Uploaded by 45snakes

2019 Study Guide

Only study guide for

FAC1601

FINANCIAL

ACCOUNTING

REPORTING

201

9

Department of Financial Accounting

University of South Africa, Pretoria

© 201

8

University of South Africa

All rights reserved

Printed and published by the

University of South Africa

Muckleneuk, Pretoria

FAC1601/3/2019-2021

70780498

Shutterstock.com images used

CONTENTS

Introduction and overview of the module....................................................................iv

LEARNING UNIT 1

.................................................................................................... 1

Introduction to the preparation of financial statements ................................ 1

LEARNING UNIT 2

.................................................................................................. 25

Financial statements of a sole proprietorship ............................................ 25

LEARNING UNIT 3

.................................................................................................. 45

Establishment and financial statements of a partnership........................... 45

LEARNING UNIT 4

.................................................................................................. 67

Changes in the ownership structure of partnerships.................................. 67

LEARNING UNIT 5

.................................................................................................. 85

The liquidation of a partnership ................................................................. 85

LEARNING UNIT 6

................................................................................................ 101

Close corporations................................................................................... 101

LEARNING UNIT 7

................................................................................................ 143

Introduction to companies ....................................................................... 143

LEARNING UNIT 8

................................................................................................ 163

Branches ................................................................................................. 163

LEARNING UNIT 9

................................................................................................ 185

Statement of cash flows .......................................................................... 185 iii

Introduction and overview of the module

1.

Word of welcome

Dear Student,

We are pleased to welcome you to this module and hope that you will find the content both interesting and rewarding. We shall do our best to assist you to master this module and we recommend that you start studying immediately after enrolment. Accounting is a subject that requires continued exercise by working through many examples and you will be required to work continually throughout the semester.

First-year accounting at UNISA consists of the following modules namely FAC1502 and

FAC1601 or FAC1602. If you aim to become a chartered accountant (CA) or plan to include second and third-year Financial Accounting modules in your degree, the FAC1601 module is compulsory for the Bachelor of Accounting Sciences degree and other qualifications where second and third-year Financial Accounting is required. Completing FAC1502 and FAC1601 successfully, allow you to enrol for the second-year modules FAC2601 and FAC2602. If your focus is certain diplomas and other Bachelors of Commerce degrees where you only need first-year Financial Accounting, we recommend that you enrol for the FAC1602 module.

However, ensure that FAC2601 and FAC2602 are not included in your degree’s syllabus as only FAC1601 allows access to further studies in Financial Accounting.

2. Overview of FAC1601 and assumed knowledge from FAC1502

FAC1601 concerns itself with the issues of accounting reporting for different entities and builds on the learning outcomes of FAC1502. You will remember that in FAC1502 the following topics were covered: iv

Basic principles of accounting

Including the nature of accounting, financial position and performance, double entry and the accounting process

Collecting and processing accounting data

Including the processing of data and adjustments, closing off procedures and preparing financial statements

Accounting for current and non-current assets

Including cash and cash equivalents, trade and other receivables, inventory, property, plant and equipment, and other non-current assets

Accounting for current and non-current liabilities

Accounting Reporting

Including the financial statements of a sole proprietor, non-profit entities and incomplete records

FAC1502 taught the basic bookkeeping functions and introduced you to the concepts, principles and procedures of accounting. It is important to realise that FAC1502 forms the foundation for all other financial accounting modules. The knowledge that you gained in

FAC1502 forms the building block of this module and cannot be repeated. If you need to refresh your memory on these concepts, please refer to your FAC1502 guide and About

Financial Accounting Volume 1 textbook.

Although the aim is not to provide an exhaustive list of concepts dealt with in FAC1502, we provide you with a summary of the most important ones to enable you to refer back with ease: x x

Value-added tax (VAT) – section 5.10 in the FAC1502 guide and section 5.4 in the textbook. Remember that the input and output VAT accounts are closed off to a VAT control account which can be either a debtor (if VAT input is greater than VAT output for the period) or a creditor (when VAT output is greater than VAT input for the period). In this module, we refer to the VAT debtor account as VAT receivable and the VAT creditor account is referred to as VAT payable.

The recording of depreciation – section 6.3 and section 11.5 – 7 in the FAC1502 guide and section 11.7 in the textbook. Familiarise yourself with the reason for depreciation, the journal entries to provide for depreciation and the different methods that can be used v

x x x x x to calculate depreciation. These methods are the diminishing balance, the straight-line and the production unit method. Remember that the useful life of an asset is an estimation that must be reviewed annually and the depreciable amount is reduced with the residual value or scrapping value of the asset.

Credit losses and allowances for credit losses – section 9.5 in the FAC1502 guide and section 9.4 – 9.6 in the textbook. Refresh your memory on the journal entries to write off credit losses as well as to create, increase or reduce an allowance for credit losses. Also refer to section 9.8 in the textbook where the VAT on credit losses is discussed and how to journalise the VAT amount when credit losses are written off. Remember that when credit losses previously written off are recovered, that a VAT output must again be accounted for.

Settlement discount granted and allowance for settlement discount granted – section

5.9 and 9.2 – 9.3 in the FAC1502 guide and section 9.3 in the textbook. Remember that settlement discount granted reduces sales in financial statements. Refresh your memory on the VAT implications that arose with settlement discount granted and how to account for VAT on settlement discounted granted in the journals of first entry.

Settlement discount received – section 5.9 in the FAC1502 guide and section13.6 in the textbook. Remember that settlement discount received reduces purchases in financial statements. The same VAT implications as for settlement discount granted is applicable and you need to refresh your memory on the treatment of settlement discount received in the journals of first entry.

Inventory systems – section 7.4 in the FAC1502 guide. Remember that an entity can either use a perpetual (continuous) inventory system or a periodic inventory system.

When a perpetual inventory system is used, the cost of sales is determined for every transaction and the inventory account reflects the purchases and sales of inventory items. Under this inventory system, a purchase journal and purchase returns journal are not used and a physical inventory count will disclose shortages or surpluses in inventory.

When a periodic inventory system is used, purchases and purchases returns journals are used. Accounts are closed off to a trading account. The trading account is used to calculate cost of sales as no cost of sales account is kept and a physical inventory count is essential to establish the closing inventory.

Inventory valuation – refer to Chapter 10 in the textbook where the measurement and the value determination for inventory are discussed. Please familiarise yourself with the calculation of the cost of inventory which includes the cost of purchases, conversion costs and other cost. The cost of purchases includes the purchase price, import duties, non-recoverable taxes, transportation costs and handling costs. The cost of purchases must be reduced by trade discounts, settlement discounts and rebates on purchases.

