Aeroflot company: the history of the origin «Aeroflot - Russian Airlines» is a Russia-based company concerned in the provision of passenger and cargo air transportation services, both domestically and internationally. The company and its subsidiaries also provide airline catering and insurance services. Its branches are mainly composed of cargohandling services, fueling services and dutyfree retail businesses. It contains a fleet of 128 liners to provide scheduled flights to 115 destinations to 52 countries around the world. The history of Aeroflot began in the 20s of the last century. After the end of the First World War, European countries gradually reoriented to the production of civil aviation, intended for postal and cargo transportation. The first regular flight was on May 1, 1922, although, officially, the history of Aeroflot began in 1923. It was this year that the Society of Friends of the Air Fleet was formed. The new organization took on several fundamental functions: • Fundraising for the construction of airfields and fleet. • Promotion of a new vehicle. • Aviation development. The next stage in the history of Aeroflot was the formation of the central department, which was responsible for the country's civil aviation. Consequently, well-known designers Tupolev, Antonov and Ilyushin played a significant role in the development of the airline, since their designs were broadly used in the Soviet era and are in demand today. After the end of the Second World War in 1947, Aeroflot was recognized as one of the largest airlines in the world, and in 1956 the Tu-104 appeared, which was the primary jet engine aircraft. One of the most significant events was related to the opening of a new Sheremetyevo Airport, which has become the main platform for international flights. The company was highly widespread thence for ordinary people the word aviation and Aeroflot had the same meaning. An essential event in the history of the airline was the appearance of the Central Administration, which controlled international air traffic. In 1976 Aeroflot became the first airline in the world in transporting over 100 million passengers in a year. Flights were made in various directions, among which were continents such as Africa, Europe, America (North and South), and Asia. In 1978 the first flight abroad was completed. In 1980 Aeroflot acted as the official carrier of the Summer Olympic Games in Moscow, this is indicated by the inscription “Official Olympic Carrier” with the emblem of the games on boards some aircraft of the airline company. On September 15, 1983, two weeks after the incident, when a Korean Boeing 747 was shot down over Soviet territory, Aeroflot was banned from flying to the United States by decree of Ronald Reagan. The ban remained in force until April 1986. In 1989 Russian airline became part of the IATA International Association. It should be mentioned that the range of activities of the airline was not limited to the provision of services to citizens. The company was engaged in the transportation of heavy goods, agricultural products and military goods. In 1990 Aeroflot was registered in the Guinness Book of Records as the company that carried 139 million passengers. After the collapse of the Soviet Union, each of the individual republics created their specific airline. The recession of the work of government parties was expected by the end of 1991, thus the worldfamous brand could be eliminated due to the lack of legal entity registration. V. M. Tikhonov, Head of the International Commercial Administration of Civil Aviation, proposed registering Aeroflot as a production and commercial association of the International Commercial Administration and the Central Office of International Air Transport. Documents for registration were submitted to the Moscow Registration Chamber more than once, though each time they were returned with a refusal. The main reason for the rejections was justified as the struggle against monopolism in the global market. Then S. A. Konstantinovich proposed to register the company in another region, and in June 1991 the Production and Commercial Association Aeroflot-Soviet Airlines was registered in the Leningrad District Executive Committee. Thus, modern Aeroflot inherited the Soviet brand and regular foreign exchange earnings from flights along the Trans-Siberian routes, which amounted to about $500 million per year. In 1992, Aeroflot was reorganized into an open joint-stock company and experienced partial privatization, since 51% of the shares remained with the state. Every year new technologies were introduced that increased the reliability of the company and the level of comfort of the services provided. In 1999, the company launched its official website. In 2000, the airline was renamed «Aeroflot - Russian Airlines». The end of the 90s was marked by a scandal involving former airline executives. As a result of a conspiracy with the CEO, about 250 million rubles were transferred to the account of the Swiss company. The hearings have been continued for several years, and the court has passed a sentence in which the defendants received punishments of up to three years. The next stage of Aeroflot’s activity was the creation of two branches: the