500,000 Sales Purchases Selling expenses Administrative expenses Year Ended 12/31/15 12/31/14 $3,200,000 $2,900,000 1,400,000 1,200,000 450,000 330,000 300,000 310,000 12/31/13 $300,000 380,000 Determine the profit or loss for the years ended December 31, 2013 and 2012 using Direct Method 2013 2012 a. $1,170,000 $1,240,000 b. $1,040,000 $1,360,000 c. $1,280,000 $1,430,000 d. $1,130,000 $1,320,000 Answer: A The profit is computed as follows: Sales Cost of goods sold Gross profit Selling expenses General and administrative expenses 2013 P3,200,000 (1,280,000) P1,920,000 (450,000) (300,000) 2012 P2,900,000 (1,020,000) P1,880,000 (330,000) (310,000) 9 Profit P 1,170,000 P 1,240,000 5. The president of HPL Inc. wants to know the effect of different inventory costing methods on the financial statements. For the purpose of comparison of some popular inventory costing methods, the following data was selected. Cash balance on January 1, 2013 Retained earnings January 1, 2013 Inventory on January 1, 2013 Income tax rate $14,000 $20,000 8,000 units × $6 $48,000 30% HPL Inc. sold 10,000 units for $240,000 during the year 2013. The total purchases were 12,000 units @ $8 each and the total operating expenses were $25,000 during this period. A periodic costing method is used. What is the ending balance of the inventory under the LIFO method? a. $64,000 b. $54,000 c. $48,000 d. $45,000 Answer: A Inventory ( 2,000 x P8 ) ( 8,000 x P8 ) Inventory – end P 16,000 48,000 P 64,000 Investment On January 2,2014 ,Kristine Company purchased Bolagdan Company , 9% bonds with a face value of P4,000,000 and P3,670,000. Kristine Company intends to collect the contractual cash flows from the bonds ,and as such the instruments were designated as Held for collection and were measured at amortized cost .The effective interest rate on this investment is 10%. The bonds are dated January 1,2014 and mature on December 31,2023. The bonds pay interest semi -annually on June 30 and December 31. Kristine’s accounting year is the calendar year. On November 30,2016 , P1800,000 of the bonds were sold at 98 plus accrued interest .As a result of the change in Kristine’s business model for this portfolio of investment ,Kristine reclassified the portfolio as at fair value through profit or loss. 10 The fair value of the bonds was 98 on December 31,2014 , 96 on December 31,2015 ,and 98.5 at December 31,2016. 1. What is Kristine’s Interest Revenue for the year ended December 31,2014 ? a. P376,400 b. P370,000 c. P380,000 d. P386,400 Answer: A Interest Date 9% Interest Paid 10% Effective Interest Discount Amortization Jan. 1 ,2014 Amortized Cost ,end P3,760,000 June 30 ,2014 P180,000 188,000 8,000 3,768,000 December 31,2014 P180,000 188,400 8,400 3,776,400 Interest Revenue (P188,000 + P188,400) P376,400 2. At what amount should this investment be presented on December 31,2014 ,statement of Financial Position ? a. P3,768,000 b. P3,776,400 c. P3,785,220 d. P3,760,000 Answer: B Kristine Company Interest Date 9% Interest Paid 10% Effective Interest Discount Amortization Jan. 1 ,2014 Amortized Cost ,end P3,760,000 June 30 ,2014 P180,000 188,000 8,000 3,768,000 December 31,2014 P180,000 188,400 8,400 3,776,400 3. What amount of Financial Asset shall be presented as part of current assets on December 31 ,2015 as a result of the above statement ? 11 a. b. c. d. P3,776,400 P3,794,481 P0 P3,760,000 Answer: C NO CURRENT ASSET SHALL BE REPORTED. 4. What amount of gain/loss shall be recognized upon sale of the securities at November 30,2016 ? a. b. c. d. P48, 279 P48, 000 P22, 000 P44, 000 Answer: A Selling Price on Nov. 30(1.8 M * 98%) Carrying amount 10,210*1.8/4*5/6 Gain on Sale on Nov . 