SOLUTIONS MANUAL INCOME TAXATION 2018 Edition By: TABAG & GARCIA CHAPTER 1 – PRINCIPLES OF TAXATION TRUE OR FALSE-SET A 1. FALSE 2. TRUE 3. TRUE 4. TRUE 5. TRUE 6. FALSE 7. TRUE 8. FALSE MULTIPLE CHOICE 1. A 2. C 3. B** 4. D 5. C 9. 10. 11. 12. 13. 14. 15. 16. TRUE TRUE TRUE TRUE FALSE FALSE FALSE FALSE 17. 18. 19. 20. 21. 22. 23. 24. FALSE FALSE FALSE TRUE TRUE TRUE TRUE FALSE 25. 26. 27. 28. 29. 30. FALSE TRUE FALSE TRUE TRUE FALSE 21. 22. 23. 24. 25. D D D D B 41. 42. 43. 44. 45. D A A B C 61. 62. 63. 64. 65. C C C C A 6. B 26. A 46. C 7. C 27. A 47. B 8. C 28. D 48. A 9. D 29. C 49. C 10. D*** 30. C 50. D 11. A 31. A 51. D 12. D 32. C 52. C 13. D 33. D 53. B 14. C 34. C 54. D 15. C 35. A 55. A 16. D 36. C 56. A 17. A 37. D 57. A 18. A 38. C 58. D 19. C 39. D 59. C 20. B 40. A 60. A **Statement 1 – False; similarity of tax from license fee, not a distinction. ***Statement 1 – False; should be “jurisdiction” instead of “symbiotic relation”. Statement 2 – False; should be “symbiotic relation” instead of “jurisdiction” CHAPTER 2 - INDIVIDUAL TAXPAYERS ERRATUM: (1) FWT % of Royalty income (2) ROYALTIES B. Royalties on books, as well as other literary works and musical compositions (2) Citizens & Residents NRA-ETB NRA-NETB 20% 10% 20% 10% 25% 25% PAGE 79; Illustration #6 Question#2: ANSWER SHOULD BE P154,000. Include PCSO winnings @ 20% PROBLEM SOLVING: 2-1 1. RC 2. RC 3. RC 4. 5. 6. NRA-NETB NRC RA 2-2 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 TAX TYPE FWTx FWTx BTx FWTx Exempt BTx BTx BTx BTx BTx FWTx FWTx FWTx BTx BTx Tax RATE 20% 7.5%/ 15%TL Tax Table 20% Tax Table Tax Table Tax Table Tax Table Tax Table 20% 10% 20%* Tax Table* Tax Table 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 TAX TYPE Exempt FWT FWTx BTx Exempt FWTx FWTx FWTx FWTx BTx BTX FWTx FWTx CGT Exempt Tax RATE 20% 25% Tax Table 25% 20% 20% 10% Tax Table Tax Table 20% 25% 5%&10%/15% Sub.to OPT*** 1|P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia 16 FWTx 20% 34 BTx Tax Table 17 FWTx 20% 35 BTx Tax Table**** 18 BTx Tax Table *Prizes received from Philippine sources exceeding P10,000 are subject to 20% final tax rate. On the other hand, Other WINNINGS (regardless of amount) are subject to 20% final tax rate. **PCSO/Lotto winnings under TRAIN Law: Amount RC, NRC, RA, NRAET NRANET ≤ P10,000 exempt exempt 25% > P10,000 20% FWT 20% FWT 25% FWT ***Stock Transaction Tax on sale of shares of DC listed in the Local Stock Exchange: Prior to TRAIN Law = ½ of 1% of GSP TRAIN Law = 6/10 of 1% of GSP ****CGT on Real Properties Must be pertaining to a real property classified as capital asset located in the Philippines. However, if it is sold to the Government, the tax may either be CGT or Basic Tax at the option of the individual taxpayer. 2-3 1. a. b. c. d. 2. 3. 4. Exempt Exempt Income Tax Due = P130,000 P746,000 computed as follows: Tax Due: 1st P2,000,000 Excess over P2M = (P800,000 x 32%) Total Income Tax Payable = P95,000 computed as follows: Gross sales Cost of sales Operating expenses Taxable net income Tax Due: 1st P800,000 Excess over P800,000M = (P150,000 x 30%) Tax Due Less: CWT Income Tax Payable Income Tax Payable = P124,000 computed as follows: Gross sales Less Balance subject to 8% tax x Tax Due Less: CWT Income Tax Payable Income Tax Payable = P215,000 computed as follows: Gross sales Rental income (P380,000/95%) Cost of sales Operating expenses Taxable net income Tax Due: 1st P800,000 Excess over P800,000M = (P550,000 x 30%) Tax Due Less: CWT Income Tax Payable P490,000 256,000 P746,000 P2,800,000 (1,200,000) (650,000) P950,000 P130,000 45,000 P175,000 (80,000) P95,000 P2,800,000 (250,000) P2,550,000 8% P204,000 (80,000) P124,000 P2,800,000 400,000 (1,200,000) (650,000) P1,350,000 P130,000 165,000 P295,000 (80,000) P215,000 5. The 8% optional tax is not applicable because the total of the gross sales and other operating income exceeded the revised vat threshold of P3,000,000. 6. Income Tax Payable = P222,500 computed as follows: Gross receipts Cost of direct services Other operating expenses Taxable net income Tax Due: 1st P800,000 Excess over P800,000M = (P575,000 x 30%) Tax Due Less: CWT Income Tax Payable 7. P4,000,000 (1,800,000) (825,000) P1,375,000 P130,000 172,500 P302,500 (80,000) P222,500 The 8% optional tax is not applicable because the gross receipts exceeded the revised vat threshold of P3,000,000. 2|P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia 8. 9. Income Tax Payable = P212,000 computed as follows: Compensation income Gross sales Cost of sales Operating expenses Taxable net income Tax Due: 1st P2,000,000 Excess over P2M = (P350,000 x 32%) Tax Due Less: CWT On compensation income On business income Income Tax Payable P1,400,000 2,800,000 (1,200,000) (650,000) P2,350,000 P490,000 112,000 P602,000 (310,000) (80,000) P212,000 The 8% optional tax is applicable because gross sales did not exceed the revised vat threshold of P3,000,000. The income tax payable shall be computed as follows: Gross sales 2,800,000 x 8% 8% Tax on sales P224,000 ADD: Tax due on compensation income 1st P800,000 P130,000 Excess over P800,000 = (P600,000 x 30%) 180,000 310,000 Tax Due P,000 P534,000 Less: CWT On compensation income (310,000) On business income (80,000) Income Tax Payable P144,000 & & For mixed income earners, P250,000 is not deducted for purposes of computing the 8% tax The 8% tax is not applicable to compensation income. 2-4 1. Taxpayer is a resident citizen 1.1 Taxable income = P1,050,000 1.2 Income tax payable = P80,000 1.3 Final tax on passive income = P57,500 1.4 Total income tax expense = P262,500 Gross business income, Philippines P1,000,000 Gross business income, USA Business expenses, Philippines Business expenses, USA Compensation income, Philippines Dividend income-foreign corp. Interest income-bank deposit abroad Raffle draw winnings Basic personal exemption Taxable income 500,000 (700,000) (430,000) 600,000 40,000 30,000 10,000 P1,050,000 Tax Due [(P130,000)+(250,000 x 30%)] Creditable withholding tax on bus. income Income Tax Payable P205,000 (125,000) P80,000 Dividend income – DC (50k x 10%) Interest income bank deposit-Phls.@20% Interest income FCDS deposit @ 15% Royalty income from composition @10% PCSO winnings (P200,000 x 20%) Final Tax on Passive Income P5,000 4,000 6,000 2,500 40,000 P57,500 Basic income tax due Final taxes on passive income Total income tax expense 2. P205,000 57,500 P262,500 The question is tax expense; ignore the income tax payable of P80,000. Taxpayer is a nonresident citizen 2.1 Taxable income = P910,000 2.2 Income tax payable = P38,000 2.3 Final tax on passive income = P51,500 2.4 Total income tax expense = P214,500 Gross business income, Philippines P1,000,000 Business expenses, Philippines Compensation income, Philippines Dividend income-foreign corp. Raffle draw winnings Basic personal exemption Taxable income (700,000) 600,000 *** 10,000 P910,000 Tax Due [(P130,000)+(110k x 30%)] Creditable withholding tax on bus. Income Income Tax Payable P163,000 (125,000) P38,000 ***Assume situs is without the Phls. Assume the tax withheld pertain to Income derived in the Phls. 3|P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia Dividend income – DC (50k x 10%) Interest income bank deposit-Phls.@20% P5,000 4,000 Interest income FCDS deposit @ 15% Royalty income from composition @10% PCSO winnings (P200,000 x 20%) Final Tax on Passive Income exempt 2,500 40,000 P51,500 Basic income tax due Final taxes on passive income Total income tax expense P163,000 51,500 P214,500 3. Taxpayer is a resident alien 3.1 Taxable income = P910,000 (same answer with #2.1; nonresident citizen) 3.2 Income tax payable = P38,000 (same answer with #2.2; nonresident citizen) 3.3 Final tax on passive income = P57,500 (same answer with #1.3; resident citizen) 3.4 Total income tax expense = P220,500 computed as follows: Basic income tax due P163,000 Final taxes on passive income 57,500 Total income tax expense P220,500 4. Taxpayer is a nonresident alien engaged in trade or business 4.1 Taxable income = P910,000 (same answer with #2.1; nonresident citizen) 4.2 Income tax payable = P38,000 (same answer with #2.2; nonresident citizen) 4.3 Final tax on passive income = P16,500 4.3 Total income tax expense = P179,500 Dividend income – DC (50k x 20%) Interest income bank deposit-Phls.@20% Interest income FCDS deposit @ 15% Royalty income from composition @10% PCSO winnings Final Tax on Passive Income & Use 20% rate for DI from DC instead of 10% **Unfortunately, unlike RCs, NRCs and RAs, the PCSO exemption of NRAET under TRAIN Law was retained. Basic income tax due Final taxes on passive income Total income tax expense 5. P10,000 4,000 exempt 2,500 Exempt** P16,500 Taxpayer is a nonresident alien not-engaged in trade or business Compensation income, Philippines Dividend income - DC Dividend income from foreign corp. Interest income bank deposit, Phls. Interest income on FCDS deposit Royalty income from composition Raffle draw winnings PCSO winnings Total GROSS Income x Income Tax Due/expense P163,000 16,500 P179,500 P600,000 50,000 20,000 Exempt 25,000 10,000 200,000 P905,000 25% P226,250 Assume situs is “without or abroad” 2-5 1. Taxpayer is a resident citizen a. Taxable net income = P1,076,100 b. Income tax payable = P212,830 c. Final tax on passive income = P68,030 d. Capital gains tax = P120,600 Solution: From Phils. From Abroad Income from employment P180,000 P280,000 Business income 850,000 960,000 Deductible business expenses (610,000) (730,000) Interest income on personal loans** 6,000 3,000 Dividend income from foreign corp. 6,800 2,000 Prizes from singing contest 5,600 Interest income on bank deposits 4,200 Interest income on money market placements 1,600 Royalty income 50,000 Winnings/ prizes from lotteries, raffles 16,900 Lotto winnings --50,000 Basic Personal exemption Additional exemption Taxable income TAX DUE: First P800,000 Excess = P276,100 @ 30% **All incomes regardless of source are taxable. However, personal expenses are not allowed as deduction from the gross income 4|P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia Total P460,000 1,810,000 (1,340,000) 9,000 8,800 5,600 4,200 1,600 50,000 16,900 50,000 P1,076,100 P130,000 82,830 P212,830 Final Tax on Passive income: Interest income on bank deposits Interest income on money market placements Royalty income Lotto winnings Winnings/ prizes from lotteries, raffle draws Total @ 10,800 7,500 90,000 150,000 45,000 P303,300 20% Dividend income from domestic corp. Royalty income from sale of books Total @ TOTAL FINAL TAX ON PASSIVE INCOME Capital Gains Tax: Sale of lot (P1,060,000 x 6%) Sale of house and lot (P950,000 x 6%) Total 2. 