Conversion costs include, for example, direct labour cost, variable production overhead costs and fixed overhead cost based on production at normal capacity. Other cost could include for example designing and storage costs. Refresh your memory on the different inventory valuation methods such as first-in-first-out (FIFO) and weighted average that were covered in FAC1502. Remember that inventory is valued in the financial statements at the lower of cost or net realisable value (NRV). The NRV is the selling price less the cost to make the sale and these costs can include inventory completion costs, trade and other discounts allowed, advertising cost, sales commission, packaging costs and transport costs.

Assuming that your abovementioned knowledge is refreshed and sufficient, we can now discuss the module objective and content of FAC1601 .

vi

3.

Module objective of FAC1601

The main objective of this module is to teach you certain aspects of financial accounting and reporting so that you are able to do the following: x

Discuss specified aspects of the Conceptual Framework for the preparation and presentation of financial statements.

x

Understand and apply the concept of International Financial Reporting Standards (IFRS).

x

Prepare the financial statements for sole proprietors, partnerships and close corporations according to certain of the requirements of International Accounting Standards 1 (IAS 1).

x

Apply the accounting procedures to record changes in the ownership structure of partnerships on the admittance, retirement or death of partners.

x

Apply the accounting procedures to record the simultaneous and piecemeal liquidation of partnerships.

x

Record transactions pertaining to the capital structure of companies.

x

Explain how a business entity with branches operates, and record the transactions between head offices and their branches.

x

Prepare statements of cash flows for sole proprietors, partnerships and close corporations according to the requirements of International Accounting Standard 7 (IAS 7).

vii

The FAC1601 module content is illustrated in the following diagram:

Study Unit 1

Introduction to the preparation of financial statements

Study Unit 2

Financial statements of a sole proprietorship

Study Unit 3

Establishment and financial statements of a partnership

Study Unit 4

Change in the ownership structure of partnerships

Study Unit 5

The liquidation of a partnership

Study Unit 6

Close Corporations

Study Unit 7

Introduction to companies

Study Unit 8

Branches

Study Unit 9

Statement of cash flows viii

4.

Using the study guide, Tutorial Letter 101 and the prescribed textbook

The study guide and the prescribed textbook, About Financial Accounting Volume 2, are the primary sources of learning content for this module. The prescribed textbook contains a major part of the learning content and must be used according to the directives given in the study guide. For example, the guide will indicate that certain sections in the prescribed textbook need only be read, whereas other sections must be studied thoroughly. Such references usually include action words. In this regard, the following action words should be interpreted as follows:

ACTION

Read

Study

WORD

Read to obtain broad and basic background knowledge of the subject under discussion. You must read attentively so that theory/explanations are clearly understood. You may be assessed on the theory by means of short questions in activities and also in assignments.

Learn with a view to gaining the highest level of understanding that is necessary to solve problems in exercises, assignments and in the examination. This level of knowledge will also be necessary for further studies in financial accounting and/or your career. You will, never be required to give a definition of a concept or to discuss theory in the examination. You will however, be required to apply the theory in the correct accounting format and to apply the correct steps/procedures.

For example, the layout and terminology to be used in the preparation of financial statements are prescribed by the International Accounting

Standards. You may not use any other format.

Each learning unit starts with a number of learning outcomes , which will direct your learning.

The learning outcomes indicate what are expected of you to understand, know, calculate, disclose and apply and will help you to structure your learning. In each learning unit, keywords or key concepts are provided and should give you an indication of the issues that are being dealt with in the learning content. Activities, examples and exercises will get you involved in the content of the particular learning unit. These are designed to find out if you have the necessary assumed knowledge, understand the work and can apply new knowledge gained.

Activities can be in the form of theory questions, multiple-choice questions, calculations, journal entries, true or false questions, etc. whereas examples/exercises are detailed questions dealing with the learning content. Exercises are indicative of the types of questions that can be expected in assignments and in the examinations. Activities, examples and exercises imply “doing”. They help you to cover the content of the module systematically. For you to become an active learner, you should first do the activity, example and exercise before referring to the feedback and solutions.

ix

The following icons are used in this study guide to refer to the above-mentioned concepts that you will encounter in the study guide:

ICON DESCRIPTION

Learning outcomes . This icon indicates what aspects of the particular topic you have to master and be able to show that you understand.

Key concepts. The learning content will address the following issues .

Activity.

This icon indicates activities that you must do in order to develop a deeper understanding of the learning material.

Self-assessment.

This icon indicates that you will be required to test your knowledge, understanding and application of the material you have just studied.

Feedback.

This icon indicates that you will receive feedback on your answers to the activities.

Read.

If it is suggested that you should read a certain section, you should take note of the contents because that section will contain useful background information or offer another perspective of further examples.

Study.

This icon indicates which aspects of the study material you need to study and internalise.

Timeout.

Well done – you have completed the learning unit!

x

To indicate the length, scope and format of answers to questions, action verbs are deliberately applied. An analysis of the action verbs in a question should enable you to: x plan the answer systematically; x ensure that you comply with the lecturer’s/examiner’s requirements.

A clear understanding of the meaning of certain words is required and for the purpose of this module the following interpretations are given:

Adjust

WORD

Apply

Calculate

INTERPRETATION

To adapt to new conditions/environment; to put in order; add, change

Use in a practical manner; use as relevant or suitable

Ascertain by mathematical procedure/exact reckoning

Clarify

Compare

Complete

Define

Describe

Discuss

Explain

Make clear the meaning of; explain the intention of; show by reasoning/evidence

Examine in order to observe resemblances, relationships and differences

Finish/add what is required; show the necessary detail

State precisely the meaning/scope/total character of; make clear (especially the outline of); give a concise description of the distinguishing features of

Give clearly the distinguishing details or essential characteristics of

Examine by argument, debate, hold conversation about

Set out in detail (interpret); the meaning of account for something; make something understandable

List Record/itemise names or things belonging to a class

Mention/name/state Specify by name; cite names, characteristics, items, elements of facts

Prepare Make ready/complete for a particular purpose; to put together using parts; compose, construct. Also meaning to compile or complete what is required on the basis of prior knowledge

Reconcile

Record

Show

To make or become visible, noticeable; to exhibit or present; to indicate

Put in writing; set down for reference or retention

To make compatible or consistent with each other xi

At the end of each learning unit there is an elementary self-assessment questionnaire , which you must complete in order to evaluate your knowledge of the learning content of each learning unit and to monitor your progress. These questionnaires are presented in the form of questions to which you must answer either “yes” or “no”. If you have answered “yes” to all the questions you may proceed to the next learning unit. If you have any “no” answers, you must study that particular section of the work again. Since a clear understanding of certain aspects in a learning unit may be essential for your further understanding of the course, you are advised not to go on to the next learning unit until you have resolved all your problems in the preceding one.

Before you start studying, please read the discussion section in Tutorial Letter 101. Apart from details on the prescribed textbook, this tutorial letter contains valuable guidelines on how to go about studying this module, as well as suggested time specifications pertaining to each learning unit in order to ensure that you cover the whole syllabus in time. It also provides you with the contact and communication details of your lecturers for the FAC1601 module.