official Aeroflot school and the high-tech Situation Center. In 2000, Aeroflot invited a group of British consultants to rebrand. In 2003, Aeroflot introduced a new version of the coloring of its aircraft and team uniforms, moreover, the company launched a major advertising campaign. By 2004, the airline’s total fleet size exceeded 100 aircraft. In the spring of 2004, Aeroflot achieved stability in the foreign transportation market and began active expansion into the domestic airline market, where at that time Siberia Airlines (nowadays S7 Airlines) held the lead. By 2006, the airline had almost a tenth of the entire market, and its plans included the takeover of smaller enterprises. In the same year, passenger traffic reached approximately 22 billion people. The company wanted to subdue 30% of the market by 2010. One of the first steps in this direction was the purchase of Arkhangelsk Airways and its transformation into a subsidiary of AeroflotNord. On April 14, 2006, Aeroflot joined the SkyTeam Alliance. In 2013, the airline became the official carrier of Manchester United, the largest football club in England. For the reporting period, Aeroflot's net profit remained 7 335 million rubles. During the same year, Aeroflot itself carried 20.9 million passengers, and 32.3 million, including all airlines of the Aeroflot Group. In October 2014, Aeroflot announced the launch of a new low-cost carrier, which operates under the new name «Pobeda». In 2015, the company bought back the shares of Transaero, which was unprofitable for that period, and in September fell under the sanctions of Ukraine, which negatively affected profit. In 2018, Aeroflot celebrated its 95th anniversary, making it one of the oldest airlines in the world yet it operates one of the youngest and most modern fleets. In October 2018, Aeroflot for the first time became the winner of the International Business Traveler UK Reader Awards in the nomination «The Best Airline of Eastern Europe», and in October 2019 the company won the award for the second time. In June, at the Skytrax World Airline Awards, the airline was identified as the “Best Airline in Eastern Europe” for the eighth time. Aeroflot market share and performance reporting Aeroflot Group is the largest aviation holding in Eastern Europe operating in key market segments: from premium to budget air travel, from long-haul to regional. At the end of 2018, the share of Aeroflot Group amounted to 40.7% of the total traffic in the Russian market (in 2017 - 40.5%). Aeroflot Group's share in the “clean” market was 38.4% in 2018 and 39.0% in 2019. The share of the Russian air transportation market in the 1st quarter of 2019 increased by 2.4 percentage points, compared to the 1st quarter of 2018, and amounted to 45.4%. The closest competitors of Aeroflot Group are S7 Group (12.2%), Ural Airlines (6.5%), UTair Group (5.5%). The share of other Russian airlines and foreign carriers amounted to 21.6 and 13.0% respectively in 2019. Figure 1 Top competitors of Aeroflot, 2020 The table below presents the balance sheet of the company, and it should be mentioned that liabilities were less than assets only in 2017. Moreover, in 2018 there were more assets than in 2019 and 2017, and liabilities were also higher than in the other two years. The assets of the Aeroflot group decreased by 4%: from 967.8 to 933.3 billion rubles. Over the year, the company has less money and cash equivalents in its accounts: 12.9 billion rubles in 2019 compared to 23.7 billion rubles in 2018. Figure 2 Source: https://www.bloomberg.com/quote/AFLT:RU Accounts receivable and prepayments increased by 23% to 96.5 billion rubles. The main share in the assets is occupied by non-current assets. At the end of 2019, such assets cost 629.1 billion rubles. Many loans can be explained by the fact that the company takes airplanes on lease instead of buying them, which affects the debt burden. Table 1 Balance sheet of Aeroflot, 2017-2019 In terms of production indicators, 2019 was a good year for Aeroflot Group: passenger turnover grew by 9.2%, passenger traffic - by 9%. It is worth mentioning that the company, being the largest player in the market, overtakes industry average indicators both in terms of passenger turnover and passenger flow for the third year in a row. An expansion in passenger traffic allowed to increase revenue to 677.9 billion rubles. The chief financial result of the year for shareholders was a significant rise in net profit, which made up 13.5 billion rubles. Measure Passenger traffic million PAX - international - domestic Passenger load % factor - international - domestic 2019 60.7 27.1 33.6 81.9 2018 55.7 24.7 31.0 82.7 2017 50.1 22.5 27.6 82.8 80.3 84.1 80.9 85.3 82.5 83.4 Passenger turnover billion RUB - international - domestic Available seat- billion RUB kilometers - international - domestic 156.3 91.4 64.8 190.9 143.2 83.3 59.9 173.1 130.2 77.0 53.2 157 2 113.8 77.1 102.8 70.2 93.4 63.8 Table 2 Key operating highlights, 2017-2019 Aeroflot Group has improved its financial performance due to the positive result of the high summer season and a reduction in seasonal loss from 16.3 in 2018 to 6.8 billion rubles in 2019. Revenue EBITDAR EBITDAR (margin) EBITDA EBITDA (margin) Net profit Operating