5,700 68,000 P73,700 10% P60,660 7,370 P68,030 P63,600 57,000 P120,600 Taxpayer is a non-resident citizen a. Taxable income = P438,400 b. Income tax payable = P39,600 c. Final tax on passive income = P68,030 d. Capital gains tax = P120,600 Solution: Income from employment Business income Deductible business expenses Interest income on personal loans Dividend income from foreign corp. Prizes from singing contest Basic Personal exemption Additional exemption Taxable income TAX DUE: First P400,000 Excess = P38,400 x 25% From Phils. P180,000 850,000 (610,000) 6,000 6,800 5,600 P438,400 P30,000 9,600 P39,600 Final Tax on Passive income: § As long as there is no interest income from foreign currency bank deposit under FCDS/FCDU, the final tax on passive income of a nonresident citizen is the same with that of a resident citizen. Capital Gains Tax: § All individual taxpayers are subject to the same types of CGTs 3. Taxpayer is a nonresident alien engaged in trade a. Taxable income = P438,400 (same with a non-resident citizen taxpayer) b. Income tax payable = P39,600 (same with a non-resident citizen taxpayer) c. Final tax on passive income = P38,600; The exemption on PCSO/Lotto winnings was retained on NRAETB d. Capital gains tax = P120,600 (all individual taxpayers are subject to the same types of CGTs) Final Tax on Passive income: Interest income on bank deposits Interest income on money market placements Royalty income Dividend income from domestic corp Winnings/ prizes from lotteries, raffle draws Total @ Dividend income from domestic corp.@ 20% Royalty income from sale of books @ TOTAL FINAL TAX ON PASSIVE INCOME 10,800 7,500 90,000 5,700 45,000 P159,000 20% 68,000 10% rate is 20% P31,800 6,800 P38,600 5|P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia 2-6 a. b. c. Taxable income of the husband = P1,165,000 Taxable income of the wife = P890,000 Consolidated tax due of the husband and the wife = P396,500 Husband INCOME: Compensation income Income-Profession [P800,000/2)] Income from trading business LESS: Expenses-practice of profession [ P320,000/2)] Expenses – trading business Basic Personal exemption Additional exemption TAXABLE INCOME Wife P 850,000 400,000 250,000 P650,000 400,000 - (160,000) (100,000) (75,000) P1,165,000 (160,000) P890,000 P130,000 109,500 P130,000 27,000 Tax due: First P800,000 In excess of P500,000 @ 30% Total P239,500 P157,000 Consolidated Tax Due P396,500 Note: Personal expenses are not deductible. The Personal exemptions and Premium payments for health insurance are no longer deductible beginning Jan. 1, 2018 under TRAIN Law. 2-7 a. Total capital gains taxes Sale of shares of domestic corp. directly to a buyer (P150,000 x 15%*) Capital gain on sale of land in the Philippines classified as capital asset (P5M x 6%) Total capital gains tax & *CGT on shares of DC under TRAIN Law & Sale of shares in the local stock exchange is subject to transaction tax of 6/10 of 1% of GSP under TRAIN Law P22,500 300,000 P322,500 b. Dividend income from domestic corp. P40,000 x 10% Interest income on Philippine bank deposit (3,200 + 2,400 + 8,000)/80% x 20% Interest income on Phl. bank deposit under FCDU (4,000 + 4,000 + 2,000) x 15% Interest income on government bonds = P10,000 x 20% Royalty – literary = P10,000 x 10% Royalty other than literary = P12,000 x 20% Total Final tax on passive income of Daniel and Kat P4,000 3,400 1,500 2,000 1,000 2,400 P14,300 c. Business income Rental income net of tax (P200,000/95%)/2 Dividend income from nonresident corp. (P10,000/2) Interest income on notes receivable [P6,000 + (P2,000/2)] Interest income on bank deposit abroad [P5,000 + (P5,000/2)] Capital gain on sale of land abroad (P500,000/2) Gain on sale of shares – New York Stock Exchange P30,000/2 Expenses [P350,000 +(75,000/2)] Personal exemption Taxable net income of Daniel P600,000 100,000 5,000 7,000 7,500 250,000 15,000 (387,500) P597,000 Gross income from practice of profession (P360,000/90%) Rental income net of tax (P190,000/95%)/2 Dividend income from resident corp. Dividend income from nonresident corp. (P10,000/2) Interest income on notes receivable [P4,000 + (P2,000/2)] Interest income on bank deposit abroad [P5,000 + (P5,000/2)] Capital gain on sale of land abroad (P500,000/2) Gain on sale of shares – New York Stock Exchange P30,000/2 Expenses [P200,000 +(75,000/2)] Personal exemption Taxable net income of Kat P400,000 100,000 20,000 5,000 5,000 7,500 250,000 15,000 (237,500) P565,000 d. 2-8 1. 2. 3. 4. 5. 6. Income tax payable, first quarter = PIncome tax payable, second quarter = P17,600 Income tax payable, third quarter = P38,427.5 Income tax payable, fourth quarter = P67,297.5 Final tax on passive income = P15,800 Capital gains tax = P600,000 x 6% = P36,000 6|P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia Gross Profit from Sales Business e-xpenses Personal exemption Taxable income 1st Q P300,000 (120,000) 2nd Q P600,000 (262,000) 3rd Q P910,000 (405,890) P180,000 P338,000 P304,110 Q4/Year P1,200,000 (426,700) P773,300 - P17,600 P56,027 P123,325 P- - (17,600) P17,600 P38,427.5 (17,600) (38,427.5) P67,297.5 Tax Due (Tax Table) Less: Tax Paid Q1 Q2 Q3 Income Tax Payable Note: The amounts shown above are cumulative. (Amounts are cumulative) Dividend received from domestic corp. Interest income from BPI UCPB Metro Bank Total final tax on passive income Amount 30,000 % 10 Tax P3,000 16,000 18,000 30,000 20 20 20 3,200 3,600 6,000 P15,800 2-9 CASE A: 2017 Taxable Year a. The Taxpayer is a Special Alien Employee (SAE). Income Tax Due = P850,000 x 15% = P127,500 b. c. d. The Taxpayer is a Special Filipino Employee (SFE), however, the income tax due is based on the old graduated tax table. The 15% preferential rate is not applicable because the compensation income is lower than P975,000. TNI = 750,000 + 100,000 – basic personal exemption of P50,000 = P800,000 Basic Tax Due (old rate) = 125,000 + (300,000 x 32%) = P221,000 The Taxpayer is a Special Filipino Employee (SFE) employed by an OBU. Income Tax Due = P850,000 x 15% = P127,500 The Taxpayer is a Special Filipino Employee (SFE) employed by an PC/SC. Income Tax Due = P850,000 x 15% = P127,500 CASE B: 2018 Taxable Year; The Preferential Tax Rate of 15% is no longer applicable Answers for letters a-d are the same computed as follows: TNI = P850,000 Income Tax Due = P130,000 + (P50,000 x 30%) = P145,000 2-10 a. b. c. d. P6M x 6% = P360,000 ZV P2.2M vs. SP of P2.5M**; CGT = P2.5M x 6% = P150,000; **SP = Cost + Gain Unutilized Proceeds = none; the proceeds were fully utilized; CGT = P0 Unutilized Proceeds = P5M x 20% = P1M; CGT = 1/5 x 6M x 6% = P72,000 2-11 a. b. c. 2-12 2-13 2-14 2-15 P15M x 6% = P900,000 P20M x 6% = P1,200,000 P0 C.G. Tax = none; the transaction resulted to a loss C.G. Tax = P100,000 x 15% = P15,000; TRAIN Law C.G. Tax = (P150,000 x 15%) = P22,500; TRAIN Law C.G. Tax = none; subject to business tax of 6/10 of 1% of GSP; TRAIN Law TRUE OR FALSE 1. TRUE 2. TRUE 3. TRUE 4. TRUE 5. TRUE 6. 7. 8. 9. 10. FALSE FALSE; Train Law TRUE FALSE FALSE; Abroad 11. 12. 13. 14. 15. TRUE TRUE FALSE; TRAIN Law TRUE; Prior to 2018 FALSE; MULTIPLE CHOICE 1. D 2. C 3. A 4. A 5. A 16. 17. 18. 19. 20. B A A B D 31. 32. 33. 34. 35. D C (P9,500) B C 6. A 21. C 36. D 7. D 22. B 37. D 8. 9. D B 23. 24. D D 38. 39. D C 10. D 25. A 40. D 11. B 26. B 41. B 12. A 27. D 42. B 7|P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia 13. D 28. B 43. B** 14. D 29. D 44. D 15. C 30. D 45. B **Under the TRAIN Law, 1st Quarterly payment shall be on or before May 15 of the following year. Supporting Computations (Multiple Choice): (2) Gross income, Philippines Gross income, USA Expenses, Philippines Expenses, USA Basic personal exemption Taxable income P800,000 600,000 (400,000) (300,000) P700,000 (3 to 5) Gross income, Philippines Expenses, Philippines Basic personal exemption Taxable income P800,000 (400,000) P400,000 (19) Copyright (11,250/90%)x10% Royalty (12,000/80%) x 20% Share from Trade Partnership (treated as dividend income) (270,000/90%) x10% FWT P1,250 3,000 30,000 P34,250 Interest from FCDU (212,500/85%)x15% Royalty (94,500/90%) x 10% DI from DC (144,000/90%) x10% FWT P37,500 10,500 16,000 P64,000 Interest from FCDU (212,500/85%)x15% Royalty (94,500/90%) x 10% DI from DC (144,000/80%) x20% FWT exempt 10,500 36,000 P46,500 (21) (22) (28) CGT = 1.5/4 X P4M X 6% = P90,0000 (32) Gross sales Rental income (P308,750/95%) Cost of sales Business expenses Taxable Net Income P1,650,000 325,000 (500,000) (425,000) P1,050,000 TAX DUE: 1st P800,000 P130,000 In excess = P250,000 x 30% 75,000 Total P205,000 Less: CWTx (65,000)** Quarterly tax payments (82,500) Income Tax Payable P57,500 & Assume inclusive of the CWT from rental income (33) Gross sales Rental income (P308,750/95%) Less Taxable Net Income TAX DUE: x Total Less: CWTx Quarterly tax payments Income Tax Payable P1,650,000 325,000 (250,000) P1,725,000 8% P138,000 (65,000) (82,500) (P9,500) (34) Gross sales Rental income (P308,750/95%) Taxable Net Income TAX DUE: x Total Less: CWTx P1,650,000 325,000 P1,975,000 8% P158,000 (65,000) 8|P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia Quarterly tax payments Basic Tax on Compensation income [P30,000 + (P200,000 x 25%)] Income Tax Payable (82,500) 80,000 P90,500 (35) Professional income, gross Rental income, gross Wagering gains Kickbacks from suppliers Professional expenses Taxable net income P600,000 50,000 50,000 40,000 (325,000) P415,000 (36) Interest income – BDO; P20,000 x 20% Interest income FDCU – P50,000 x 15% Total FWT P4,000 7,500 P11,500 (37) CGT, residential house, P5M x 6% CGT, shares = P150,000 x 15% Total CGT P300,000 22,500 P322,500 (38) Gross sales, Phils. Gross sales, Ukraine Sales returns and allowances Sales returns and