5.

Calculations and cash transactions

It is very important that you show all your calculations in your answers to exercises and questions. In the study guide and the prescribed textbook, short calculations are disclosed in brackets after an entry in a journal, ledger account or financial statement. Note that these calculations do not form part of the actual accounting disclosures. They are disclosed as such for practical illustrative purposes only. Calculations that are more elaborate are referred to by encircled symbols, for example “ ߇ ”. Sub-calculations are referred to by shaded encircled symbols, for example “

”. You may follow the same or a similar approach when preparing your answers in assignments and examinations.

You should be aware that the books of first entry in respect of cash transactions are the cash receipts journal and the cash payments journal as taught in FAC1502. However, to simplify matters in this module, cash transactions where required, are disclosed in the general journal.

6.

Feedback request

If there is anything discussed in the prescribed textbook or the study guide which in your opinion needs to be explained in more detail or in a different fashion, please notify us accordingly by post or e-mail. The postal and e-mail addresses of this module are provided in

Tutorial Letter 101.

We trust that you will enjoy this module and wish you all the best!

Lecturers

FAC1601: Financial Accounting and Reporting

“Aim for success, not perfection.

Never give up your right to be wrong, because then you will lose the ability to learn new things and move forward with your life. Remember that fear always lurks behind perfectionism”

David M Burns xii

LEARNING UNIT

1

1

Introduction to the preparation of financial statements

Learning outcomes ..............................................................................................................2

Key concepts .......................................................................................................................3

1.1

Introduction .................................................................................................................4

1.2

Conceptual framework for financial reporting ..............................................................5

1.3

Applicable International Financial Reporting Standards ............................................11

1.4

Presentation of financial statements: IAS 1 ...............................................................11

1.5

Financial instruments ................................................................................................15

1.6

Practical applications of IAS 1 and financial instruments...........................................17

1.7

Exercises and solutions ............................................................................................18

Self-assessment ................................................................................................................22

1

Learning outcomes

After studying this learning unit, you should be able to: x explain the acronyms IFRS, IAS, APB, FRSC and SAICA, and know what they entail x describe what the concept "Conceptual Framework" entails x list the specific purposes of the Conceptual Framework regarding the preparation and presentation of financial statements x explain the main objectives of financial statements per the Conceptual Framework x explain the underlying assumption when preparing financial statements per the

Conceptual Framework x discuss the qualitative characteristics of financial statements per the Conceptual

Framework x explain what the Conceptual Framework implies when it refers to the constraints in preparing financial statements as it is referred to in the Conceptual Framework x discuss the elements of financial statements as explained in the Conceptual Framework and indicate which elements pertain to the statement of financial position and which to the statement of profit or loss and other comprehensive income x discuss the concepts of recognition and disclosure of the elements incorporated in financial statements, as explained in the Conceptual Framework x explain what is meant by the measurement of the elements of financial statements by referring to the measurement methods discussed in the Conceptual Framework x explain what type of business ownership must comply with IFRS x define each of the following terms per IAS 1: fair presentation going concern accrual basis of accounting materiality and aggregation offsetting frequency of reporting comparative information consistency of presentation x list the individual statements that, per IAS 1, together form the complete set of financial statements of a reporting entity x explain what is meant by the identification of financial statements x explain what is meant by reporting period x explain which items comprise current assets and current liabilities per IAS 1 x list the items that must be presented on the face of the Statement of Financial Position and the Statement of Profit or Loss and Other Comprehensive Income respectively by referring to IAS 1 x list the items that can be presented on either the face of the Statement of Financial

Position and the Statement of Profit or Loss and Other Comprehensive Income or in the notes to these statements for the particular reporting period per IAS 1 x discuss the purpose of notes, by referring to IAS 1 x discuss, according to IAS 1, the order in which items are disclosed as notes to financial statements

2

x explain or define the following: a financial instrument a financial asset a financial liability fair value a contract x distinguish between financial instruments, financial assets and financial liabilities x recognise, measure and present certain financial assets and liabilities in the financial statements

Key concepts

x

Conceptual Framework x

Underlying assumption x

Qualitative characteristics x

Components of financial statements x

Elements of financial statements x

Recognition x

Measurement of elements x

Capital x

Capital maintenance x

Reporting period x

Financial instruments x

Financial assets x

Financial liabilities x

Fair value

3

1.1

Introduction

In FAC1502, we learnt that every business entity usually uses some accounting system to collect financial data from a multitude of financial transactions. The entity then uses the data and processed information about the entity’s financial performance and financial position to present the information in a usable format (e.g. financial statements, budgets etc.) that will assist the users to make economically viable decisions. Remember that the accounting system covered in FAC1502 forms the foundation for reporting the information to users. In the introduction to this learning unit we will briefly explain the regulatory framework applicable to financial reporting in South Africa and give you an overview of why financial statements must comply with certain requirements and who is responsible for issuing and overseeing compliance with regard to the regulatory framework.

In order to have financial information available that is meaningful and comparable across different types of entities in countries around the world, the quest became to develop a set of prescriptive standards that will provide guidance and prescribe certain principles that can be used to prepare financial statements. Most countries established governing bodies with a mandate to develop these standards. One of the many governing bodies mandated to embark on this quest was the Accounting Practices Board (APB) which was established in South Africa in 1973. The APB issued accounting standards which were collectively known as South

African Statements of Generally Accepted Accounting Practice or SA GAAP. All listed and unlisted companies in South Africa were required to use SA GAAP as their reporting framework when preparing financial statements.

In the 1990s the APB decided to incorporate South Africa into the international accounting standards arena and to harmonise SA GAAP with the standards issued by the International

Accounting Standards Board (IASB) and its predecessor. The predecessor of the IASB issued

International Accounting Standards (IASs) from 1973 until 2001 when the IASB was established. These IASs are now designated as part of International Financial Reporting

Standards (IFRSs) as these international standards are currently called. As from January

2005, the Johannesburg Securities Exchange (JSE) requires all listed companies to comply with IFRS. The Companies Act 71 of 2008 that came into effect in May 2011 established a body known as the Financial Reporting Standards Council (FRSC) which is now the South

African governmental accounting standard-setting body. The South African Institute of

Chartered Accountants (SAICA) serves as the technical advisor to the FRSC.

Because of the high regard of the usefulness of these standards to prepare financial statements that are usable and comparable across countries it became common practice to also apply these statements, either in full or to a limited extend, when preparing the financial statements of entities other than companies. IFRSs deal with recognition, measurement, presentation and disclosure requirements in general purpose financial statements .

These financial standards are directed at a wide range of users such as investors, shareholders, creditors, banks, South Africa Revenue Service (SARS), employees and other interest parties. There are currently two reporting frameworks available namely full IFRS or

IFRS for SMEs.