30 P1,764,000 1,711,892 3,829 (1,715,721) P 48,279 5. At what amount should the investment be shown on December 31,2016 statement of financial position? a. P2, 552, 000 b. P2, 884, 000 c. P2, 000, 000 d. P2, 167,000 Answer: D Investment – December 31, 2016 (P2,200,000 *.985) P2,167,000 Property, Plant and Equipment 1. On March 1, 2017, Veronica Company purchased a machine for P565,000 that was placed in service on April 30, 2017. Veronica incurred additional costs for this machine, as follows: shipping cost P11,500, installation cost P30,000 and testing cost P54,600. In Veronica’s December 31, 2017 balance sheet, the machine’s cost should be reported at a. P565,000 b. P595,000 c. P606,500 d. P661,100 Answer: D Machine P 565,000 12 Shipping Cost Installation Cost Testing Cost Total Cost of Machine 11,500 30,000 54,600 P 661,100 2. To save transportation costs, Xantia acquired its needed equipment in exchange of its inventory located in the supplier’s business place. The equipment acquired has cash price of P650,000. The inventory of Xantia has cost of P550,000, and Xantia paid P80,000 cash for the difference in fair value of the two assets in exchange. In the books of Xantia, the exchange is to be accounted as resulting to what amount? a. gain of P20,000 b. loss of P20,000 c. gain of P30,000 d. loss of P30,000 Answer: A Cost of Equipment P 650,000Less: Cost of Inventory P 550,000Additional cash 80,000( 630,000-) Gain on Exchange P 20,0003. A machine was purchased for P 8,000,000 on January 1, 2014. It has an estimated useful life of 8 years and a residual value of P 800,000. Depreciation is being computed using the sum-ofthe-years’-digits method. A. What amount is Accumulated Depreciation for this machine at the end of 2015? a. b. c. d. P 1,600,000 P 1,400,000 P 900,000 P3,000,000 Answer: D Sum of the Years ( 8(9) / 2 ) 36 Depreciable Amount (P 8,000,000 – 800,000 ) P7, 200,000 Depreciation for 2014 (8/36 x P 7,200,000 ) Depreciation for 2015 (7/36 x P 7, 200,000 ) Accumulated Depreciation P 1,600,000 1,400,000 P 3,000,000 B. What amount should be shown for this machine, net of accumulated depreciation, in the company’s December 31, 2015 balance sheet? a. b. c. d. P 4,200,000 P 5,000,000 P 6,300,000 P 6,600,000 Answer: B 13 Cost P 8,000,000 Accumulated Depreciation ( 3, 000,000) Carrying Amount at 12/31/15 P 5,000,000 4. Kagura Co. and Miya Co. are fuel oil distributors. To facilitate the delivery of oil to their customers, Kagura and Miya exchanged ownership of 1,200 barrels of oil without physically moving the oil. Kagura paid Miya P20,000 to compensate for a difference in the grade of oil. On the date of the exchange, cost and market values of the oil were as follows: Cost Market values Kagura Co. P100,000 130,000 Miya Co. P126,000 150,000 In Miya’s income statement, what amount of gain should be reported from the exchange of the oil? a. P0 b. P3,200 c. P20,000 d. P24,000 Answer: B Assets received ( P 130,000 + 20,000 ) Assets given up Total Gain P 150,000 ( 126,000) P 24,000 Gain recognized ( 20,000 / 150,000 x 24,000 ) P 3,200 5. Eudora, Inc., a clothing manufacturer, purchased a sewing machine for P 10,000 on July 1, year 2. The machine had a ten-year life, a P 500 salvage value, and was depreciated using the straight-line method. On December 31, year 4, a test for impairment indicates that the undiscounted cash flows from the sewing machine are less than its carrying value. The machine’s actual fair value on December 31, year 4 is P 3,000. What is Eudora’s loss on impairment on December 31, year 4? a. P 6,500 b. P 4,750 c. P 4,625 d. P 4,150 Answer: C Initial cost of Machine Less: Salvage Value Depreciable Amount Estimated Useful Life Depreciation per year Years passed P 10,000 ( 500) P 9,500 10 P 950 x 2.5 14 Accumulated Depreciation Cost of the Machine Less: Accumulated Depreciation Carrying Amount Actual Fair Value Loss on Impairment P 2, 375 P 10, 000 ( 2, 375 ) P 7, 625 ( 3,000 ) P 4, 625 Intangible Assets On January 2, 2015, Amsterdam Enterprises, Inc. developed a new machine for manufacturing baseballs. Because the machine is considered very valuable, the company had it patented. The following expenditures were incurred in developing and patenting the machine in 2015: Purchase of special equipment (Cost was P600,000) recoverable amount after development of the new machine P460,000 Research salaries and fringe benefits for engineers and scientists 51,300 Costs of testing prototype 70,800 Fees paid to Philippine Patent Office 7,500 Drawings required by the patent office to be filed with patent application 14,100 Legal costs of filing for patent 38,100 Amsterdam elected to amortize the patent over ten years. Full year amortization is taken up in the year of acquisition. At January 2, 