allowances-Ukraine Cost of sales, Philippines Cost of sales, Ukraine Business expenses, Philippines Business expenses, Ukraine Taxable net income P5,000,000 3,000,000 (500,000) (200,000) (1,500,000) (800,000) (500,000) (300,000) P4,200,000 CHAPTER 3 – FRINGE BENEFITS PROBLEM SOLVING P3.1 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. Subject to FBT P120,000 50,000 250,000 60,000 - Subject to Basic Tax - Exempt P80,000 5,000/ yr. (RR 8-2012) 360,000 45,000 15,000 1,500 P3.2 a) b) c) d) e) f) P3.3 Yes GUMV = P325,000/65%=P500,000 No. FBT is a final tax, hence, nonreturnable FBT = P500,000 x 35% = P175,000 Within 10th day of the month following the end of the calendar quarter in which the fringe benefits were granted to the recipient. No. It is subject to basic tax instead of FBT. P957,000 computed as follows: Compensation income Monthly transportation allowance** P900,000 36,000 De Minimis Benefits Other Benefits 13th month pay Christmas bonus (P5,000 is de minimis) P5,000 Christmas bonus (P5,000 de minimis under RR 1-2015) 5,000 Productivity incentive pay (de minimis under RR 1-2015) 10,000 Uniform allowance (15,000-5,000) 5,000 Medical allowance (entire amount is de minimis) 10,000 Rice subsidy [24,000-(1,500 x 12)] 18,000 Total (known as 13th Month Pay & Other Benefits) Tax Exempt 13th Month Pay & Other Benefits; TRAIN Law Taxable income **Fixed Allowances received regularly shall be treated as part of basic compensation income Productivity incentive pay not exceeding P10,000 shall be exempt de minimis Christmas Gift/Bonus = 1st P5,000 shall be exempt de minimis P75,000 20,000 10,000 6,000 111,000 (90,000) 21,000 P957,000 9|P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia P3.4 P540,000 computed as follows: Compensation income P540,000 De Minimis Benefits 13th month pay and mid-year bonus Christmas gift Uniform allowance (7,500-5,000) Actual Medical allowance (P15,000-10,000) Medical allowance to dependents (P2,000-1,500) Rice subsidy [entire amount is de minimis] Monetized vacation leave [24,000-(2,000x 10)] Total 13th Month Pay & Other Benefits Tax Exempt 13th Month Pay & Other Benefits; TRAIN Law Taxable income P3.5 1. P5,000 5,000 10,000 1,500 18,000 20,000 Taxable Benefits P67,500 5,000 2,500 5,000 500 4,000 84,500 90,000 P540,000 4. a) b) P165,000 x 50% = P82,500 P82,500/65% x 35% = P44,423 a. b. P1,200,000 P1,200,000/65% x 35% = P646,154 a. b. P800,000 P800,000/65% x 35% = P430,769 a. b. P1,200,000/5 = P240,000 P240,000/65% x 35% = P129,230 5. 2. a. b. P4.5M x 5% /4 x 50% = P28,125 P28,125/65% x 35% = P15,144 a. b. P4.5M P4.5M/65% x 35% = P2,423,077 6. 3. TRUE OR FALSE 1. FALSE 2. FALSE 3. TRUE 4. TRUE 5. TRUE MODIFIED IDENTIFICATION 1. B 2. B 3. A 4. B 5. B MULTIPLE CHOICE 1. C 2. A 3. D 4. D 5. D 6. D 7. B 8. A 9. D 10. C 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. 6. 7. 8. 9. 10. FALSE TRUE TRUE TRUE TRUE 11. 12. 13. 14. 15. FALSE TRUE TRUE TRUE TRUE 6. 7. 8. 9. 10. B B B B B 11. 12. 13. 14. 15. A A B A B C A A B B D C B C D 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. D A D C D A D B D B 16. 17. 18. 19. 20. 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. D B A D A C C D B D A B B B B 41. 42. 43. 44. 45. 46. 47. 48. 49. 50. 51. 52. 53. D C D D A A A B D A D D C Supporting Computations (Multiple Choice): (* #13) The journal entry in letter “a” is the journal entry provided in related revenue regulations. Nonetheless, the authors believe that the journal entry should have been: Compensation expense (@ GUMV) Pxx Cash Pxx Consequently, from the journal entry shown above, the account debited as “fringe benefit tax expense” in revenue regulations should not form part of the employer’s “Taxes Expense” but as a component of the employer’s “Compensation expense”. #22. P97,500/65% = P150,000 (23) To managerial – fringe benefit expense Fringe benefit tax expense (P1.3M/68% x 35%) Rank and File Total P1,300,000 700,000 5,000,000 P7,000,000 (24) Expenditure attributable to Managerial employees (P1.2M x 20%) Divide by GUMVF Grossed-up monetary value x FBT rate Fringe Benefit Tax P240,000 65% P369,231 35% P129,231 10 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia (25) (26) Total deductible expense = P1,200,000 + 129,231 = P1,329,231 Salaries and wages gross of CWT P816,000 Fixed monthly allowance** 60,000 Total compensation income subject to graduated rate P876,000 *Fixed Allowances received regularly per payroll are considered part of regular compensation subject to graduated rate (RR 10-2008) (27) Allowance not subject to liquidation Divide by GUMVF GUMV x FB rate FBT P48,000 65% P70,588 35% P25,846 Annual rental x Monetary value of housing benefit Divide by GUMVF GUMVF X FBT rate FBT Add: Annual Rental Total Deductible Expense P637,500 50% P318,750 65% P490,385 35% P171,635 637,500 P809,135 (29) (30) (33) v v P2,000,000 x 5% x 50% = P50,000 P50,000/ 65% x 35% = P26,923 v v P3,000,000 x 5% x 50% / 12 = P6,250 P6,250/ 65% x 35% = P3,365 v v P5,000,000 P5M/ 65% x 35% = P2,692,308 (31) (32) (52) (53) v v (P5,000,000-2,000,000) = P3,000,000 P3M/ 65% x 35% = P1,615,385 v v P1,000,000 / 65% P1,538,462 x 35% = P1,538,462 = P538,462 v v P800,000 / 65% P1,230,769 x 35% = P1,230,769 = P430,769 v v (P1,000,000/5) / 65% = P130,000 P130,000 x 35% = P45,500 (35) (36) (37) Pedro is taxable on excess benefits only Pedro is exempt as a minimum wage earner but his business income is taxable CHAPTER 4 – CO-OWNERSHIP, ESTATES AND TRUSTS PROBLEM SOLVING P4.1 1. Income tax payable of the estate = P26,000 2. Income tax payable of Louie = P0 3. Income tax payable of Floyd = P8,150 Gross income (gross of 5% tax) Deductible expenses Dividend from foreign corporation Prize, supermarket raffle Taxable income Louie P 325,000 (117,000) 12,000 Estate P800,000 (420,000) P220,000 Floyd P 380,000 (105,000) 8,250 7,500 P290,750 P0 P8,150 P26,000 Tax Due/Payable (TRAIN Law) P380,000 P4.2 1. Income tax payable of the estate = P30,000 2. Income tax payable of Louie = P4,000 3. Income tax payable of Floyd = P18,150 Estate Rental income of the estate Deductible operating expenses (estate) Income distributed to Louie Income distributed to Floyd Taxable income Tax due/payable Gross Income Deductible expenses Dividend from foreign corporation Prize, supermarket raffle Amount received from the Income of the estate Taxable income Income Tax Due/Payable P1,000,000 (500,000 (50,000) (50,000) P400,000 P30,000 Louie P 325,000 (117,000) 12,000 50,000 P270,000 P4,000 Floyd P 380,000 (105,000) 8,250 7,500 50,000 P340,750 P18,150 11 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia P4.3 1. 2. Income tax payable of the trust = P220,000 Income tax payable of Pedro = P113,475 Gross income of the Trust Deductible business expenses of the trust Income distributed to Pedro during the year Dividend income from resident foreign corporation Net Taxable income Income Tax payable P3,000,000 (1,800,000) (200,000) 100,000 P1,100,000 P220,000 Compensation income of Pedro Rental income (gross) Rental expenses Dividend from foreign corporation Taxable income Tax Due Tax payments (Quarter 1-3) CWTx on rent Income Tax Payable-Pedro MULTIPLE CHOICE 1. D 2. A 3. D 4. D 5. D 6. A 7. D 8. C 9. A 10. A 11. D 12. B 13. A 14. D 15. A 16. 17. 18. 19. 20. 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. P800,000 500,000 (80,000) 8,250 P1,228,250 P258,475 (120,000) (25,000) P113,475 D C C D D B B D C D C D D D D 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. 41. 42. 43. 44. 45. Supporting Computations (Multiple Choice): 20. Income of the estate Expenses Distribution of income to Francis Taxable income of Ramos 21. Francis’ own income Income of the estate received by Francis Taxable income of Ramos B D D C C D B D D D B D C B A P600,000 (150,000) (120,000) P330,000 P500,000 120,000 P620,000 39. Compensation income Business income Income of the trust taxable to the grantor Taxable income of Ramos P1,500,000 1,000,000 1,000,000 P3,500,000 41. Trust’s income Business expenses Income distributed to Princess Taxable income of the Trust P10,000,000 (2,000,000) (1,500,000) P6,500,000 42. Compensation income (Gross amount) Income of the trust received Princess Taxable income of Princess P2,500,000 1,500,000 P4,000,000 43-45. # 44 TRUST 1 Taxable Net income Tax due: 1st P2,000,000 Excess @ 32% Tax due/paid Versus allocated tax due Income Tax Payable-Trust 1 P4,000,000 P490,000 640,000 1,130,000 1,244,000* P114,000 # 45 TRUST 2 Net income Tax due: 1st P2,000,000 Excess @ 32% Tax due/paid Versus Share Income Tax Payable-Trust 2 P6,000,000 P490,000 1,280,000 1,770,000 1,866,000** P96,000 12 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia # 43 Consolidated: Taxable Net income Tax Due (Consolidated): 1st P8,000,000 Excess @ 32% Total Consolidated TAX DUE Less Paid: Trust 1 Trust 2 Consolidated Income Tax Payable Share in the Consolidated Tax due: Trust 1 (4/10) x P3,110,000 Trust 2 (5,980/9,960) P10,000,000 P2,410,000 700,000 P3,110,000 (1,130,000) (1,770,000) 210,000 1,244,000* 1,866,000** CHAPTER 5 – INCOME TAX FOR CORPORATIONS ERRATUM: PAGE 234 TABLE 5-3: Capital Gains subject to CAPITAL GAINS TAX (CGT) 1.) CAPITAL gains from sale of shares of stock not traded in the local stock exchange DC RFC UNDER TRAIN LAW, beginning Jan. 1, 2018 Tax Base: Net Capital gain Tax Rate: 15% NC*** ***NC (No Changes); apply the old rates; 5% first P100,000 gain + 10% in excess of P100k NRFC NC*** PROBLEM SOLVING: (P5.1) CASE A (Domestic Corporation) – TRAIN Law: 1. P1,674,000 2. P92,500 3. P562,500 Solution Gross sales Sales returns Cost of goods sold Operating expenses Interest income from trade receivable Interest income from BPI deposits-USA Interest income from money market placement Dividend income-resident foreign corp. Dividend income-nonresident foreign corp. Royalty income Taxable income Tax rate Normal Corporate Income Tax Due Interest income from BPI deposits-Phils. @ 20% Interest income from FCDS @ 15% Income from money market placement @ 20% Royalty income @ 20% Final tax on passive income Gain on sale of shares sold directly to a buyer [(150,000x 15%) Sale of real property in the Philippines (SP of P9M** x 6%) Total Capital Gains Tax **SP = Cost + Gain = P4M + 5M = P9M; Philippines