You can read more on the regulatory reporting framework and which companies must comply with either full IFRS or IFRS for SMEs in section 1.3 in the prescribed textbook.

FAC1502 introduced you to the Conceptual Framework which is also the starting point of this learning unit.

4

1.2

Conceptual framework for financial reporting

1.2.1 Introduction

The Conceptual Framework for Financial Reporting was issued by the International

Accounting Standards Board (IASB). This document contains a group of interrelated objectives and theoretical principles that serve as a frame of reference for financial accounting and more specifically financial reporting. The content of the Conceptual Framework is discussed in sufficient detail in the prescribed textbook of this module and it is unnecessary to obtain a copy of the Conceptual Framework.

Read paragraph 1.1 and 1.2.1 in the prescribed textbook. Take note of the overview of the conceptual framework diagram which will help you to place the content of the Conceptual Framework into perspective.

Activity 1.1

a) Describe in your own words what you perceive a framework to be.

b) Describe the purpose of the Conceptual Framework. Would you say that the

Conceptual Framework is similar to an IFRS?

Feedback 1.1

a) b)

A framework serves as a reference for an area of enquiry and often provides the theoretical background to test practical problems. The financial accounting framework is a set of theoretical concepts and principles, which forms the basis for establishing and developing reporting practices.

The purpose of the Conceptual Framework inter alia is to assist x in the development of future standards x in harmonising legislation and reducing the number of alternative accounting treatments x standard setters to develop national standards x the preparers of financial statements in applying IFRSs x auditors to form opinions on the compliance of IFRS in financial statements x users in interpreting the information in financial statements when compiled according to IFRS

The Conceptual Framework is not an IFRS and also does not override any particular disclosure or measurement requirement in any IFRS. It is the foundation on which principle-based IFRSs is founded.

5

1.2.2 Financial statements as part of financial reporting

Study paragraph 1.2.2 in the prescribed textbook. You must also ensure that you can describe in your own words the information that is contained in each of these statements.

Activity 1.2

a) We refer to the communication of financial information as an accounting system.

True or False?

b) List the different components that are normally included in an entities complete set of financial statements.

Feedback 1.2

a) False. Communication of financial information is referred to as financial reporting. The accounting system only provides the accounting data that must be reported.

b) The statement of financial position

The statement of profit or loss and other comprehensive income

The statement of changes in equity

The statement of cash flows

Notes to the financial statements

1.2.3 Objective of general purpose financial reporting

The objective of general purpose reporting is to provide financial information about the reporting entity that is useful to existing and potential investors, lenders and other creditors in making decisions about providing resources to the entity. These decisions involve buying, selling or holding equity and debt instruments, and providing or settling loans and other forms of credit. Potential and existing investors are interested in the returns they expect, while creditors and other lenders are interested in principal repayments and interest payments they expect.

Read paragraph 1.2.3 in the prescribed textbook.

Activity 1.3

Who do you think are the users of financial statements? Name a few.

6

Feedback 1.3

The primary users of financial statements are present and potential investors of the entity, lenders [private (informal) and corporate lending institutions (formal) such as abomashonisa /loansharks and banks], customers and creditors. Other users include the owners/shareholders of the entity, employees and the entity’s management, regulators such as the South African Revenue Service (SARS) and the general public.

1.2.4 Underlying assumption when preparing financial statements

The Conceptual Framework sets out one underlying assumption that should be taken into consideration when preparing financial statements. An underlying assumption is a belief that is assumed to apply in every financial statement that is prepared.

Study paragraph 1.2.3 in the prescribed textbook.

Activity 1.4

Name the underlying assumption that is applicable to the preparation of financial statements according to the Conceptual Framework?

Feedback 1.4

The going concern principle is the one underlying assumption of the Conceptual Framework.

Make sure that you can explain this assumption in your own words.

1.2.5 Qualitative characteristics of useful financial information

In paragraph 1.2.5 in the prescribed textbook the qualitative characteristics that make financial information useful are discussed. Study them diligently. You must be able to explain in your own words what each qualitative characteristic entails.

Activity 1.5

a) Name the fundamental and enhancing qualitative characteristics of financial reporting as stipulated in the Conceptual Framework.

b) Should one report all matters irrespective of the cost of reporting?

7

Feedback 1.5

a)

Fundamental qualitative characteristics

Enhancing qualitative characteristics

1. Relevance

2. Materiality

3. Faithful representation

1. Comparability

2. Verifiability

3. Timeliness

4. Understandabilit y b) The cost of providing reporting information must be justified by the benefits derived from the information.

1.2.6

Elements of financial statements

Study paragraph 1.2.6 in the prescribed textbook.

Elements that pertain to the statement of financial position are assets, liabilities and equity whilst elements that pertain to the statement of profit or loss and other comprehensive income are income and expenses. You must learn the definitions of these elements by heart as you will have to apply the definitions to establish whether a transaction results in the creation of an asset, liability, equity, income or an expense.

The value of a reporting entity lies in the net assets (assets minus liabilities) under its control.

It is therefore important to realise that assets can be recognised in the statement of financial position even though the entity may not be the legal owner thereof.

Activity 1.6

Define an asset, a liability and equity according to the Conceptual Framework.

Feedback 1.6

An asset is a resource controlled by the entity as a result of past events and from which future economic benefits are expected to flow to the entity.

A liability is a present obligation arising from past events, the settlement of which is expected to result in an outflow of economic resources .

Equity is the residual interest in the assets of the entity after deducting all the liabilities.

Remember to also learn the definition of an income and expense as they are defined in paragraph 1.2.6.3 in the prescribed textbook. Income encompasses revenue and gains and it

8

is important to understand the difference between revenue and gains and give examples.

Revenue and gains are normally separately reported. Expenses on the other hand also encompass losses which are also normally separately reported.

1.2.7 Recognition of the elements of financial statements

Study paragraph 1.2.7 in the prescribed textbook.

Before an item can be disclosed in a financial statement, it must first be recognised. However, all recognised items need not be disclosed. Take note of when an element of the financial statements should be recognised and what the criteria for the recognition of each element are.

Activity 1.7

b) c)

When will each of the following elements be recognised in the appropriate financial statement?

a) Asset d)

Liability

Income

Expense

Feedback 1.7

a) b) c) d)

An asset is recognised in the statement of financial position when it is probable that the future economic benefits thereof will flow to the entity, and when the asset has a cost or a value that can be measured reliably.

A liability is recognised in the statement of financial position when it is probable that an outflow of resources embodying economic benefits will result from the settlement of a present obligation, and the amount at which the settlement will take place can be measured reliably.