2017, Amsterdam paid P72,000 to successfully defend the patent in an infringement suit. On January 3, 2018, Amsterdam determined that the remaining estimated useful life of the patent was five years. Compute for: 1. Research & Development Expense based on the foregoing data. a. P191,300 b. P280,400 c. P262,100 d. P294,100 2. Patent carrying value at December 31,2016. a. P47,760 b. P48,600 c. P50,000 d. P58,700 15 3. Amortization expense for the patent for the year ended December 31, 2017. a. P7,980 b. P8,010 c. P8,340 d. P8,358 4. Carrying value of the patent at December 31, 2018. a. P33,432 b. P49,770 c. P49,800 d. P50,130 (Amsterdam Enterprises, Inc.) 1. 2. 3. 4. Answer: C Special equipment (600,000 – 460,000) Research salaries Costs of testing prototype R & D Expense Answer: A Fees paid to Phil. Patent Office Drawings required by the patent office Legal costs of filing patent Patent cost, January 1, 2010 Less amortization of patent for years 2010 and 2011 (59,700/ 10) x 2 yrs. Patent carrying value, December 31, 2011 P140,000 51,300 70,800 P262,100 P 7,500 14,100 38,100 P 59,700 11,940 P 47,760 Answer: D Patent carrying value at December 31, 2012 59,700 x 7/10 Remaining estimated useful life at January 1, 2013 Amortization expense for year 2013 P 41,790 ÷ 5 P 8,358 Answer: A Carrying value, January 1, 2013 Less amortization expense for 2013 Carrying value, December 31, 2013 P41,790 8,358 P33,432 5. ToGo Company previously purchased for P4,000,000 a trademark for a very successful coffee drink it markets under the name of Cofiti-ormi. The trademark was determined to have an indefinite life. A competitor recently introduced a product that is in direct competition with the Cofiti-ormi product, thus, suggesting the need for an impairment assessment. Data gathered by 16 ToGo suggests that the useful life of the trademark is still indefinite, but the net cash flows generated by the trademark have been reduced either to P150,000 annually, with a probability of 80%, or to P300,000, with a probability of 20%. The appropriate risk-free interest rate is 6%. The appropriate risk-adjusted interest rate is 10%. What is the amount of the impairment loss, if any, on the trademark? a. P2,000,000 b. P2,200,000 c. P2,500,000 d. P2,100,000 Answer: B Carrying value Recoverable value 150,000/10% = 1,500,000 x 80% 300,000/10% = 3,000,000 x 20% Impairment loss P4,000,000 P1,200,000 600,000 1,800,000 P2,200,000 Trade and Other Payables Jenny Boo engaged into a one-year contract of music recording with Sonny in which the latter received P700,000 as talent fee. Sonny, however did not honor the contract by not recording a single song during the one-year contract period. Jenny Boo filed a case against Sonny and recovered damages as follows: Recovery of talent fee P890,000 Liquidated damages for actual cost incurred P430,000 Actual damages for anticipated profits P990,000 Moral damages for breach of contract P310,000 Exemplary damages for breach of contract P 75,000 Interest on damages P 79,000 In addition, Jenny Boo is also a sole proprietor of JB Company, a merchandising type of business reported the following transactions during year 2016: - Accounts payable, December 1, 2016 balance, P7,430,000 - Cash balance of P3,392,200 on 12/1/16 - Purchased air-conditioners on account amounted to P440,000 17 - Purchased merchandise on account from a vendor amounted to P870,000 - Issued promissory note for purchase of computers amounted to P724,000 1. What amount should be reported as accounts payable as of December 31, 2016? a. P8,740,000 b. P5,310,000 c. P6,260,000 d. P6,750,000 Answer: A 12/1/16 accounts payable balance Air-conditioners Merchandise on account 12/31/16 accounts payable P7,430,000 440,000 870,000 P8,740,000 2. What is the correct amount of accounts payable as of December 31, 2016, if in the same day the entity purchased office supplies on account amounted P55,750? a. P6,450,000 b. P8,795,750 c. P6,750,000 d. P6,260,000 Answer: B 12/1/16 accounts payable balance Office supplies Air-conditioners Merchandise on account 12/31/16 accounts payable P7,430,000 55,750 440,000 870,000 P8,795,750 3. What amount should be reported as accounts payable on December 31, 2016, if on December 