P10,000,000 200,000 3,500,000 2,800,000 100,000 45,000 - Philippines 100,000 150,000 200,000 50,000 Abroad P5,000,000 2,250,000 1,100,000 50,000 80,000 100,000 30,000 25,000 Total P15,000,000 (200,000) (5,750,000) (3,900,000) 150,000 80,000 100,000 45,000 30,000 25,000 P5,580,000 30% P1,674,000 Final Tax P20,000 22,500 40,000 10,000 P92,500 Capital Gains Tax P22,500 540,000 P562,500 SP is higher than FMV CASE B (Resident Foreign Corporation) – TRAIN Law: 4. P1,093,500 5. P81,250 6. P10,000 Solution: Gross sales Sales returns Cost of goods sold Operating expenses Interest income from trade receivable Dividend income-resident foreign corp. P10,000,000 (200,000) (3,500,000) (2,800,000) 100,000 45,000 13 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia Taxable income Tax rate Normal Corporate Income Tax Due P3,645,000 30% P1,093,500 Philippines 100,000 150,000 200,000 50,000 Interest income from BPI deposits-Phils. @ 20% Interest income from FCDS @ 7.5% (not amended) Income from money market placement @ 20% Royalty income @ 20% Final tax on passive income Final Tax P20,000 11,250 40,000 10,000 P81,250 Capital Gains Tax Gain on sale of shares sold directly to a buyer [(100,000 x 5%) + (50,000 x 10%)] P10,000 CASE C (Non-Resident Foreign Corporation) – TRAIN Law: 7. P2,059,750 computed as follows: Gross sales Sales returns Cost of goods sold GROSS INCOME ADD: Interest income from trade receivable Interest income from BPI deposits-Phils. Income from money market placement Dividend income-resident foreign corp. Royalty income Total “Gross” Income Tax rate ADD: Dividend income from DC = P75,000 x 15% CGT on shares of DC: [(P100k x 5%) + P50k x 10%)] TOTAL FINAL TAXES P10,000,000 (200,000) (3,500,000) P6,300,000 100,000 100,000 200,000 45,000 50,000 P6,795,000 30% P2,038,500 11,250 10,000 P2,059,750 (P5.2) P0. A foreign corporation is taxable only on its income derived from sources within the Philippines. The incomes provided in the problem were all derived in U.S. (P5.3) RFC –TRAIN Law: Current account, BDO @ 20% Savings deposit, BPI @ 20% Interest income from government bonds @ 20% Royalty income from various domestic corporations @ 20% US dollar deposit, FCDU @ 7.5% Total final taxes on passive income P120,000 100,000 40,000 20,000 60,000 P340,000 (P5.4) – TRAIN Law Gross profit from sales Business expenses Taxable income RCIT MCIT (Gross Profit x 2%) Q1 P1,600,000 (1,200,000) 400,000 120,000 32,000 Q2 P3,200,000 (2,400,000) 800,000 240,000 64,000 Q3 P4,800,000 (3,400,000) 1,400,000 420,000 96,000 Q4 P6,200,000 (4,200,000) P2,000,000 600,000 124,000 P120,000 (30,000) - P240,000 (70,000) (90,000) P90,000 P80,000 P420,000 (130,000) (90,000) (80,000) P120,000 P600,000 (230,000) (90,000) (80,000) (120,000) P80,000 TAX DUE (Higher) Less: Income tax withheld Tax Paid Q1 Tax Paid Q2 Tax Paid Q3 Income Tax Payable (P5.5) MCIT RCIT TAX DUE (Higher) Excess MCIT Year 4 Year 7 Income Tax Payable Year 4 100,000 30,000 P100,000 Year 5 60,000 70,000 P70,000 Year 6 50,000 60,000 P60,000 Year 7 40,000 30,000 P40,000 Year 8 20,000 90,000 P90,000 - (70,000) - - P100,000 P0 P60,000 P40,000 (10,000) P80,000 (P5.6) 1. 2. 3. 4. P120,000 P690,000 P210,000 P495,000 Tax Due 2018 Excess MCIT 2017 Excess W/holding Tax 2017 W/holding - 2018 Quarterly Tax Payments Tax Payable Q1 NCIT P300,000 (90,000) (30,000) (60,000) P120,000 Q2 MCIT P990,000 (30,000) (150,00) (120,000) P690,000 Q3 NCIT P1,410,000 (90,000) (30,000) (270,000) (810,000) P210,000 Q4 NCIT P2,010,000 (90,000) (30,00) (375,000) (1,020,000) P495,000 14 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia (P5.7) Case A (Taxable Joint Venture) 1. Taxable income of the joint venture = P20M 2. Income tax payable of the joint venture = P6M 3. Taxable income of ABC Company = P10M 4. Income tax payable of ABC Company = P3M 5. Taxable income DEF Company = P5M 6. Income tax payable of DEF Company = P1.5M Gross income Business expenses Taxable income Tax Rate (RCIT) Tax Due Joint Venture P50,000,000 (30,000,000) P20,000,000 30% P6,000,000 ABC Co. P30,000,000 (20,000,000) P10,000,000 30% P3,000,000 DEF Co. P20,000,000 (15,000,000) P5,000,000 30% P1,500,000 Joint Venture P50,000,000 (30,000,000) P20,000,000 P0 ABC Co. P30,000,000 (20,000,000) 14,000,000 P24,000,000 30% P7,200,000 DEF Co. P20,000,000 (15,000,000) 6,000,000 P11,000,000 30% P3,300,000 Joint Venture P50,000,000 Bryan 30,000,000 Rianne 20,000,000 (30,000,000) P20,000,000 (6,000,000) P14,000,000 (20,000,000) P10,000,000 (15,000,000) P5,000,000 Bryan 30,000,000 Rianne 20,000,000 (20,000,000) P10,000,000 (15,000,000) P5,000,000 Case B (Tax Exempt Joint Venture) 7. Taxable income of the joint venture = nil; tax exempt 8. Income tax payable of the joint venture = nil; tax exempt 9. Taxable income of ABC Company = P24M 10. Income tax payable of ABC Company = P7.2M 11. Taxable income DEF Company = P11M 12. Income tax payable of DEF Company = P3.3M Gross income Business expenses Share in the income of the joint venture Net/ Taxable income Tax Rate (NCIT) Tax Due (P5.8) Case A: 1. Taxable income of the joint venture = P20M 2. Tax due of the joint venture = P6,000,000 3. Taxable income of Bryan = P10M 4. Taxable income Rianne = P5M 5. Final tax due of Bryan (10%) = P980,000 6. Final tax due of Rianne (10%) = P420,000 Gross income Business expenses Taxable income Less: Tax Due @ 30% Distributable income Share in income Bryan @ 70% Rianne @ 30% P9,800,000 4,200,000 Case B: 7. Taxable income of the joint venture = nil; tax exempt 8. Income tax payable of the joint venture = nil; tax exempt 9. Taxable income of Bryan = P24,000,000 10. Taxable income Rianne = P11,000,000 11. Final tax due of Bryan = P0 ; subject to basic and creditable withholding tax 12. Final tax due of Rianne = P0 ; subject to basic and creditable withholding tax Joint Venture Gross income P50,000,000 Business expenses Net income (30,000,000) P20,000,000 Distributable income Share in income Bryan @ 70% Rianne @ 30% Taxable income P20,000,000 P14,000,000 6,000,000 14,000,000 P24,000,000 6,000,000 P11,000,000 (P5.9) 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. [(P6M-4M) + (($50,000-$20,000)x45)] = P3,350,000 x 30% = P1,005,000 (P6M-4M) x 30% = P600,000 P6M x 30% = P1,800,000 P6M x 2.5% = P150,000 P6M x 1.5% = P90,000 P6M x 25% = P1,500,000 P6M x 4.5% = P270,000 P6M x 7.5% = P450,000 *P3,350,000 x 10% = P335,000; * from #1 P1,005,000; same computation with #1 nil; exempt 15 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia (P5.10) 1. 2. 3. [8M] x 2.5% = P200,000 [8M x 1%) = P80,000 nil; tax exempt on the basis of reciprocity (P5.11) 1.Related 2.Related 3.Related 4.Related 5.Related 6.Unrelated (P5.12) Proprietary Educational Institution: Gross income, related activities Gross income, unrelated activities (excluding rental income) Rental income from commercial spaces (gross of 5% WT) – unrelated Expenses, related activities Expenses, unrelated activities Taxable income Tax Rate (RCIT); Unrelated income > Related income Tax Due Less: CWT on rental income (P2M x 5%) Quarterly tax payments for the first 3 quarters Income Tax Payable P5,000,000 5,000,000 2,000,000 (2,000,000) (3,000,000) P7,000,000 30% 2,100,000 (100,0000) (500,000) P1,500,000 (P5.13) Question 1: Tuition fees Miscellaneous fees Income from bookstore Income of school canteen Salary, allowances and bonus Other operating expenses Depreciation expense-classrooms Depreciation expense-furniture and equipment Taxable income x Tax Rate Tax Due Question 2: Tuition fees Miscellaneous fees Income from bookstore Income of school canteen Salary, allowances and bonus Other operating expenses Construction of additional classrooms Acquisition of furniture and equipment Taxable income x Tax Rate Tax Due P9,500,000 1,200,000 350,000 180,000 (6,400,000) (2,600,000) (75,000) (50,000) P2,105,000 10% P210,500 P9,500,000 1,200,000 350,000 180,000 (6,400,000) (2,600,000) (1,300,000) (400,000) P530,000 10% P53,000 (P5.14) 1. 2. Income Tax Due (Payable) = P249,000 – CWT 15,000 = P234,000 Improperly accumulated earnings tax = P46,425 Solution: Gross income (gross of 1% WT) Business expenses Gain on sale of business asset NOLCO in 2016 Taxable income ADD: 2016 NOLCO Interest on peso bank deposit (P5,000/80%) Dividends from a domestic corporation Gain on sales of shares, not listed and traded subjected to capital gains tax (P150,000-115,000) DEDUCT: NCIT (P830,000 x 30%; higher than MCIT) Final Tax on Passive income (6,250 x 20%) Capital gains tax on shares (35,000 x 5%) Dividends paid during the year BALANCE RE Jan. 1 RE Dec. 31, 2017 LESS: Amount that may be retained (Par of Outs. Sh.) IMPROPERLY ACCUMULATED EARNINGS x IAET RATE IMPROPERLY ACCUMULATED EARNINGS TAX P1,500,000 (600,000) 60,000 (130,000) P830,000 130,000 6,250 35,000 35,000 206,250 249,000 1,250 1,750 120,000 (372,000) P664,250 200,000 P864,250 (400,000) P464,250 10% P46,425 16 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia (P5.15) 1. 2. P103,000 P117,000 Solution: 2017: CGT on Land = P1.5M x 6% CGT on shares: 1st P100,000 capital gain @ 5% In excess of P100,000 capital gain @ 10% Total capital gains tax P90,000 P5,000 8,000 13,000 P103,000 2018: CGT on Land = P1.5M x 6% CGT on shares = P180,000 x 15% Total capital gains tax P90,000 27,000 P117,000 (P5.16) 1. 2. P16,500 P36,000 Solution: 2017: Sale#3; capital gain = P190,000: 1st P100,000 capital gain @ 5% In excess of P100,000 capital gain @ 10% P5,000 9,000 Sale#4; capital gain = P50,000; CGT@ 5% Sale#5; capital loss = P30,000; CGT = none Total capital gains tax P14,000 2,500 P16,500 2018: Sale#3; capital gain = P190,000: CGT = P190,000 x 15% Sale#4; capital gain = P50,000; CGT@ 5% CGT = P50,000 x 15% Sale#5; capital loss = P30,000; CGT = none Total capital gains tax P28,500 7,500 P36,000 TRUE OR FALSE 1. TRUE 11. TRUE 21. FALSE 2. FALSE 12. TRUE 22. TRUE 3. TRUE 13. FALSE 23. FALSE 4. TRUE 14. TRUE 24. FALSE 5. FALSE 15. FALSE 25. TRUE 6. TRUE 16. TRUE 26. TRUE 7. TRUE 17. FALSE 27. TRUE 8. TRUE 18. FALSE 28. TRUE 9. TRUE 19. TRUE 29. TRUE 10. FALSE 20. TRUE 30. FALSE (10) it shall be “prolonged labor dispute” resulting from temporary closure of the business (15) treated as inter-corporate dividend, hence, nontaxable (17) should be from “within and without” (17) shall be ROHQ (21) shall be IAET (24) only if the taxpayer is a financial institution (30) passive incomes are not subject to branch remittance tax MULTIPLE CHOICE 1. D 2. B 3. C 4. B 5. D 6. D 7. C 8. B 9. B 10. B 11. A 12. D 13. B 14. D 15. C 16. B 17. C 18. B 19. C 20. D 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. D B A C D B D D A C B C A D C D C B B C 41. 