profit (margin) Operating income Gross profit 2019 677 881 190 976 168 924 24.9% 13 512 8.9% 522 454 194 2018 611 570 122 479 20.0% 151 517 5.5% 5 713 (-55 694) 3.2% 47 288 403 952 2017 532 934 121 808 22.9% 56 015 10.5% 23 060 7.6% 20 437 308 023 Table 3 Financial highlights, 2017-2019 * Everything is expressed in millions of rubles. The financial statements confirmed positive trends related to the main activities of the airline. The group shows steady long-term growth. Over the 12 months of last year, the company's revenue showed a 10.8% increase. The main contribution to the growth of the group’s turnover was made by the passenger transportation segment, which increased by 60,278 million rubles. The most significant factors affecting the financial results were the high growth in the average cost of jet fuel and the weakening of the ruble. The net profit for the end of 2019 amounted to 13.5 billion rubles, and here for the first time, we see serious adjustments according to the new accounting rules. The group recounted the results of 2018 according to new standards and, instead of a net profit of 5.7 billion rubles, received a net loss of 55.7 billion rubles. The fact is that Aeroflot recorded a «paper» loss from exchange rate differences as a result of the revaluation of leasing contracts for the entire period of validity. The main change in reporting under the new standards is the inclusion of leasing obligations in debt structures. In 2019, such a distortion did not happen since the group began to consider only the exchange rate difference, which relates to the reporting period. The powerful influence of exchange rate differences is explained by the fact that most aircraft leases are concluded in US dollars. Figure 3 Aeroflot’s stock price The diagram illustrates the share price for a period of three years, from 2017 to 2019. Overall, strong fluctuations in share prices over the former three years are noticeable. In the summer of 2017, the share price reaches its maximum value of 225 rubles per share and gradually decreases to a minimum of 89.45 rubles per share in the summer of 2019. However, nowadays, stocks are even cheaper due to global coronavirus pandemic. Even though the assessment of financial indicators of shares (Table 4) suggests that the current share price is unfair and may rise soon, we will make a conclusion at the end. P/E Ratio Debt/EBITDA Price to Sales ratio 1-year return EPS P/BV EV/EBITDA PJSC Aeroflot shares and depository receipts are publicly traded. Common shares are traded on the Russian market, while depositary receipts are traded on international markets. Under PJSC Aeroflot’s Charter, the Company’s capital comprises 1 110 616 299 common shares. The Company placed no preferred shares. Ordinary shares are traded on the MOEX exchange and are included in the Level 1 Quotation List under the symbol «AFLT». The last announced selling price on March 22, 2020, was 64.32 rubles per share. 6.71 0.06 0.11 -32.54% 9.96 -4.51 0.56 Table 4 Key statistics of Aeroflot`s share, 2020 2017 2018 2019 17 4795 12 8053 2 6877 50.0% 50.0% 50.0% Accounts used to determine net profit RAS IFRS IFRS Form paid Cash Cash Cash Dividend per share, RUB % of net profit Table 5 PJSC Aeroflot’s dividend history Aeroflot calculates dividend payments based on net profit by the International Financial Reporting Standard (IFRS). The company's dividend policy states that the target level for dividend payments is 25% of profit (₽3.378 billion for 2019). According to the results of 2018, Aeroflot allocated 50% of net profit to dividends. The amount was ₽2.856 billion. At the end of 2017, the company allotted 50% of RAS profit for dividends. In 2019 Aeroflot supported the trend and again sent 50% of IFRS profits on dividends, therefore the payment was ₽6.756 billion. Based on the value of shares on March 22, the dividend yield will be 7.79%. Aeroflot shares are included in the main Russian stock indices: MOEX Russia Index, MICEX Broad Market Index (RUB and USD), MICEX Transport Index (RUB and USD), MICEX 10 Index, and RTS Index. The largest shareholder of Aeroflot PJSC is the Russian Federation represented by the Federal Property Management Agency, which owns 51.2% of the company’s shares. 40.9% of the total number of ordinary shares are in free float. Figure 4 Shareholder сapital structure, 2019 Outside Russia, PJSC Aeroflot shares are traded as global depository receipts on the Frankfurt Stock Exchange. One GDR equals 5 ordinary shares of the company. Deutsche Bank Trust Company Americas acts as the depository bank. Holder Legal entities Russian Federation National Settlement Depository Treasury shares Aviacapital-Service RT-Business Development Individuals Status 31 December 2017 number of shares shareholding, % 31 December 2018 number of shares shareholding, % 1,053,301,607 568,335,339 445,556,945 94.84 51.17 40.12 1,053,635,279 568,335,339 398,072,821 94.87 51.17 35.84 Owner – 22,688,599 16,720,724 – 2.04 1.51 47,817,796 22,688,599 16,720,724 4.31 2.04 1.51 Owner 57,314,692 5.16 56,981,020 5.13 Owner Nominee Owner Owner Table 6 Key shareholders of PJSC Aeroflot, 2017-2018 Figure 5 PJSC Aeroflot share price performance vs MOEX Russia Index, 2017 If we analyze the dynamics of stocks and