4, 2016, there were goods of different classes such as Advance, Bright, Clear and Fragile that cost P710,000, P590,000, P552,000 and P456,000 respectively and all of these were all lost in transit, the goods were shipped FOB seller? a. P6,500,000 b. P6,450,000 c. P11,048,000 d. P6,260,000 Answer: C 18 12/1/16 accounts payable balance Class Advance Class Bright Class Clear Class Fragile Air-conditioners Merchandise on account 12/31/16 accounts payable P7,430,000 710,000 590,000 552,000 456,000 440,000 870,000 P11,048,000 4. What is the correct amount of accounts payable as of December 31, 2016, if the entity included in the balance of the accounts payable the purchase of storing materials on account with the issuance of promissory note amounting to P270,000? a. P8,612,000 b. P8,450,000 c. P8,310,000 d. P8,470,000 Answer: D. 12/1/16 accounts payable balance Storing materials Air-conditioners Merchandise on account 12/31/16 accounts payable P7,430,000 (270,000) 440,000 870,000 P8,470,000 5. What amount should be the December 1, 2016 balance of accounts payable if the given ending balance of accounts payable was P8,925,000? a. P7,450,000 b. P7,101,000 c. P7,260,000 d. P7,615,000 Answer: D 12/1/16 accounts payable balance Air-conditioners Merchandise on account 12/31/16 accounts payable Provision and Contingent Liability Bonds and Notes Payable P7,615,000 440,000 870,000 P8,925,000 19 On January 1, 2010, MA-EH Co. issued eight year bonds with a face value of P1,000,000 and a stated interest rate of 6%, payable semi-annually on June 30 and December 31. The bonds were sold to yield 8% .Table values are: Present value of 1 for 8 periods at 6% Present value of 1 for 8 periods at 8% Present value of 1 for 16 periods at 3% Present value of 1 for 16 periods at 4% Present value of annuity for 8 periods at 6% Present value of annuity for 8 periods at 8% Present value of annuity for 16 periods at 3% Present value of annuity for 16 periods at 4% .627 .540 .623 .534 6.210 5.747 12.561 11.652 1. The present value of the principal is a. P 534,000 b. P 540,000 c. P 623,000 d. P 627,000 Answer: A Face Value PV of 1 factor PV of the principal P 1,000,000 .534 P 534,000 2. The present value of the interest is a. P344,820 b. P349,560 c. P372,600 d. P376,830 Answer: B Face Value Interest Rate Interest PV of annuity factor PV of interest P 1,000,000 x 3% P 300,000 x 11.652 P 349, 560 3. The issue price of the bonds is a. P 883,560 b. P 884,820 c. P 889,560 d. P 999,600 Answer: A PV of the principal PV of interest Issue price of the bonds P 534,000 349,560 P 883,560 20 4. On July 1, year 2, Marseto Corporation borrows P100,000 on a 10%, five-year interestbearing note. At December 31, year 2, the fair value of the note is determined to be P97,500. Marseto elects the fair value option for reporting its financial liabilities. On its December 31, year 2 financial statements, what amounts should be presented for this note for Interest Expense, Note Payable, Gain and loss, respectively? a. P10,000 P100,000 P0 b. P10,000 P97,500 P2,500 c. P5,000 P97,500 P2,500 d. P0 P97,500 P(7,500) Answer: C Interest Expense ( P100,000 x 10% x 6/12) P 5,000 Note Payable ( fair value ) P 97,500 Gain ( P100,000 – 97,500) P 2,500 5. On January 1, year 2, Connor Corporation signed a 100,000 noninterest-bearing note due in three years at a discount rate of 10%. Connor elects to use the fair value option for reporting its financial liabilities. On December 31, year 2, Connor’s credit rating and risk factors indicated that the rate of interest applicable to its borrowings was 9%. The present value factors at 10% and 9% are presented below. PV factor 10%, 3 periods PV factor 10%, 2 periods PV factor 10%, 1 period PV factor 9%, 3 periods PV factor 9%, 2 periods PV factor 9%, 1 period .751 .826 .909 .772 .842 .917 At what amount should Connor present the note on the December 31, year 2 balance sheet? a. b. c. d. P75,100 P77,200 P82,610 P84,200 Answer: D Face Value PV Factor Note Payable P 100,000 x .842 P 84,200 21 Lease 1. Twice Corporation is in the business of leasing new trucks. As a lessor of trucks, Twice purchased a new system on December 31,2016. The trucks were delivered the same day (by prior arrangement) to