42. 43. 44. 45. 46. 47. 48. 49. 50. 51. 52. 53. 54. 55. 56. 57. 58. 59. 60. A D D B B C C A D D D A B B D C B C B D 61. 62. 63. 64. 65. 66. 67. 68. 69. 70. 71. 72. 73. 74. A A A A B C C B A A A D A A 17 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia Supporting Computations (Multiple Choice): (4). Domestic P975,000 (750,000) 770,000 (630,000) 365,000 30% P109,500 Gross Income, Philippines Expenses, Philippines Gross Income, Malaysia Expenses, Malaysia Interest on bank deposit Taxable income Tax Rate Tax Due RFC P975,000 (750,000) NRFC P975,000 225,000 30% 67,500 25,000 P1,000,000 30% 300,000 (5). Gross profit from sales Business expenses Dividend income from a resident corporation Dividend income from a nonresident corporation Capital gain on sale of land in China Interest income from notes receivable Taxable income Tax Due @ 30% P3,000,000 (1,800,000) 50,000 40,000 200,000 20,000 P1,510,000 P453,000 (6). Sale of land-Phils. P2M x 6% Sale of shares of DC = P120,000 x 15% Capital gains tax P120,000 18,000 P138,000 (7). Interest income on peso bank deposit @ 20% Interest income on foreign currency bank deposit @ 15% Interest income on treasury bills @ 20% Total final taxes on passive income P6,000 3,750 2,000 P11,750 (8). To Louie @ 10% To Floyd @ 10% To Zeus @ 10% To JJ @ 20% To Francis @ 25% To Chen, a domestic corporation To a resident foreign corporation To a nonresident foreign corporation @ 15% Total withholding taxes P10,000 10,000 10,000 20,000 25,000 Exempt Exempt 15,000 P90,000 (10). Final W. Tax = $3,000 x P45 x 10% = 13,500 (11). Interest income from loans OPEX (P12M x 10/15) Taxable income Income Tax Rate Income Tax Due P10,000,000 (8,000,000) P2,000,000 30% P600,000 (12 and 13) Solution: G Income Expenses TNI NCIT Tax Due Joint Venture P5,000,000 (3,000,000) P2,000,000 30% P600,000 ABC Co. P3,000,000 (2,000,000) P1,000,000 30% P300,000 DEF Co. P2,000,000 (1,500,000) P500,000 30% P150,000 (14). G Income Sh. in Inc. Expenses TNI NCIT Tax Due Joint Venture P5,000,000 (3,000,000) P2,000,000 - ABC Co. P3,000,000 1,400,000 (2,000,000) P2,400,000 30% P720,000 DEF Co. P2,000,000 600,000 (1,500,000) P1,100,000 30% P330,000 (17). Income Tax Due = (P10M-P4M) x 30% = P1,800,000 (18). Income Tax Due = P10M x 2.5% = P250,000 (20). Income Tax Payable = P8M x 2.5% = P200,000 (21). Tax Expense (Income Tax & Common carrier’s tax): = (P8M x 2.5% ) + (P8M x 25% x 3%CCT) = P200,000 + 60,000 = P260,000 (22). Branch Remittance Tax = P2M x 15% = P300,000 18 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia (27). Gross income, related activities Gross income, unrelated activities (except rental income) Rental income from commercial spaces (gross of 5% WT) P5,000,000 5,000,000 2,000,000 Expenses, related activities Expenses, unrelated activities Taxable income Tax rate (unrelated income>related income) Tax due Less: Quarterly tax payments Withholding tax on rental income Income Tax payable P12,000,000 2,000,000 3,000,000 (5,000,000) P7,000,000 30% P2,100,000 P500,000 100,000 (600,000) P1,500,000 (28). Income from tuition fees Miscellaneous school fees Dividend income from foreign corp. Rental income (gross of 5% WT) OPEX Taxable income Tax rate (related income>unrelated income) Tax due Less: Withholding tax on rental income Income Tax payable P3,500,000 1,500,000 2,000,000 2,000,000 P9,000,000 (4,000,000) P,000,000 10% P500,000 (100,000) P400,000 (29). Tuition and other fees Rental income (gross of 5% WT) OPEX CAPEX Taxable income Tax rate (related income>unrelated income) Tax due Less: Withholding tax on rental income Income Tax payable P5,000,000 50,000 (1,500,000) (2,000,000) P1,550,000 10% P155,000 (2,500) P152,500 Gross Receipts Rental income (gross of 5% WT) OPEX Taxable income Tax rate (not a non-profit hospital) Tax due Less: Withholding tax on rental income Tax payable P8,500,000 1,500,000 (8,200,000) P1,800,000 30% P540,000 (75,000) P465,000 Tuition fees Rental income (gross of 5% WT) OPEX Taxable income Tax rate (unrelated income is higher) Tax due Less: Withholding tax on rental income Tax payable P4,800,000 5,200,000 (9,450,000) P550,000 30% P165,000 (260,000) (P95,000) (30). (31). (#s 38 TO 45). 2008 2009 2010 2011 2012 2013 2014 2015 NCIT P25,000 P130,000 P200,000 P0 P100,000 P150,000 P8,000 P1,000 MCIT 100,000 150,000 190,000 300,000 50,000 60,000 40,000 50,000 DUE (Higher) 100,000 150,000 200,000 300,000 100,000 150,000 40,000 50,000 EXCESS MCIT TAX DUE MCITCO 75,000 20,000 - 300,000 - - 32,000 49,000 P100,000 P150,000 P200,000 P300,000 P100,000 P150,000 P40,000 P50,000 2008 (75,000) 2009 (20,000) 2011 TAX PAYABLE P100,000 P150,000 P105,000 P300,000 (100,000) (150,000) - P0 P0 P40,000 P50,000 19 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia CHAPTER 6 – PARTNERSHIPS, ESTATES AND TRUSTS PROBLEM SOLVING P6.1 1. Income tax due of the partnership = P0 (tax exempt) 2. Income tax due of LJ = P310,000 LJ LJ’s gross income from his trading business P1,000,000 LJ’s expenses from his trading business (600,000) Share from the net income of a GPP 400,000 Royalty, books published in USA 150,000 Salaries, gross of withholding tax 450,000 Basic exemption NA Taxable income P1,400,000 Tax Due (TRAIN Law); P130k + (P600k x 30%) P310,000 P6.2 Case A (Ordinary Partnership): 1. Tax due of the partnership = P240,000 2. Tax due of Rivera = P30,000 3. Tax due of Reyes = P55,000 RR Partnership Rivera Reyes Gross Income P2,000,000 P800,000 P1,000,000 Allowed Deductions (1,200,000) (400,000) (500,000) Basic exemption Taxable income P800,000 P400,000 P500,000 Tax Rate 30% TRAIN Table TRAIN Table Tax Due P240,000 P30,000 P55,000 Note: The partners’ share in the net income of the partnership is treated as dividend income subject to a final tax rate of 10%. Case B (General Professional Partnership): 3. Tax due of the partnership = P0; exempt 4. Tax due of Rivera = P110,000 5. Tax due of Reyes = P184,000 Gross Income Allowed Deductions Basic exemption Share in partnership income Taxable income Tax Rate Tax Due RR Partnership P2,000,000 (1,200,000) P800,000 EXEMPT P0 Rivera P800,000 (400,000) Reyes P1,000,000 (500,000) 320,000 P720,000 TRAIN Table P110,000 480,000 P980,000 TRAIN Table P184,000 P6.3 1. 2. 3. 4. 5. 6. 7. 8. 9. Income tax payable/(refundable) of the partnership = P352,500 Income tax payable/(refundable) of Villamin = P12,600 Income tax payable/(refundable) of Francis = P0 Final tax on passive income of the partnership = P11,500 Final tax on passive income of Villamin = P40,783 Final tax on passive income of Francis = P95,767 Capital gains tax of the partnership = P150,000 Capital gains tax of Villamin = P0 Capital gains tax of Francis = P18,000 Partnership: Gross profit from sale of services Direct cost of services Business Expenses Rental Income in business assets (gross) (P142,500/95%) Taxable income X tax rate Tax due Quarterly tax payments Withholding tax on rent Income tax payable Interest Income on peso bank deposits @ 20% Interest income-FCDS @ 15% Final Tax on passive income of the partnership Capital gains tax on real property (2.5M x 6%) DISTRIBUTABLE INCOME: Taxable income Total income subject to final tax Capital gain Less: Basic tax due Final tax due Capital gains tax DISTRIBUTABLE INCOME P3,500,000 (1,500,000) (700,000) 150,000 P1,450,000 30% P435,000 (75,000) (7,500) P352,500 P4,000 7,500 P11,500 150,000 P1,450,000 70,000 300,000 (435,000) (11,500) (150,000) P1,223,500 20 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia Villamin: Gross income from sole-proprietorship business Allowable business expenses Dividend Income-resident foreign corp. Basic exemption Taxable income Tax due (TRAIN Table) Quarterly tax payments Income tax payable Final Tax; share in partnership income = (P1,223,500 x 3/9 X 10%) Capital gains tax - Villamin 925,000 (670,000) 120,500 P375,500 P25,100 (12,500) P12,600 P40,783 P0 Francis: Income Tax payable (No income subject to basic tax) P0 Dividend Income @ 10% Royalty Income @ 20% Share in partnership income (P1,223,5003 X 6/9 x 10%) Total final tax on passive income Capital gains tax on shares of stock (P120,000 x 15%) P8,500 7,000 81,567 P95,767 18,000 P6.4 1. 2. 3. 4. Income tax payable of the business partnership = P114,000 Income tax payable of the GPP = P0 Income tax payable of Louie = PIncome tax payable of Floyd = PBusiness Partnership P800,000 (420,000) P380,000 30% P114,000 Gross income Deductible expenses Net or Taxable income Tax rate Income tax due/payable Louie and Floyd Gross Income Deductible expenses Dividend from foreign corporation Prize, supermarket raffle Share in income of GPP Basic exemption Additional exemption Taxable income Income tax payable (TRAIN Law) Louie P 325,000 (117,000) 12,000 37,500 P57,500 P- GPP P500,000 (375,000) P125,000 EXEMPT Floyd P 380,000 (205,000) 8,250 7,500 87,500 P178,250 P- NOTE: § The share in the net income of the business partnership, the dividend income from a domestic corporation and royalty from books are subject to a final tax rate of 10%. § The prize in a supermarket raffle by Louie (more than P10,000) is subject to 20% final tax MULTIPLE CHOICE 1. A 2. C 3. B 4. B 5. B 6. 7. 8. 9. 10. A A D B C 11. 12. 13. 14. 15. D A B C B 16. 17. 18. 19. 20. A D B B B Supporting Computations (Multiple Choice): 15. (P2M-1M) x 30% = P300,000 16. P0; Subject to 10% final tax 17. 18. Partnership net profit (net of 30% tax) (P800,000 x 70%) Other Income: Interest income, net Dividend income (tax exempt) Total distributive income P560,000 Share of T (50%) Applicable tax (10% final tax) P294,000 P29,400 8,000 20,000 P588,000 P600,000 – P350,000 x 50% = P125,000 21 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia 19. Share in GPP’s income Own income (P150,000-70,000) Basic exemption Taxable income of Ramos P125,000 80,000 P205,000 20. Gross income Expenses x Net income after corporate tax Add: Dividend received from a domestic corp. (tax exempt) Bank interest income, Metrobank (net of final tax) Distributable net income P750,000 (200,000) 70% 385,000 20,000 80,000 P485,000 Juan: P485,000 x 55% x 10% Ponce: P485,000 x 45% x 10% P26,675 P21,285 CHAPTER 7 – CONCEPT OF INCOME MULTIPLE CHOICE 1. C 2. D 3. B 4. A 5. D 6. D 7. A 8. D 9. B 10. D 11. C 12. A 13. 