Income is recognised in the statement of profit or loss and other comprehensive income when an increase in future economic benefits related to an increase in an asset or a decrease of a liability has arisen that can be measured reliably. This means that the recognition of income occurs simultaneously with the recognition of increases in assets or decrease in liabilities, for example inventory sold for cash where the bank account

(asset) is debited and sales are credited.

Expenses are recognised in the statement of profit or loss and other comprehensive income when a decrease in future economic benefit related to a decrease in an asset or an increase of a liability has arisen that can be measured reliably. This means that the recognition of expenses occurs simultaneously with the recognition of an increase in liabilities or a decrease in assets.

9

1.2.8

Measurement of the elements of financial statements

“Measurement” means the process of determining the monetary value (amounts) at which the elements of the financial statements are to be recognised and disclosed. Four bases of measurement are listed in the Conceptual Framework, namely (1) historical costs,

(2) realisable value, (3) current costs and (4) present value. Take note that although the

Conceptual Framework doesn’t specifically mention “fair value” as a measurement basis, there is a tendency to move more towards fair value and to move away from historical cost.

This was necessitated due to the many corporate failures that you so often read about in the press.

Study historical cost and realisable value carefully as these are the two bases you will encounter the most in this module. Remember from FAC1502 that inventory is measured at the lowest of cost (historical) or net realisable value. Financial instruments which you will encounter later in this learning unit are mainly measured at fair value whereas property, plant and equipment are often measured at historical cost less accumulated depreciation and impairment unless entities choose to incorporate a revaluation model which will allow these assets to be revalued to more recent values. Revaluations are covered in more detail in advanced accounting studies.

In paragraph 1.2.8 in the prescribed textbook each of these measurement bases are explained. Make sure that you can describe each in your own words.

Activity 1.8

Name five measurement bases that are often encountered in a set of financial statements.

Feedback 1.8

Historical cost, realisable value, current cost, present value and fair value.

1.2.9

Concepts of capital and capital maintenance

The selection of a measurement basis and the concepts of capital and capital maintenance determine the model according to which financial statements are prepared. There are two basic concepts of capital and capital maintenance, namely (1) the financial concept and (2) the physical concept.

The financial concept of capital is synonymous with the net assets or equity of a business entity. The physical concept pertains to the productive capacity of the entity, for example the units of production per day.

Read paragraph 1.2.9 in the prescribed textbook.

10

1 . 3 Applicable International Financial Reporting Standards

IFRS must be applied when the financial statements of entities that are incorporated under the Companies Act No 71 of 2008 (hereinafter referred to as the Companies Act) are prepared.

The fact that such compliance is not required by any other form of business ownership does not mean that the requirements of these statements cannot be applied when the financial statements of business entities other than companies are prepared. In the remainder of your accounting studies IFRS is taught and made applicable to all types of reporting entities.

The remainder of this learning unit deals with some important IFRSs issued to assist us to present financial statements in a useful and comparable way, namely IAS 1, IFRS 7 and 9 and IAS 32 and 39. In IAS 1, many of the concepts that you have encountered in the

Conceptual Framework are enforced for example the purpose of general purpose financial statements, the users thereof, the elements of financial statements and the underlying principle of going concern. Although you will encounter financial instruments (IFRS 7 and 9 and IAS 32 and 39) in more advanced accounting studies, this learning unit introduces the concept and the main definitions. The aim is to lay a foundation as all entities encounter financial instruments in some form and have to include them in their respective financial statements. Ensure that your foundation on financial instruments as presented in this learning unit is solid and that you know and understand the content as presented in the textbook and this learning unit.

1.4

Presentation of financial statements: IAS 1

Read the overview of IAS 1 in the prescribed textbook.

1.4.1

Introduction

The objective of IAS 1 is to prescribe the basis for the presentation of general purpose financial statements to ensure comparability with: x an entity's financial statements of previous financial periods x the financial statements of other comparable entities.

Read paragraph 1.4.1 in the prescribed textbook to learn more about the objective and purpose of IAS 1.

11

1.4.2 Definitions

Certain accounting terms are defined in IAS 1 and are listed in paragraph 1.4.2 in the prescribed textbook.

Study the definitions in paragraph 1.4.2 in the prescribed textbook.

Activity 1.9

Make a list of the new definitions that you will encounter in IAS 1. You don’t have to define them for the purpose of this activity.

Feedback 1.9

x

General purpose financial statements x

Impracticable x

Material omissions x

Notes x

Owners x

Profit or loss x

Other and total comprehensive income.

1.4.3

The purpose of financial statements

The main purpose of financial statements is to provide useful information to the users thereof.

To achieve this purpose, financial statements must provide information about each of the elements that are listed in the Conceptual Framework in a specific format.

Read paragraph 1.4.3 in the prescribed textbook, which explains the elements that should be reported on, and what IAS 1 regards as a complete set of financial statements.

1.4.4

Overall considerations of financial statements

You have already encountered some of the overall considerations when preparing financial statements in the Conceptual Framework such as going concern, materiality, comparability and consistency. Make sure that you understand the addition ones such as fair presentation, accrual basis, offsetting and the frequency of reporting

Study paragraph 1.4.4 in the prescribed textbook.

12

1.4.5

Structure and contents of financial statements

Structure and contents have to do with the format in which financial statements must be presented and with the items that must be disclosed. Structure and contents are essential aspects that pertain to the preparation of financial statements and you must study them carefully.

Read paragraph 1.4.5.1 in the prescribed textbook.

1.4.5.1 Identification of financial statements

Each financial statement and its component(s) must be identified by giving it a name that pertains to its particular function.

Study paragraph 1.4.5.2 in the prescribed textbook.

1.4.5.2 Statement of financial position

Remember that the purpose of a statement of financial position is to report on the financial position of an entity. It consists of three elements namely assets, liabilities and equity. In this paragraph the minimum line items that must be included in a statement of financial position are listed. Study them by heart. The classification of assets into non-current and current assets, and of liabilities into non-current and current liabilities, is highlighted. Make sure that you know when assets or liabilities must be classified as “current”.

You will also learn which information must be presented: x on the face of a statement of financial position, and x either on the face or in the notes to the statement of financial position. Further subclassification of the main line items are normally presented in notes.

Study paragraph 1.4.5.3 in the prescribed textbook.

1.4.5.3 Statement of profit or loss and other comprehensive income

Study paragraph 1.4.5.4 in the prescribed textbook.

A statement of profit or loss and other comprehensive income provide information about the results of its operations. In simple terms, it shows whether the entity made a profit or loss on its operating activities during a financial period.

In this section the line items which must be presented on the face of the statement of profit or loss and other comprehensive income, and which can be presented either on the face of the statement of profit or loss and other comprehensive income or in the notes are presented.

13

Note that for the purpose of this module, expenses are disclosed in a statement of profit or loss and other comprehensive income according to their function, and that IAS 1 requires certain minimum disclosures when this method is applied.