General Investment Company, a lessee. The corporation accountant revealed the following relating to the lease transaction: Cost of system to Twice P700,000 Estimated useful life and lease term 8 years Expected residual value (unguaranteed) P 70,000 Twice’s implicit interest rate 12% Date of first lease payment December 31,2016 Additional information is as follows: (a) At the end of the lease, the system will revert toTwice (b) General is aware of Twice’s rate of implicit interest (c) The lease rental consists of equal annual payments The annual lease payment under the lease is a. P28,273 b. P70,000 c. P120,732 d. P111,470 Answer: C Cost of system Less present value of unguaranteed residual value (70,000 x 0.4039) Net investment to be recovered Divide by the PV of annuity due factor Annual lease payment P700,000 28,273 671,727 / 5.5638 P120,732 2. The total financial revenue to be earned by the lessor over the lease term is a. P1,035,856 b. P335,856 c. P350,000 d. P671,727 Answer: B Gross Investment in the lease: Minimum lease payment (P120,732 x 8) Unguaranteed residual value P965,856 70,000 P1,035,856 22 Net investment in the lease: PV of minimum lease payments PV of unguaranteed residual value Total unearned interest income 671,727 28,273 700,000 P 335,856 3. The interest income to be recognized by the lessor in 2017 is a. P120,732 b. P100,000 c. P98,488 d. P87,500 Answer: C Cost of System Annual lease payment Total Interest rate Interest income P 700,000 ( 120,732) P 820,732 x 12% P 98,488 4. On December 1, 2013, Bugritz Corporation leased office space for 10 years at a monthly rental of P100,000. On that date, Tubolz paid the landlord the following amounts: Rent deposit First month's rent Last month's rent Installation of new walls and offices P 100,000 100,000 100,000 550,000 P850,000 The entire amount of P850,000 was charged to rent expense in 2013. What amount should Bugritz have charged to expense for the year ended December 31, 2013? a. b. c. d. P90,000 P100,000 P104,583 P550,000 Answer: C First month’s rent Installation of new walls and offices ( 550,000 / 10 x 1/12 ) Rent Expense P 100,000 4,583 P 104, 583 5. Taray Co. manufactures equipment that is sold or leased. On December 31, 2011, Taray leased equipment to Dalton for a five-year period ending December 31, 2016, at which date ownership of the leased asset will be transferred to Dalton. Equal payments under the lease are Php530,000 (including Php30,000 executory costs) and are due on December 31 of each year. 23 The first payment was made on December 31, 2011. Collectibility of the remaining lease payments is reasonably assured, and Taray has no material cost uncertainties. The normal sales price of the equipment is Php870,000, and cost is Php700,000. For the year ended December 31, 2011, what amount of income should Taray realize from the lease transaction? a. b. c. d. Php170,000 Php220,000 Php230,000 Php330,000 Answer: A Sales price Cost Income P 870,000 ( 700,000) P 170,000 Accounting for Income Tax On January 2013, Maliwanag reported the following data: Equipment P 8,000,000 Useful life 8 years Residual Value None Replacement cost after 3 years P 12,000,000 Pretax Accounting Income P 10,000,000 Income Tax Rate 30% The company depreciate the equipment using the straight line method and there are no other temporary differences at the beginning of the year. 1. What is the deferred tax liability on January 1, 2016 arising from the revalution? i. P 1,200,000 ii. P 450,000 iii. P 750,000 iv. 0 Answer: C Equipment Acc. Depreciation ( 8M x 3/8 ) (12M x 3/8) Cost 8,000,000 Replacement Cost 12,000,000 Appreciation 4,000,000 4,000,000 4,500,000 1,500,000 3,000,000 24 CA, SV, RS 5,000,000 4,000,000 Deferred Tax Liability ( P 2,500,000 x 30% ) 2,500,000 P 750,000 2. What is the current tax expense for the current year? a. P 2,700,000 b. P 3,000,000 c. P 3,450,000 d. P 3,300,000 Answer: A Pretax income before depreciation Depreciation on cost ( P5,000,000 / 5) Taxable Income Income Tax rate Current Tax Expense P 10,000,000 ( 1,000,000) P 9,000,000 x 30% P 2,700,000 3. What is the deferred tax liability on December 31, 2016 arising from revaluation? a. P750,000 b. P450,000 c. P600,000 d. P0 Answer: C