14. 15. 16. 17. 18. 19. 20. 21. 22. 23. 24. C D C B D A C C A D D D 25. 26. 27. 28. 29. 30. 31. 32. 33. 34. 35. 36. D B B A D A D D B B B B Supporting Computations: 32. P300,000 4/12 = P100,000 33. Gain on sale of personal property purchased in the Philippines and sold in Hongkong Compensation received for personal services in the Philippines Rent income from real property in Malaysia Gain from sale in the Philippines of shares of a foreign corporation Deductions identified with: Philippine income Foreign income Deductions unidentified with any particular income (P30,000 x 300,000/1,000,000) Philippine Net Income 37. 38. 39. 40. 41. 42. 43. 44. C D D C C C D A P200,000 100,000 (80,000) (9,000) P211,000 34. Gross Receipts Rental expenses Salaries expense Basic exemption Taxable income 35. P600,000 (120,000) (100,000) (50,000) P330,000 (Resident Alien) Gross Income Business expenses Dividend income from foreign corp. (50,000 x 60%) Basic exemption Taxable income P2,000,000 (1,200,000) 30,000 P830,000 36. Final Tax Withheld on dividend income from domestic corp. = (P90,000 + 72,000)/ 90% x 10% = P18,000 37. (Domestic Corp = Taxable on income within and without Gross Income Allowable deductions Dividend income from domestic corp. Dividend income foreign corp. (95% from R.P.) Dividend income foreign corp. (60% from R.P.) Dividend income foreign corp. (25% from R.P.) Taxable income P10,000,000 (4,000,000) exempt 1,000,000 800,000 400,000 P8,200,000 22 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia 38. (Resident Foreign Corp = Taxable on income from Philippine sources only Gross Income Allowable deductions Dividend income from domestic corp. Dividend income foreign corp. (80% from R.P.) (P1M X 80%=considered from Phil. sources) Dividend income foreign corp. (60% from R.P.) (P800,000 x 60%) Dividend income foreign corp. (25% from R.P.) (entire amount is considered income from sources outside of the Phils.) Taxable income P10,000,000 (4,000,000) exempt 800,000 480,000 - P7,280,000 39. DI-Microsoft DI-Intel (P400,000 x 60% x 30%) DI - IBM Interest income – BDO @ 20% FCDS deposit @ 7.5% Royalty income @ 20% Total final taxes on passive income P72,000 120,000 60,000 20,000 P272,000 DI-Microsoft & Intel @ 30% basic tax DI - IBM Interest income – BDO @ 20% Interest income U.K. @ 30% FCDS deposit @ 15% Royalty income @ 20% Total final taxes on passive income P270,000 120,000 210,000 120,000 20,000 P740,000 40. CHAPTER 8 – INCLUSIONS AND EXCLUSIONS FROM GROSS INCOME PROBLEM SOLVING: P8.1 INCOME SUBJECT TO BASIC TAX: Basic salary (P900,000+P300,000) P1,200,000 Director’s fee 200,000 Business income: Retail business 250,000 Apartment rental (P190,000/95%) 200,000 Dividend income from a resident corporation 50,000 13th, Xmas and MidYear Bonus = (P180,000 – 1st 5,000 as de minimis 85,000 – P90,000 exclusions) Gross Income subject to basic tax (Q#1) P1,985,000 LESS: Business expenses (125,000) Basic exemption Net Taxable income P1,860,000 Income tax due – TRAIN Law (Q#4); [P130k + (P860k x 30%)] P448,000 INCOME SUBJECT TO FINAL TAX: Cash dividend from a domestic corporation @ 10% Interest from savings deposit @ 20% Royalties from book publications @ 10% Prizes from contest won @ 20% PCSO winnings @ 20% Total final taxes on passive income (Q2) INCOME EXEMPT FROM TAX: Xmas Bonus and other benefits (P5k de minimis + 90,000) Stock dividend from a domestic corporation Damages received from injuries and sickness Proceeds-life insurance coverage of his father Total income exempt from tax (Q3) P5,000 4,000 5,000 10,000 10,000 P34,000 P95,000 25,000 85,000 300,000 P505,000 P8.2 1) 2) 3) P10,000 P15,000 P715,000 computed as follows: Gross profit from sales (P2.5M – P1.5M) Taxable recovery-receivables Taxable tax refunds (P30,000 x 50%) Rent income excluding security deposit Operating expenses excluding bad debts Write-off during the year Taxable income P1,000,000 10,000 15,000 250,000 (500,000) (60,000) P715,000 P8.3 1) 2) 3) 2016 income = (P240,000 x 2) + 60,000 = P540,000 2017 income = only the annual real property tax of P60,000 2018 income (lump-sum) = P240,000 + 60,000 + P3,000,000 = P3,300,000 23 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia 4) 2018 income (spread-out) = P400,000 computed as follows: Annual rental Annual real property tax Annual income from leasehold improvement: Cost P3,000,000 x 5/10 Remaining BV after lease term P1,000,000 Divide by remaining lease term 10 years Total income 2018 P240,000 60,000 P100,000 P400,000 P8.4 Ramon Magsaysay award Athlete of the year award Prize for winning an Olympic Medal Gift from Mayor Erap Gift from Honda Cars Total amount exempt from income tax P8.5 P8.6 P8.7 P8.8 P8.9 P50,000 100,000 500,000 250,000 1,000,000 P1,900,000 P0; The P800,000 should be exempt from income tax P1,000,000; The interest income from expanded foreign currency deposit Taxable Proceeds = P1,000,000 – P600,000 = P400,000 Income within = None. The ratio of income within over total income for the past 3 years < 50%. Salary for the first quarter Honorarium as speaker in one of ABC’s team building activities Retirement pay; (Taxable; failed to meet the age requirement) Commissions Fee as a member of ABC’s board of directors (compensation income if he is an employee at the same time) 10 days monetized vacation leave Interest income from time deposit Productivity incentive pay and 13th month pay (Productivity pay= 1st P10,000 is de minimis under RR 1-2015) (Total of excess of productivity of P10,000 + 60,000 bonus is not more than P90,000, hence tax exempt) Total compensation income subject to tax P180,000 10,000 2,500,000 30,000 50,000 Exempt FW Tax/E Exempt P2,770,000 P8.10 INCOME A. B. C. D. E. F. G. H. Rental income (gross) • From an apartment unit in USA, • From a parcel of land in Makati Royalties from book • Published in the Philippines • Published in USA Interest income earned on notes receivable • From a debtor who resides in USA • From a debtor who resides in Manila Net profit from sales, merchandising business • From Philippine outlet • From USA outlet Dividend income from two domestic corporations. Gross income from the Phils. for the past 3 years • 60% of its world income • 85% of its world income Dividend income from two resident foreign corporations. Gross income from the Philippines for the past 3 years was equivalent to: • 40% of its world income • 60% of its world income Prizes received from Supermarket raffle: From the Philippines: • ABC Supermarket • DEF Superstore From USA: • UVW Supermarket • XYZ Supersavers Prizes and winnings from lotto • Philippine lotto • USA lotto BASIC EXEMPTION (assume 2018 taxable year) TOTAL Q#1 Income within Q#2 Income without P180,000 P240,000 30,000 20,000 15,000 Q#3 Taxable income (RC) Q#4 Taxable income (NRC) P240,000 180,000 FWT 20,000 P180,000 FWT 15,000 25,000 25,000 200,000 300,000 200,000 200,000 60,000 80,000 - FWT FWT FWT FWT 12,000 40,000 8,000 40,000 20,000 12,000 8,000 12,000 - 8,000 FWT 8,000 FWT - 6,000 14,000 6,000 14,000 - 200,000 100,000 Exempt 100,000 Exempt - P643,000 P1,168,000 P425,000 25,000 300,000 P907,000 24 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia P8.11 DIVIDEND 1. 10% F.Tax 2. 3. 4. 5. 6. 7. 10% F.Tax Basic Tax Exempt Basic Tax Exempt N.taxable 26. 27. 28. 29. 30. Final Tax Exempt Exempt Exempt Exempt INJURIES/DAMAGES 8. Exempt 9. 10. 11. 12. 13. 14. PRIZES/AWARDS 15. Basic tax Exempt Basic Tax Exempt Basic Tax Exempt Basic Tax 16. 17. 18. 19. 20. 21. 22. 23. 24. 25. Exempt Exempt Exempt Exempt Basic Tax/FWT Depending on the Basic Tax/FWT amount 20% FWT; TRAIN Law Basic Tax 20% final tax (individual taxpayer) Basic Tax (abroad) VARIOUS PROCEEDS/INCOME TRUE OR FALSE 1. TRUE 8. TRUE 15. FALSE 2. FALSE 9. TRUE 16. FALSE 3. TRUE 10. TRUE 17. TRUE 4. FALSE 11. TRUE 18. FALSE 5. FALSE 12. TRUE 19. FALSE 6. TRUE 13. TRUE 20. FALSE 7. FALSE 14. FALSE 21. FALSE #7 – should be CWT not FWT #14 – should be upon recovery #20 - if not in single sum (like installment or annuity), it may include an interest, subject to tax #21 – the interest is subject to tax 22. 23. 24. 25. TRUE FALSE TRUE FALSE MULTIPLE CHOICE 1. C 2. B 3. D 4. D 5. B 6. B 16. 17. 18. 19. 20. 21. A D* C B C** D 31. 32. 33. 34. 35. 36. D*** C**** C A D C 46. 47. 48. 49. 50. 51. A D D B B****** C 7. 8. 9. 10. 11. 12. 13. 14. 15. 22. 23. 24. 25. 26. 27. 28. 29. 30. C A C C D D D C D 37. 38. 39. 40. 41. 42. 43. 44. 45. C D D***** A (TRAIN Law) D B D D D 52. 53. 54. 55. 56. 57. 58. 59. 60. 61. B C D D D C A B B C B B C A C C B C B *the P40,000 is subj. to FWT **should be from banks only ***indirect dividends are subj. to FWT **** Statement “II” is subject to FWT *****ERRATUM: letter “D” shall be real property not used in business ******The interest is subject to FWT Supporting Computations (Multiple Choice): No. 13. Write-off 2013 2013 Income (Loss) before write off P50,000 P350,000 10,000 (50,000) 30,000 20,000 2014 Recovery P20,000 10,000 30,000 2014 TAXABLE RECOVERY P20,000 20,000 P40,000 No. 14. 2013 Income(loss) before write-off Write-off 2014 Recovery TAXABLE RECOVERY Case A P120,000 40,000 P40,000 P40,000 Case B P60,000 40,000 P10,000 P10,000 Case C (P40,000) 50,000 P50,000 P0 No. 17. Interest from Philippine Currency Certificate = subject to 20% final tax; non-returnable income Refund of income tax = not an income 25 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia No. 25. Rent for 2015 and 2016 (prepaid rent is taxable yr. of receipt regardless of accounting method) Annual real property tax Total annual income P3,600,000 30,000 P3,630,000 No. 26. 