1.4.5.4 Statement of changes in equity

A statement of changes in equity is a statement of changes in the capital structure of an entity and shows the movement in equity (ownership) between two reporting periods. Information can again be presented (disclosed) either on the face or in the notes to a statement of changes in equity.

Study paragraph 1.4.5.5 in the prescribed textbook.

Note that the format of the statement of changes in equity depends on the type of business ownership for which it is prepared. Also note that if this statement is prepared for a close corporation, the name of the statement is shown as: "Statement of changes in net investment of members". The learning unit on close corporations will discuss this statement in greater detail.

1.4.5.5 Statement of cash flows

Although a statement of cash flows is a financial statement, we discuss it separately in a later learning unit in this module.

Read paragraph 1.4.5.6 in the prescribed textbook.

1.4.5.6 Notes x

Notes represent information about the basis of preparation and the accounting policies that an entity subscribe to in the preparation of financial statements. Usually an affirmation that the financial statements were prepared according to the requirements of IFRS is given as well as a list and description of the significant accounting policies adapted in the preparation of the financial statements.

x

Notes also disclose information prescribed by other IFRSs that is not presented elsewhere and is relevant to an understanding of the different IFRSs.

Study paragraph 1.4.5.7 in the prescribed textbook.

Please take note that a calculation, for example the calculation of depreciation, is NOT a note to a financial statement and must not be indicated as such.

14

Activity 1.10

When are assets regarded as being current in nature and when are liabilities regarded as being current in nature per IAS 1?

Feedback 1.10

An asset is classified as current when it satisfies any of the following criteria: x

It is expected to be realised, or intended for sale or consumption, in the entity's normal operating cycle.

x

It is held primarily for the purpose of being traded.

x

It is expected to be realised within 12 months after the statement of financial position date.

x

It is cash or a cash equivalent unless it is restricted from being exchanged or used to settle a liability for at least 12 months after the statement of financial position date.

A liability is classified as current when it satisfies any of the following criteria: x

It is expected to be settled in the entity's normal operating cycle.

x

It is held primarily for the purpose of being traded.

x

It is due to be settled within 12 months after the statement of financial position date.

1.5

Financial instruments

Read the overview of financial instruments in paragraph 1.5 in the prescribed textbook.

Read paragraph 1.5.1 in the prescribed textbook to learn more about the reason why financial instruments are dealt with and which standards were issued to cover this important topic.

1.5.1

Definitions

Study paragraph 1.5.2 in prescribed textbook where various definitions applicable to financial instruments are discussed.

Activity 1.11

Make a list of the definitions that you will encounter in dealing with financial instruments. You don’t have to define them for purposes of this activity.

15

Feedback 1.11

x

Financial asset x

Financial liability x

Equity instrument x

Fair value x

Contract

1.5.2

Identification of financial assets and liabilities

Read paragraph 1.5.3 in the prescribed textbook where the different financial assets and liabilities that you will encounter in first-level accounting are discussed .

Activity 1.12

Classify the following financial statement line items as financial assets, financial liabilities or other (indicate if it is a non-current assets/liability or a current asset/liability): x

Cash deposit with a bank or in a stokvel x

Inventory x

Trade receivable accounts x

Trade payable accounts x

Loans receivable x

Bank overdraft x

Property plant and equipment x

Trademark for example “Apple” or “Dell” x

Prepaid rent x

Income received in advance x

VAT payable

Feedback 1.12

Financial assets x

Cash deposit with a bank or in a stokvel x

Trade receivable accounts x

Loans receivable

Financial Liabilities x

Trade payable accounts x

Bank overdraft

Other x

Inventory – current asset x

Property plant and equipment – non- current asset x

Trademark for example “Apple” or “Dell” – non-current asset x

Prepaid rent – current asset x

Income received in advance – current liability x

VAT payable – current liability

16

1.5.3

Classification, recognition and measurement of financial assets and financial liabilities

Read paragraph 1.5.4.1 to 1.5.4.4 in the prescribed textbook.

Financial assets are classified as:

• financial assets at fair value through profit or loss

• financial assets at amortised cost

• equity investments at fair value through other comprehensive income.

Financial assets that are not equity instruments are measured at initial recognition and subsequently at either fair value or amortised costs depending on the abovementioned classification. You must be able to identify which financial assets are measured at amortised cost and which at fair value. If the financial asset is an equity instrument and it is held for trading it must be measured at fair value through profit or loss.

Financial liabilities are classified as:

• financial liabilities at fair value through profit or loss (not in the syllabus for first level accounting

• financial liabilities at amortised cost.

You must be able to name financial liabilities that are measured at amortised cost.

Study the overview of financial instruments to determine when transactions costs must form part of a financial asset /liability (capitalised) and when it must be expensed.

Activity 1.13

Work through example 1.1 in the prescribed textbook.

Before we get to more advanced examples and solutions, the practical application of IAS 1 and financial instruments must be studied.

1 . 6 Practical applications of IAS 1 and financial instruments

In paragraph 1.6 in the prescribed textbook the theory discussed in this learning unit is applied in the preparation and presentation of financial statements.

Study the example in paragraph 1.6 in the prescribed textbook.

Read paragraphs 1.7 and 1.8 in the prescribed textbook.

17

EXERCISE 1.1- Conceptual framework ( adapted from Introduction to the understanding of accounting question book )

Vusi Mailane was a famous sculptor who recently passed away. His daughter, Grace Modise, bequeathed a sculpture of one of the founder members in distance education to UNISA. The cost of creating the sculpture amounted to R25 000. A few weeks ago, while his estate was being finalised, a similar sculpture from Mailane was sold for £80 000 (£ = British pound) which when converted to rand, amounted to R1 240 000 on 28 February 20.17 which is also the date of the donation. The university approached your audit firm for advice on the treatment of the sculpture in the financial statements at year end on 28 February 20.17.

REQUIRED

With reference to the Conceptual Framework only, discuss the treatment of the sculpture in the financial statements of UNISA on 28 February 20.17. Explain which measurement base would be appropriate to use to determine the value at which the sculpture can be recorded in the financial statements of UNISA.

SOLUTION 1.1

Recognition of the element as an asset:

Resource under the control

Recognition criteria:

Realisable measurement

Probability of a future economic benefit

The university as the rightful owner now owns the sculpture and also controls what happens with the sculpture from hereon.

As a result of a past event The university is in possession of the sculpture as a result of the inheritance.

Future economic benefits Should the university decides to sell the sculpture in future, future economic benefits in the form of money is expected from the sale of the sculpture.

The value of the sculpture can be determined reliably by looking at the value of similar sculptures that the artist sold.

Conclusion

It is probable that the sculpture will retain its value and that it may be sold, which would result in an inflow of economic benefits (money) to the university.

The sculpture must be treated as an asset in the financial statements of UNISA because it complies with the recognition criteria as well as the definition of an asset.

