FMGT 2294 Solutions to Practice Questions Final Exam 1. a. Materials price variance = (AQ AP) – (AQ SP) = $119,625 – (5,500 $21.00) = $4,125 U b. Materials quantity variance = SP(AQ – SQ*) = $21.00(4,680 – 4,669) = $231 U *SQ = Standard quantity per unit Actual output = 2.3 2,030 = 4,669 c. Journal entries to record the purchase and use of the raw material: Record the purchase of the raw material: Raw Materials Materials Price Variance Accounts Payable 115,500 4,125 119,625 Record the use of the raw material: Work In Process Materials Quantity Variance Raw Materials 2. 98,049 231 98,280 a. Labor rate variance = (AH AR) – (AH SR) = $10,050 – (1,010 $10.10) = $151 F b. Labor efficiency variance = SR(AH – SH*) = $10.10 (1,010 – 1,280) = $2,727 F *SH = Standard hours per unit Actual output = 3.2 400= 1,280 c. Journal entries to record the direct labor costs: Work In Process Labor Rate Variance Labor Effiiency Variance Wages Payable (or Cash) 12,928 151 2,727 10,050 Page 1 3. a. b. c. Total overhead at the denominator level of activity Predetermined overhead rate Denominator level of activity $18,500 ÷ $3.70/DLH 5,000 DLHs Actual output Standard DLH per unit Standard DLHs allowed Spending variance = (AH AR) - (AH SR) = ($14,100) - (6,400 $2.50*) = $1,900 F * $12,500 ÷ 5,000 DLHs = $2.50 per DLH 3,000 units 2 DLHs per unit 6,000 DLHs d. Efficiency variance = (AH SR) - (SH SR) = (6,400 $2.50) - (6,000* $2.50) = $1,000 U * 2 DLHs per unit 3,000 units = 6,000 DLHs e. Budget variance = Actual fixed overhead - Budgeted Fixed overhead = $6,300 - $6,000 = $300 U f. Volume variance = Fixed portion of predetermined overhead rate (Denominator hours - Standard hours allowed) = $1.20* (5,000 - 6,000) = $1,200 F *$6,000 ÷ 5,000 DLH = $1.20 per DLH 4. a. Materials price variance = $156,880 - (7,900 $20.00) = $1,120 F b. Materials quantity variance = (5,395 $20.00) - (7,300 0.75 $20.00) = $1,600 F c. Labor rate variance = $99,580 - (7,500 $13.00) = $2,080 U d. Variable overhead spending variance = $13,580 - (7,500 $2.00) = $1,420 F e. Variable overhead efficiency variance = (7,500 $2.00) - (7,300 1.0 $2.00) = $400 U f. Fixed overhead budget variance = $27,500 - (7,000 $4.00) = $500 F Page 2 5. a) Operating assets do not include investments in other companies or in undeveloped land. Page 3 6. Sales Less variable expenses: Materials Labor Manufacturing overhead Selling expense Total variable expenses Contribution margin Less fixed expenses: Manufacturing overhead Segment margin Less common expense: Administrative expense Net operating income Total $360,000 RIPS $180,000 PITS $180,000 41,000 103,000 46,100 25,200 215,300 144,700 18,000 54,000 35,100 16,200 123,300 56,700 23,000 49,000 11,000 9,000 92,000 88,000 107,100 37,600 35,100 $ 21,600 72,000 $ 16,000 30,000 $ 7,600 7. a) Relevant cost per unit: Direct Materials Direct Labour Variable Manufacturing Overhead Fixed Manufacturing Overhead ($13.40 - $5.10) Relevant Manufacturing Cost b) Net advantage (disadvantage): Manufacturing Cost Savings ($51.60 x 20,000) Additional Contribution Margin Cost of Purchasing the Part ($51.80 x 20,000) Net Advantage (Disadvantage) c) Maximum acceptable purchase price: Manufacturing Cost Savings Additional Contribution Margin Total Benefit Number of Units Benefit per Unit $24.70 $16.30 $ 2.30 $ 8.30 $51.60 $ 1,032,000 $ 44,000 ($1,036,000) $ 40,000 $1,032,000 $ 44,000 $1,076,000 20,000 $ 53.80 8. Products P and R should be processed beyond the split-off point. Product Q should be sold at split-off. Joint production costs are not relevant to the decision to sell at split-off or to process further. Page 4 9. a) Demand on the mixing machine: Total time required for all products: 26,700 minutes b) Optimal production plan: c) The company should be willing to pay up to the contribution margin per minute for the marginal job, which is $5.15. Page 5