the Moscow Exchange index over three years, we can see an opposite effect. Thus, in 2017, the performance of the airline’s shares was much higher than the Moscow Exchange index and reached its maximum in the summer (about 50%). At that time, the Moscow Exchange index trend did not have such sharp fluctuations and kept rather stable, reaching its maximum in the region of 0%. However, after Aeroflot shares reached their highest value, they began to fall and took negative rates, while the value of the Moscow Exchange index has been slowly increasing. In 2018, Aeroflot shares continued to decline sharply, while fluctuating strongly in values, meanwhile the Moscow Exchange index, on the contrary, gradually increased. Figure 6 PJSC Aeroflot share price performance vs MOEX Russia Index, 2018 In 2019, the Moscow Exchange index reached almost 30%, and in the next year, it fell off sharply and returned to negative values. Aeroflot stock performance suffers up-down jumps and gradually gets positive rates again, after which, together with the Moscow Exchange index, it collapses in the winter of 2020. The company grows well in scale and increases transportation, gradually destroying its competitors, for instance, Transaero and UTair. However, along with Figure 7 PJSC Aeroflot share price performance vs MOEX Russia an increase in revenue due to high Index, 2019 passenger turnover, costs are also rising. More flights mean that more expenses will be spent on servicing, expanding advertising and increasing fuel costs. These are all costs: airport parking, the work of the dispatcher, food on the plane. Very stable, positive dynamics, yet the company refrains from any forecasts for 2020. It sets only a long-term goal of increasing traffic by 6-7%. Nowadays, the company in a difficult situation: the coronavirus epidemic is forcing countries to cancel or reduce flights to the most dangerous destinations. In addition to coronavirus, recent ruble devaluation harms demand. Holidays abroad are becoming more expensive and less attractive for citizens of the country. However, ticket prices are growing. Some of the risks that the company identified in the report, namely the decrease in the solvency of the population, and currency risk came true at the beginning of the year. It is important to consider that Aeroflot is a state-owned company, and first it performs a social function, and only then it makes money for its shareholders. The main owner is interested in ensuring that the airline's business does not suffer too much. Consequently, the group became the only airline with flights to China. Reducing the number of flights can adversely affect the company's operating and financial performance in 2020. Though in the long run, this situation may allow Aeroflot to increase its share in the air travel market if the company retains the monopoly on flights to Germany, Spain, Italy, and France in the long term. Low oil prices can help Aeroflot since a substantial part of its expenses is spent on aviation fuel. Hence by the end of 2019, this expense item amounted to more than 35% of all company expenses excluding depreciation. In February, aviation fuel fell 1.32%, and if prices fall, this could increase the profitability of the business. Aeroflot is a distinct leader in its sector, which is quite cheap in terms of multipliers. However, the way that management distributes money and the social burden that hangs over the company due to state participation casts doubt on long-term investment. Due to the coronavirus, which can provide the company’s loss in 2020, we can conclude that speculation is also dangerous. Given the above, we can conclude that it is not beneficial to add Aeroflot shares to the portfolio in a current period. References 1. Public joint stock company aeroflot – Russian airlines // ir.aeroflot.ru URL: https://ir.aeroflot.com/fileadmin/user_upload/files/eng/companys_reporting/financial_statem ents/fy_2019_eng_.pdf 2. Aeroflot announces FY 2019 IFRS financial results // ir.aeroflot.ru URL: https://ir.aeroflot.ru/fileadmin/user_upload/files/rus/infortmation_disclosure/pressrelease/2020/2020_03_03_AFLT_FY2019_IFRS_press_release_RUS.pdf 3. Aeroflot Group 12M 2019 Highlights // ir.aeroflot.ru URL: https://ir.aeroflot.com/fileadmin/user_upload/files/eng/presentations/2019/2020-0303_Q4_12M_2019_IFRS_Results_web.pdf 4. Prioritising growth annual report 2017 // ir.aeroflot.ru URL: https://ir.aeroflot.com/fileadmin/user_upload/files/eng/companys_reporting/annual_reports/ ar17_eng.pdf 5. Индексы акций Московской Биржи. Факты и цифры // www.moex.com URL: https://www.moex.com/ru/index/IMOEX 6. Information for Shareholders and Investors // ar2018.aeroflot.ru URL: http://ar2018.aeroflot.ru/reports/aeroflot/annual/2018/gb/English/3020/information-forshareholders-and-investors.html 7. Аэрофлот (AFLT) фундаментальный анализ акций // smart-lab.ru URL: https://smartlab.ru/q/AFLT/f/y/MSFO/ 8. Aeroflot // uk.tradingview.com URL: https://uk.tradingview.com/symbols/MOEX-AFLT/ 9. Aeroflot (AFLT) // uk.investing.com URL: https://uk.investing.com/equities/aeroflot 10. Aeroflot PJSC // www.bloomberg.com URL: https://www.bloomberg.com/profile/company/AFLT:RU 11. Aeroflot // www.owler.com URL: https://www.owler.com/company/aeroflot