Measurement basis The asset should be measured at its realisable value, which is the cash or cash equivalents that could currently be obtained by selling the sculpture in an orderly disposal.

Because UNISA did not pay for the sculpture it cannot be recorded at its historical cost of R25 000 and it should be accounted for at R1 240 000.

18

EXERCISE 1.2 – Financial instruments

On 1 March 20.14 Louis CC purchased 100 ordinary shares of R100 each in Marble Ltd, a company listed on the Johannesburg Securities Exchange (JSE). The purpose of this investment was speculative in nature. The transaction costs amounted to R500. On

28 February 20.15, the end of the financial year of Louis CC, the shares were trading at R125 per share on JSE.

REQUIRED

Record the above transactions in the general journal of Louis CC.

SOLUTION 1.2

LOUIS CC

GENERAL JOURNAL

Debit Credit

R R

20.14

Mar 1 Investment: Shares in Marble Ltd (R100 x 100)

Investment expenses (transaction costs)

10 000

500

Initial recognition of investment at cost and recording of investment expenses

20.15

Feb 28 Profit or loss account

Investment expenses

Closing off of investment expenses

Investment: Shares in Marble Ltd (R25 x 100)

Fair value adjustment: Listed investment

Adjustment on subsequent measurement of investment in the shares of Marble Ltd at the financial year end

Fair value adjustment: Listed investment

Profit or loss account

Closing-off of fair value adjustment of listed investment

500

2 500

2 500

500

2 500

2 500

EXERCISE 1.3 – IAS 1

N Naidoo purchased a diamond cutting machine for her jewellery manufacturing business on

2 March 20.16. She incurred the following costs to get the machine installed and ready for use:

Cost of the machine R627 000

Delivery cost R1 425

Installation cost R4 332

Training cost to operate the machine R855

During the year she also paid R2 750 to a repairman to fix the machine. The repairman was not a registered VAT vendor.

19

N Naidoo currently depreciates all manufacturing equipment at 25% according to the diminishing balance method. The residual value of the machine is R5 000 (VAT exclusive).

N Naidoo is a registered VAT vendor and VAT at 14 % is included except where stipulated to the contrary.

REQUIRED

Disclose the machine and related costs in the financial statements of N Naidoo at

31 December 20.16 to comply with the requirements of IAS 1. The accounting policy note is not required.

SOLUTION 1.3

1.

Calculation of the cost of the machine

Purchase price (R627 000 x 100/114)

Delivery cost (R1 425 x 100/114)

Installation cost (R4 332 x 100/114)

Training cost (R855 x 100/114)

Total cost of the machine

2.

Calculation of depreciation

R(555 800 – 5 000) x 25% x 10 /

12

R

550 000

1 250

3 800

750

555 800

114 750

N NAIDOO

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE

YEAR ENDED 31 DECEMBER 20.16 (EXTRACT)

Other expenses

Depreciation - machinery

Repair costs

R

114 750

2 750

N NAIDOO

STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 20.16 (EXTRACT)

ASSETS

Non-current assets

Property, plant and equipment R(555 800 – 114 750)

Note

3

R

441 050

20

SOLUTION 1.3 (continued)

N NAIDOO

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED

31 DECEMBER 20.16 (EXTRACT)

Property, plant and equipment

Carrying amount – 1 January 20.16

Cost

Accumulated depreciation

Movement during the year

Additions

Disposals

Depreciation

Carrying amount – 31 December 20.16

Cost

Accumulated depreciation

Machinery

R xxx xx

(x)

555 800

(x)

(114 750) xxx xxx

(xx)

21

Self-assessment

After having worked through this learning unit, are you able to do the following?

Explain the acronyms IFRS, IAS, APB, FRSC and SAICA.

Describe what the concept "Conceptual Framework" entails.

List the specific purposes of the Conceptual Framework regarding the preparation and presentation of financial statements.

Explain the main objectives of financial statements per the Conceptual

Framework.

Explain the underlying assumption when preparing financial statements per the Conceptual Framework.

Discuss the qualitative characteristics of financial statements per the

Conceptual Framework.

Explain what the Conceptual Framework implies when it refers to the constraints in preparing financial statements as it is referred to in the

Conceptual Framework.

Discuss the elements of financial statements as explained in the

Conceptual Framework and indicate which elements pertain to the statement of financial position and which to the statement of profit or loss and other comprehensive income.

Yes No

Discuss the concepts of recognition and disclosure of the elements incorporated in financial statements, as explained in the Conceptual

Framework.

Explain what is meant by the measurement of the elements of financial statements by referring to the measurement methods discussed in the

Conceptual Framework.

Explain what type of business ownership must comply with IFRS.

Define each of the following terms imply per IAS 1: fair presentation going concern accrual basis of accounting materiality and aggregation offsetting frequency of reporting comparative information and consistency of presentation.

List the individual statements that, per IAS 1, together form the complete set of financial statements of a reporting entity.

22

Explain what is meant by the identification of financial statements.

Explain what is meant by reporting period.

Explain which items comprise current assets and current liabilities per

IAS 1.

List the items that must be presented on the face of the Statement of

Financial Position and the Statement of Profit or Loss and Other

Comprehensive Income respectively by referring to IAS 1.

List the items that can be presented on either the face of the Statement of

Financial Position and the Statement of Profit or Loss and Other

Comprehensive Income or in the notes to these statements for the particular reporting period per IAS 1.

Discuss the purpose of notes, by referring to IAS 1.

Discuss, according to IAS 1, the order in which items are disclosed as notes to financial statements.

Explain or define the following: a financial instrument a financial asset a financial liability fair value a contract.

Yes No

Distinguish between financial instruments, financial assets and financial liabilities.

Recognise, measure and present certain financial assets and liabilities in the financial statements.

If you answered "yes" to all of the above assessment criteria, you can move on to learning unit 2. If your answer was "no" to any of the above criteria, revise those sections concerned before progressing to learning unit 2.

23

24

LEARNING UNIT

2

2

Financial statements of a sole proprietorship

Learning outcomes ............................................................................................................26

Key concepts .....................................................................................................................26

2.1

Introduction ...............................................................................................................27

2.2

Establishment of a sole proprietorship ......................................................................28

2.3

Statement of profit or loss and other comprehensive income ....................................28

2.4

Statement of changes in equity .................................................................................30

2.5

Statement of financial position and notes..................................................................31

2.6

Exercises and solutions ............................................................................................32

Self-assessment ................................................................................................................44

25

Learning outcomes

After studying this learning unit you should be able to: x record adjustments in the financial statements of a sole proprietorship x prepare a statement of profit or loss and other comprehensive income of a sole proprietorship x prepare a statement of changes in equity of a sole proprietorship x prepare a statement of financial position of a sole proprietorship x draft the notes to the financial statements of a sole proprietorship

Key concepts

x

Sole proprietor/sole trader x

Investment in a sole proprietorship x

Equity x

Capital x

Profit/loss for the period/year x

Drawings

26

2.1

Introduction

In the FAC1502 module the financial accounting cycle concerning input and processing was dealt with and you were introduced to the preparation of financial statements of a sole proprietorship.