2016 Rent Annual real property tax Income from improvement [(P36M x **5/15) / 10] Total annual income P30,000 2017 P2,400,000 30,000 None; completed only end of 2017 P2,430,000 2018 P2,400,000 30,000 1,200,000 P3,630,000 Lease Term: 12.5 years Remaining Lease term after completion of the improvement: 10 years Useful life of the improvement: 15 years Remaining useful life of the improvement after termination of the lease: 5 years** No. 27 – LUMP SUM METHOD Annual Rent 2017 Annual real property tax Income from improvement Total annual income 2017 P2,400,000 30,000 36,000,000 P38,430,000 No. 28. Royalty – as an author @ 10% Other royalties x Total final tax on royalty income P10,000 P800,000 20% 160,000 P170,000 No. 47. Proceeds from the taxpayers life insurance Less premiums paid (P15,000 x 25) Rent income from inherited properties Taxable income P2,000,000 (375,000) P1,625,000 200,000 P1,825,000 CHAPTER 9– DEALINGS IN PROPERTIES PROBLEM SOLVING P9.1 Question #1 Gross income P360,000 Business expenses (280,000) Add: Net capital gains Short term capital loss (@100%) (60,000) Long term capital gain (@100%) 40,000 Net Capital Gain (Loss) (20,000) Net Taxable Income in 2017 P80,000 *capital losses are deductible only from capital gains. *holding period and capital loss carry-over are not applicable to corporate taxpayers. P9.1 Question #2 2018 Gross income P500,000 Business expenses (350,000) Net Capital Gain Short term capital gain (@ 100%) 80,000 Capital loss (@ 100%) (20,000) 60,000 Net Taxable Income in 2018 P210,000 *holding period and capital loss carry-over are not applicable to corporate taxpayers. *capital losses are deductible only from capital gains. P9.1 Question #3 Gross income P360,000 Business expenses (280,000) Short term capital loss (@100%) P(60,000) Long term capital gain (@50% ) 20,000 Net capital loss (P40,000) Basic Exemption (50,000) Net Taxable Income in 2017 P30,000 *Personal exemption is allowed prior to effectivity of RA 10963 (TRAIN Law) P9.1 Question #4 Gross income Business expenses Add: Net capital gains Short term capital gain (@100%) Long term capital loss (@50%) Net capital loss carry over (NCLCO) from 2017 P500,000 (350,000) 80,000 (10,000) (30,000)** 40,000 26 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia Net Taxable Income in 2018 P190,000 *Personal exemption is no longer allowed upon effectivity of RA 10963 (TRAIN Law) ***NCLCO must not exceed the taxable income during the year the net capital loss was incurred. P9.2 Taxable income exclusive of capital gains and losses Add(Deduct): Ordinary gains(loss) Gain on sale of land used in business, for 3 years Loss on sale of machinery used in business, for 8 months P400,000 P50,000 (26,000) Add: Net capital gains Loss on sale of securities held for 3 years (8,000) Loss on sale of securities held for 3 months (6,000) Taxable income for Royale, Inc. *capital losses are deductible only from capital gains *holding period and capital loss carry-over are not applicable to corporate taxpayers. P424,000 P9.3 Ordinary income Add: Net capital gain: Long term capital gain @ 50% Long term capital loss @ 50% Taxable Income P9.4 (1)P25,000: P9.5 (1)P5,000: P140,000 P20,000 (5,000) 15,0000 P155,000 (2)P(P80,000); (3)(P55,000) Capital gain on sale of bonds (@50%) P25,000 Capital loss on sale of car @ 100% (80,000) Net capital loss (P55,000) *net capital loss from the taxable period of a prior year is deductible only from net capital gains in the current year. *sale of shares of domestic corporations held as capital assets are subject to CGT *sale of real properties held as capital assets located in the Philippines are subject to CGT (2)(P5,000); Capital gain on sale of bonds (@100%) P45,000 Capital loss on sale of car @ 50% (40,000) Net capital gain 2018 P5,000 Capital loss carry-over from 2017 P5,000 *net capital loss from the taxable period of a prior year is deductible only from net capital gains in the current year. *sale of shares of domestic corporations held as capital assets are subject to CGT *sale of real properties held as capital assets located in the Philippines are subject to CGT P9.6 2017 2018 Ordinary income P48,900 P85,700 Add: Net capital gain 2017: P15,895-P18,960 = (P3,065) 2018: =P45,700 x 50% = P22,850 P22,850 Net capital loss carry-over from 2017 ----Basic exemption (50,000) No longer allowed Additional exemption (25,000) No longer allowed Taxable Income (P26,100) P33,550 *net capital loss from the taxable period of a prior year is deductible only from net capital gains in the current year. *sale of shares of domestic corporations held as capital assets are subject to CGT *sale of real properties held as capital assets located in the Philippines are subject to CGT MULTIPLE CHOICE 1. C 2. D 3. D 4. A 5. D 6. D 7. D 8. D 9. A 10. C 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. A B D B D D D C A B 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. D D C C C D D C A A Supporting Computations (Multiple Choice): 18. P1,200,000 x 6% = P72,000 Sale of vacant lot used as warehouse is an ordinary asset 19. CGT = 1,000 shares x P10 x 5% = P500 22. Total net sales from his trading business Cost of sales Gain on sale of vacant lot used in business Ordinary income/gain P 500,000 (300,000) 50,000 P250,000 27 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia 23. 24. 25. Capital Gain (On Sale of personal Car) = (P100,000-P50,000) x 50% = P25,000 Capital Loss (On Sale of personal computer) = (P10,000-P20,000) x 50% = (P5,000) Net capital gain = P25,000 – P5000 = P20,000 CHAPTER 10 – DEDUCTIONS FROM GROSS INCOME PROBLEM SOLVING: P10.1 1. P129,500 2. P239,000 3. P10,000 Solution: Interest Expense Taxes and licenses Documentary stamp taxes Other percentage taxes Refund of local business taxes and licenses in 2017 Interest expense on bank loan [P150,000 – (P100,000 x 33%)] Tax assessment for underpayment of OPT Interest expense on tax assessments Surcharges on tax assessments Tax Expense Taxable tax refunds 40,000 4,000 120,000 - - 10,000 - 117,000 75,000 12,500 P129,500 P239,000 P10,000 **The limitation on the deductibility of interest expense was legislated specifically to address the tax arbitrage arising from the difference between the 20% final tax on interest income and the regular corporate income tax rate (RCIT) under which interest expense can be claimed as a deduction. P10.2 Solution: 2016 Annual Rent P2,400,000 Annual real property tax 30,000 Depreciation exp. – Leasehold Improvement** (P9.5M/9.5 years x 6/12) Deductible Expense P2,430,000 v **Remaining lease term upon completion of the improvement = 9.5 years v Useful life of the improvement = 15 years v Depreciation expense for 2018 = 6 months from July to December 2018 2017 P2,400,000 30,000 2018 P2,400,000 30,000 P2,430,000 500,000 P2,930,000 P10.3 Interest expense (P1M x 10%) Less: 33% x (P1M x 12%) Deductible Interest Expense P10.4 P100,000 (39,600) P60,400 Deductible Interest = P25,000. *Interest paid or accrued on taxes related to business of practice of profession, such as those paid for deficiency or delinquency (since taxes are considered indebtedness) are deductible as interest expense, provided that, the tax is a deductible tax. It is deductible in “full”. It shall not be reduced by 33% of interest income subject to final tax. Stock Transaction Tax is a nondeductible tax, hence, the related interest expense on such assessment shall not be deductible from the gross income. P10.5 1. 2. 3. P0; P720,000 P360,000; P360,000 P720,000; P0 PREPAID INTEREST “Prepaid interest” of an individual under cash basis is deductible not in the year that the interest was paid in advance but in the year that the indebtedness was fully paid. However, if the indebtedness is payable in periodic amortization, the amount of interest which corresponds to the amount of the principal amortized or paid during the year shall be allowed as deduction in such taxable year. Prepaid interest shall likewise be allowed as deduction from the gross income “at the time of payment” for businesses engaged in rendering services using cash basis of accounting. P10.6 Question#1 Interest expense (bank loan) Less: 33% x P4,000 Allowable interest expense on bank loan P20,000 (1,320) P18,680 Acquisition cost of computers ADD: Interest expense Capitalizable cost of the computers P200,000 20,000 P220,000 Question#2 Depreciation expense (P220,000/8 x 9/12) P20,625 P10.7 Interest paid for late payment of 2016 income tax Surcharge and compromise penalty for late payment of 2016 income tax Interest on bonds issued by Omega Deductible interest P50,000 250,000 P300,000 28 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia P10.8 Professional tax P750 Gravel and sand tax 20,000 Road user’s tax on his delivery trucks 50,000 Local annual fixed tax for his delivery trucks 10,000 Other local business taxes 12,000 Total deductible taxes P92,750 Real property tax on his residential house is not deductible, it is considered as personal expense not related to trade, business, or practice of profession. However, Real property taxes on real properties used in business are deductible taxes. P10.9 Plane tickets P100,000 Transportation expenses-officers (136,000 + 64,000) **200,000 Transportation expenses-messengers 80,000 Deductible expenses P380,000 **Not subject to FBT. Regularly received allowances as part of compensation package. Special assessment is a non-deductible expense P10.10. Deductible Premium = P75,000 P10.11 (1) Gross business income Business expenses Net income before capital gains and contributions Contributions deductible in full (accredited NGO) Contributions with limit (CBCP): Actual=P20,000; Limit (P600,000x10%= P60,000) Add (Deduct): Net capital gain Compensation income Taxable Net Income P1,000,000 (400,000) P600,000 (30,000) Gross business income Business expenses Net income before capital gains and contributions Contributions deductible in full (accredited NGO) Contributions with limit (CBCP): Actual=P20,000; Limit (P600,000 x 5% = P30,000) Add: Net capital gain Taxable Net Income P1,000,000 (400,000) P600,000 (30,000) (20,00) 30,000 600,000 P1,180,000 (2) (20,00) 30,000 P580,000 P10.12. 1. 