Equipment at replacement cost Accumulated Depreciation: January 1, 2016 Depreciation on revalued amount CA – 12/31/16 Equipment at cost Acc. Depreciation January 1, 2016 Depreciation on cost for 2016 Tax Base CA 12/31/16 Tax Base 12/31/16 Taxable Temporary Difference Tax Rate Deferred Tax Liability 4. What is the total tax expense for the current year? a. P2,550,000 b. P3,000,000 c. P 2,700,000 d. P3,750,000 P 12,000,000 P 4,500,000 1,500,000 P 3,000,000 1,000,000 (6,000,000) P 6,000,000 P 8,000,000 4,000,000 P 4,000,000 P 6,000,000 4,000,000 P 2,000,000 x 30% P 600,000 25 Answer: A Current Tax Expense Decrease in Deferred Tax Liability Total Tax Expense P 2,700,000 ( 150,000) P 2,550,000 5. What is the revaluation surplus on December 31, 2016? a. P2,500,000 b. P 1,750,000 c. P 1,400,000 d. P2,000,000 Answer: C Revaluation Surplus – beg Deferred Tax Liablity Adj. Bal. Realization in 2016 ( 1,750,000 / 5) Revaluation Surplus – end P 2,500,000 (750,000) P1,750,000 ( 350,000) P 1,400,000 Employee Benefits Jerry Co. provides retirement benefits to employees through a funded defined-benefit pension plan. The company administering the plan provided the following information for the year ended December 31, 2016: Plan assets at fair value P 8,200,000 Accumulated benefit obligation 1,465,000 Pension expense 400,000 Employer's contribution, 12/1/16 260,000 Unrecognized prior service cost 30,000 On December 31, 2016, the accrued/prepaid pension cost account had a debit balance of P45,000. Assume that the fair value of the plan assets is equal to the market -related asset value. Prior to 2008, the fair value of plan assets exceeded the accumulated benefit obligation. 1. At December 31, 2017, what is the amount of prepaid pension cost? a. P95,000 b. P90,000 c. P60,000 26 d. P15,000 Answer: A Employer’s contribution Pension Expense Prepaid pension cost Pension cost P 260,000 ( 400,000) 45,000 P 95,000 1. In Jerry's December 31, 2017 balance sheet, what is the amount of the minimum pension liability? a. b. c. d. P1,130,000 P5,560,000 P6,735,000 P3,240,000 Answer: C Accumulated Benefit Obligation Plan assets at FV Minimum Pension Liabililty P 1,465,000 ( 8,200,000) (P 6,735,000) The following information for Monroe Enterprises is given below: December 31, 2017 Assets and obligations Plan assets (at fair value) P 1,500,000 Market-related asset value 1,160,000 Accumulated benefit obligation 1,680,000 Projected benefit obligation 1,840,000 Amounts to be Recognized Prepaid/(accrued) pension cost at beginning of year (32,000) Pension expense (165,000) Contribution Prepaid/(accrued) pension cost at end of year 216,000 P ( 66,000 ) 27 Unrecognized prior service costs P275,000 Unrecognized gains (net) (140,000) 2. What is the pension expense that Mantra Enterprises should report for 2017? a. b. c. d. P165,000 P180,000 P140,000 P168,000 Answer: A Pension Expense P 165,000 3. What is the amount that Mantra Enterprises should report as Intangible Asset—Deferred Pension Cost as of December 31, 2017? a. b. c. d. P114,000 P180,000 P48,000 P0 Answer: A Accumulated Benefit Obligation Plan Assets at FV Deferred Pension cost - beg Accrued Pension cost Deferred pension cost – end P 1,680,000 ( 1,500,000) P 180,000 ( 66,000) P 114,000 4. What is the amount that should be reported as the total liability related to pensions as of December 31, 2017? a. b. c. d. P24,000 P231,000 P48,000 P1,280,000 Answer: B Total Liability (165,000 + P 66,000) P231,000 Share Based Compensation 1. On January 1, 2017, Calyx Company granted 10,000 stock options to certain executives. The options are exercisable no sooner than December 31, 2019, and expire on January 1, 2023. Each 28 option can be exercised to acquire one share of P3.50 par common stock for P8. An option pricing model estimates the fair value of the options to be P9 on the date of grant. What amount should Calyx Company recognize as compensation expense for 2017? a. b. c. d. P56,000 P70,000 P105,000 P130,000 Answer: C Stock options Exercise price FV price of options Total Compensation Expense ( P 315,000 / 3 years ) 10,000 x P 3.50 x 9.00 P 315,000 P 105,000 2. On January 1, 2016, Ulysses Company granted 40,000 stock options to certain executives. The options