2. Total Charitable and other contributions with limit = P250,000 + 300,000 = P550,000 Total nondeductible contributions = P200,000 + 350,000 = P550,000 P10.13. Actual (w/ limit) Limit [(6,200,000 – 2,500,000) x 5%] P190,000 185,000 Allowed Add: deductible in full (priority project) Total P185,000 100,000 P285,000 P10.14. Gross Income Cost of Sales Sales v P5,000,000 3,000,000 P8,000,000 P8,000,000 Sales (3,000,000) COS 5,000,000 Gross Income (950,000) Salaries (gross of withholding tax, SSS, Medicare/Medicare/Pag-ibig) of employees, gross of P100,000 withholding tax and P50,000 SSS, Medicare and Pag-Ibig premiums contributions Fringe benefits given to rank and file employees (300,000) Fringe benefits given to managerial employees (200,000) (@Grossed-up monetary value) Rent expense (120,000) Representation and entertainment expenses ( ½ % of N.Sales) (40,000) Net income before contributions P3,390,000 Donation to religious and charitable institutions (Limit) (339,000) Limit: P3,390,000 x 10% Taxable net income P3,051,000 Representation expenses = limit is ½% of net sales (if merchandising) or actual whichever is lower. If service concern, limit is 1% of net revenues or actual whichever is lower. 29 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia P10.15 BV = P1M x 2/5 Vs. Cost to restore Allowed (lower amount) Less: insurance coverage Deductible Loss P400,000 200,000 P200,000 (100,000) P100,000 P10.16. (a) Sales Cost of sales OPEX: Bad debts written-off Salaries and wages excluding fringe benefits/de minimis De minimis (P70,000 + P30,000) Fringe benefits provided to rank and file employees Fringe benefits provided to managerial employees (GUMV = P156,000/65%) Taxes and licenses Tax assessment including interest Utilities expense Casualty losses Depreciation expense Net capital Gain(Loss) Capital gain on sale of a 10-year bonds held for 8 years Capital loss on sale of bonds of a domestic corporation Dividend income: From domestic corporation From resident corporation From nonresident corporation Interest income: From trade notes receivable From bank deposits abroad Other Income: Recovery of bad debts written off preceding year Refund of taxes and licenses for the preceding year TAXABLE INCOME P6,200,000 (2,500,000) 20,000 350,000 100,000 50,000 240,000 50,000 115,000 100,000 60,000 40,000 (1,125,000) Tax exempt (20,000) - 30,000 20,000 50,000 75,000 30,000 105,000 10,000 10,000 20,000 P2,750,000 P825,000 (75,000) P750,000 NCIT@ 30% (higher than MCIT) Less: Payments for the first 3 quarters INCOME TAX PAYABLE (b) Interest income from peso bank deposit @ 20% Interest income from U.S.$ deposit (Philippines) @ 15% Royalty income @ 20% Income from trust indenture with Security Bank @ 20% Total final tax on passive income 10,000 6,000 8,000 5,000 P29,000 (c) Capital gain on sale at P6M of land in the Philippines held for 10 years = P6M x 6% = P360,000 Capital gain on sale of shares of stock of a domestic corporation held for six (6) months, sold directly to a buyer P15,000 x 15% = P750 Total Capital Gains Tax TRUE OR FALSE 1. FALSE 2. FALSE 3. FALSE 4. TRUE 5. FALSE 6. TRUE 7. TRUE 8. TRUE 9. TRUE 10. TRUE MULTIPLE CHOICE 1. B 2. C 3. B 4. D 5. C 6. A 7. C 8. D 9. D 10. D 11. A 12. D 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. 16. 17. 18. 19. 20. 21. 22. 23. 24. 25. 26. 27. TRUE FALSE FALSE TRUE TRUE TRUE TRUE TRUE TRUE TRUE D B A A B A C B C B C D 21. 22. 23. 24. 25. 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. 41. 42. P360,000 2,250 P362,250 TRUE TRUE TRUE FALSE TRUE A B B A C C C C D D D C 46. 47. 48. 49. 50. 51. 52. D C C B B D B 30 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia 13. 14. 15. D D C 28. 29. 30. D D A 43. 44. 45. C D C Supporting Computations: No. 17-19: 2016 P3,300,000 (2,400,000) (1,475,000) (P575,000) 140,000 28,000 Gross sales Cost of sales Deductions GP(Loss) Dividend – resident foreign corporation Interest income on notes receivable Capital gain (ignore holding period) Capital loss (ignore holding period) Income (Loss) before NOLCO NOLCO Taxable income *** To the extent only of capital gain only (P407,000) 2017 2,340,000 (1,070,000) (1,025,000) P245,000 16,400 13,000 274,400 (274,400) P0 2018 P825,000 (380,000) (459,000) (P14,000) 32,000 18,500 ***(18,500) 18,000 (18,000) P0 No. 21. The fire loss pertains to the residential house of the taxpayer, hence non-business related property. Unless there’s a capital gain, such loss cannot be deducted from the taxpayer’s gross income. No. 22. Unlike in the preceding problem, the property destroyed by fire this time is a property used in business. Hence, deductible from the taxpayer’s gross income less any proceeds from insurance. No. 43. No. 44. Contribution to charitable org. (w/ limit) Limit [(6,200,000 – 2,500,000) x 5%] P190,000 185,000 Allowed Add: deductible in full (priority project) Total P185,000 100,000 P285,000 ERRATUM: CHANGE TAXABLE YEAR TO 2017 Gross Income Cost of Sales Sales Sales COS Gross Income Salaries (gross of withholding tax, SSS, Medicare/Medicare/Pag-ibig) of employees, net of P100,000 withholding tax and P50,000 SSS, Medicare and Pag-Ibig premiums contributions Fringe benefits given to rank and file employees Fringe benefits given to managerial employees (@Grossed-up monetary value) = 136,000/68% Rent expense Representation and entertainment expenses ( ½ % of Net Sales) Net income before contributions Donation to religious and charitable institutions (Limit) Limit: P3,390,000 x 10%; Actual= P500,000 NET INCOME BEFORE PERSONAL EXEMPTION Basic personal exemption Taxable income • P5,000,000 3,000,000 P8,000,000 P8,000,000 (3,000,000) 5,000,000 (950,000) (300,000) (200,000) (120,000) (40,000) P3,390,000 (339,000) P3,051,000 (50,000) P3,001,000 Representation expenses = Limit of ½% of net sales (if merchandising) or actual whichever is lower = Limit of 1% of net revenues (if service concern) or actual whichever is lower No. 46. Current service costs Past service costs 2012 (P1,600,000/10) 2013 (P1,200,000/10) Deductible Contributions 2016 P2,000,000 2017 P2,000,000 2018 P2,000,000 160,000 P2,160,000 160,000 120,000 P2,280,000 160,000 120,000 P2,280,000 CHAPTER 11 – INSTALLMENT REPORTING OF INCOME 1. 2. 3. 4. A D B A 6. 7. 8. 9. C D C A 5. A 10. B 11. 12. C B 31 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia CHAPTER 12 – FOREIGN INCOME TAX CREDIT AND OPTIONAL STANDARD DEDUCTION 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. D D B D C D D D A C 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. A A C D A D C B D B 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. D C B A B D D D P6,370,000 A 31. 32. 33. 34. A C B D Supporting Computations: No. 11. ERRATUM: CHANGE TAXABLE YEAR TO 2017 Net income, Philippines Net income, Canada Basic personal exemption Taxable Income Tax Due: First P500,000 Excess: (P2.7M-.5M)32% Less Tax Credit: Limit: (1,250/2750 x P829,000) Actual Income Tax Payable P1,500,000 1,250,000 (50,000) 2,700,000 P125,000 704,000 P373,050 150,000 P829,000 (150,000) P679,000 No. 12. Net income, Philippines Net income, Canada Taxable Income Tax Due @ 30%: Less Tax Credit: Limit: (1,250/2,750 x P825,000) Actual Income Tax Payable P1,500,000 1,250,000 2,750,000 P825,000 P375,000 150,000 (150,000) P675,000 No. 13. Taxable income, world P2,000,00 Tax Due @ 30% Less Tax Credit: L1: Country X (600/200 x P600,000) Paid Allowed P600,000 Country Y(400/200 x P600,000) Paid Allowed Total L1 L2 (1/2 x 600,000) Paid (Total) P180,000 250,000 P180,000 P120,000 120,000 120,000 P300,000 300,000 370,000 300,000 TAX CREDIT ALLOWED Tax paid, three quarters Income tax payable (300,000) (110,000) P190,000 No. 14. Taxable income before tax credit, world Taxes paid foreign countries Taxable income X Tax Due Less: Payments, 3 quarters Tax payable P2,000,000 (370,000) P1,630,000 30% 489,000 (110,000) P379,000 32 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia No. 29. Gross sales Less: Sales returns Sales discounts Net sales Less: Cost of sales Add: other income Interest on notes receivable Dividend income from resident corporation GROSS INCOME FOR OSD purposes Less: OSD (P10,700,000 x 40%) Basic personal exemption TAXABLE INCOME P12,000,000 1,000,000 500,000 100,000 100,000 (1,500,000) P10,500,000 NOT ALLOWED 200,000 10,700,000 (4,280,000) (50,000) P6,370,000 No. 30. No. 31. No. 32. Taxable income = P900,000 x 60% + 200,000 – 50,000 personal exemption = P690,000 Distributable income (GP; taxable) = P900,000-500,000 x 60% x 70% = P168,000 Distributable income (GPP; nontaxable) = P900,000-500,000 x 60% = P240,000 No. 33. Share in the Distributable income (GPP; nontaxable) = (P10M – 2M – P1M) x 50% = P3,500,000 Atty King’s own income before personal exemption = P3,400,000 Atty King’s taxable income = P3.5M + P3.4M – basic exemption = P6,850,000 No. 34. Share in the Distributable income (GPP; nontaxable; OSD) = (P10M – 2M) x 60% x 50% = P2,400,000 Atty King’s own income before personal exemption using OSD= P5M x 60% = P3,000,000 Atty King’s taxable income = P2.4M + P3M – basic exemption = P5,350,000 CHAPTER 13 – ACCOUNTING PERIODS AND METHODS 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. A B B A C A D B C D 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. B A D D D C C A B D 21. 22. 23. 24. 25. D C D D C CHAPTER 14 – TAX REMEDIES MULTIPLE CHOICE 1. D 2. B 3. C 4. A 5. D 6. D 7. C 8. D 9. D 10. D 11. D 12. D 13. C 14. B 15. D 16. 17. 18. 19. 20. 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. A D C B C C D B B C B C C B C 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. 41. 42. 43. 44. 45. D* D B B B B C A C D D D A D A 46. 47. 48. 49. 50. 51. 52. 53. 54. 55. 56. 57. 58. 59. 60. D A A A D D D B D A B B A D C 61. 62. 63. 64. 65. 66. 67. 68. 69. 70. 71. 72. 73. 74. 75. A D D C B B B B A A D A D D C #17. The sixty (60)-day period for the submission of all relevant supporting documents shall not apply to requests for reconsideration under RR 18-2013. #23. (the taxpayer has, nonetheless, the option to wait for the decision of the BIR even beyond the 180 day period nder RR 18-2013.) If the protest is not acted upon by the Commissioner’s duly authorized representative within one hundred eighty (180) days, THE TAXPAYER MAY EITHER: a) Appeal to the CTA within thirty (30) days after the expiration of the one hundred eighty (180)-day period; or b) Await the final decision of the Commissioner’s duly authorized representative on the disputed assessment. *#31. BASED ON #30 33 | P a g e Solutions Manual-Income Taxation(2018 Edition) by Tabag & Garcia