are exercisable no sooner than December 31, 2018, and expire on January 1, 2021. Each option can be exercised to acquire one share of P3.50 par common stock for P10. An optionpricing model estimates the fair value of the options to be P9.50 on the date of grant. The market price of Ulysses’ stock was as follows: January 1, 2016 - P11 & December 31, 2016 - P13. What amount should Ulysses recognize as compensation expense for 2016? a. b. c. d. P110,000 P210,000 P126, 667 P150,000 Answer: C Stock options FV of options Total Compensation Expense ( P 380,000 / 3 years ) 40,000 P 9.50 P 380,000 P 126,667 3. On January 1, 2016, Cecilia Corporation granted its CEO, 150,000 stock appreciation rights, which are exercisable no sooner than December 31, 2019, and expire on January 1, 2022. On exercise, the CEO will receive cash for the excess of the stock's market price on the exercise date over the market price on the grant date. The fair value of Cecilia's SARs was P3 on January 2, 2016, and P5 on December 31, 2016. As a result of the stock appreciation rights, Cecilia Corporation should recognize compensation expense for 2016 of? a. P187, 500 b. P130,000 29 c. P230,000 d. P133,000 Answer: A Stock Appreciation rights FV of stock appreciation rights Total 150,000 x 5.00 P 750,000 Total compensation ( P 750,000 / 4 years ) P 187,500 4. On January 2, 2016, Karl Inc. granted Alicia Keys, its president, 300 stock appreciation rights that are exercisable no sooner than December 31, 2018, and expire on January 1, 2018. On exercise, Keys will receive cash for the excess of the stock's market price on the exercise date over the market price on the grant date. The fair value of Keys' SARs was P15 on January 2, 2016, and P18 on December 31, 2016. As a result of the stock appreciation rights, Karl Inc. should recognize compensation expense for 2016 of? a. b. c. d. P3,000 P5,000 P1, 800 0 Answer: C Stock option rights FV of SAR Total 300 P 18 P 5,400 Compensation Expense ( P 5,400 / 3 years ) P 1,800 5. On January 1, 2016, Alabang Travel and Tours granted its division managers 10,000 stock appreciation rights. The SARs are exercisable no sooner than December 31, 2019, and expire on January 1, 2023. Upon exercise, the division managers can elect to receive cash or common stock equal to the excess of the stock's market price on the exercise date over the market price on the grant date. The fair values of Alabang Travel and Tours's SARs were as follows: January 1, 2016 P 6.00 December 31, 2016 P 7.00 December 31, 2017 P 11.00 As a result of the stock appreciation rights, Alabang should recognize compensation expense for 2017 of? a. 0 b. P10,000 30 c. P17,500 d. P20,000 Answer: C Compensation Expense ( 10,000 x P 7 x ¼ ) P 17,500 Retained Earnings 1. On January 2, year 2, Lake Mining Co.’s board of directors declared a cash dividend of $400,000 to stockholders of record on January 18, year 2, payable on February 10, year 2. The dividend is permissible under law in Lake’s state of incorporation. Selected data from Lake’s December 31, year 1 balance sheet are as follows: Accumulated depletion Capital stock Additional paid-in capital Retained earnings $100,000 500,000 150,000 300,000 The $400,000 dividend includes a liquidating dividend of a. $0 b. b. $100,000 c. $150,000 d. $300,000 Answer: B Cash dividend Retained Earnings Liquidating Dividend P 400,000 300,000 P 100,000 2. Below are several amounts from Locust Company’s accounting records. Answer the questions that follow. Total assets, end of year Total liabilities, end of year Capital stock, end of year Retained earnings, beginning of year Dividends for the period Net income $190,000 30,000 20,000 65,000 15,000 32,000 Calculate the amount of retained earnings at the end of the year. a. b. c. d. P82000 P32000 P65000 P75000 Answer: A RE – beg Net Income P 65,000 32,000 31 Dividends RE – end (15,000) P 82,000 3. At December 31, 2014 and 2015, Eagle Company had outstanding 4,000 shares of P100 par value 12% cumulative, fully participating preference share and 20,000 or P10 par value ordinary share. At December 31, 2014, dividends in arrears om the preference share were P24,000. Cash dividends declared in 2015 totaled P108,000. What are the amounts of dividend per share on the preference and ordinary shares, respectively? a. b. c. d. P20.00 and P1.40 P20.00 and 1.80 P18.00 and P1.40 P18.00 and P1.80 Answer: A Dividends in arrears Dividends for preferred shares Total P 24,000 48,000 P 72,000 Cash dividend declared Preferred dividends Common – dividends Total P 108,000 (72,000) ( 24,000) P 12,000 Preferred (72,000 + 12,000 x 4/6) ( 80,000 / 4,000 shares) P 80,000 P 20 Common ( 24,000 + 12,000 x 2/6) ( P28,000 / 20,000 shares) P 28,000 P 1.40 The Red Velvet Company paid a total of P610,000 dividends in 2015 to its 250,000 shares of P10 par ordinary share and 20,000 shares of 9% P100 par preference share. Dividends of P50,000 were in arrears at January 1, 2015. Compute the total amount of dividends on both preference share capital and ordinary share capital, assuming 4. Preference is participating up to 14% 32 a. b. c. d. P12.44; P1.24 P15.44; P9.24 P13.44; P1.50 P10.44; P2.24 Answer: A Preference Current dividends: 9% x P2,000,000 9% x P2,500,000 Ordinary P180,000 P225,000 Excess divided by total par 155,000/4,500,000 = 3.44%, which is less than the limit of additional 5%; therefore full excess is prorated. P155,000 x 2M/4.5M P155,000 x 2.5M/4.5M Total Dividend per share 5. 68,889 P248,889 P12.44 86,111 P311,111 P1.24 Preference is participating up to 12% a. P10.00; P1.28 b. P12.00; P3.28 c. P12.00; P1.28 d. P13.00; P4.28 Answer: C 2013 Current dividends: 9% x P2,000,000 9% x P2,500,000 Preference Ordinary P180,000 P225,000 Excess divided by total par 155,000/4,500,000 = 3.44%, which exceeds the additional limit of 3%; therefore, additional to preference is limited to 3%; remainder goes to ordinary 3% x P2,000,000 P155,000 – 60,000 Total Dividend per share 60,000 P240,000 P12.00 95,000 P320,000 P1.28 33 Contributed Capital 1. Presented below is information related to Halley Corporation: Common Stock, P1 par Paid-in Capital in Excess of Par—Common Stock Preferred 8 1/2% Stock, P50 par Paid-in Capital in Excess of Par—Preferred Stock Retained Earnings Treasury Common Stock (at cost) P4,800,000 550,000 2,000,000 400,000 1,500,000 150,000 The total stockholders' equity of Halley Corporation is a. b. c. d. P9,100,000 P9,250,000 P7,600,000 P7,750,000 Answer: A Common stock Paid-in Capital in Excess of Par—Common Stock Preferred Stock Paid-in Capital in Excess of Par—Preferred Stock Retained Earnings Treasury stock Total stockholder’s equity P4,800,000 550,000 2,000,000 400,000 1,500,000 (150,000) P9,100,000 2. The total paid-in capital (cash collected) related to the common stock is a. P4,800,000 b. P5,350,000 c. P5,750,000 d. P5,200,000 Answer: B Common stock Paid-in Capital Total paid-in capital P4,800,000 550,000 P5,350,000 34 3. Manny Company issued 10,000 shares of its P5 par value common stock having a fair value of P25 per share and 15,000 shares of its P15 par value preferred stock having a fair value of P20 per share for a lump sum of P520,000. How much of the proceeds would be allocated to the common stock? a. P54,167 b. P236,364 c. P270,833 d. P276,250 Answer: B Common stock (10,000 shares × P25) Preferred stock (15,000 shares × P20) P250, 000 300, 000 P550,000 Allocated to Common Stock (P250,000 / P550,000) × P520,000 P236,364 4. Berry Corporation has 50,000 shares of P10 par common stock authorized. The following transactions took place during 2012, the first year of the corporation’s existence: Sold 10,000 shares of common stock for P18 per share. Issued 10,000 shares of common stock in exchange for a patent valued at P200,000. At the end of the Berry’s first year, total paid-in capital amounted to a. P80,000 b. P180,000 c. P200,000 d. P380,000 Answer: D Common Stock (10,000 shares × P18) + P200,000 P380,000 5. Gladys Company issues 6,000 shares of its P5 par value common stock having a fair value of P25 per share and 9,000 shares of its P15 par value preferred stock having a fair value of P20 per share for a lump sum of P312,000. The proceeds allocated to the common stock is a. P32,500 b. P141,818 c. P162,500 d. P170,182 Answer: B Common Stock ( 6,000 x P 25) Preferred Stock P 150,000 35 ( 9,000 x P20) Allocated to common stock ( 150,000 x 312,000 / 330,000 ) 180,000 P 330,000 P141,818