In FAC1601 we deal specifically with the preparation of the output (financial statements) for different entities such as sole proprietorships (revision), partnerships and close corporations.

We also introduce you to companies. However, the statement of cash flows for these different entities (except companies) is covered in learning unit 9.

The accounting process that presents the output can be illustrated as follows:

Input

FAC1502

ƒ Transaction data is recorded on

ƒ Source documents which is used to prepare

Processing

FAC1502

ƒ Subsidiary journals which is posted to

ƒ General ledger which is used to

ƒ Prepare a pre-adjustment trial balance

ƒ Adjustments are done

ƒ Post-adjustment trial balance is prepared

ƒ Closing transfers are done

Output

FAC1601

ƒ Statement of profit or loss and other comprehensive income

ƒ Statement of financial position

ƒ Statement of changes in equity

ƒ Statement of cash flows (dealt with in learning unit 9)

ƒ Notes

When closing transfers are done as part of the accounting process, two accounts are created in the general ledger, namely the trading account and the profit or loss account. Generally, the gross profit of the entity is calculated in the trading account whilst the profit and loss account presents the income and expenditure of the entity. These two accounts pave the way to prepare financial statements. Financial statements are prepared to provide information on the state of financial affairs of the entity and to enable decision making.

This learning unit is a revision of the preparation of the financial statements of a sole proprietorship (also known as a sole trader). Sole proprietorship is the simplest form of business ownership and is often managed by the owner himself. There is no legislation prescribing how a sole proprietorship should be established. The accounting process and preparation of financial statements have been dealt with extensively in FAC1502 and we therefore mainly provide you with additional questions and suggested solutions to refresh your knowledge. Reference to Volume 1 of the prescribed textbook is given to help you to refer back if you feel that your knowledge may be lacking. However, Volume 1 is not prescribed for this module.

27

Cash and/or any other type of asset, for example a motor vehicle, are required to start the business entity. The equity simply consists of the capital invested in the business entity plus the profit made (or less a loss suffered), and less any money and/or goods withdrawn by the owner for personal use.

Read paragraphs 15.1 in your prescribed textbook – About financial accounting Volume 1 to refresh your memory on sole proprietorships.

2.2

Establishment of a sole proprietorship

A sole proprietor usually contributes capital in the form of cash, and/or non-current assets in the form of property, plant and equipment towards the starting of the business. The following example illustrates the accounting entries that are made when a sole proprietorship is established.

Activity 2.1

On 1 March 20.1, J Manjane invests R25 000 to start JM Spaza Supplies. His investment consists of R3 000 cash, equipment valued at R8 000 and a motor vehicle valued at R14 000.

Prepare the general journal entry that will be made to record the relevant information of JM

Spaza Supplies on the date of the investment.

Feedback 2.1

JM SPAZA SUPPLIES

GENERAL JOURNAL

20.1

Mar 1 Bank

Equipment

Motor vehicles

Capital

Deposit of cash in the bank account of the entity and recording of other assets brought into the entity at valuation

DR

R

3 000

8 000

14 000

CR

R

25 000

In the above activity, no other journals were requested. Normally the cash portion of the capital is recorded in the cash receipts journal.

2.3

Statement of profit or loss and other comprehensive income

Once the sole proprietorship is established, the accounting cycle commences. At the end of the accounting period a trail balance is prepared. As explained in the introduction, in this module you will be required to do some adjustments whilst preparing the financial statements and accompanying notes. It is therefore in your own interest to study the layout of a statement of profit or loss and other comprehensive income to be able to present the accounting information in the required format as prescribed by IAS 1.

28

Activity 2.2

Study the layout illustrated in paragraph 1.6 in Volume 2 of the prescribed textbook.

A statement of profit or loss and other comprehensive income is the statement that indicates the result of the operating performance of the entity for a specific period.

Recall that revenue (in the example revenue consists of net sales) is calculated as the balance of the sales account in the general ledger minus settlement discount granted and less any adjustments that may be applicable to sales which have not been taken into account yet.

Assuming that the sole proprietorship is also a registered VAT vendor, you have to realise that

VAT is already excluded from applicable amounts such as sales, purchases, etc. The reason is that in the journals of first entry, VAT input and VAT output have been separately accounted for and transferred to a VAT control account which is either a VAT receivable (debit control account) or a payable (credit control account).

When the perpetual inventory system is used, cost of sales in the statement of profit or loss and other comprehensive income is the balance of the cost of sales account in the general ledger less settlement discount received plus an inventory deficit (if a deficit exists when the physical inventory count shows less closing inventory than the inventory account at the end of the accounting period). When the periodic inventory system is in use, the calculation of the cost of sales is shown on the face of the statement of profit or loss and other comprehensive income. The example in paragraph 1.6 in the prescribed textbook illustrates the use of a perpetual inventory system whereas example 15.2 in Volume 1 illustrates the use of a periodic inventory system.

Interest paid is a separate line item and is referred to as finance costs. Interest income is shown separately as part of other income and for purposes of this module it is never offset against interest paid.

Activity 2.3

Based on your FAC1502 knowledge, prepare the layout of the gross profit section of the statement of profit or loss and other comprehensive income of Bibi Traders for the year ended

28 February 20.17. Assume that a periodic inventory system is used.

29

Feedback 2.3

BIBI TRADERS

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE

YEAR ENDED 28 FEBRUARY 20.17

Notes

Revenue

Cost of sales

Inventory – 1 March 20.16

Purchases (net purchases - after purchase returns and settlement

R xxx xxx

(xx xxx) xx xxx discount received)

Carriage on purchases xxx xxx xx xxx

Inventory – 28 February 20.17

Gross profit xxx xxx

(xx xxx) xxx xxx

2.4

Statement of changes in equity

You will remember that a statement of changes in equity is compiled to show the movement in equity during the financial period. This implies that you commence with the balance of equity at the beginning of the accounting period (normally a year) and you disclose the movements that caused a difference in the opening and closing balance of equity. For a sole proprietorship we also refer to equity as capital.

Activity 2.4

Based on your FAC1502 knowledge, prepare the layout of a statement of changes in equity for a sole proprietorship, Wong Chu Traders. Assume a 30 June 20.17 year end.

Feedback 2.4

WONG CHU TRADERS

STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 20.17

Balance as at 1 July 20.16

Profit for the year

Additional capital contribution

Drawings

Balance as at 30 June 20.17

R xxx xx xxx

(x) x xxx

30

2.5

Statement of financial position and notes

The statement of financial position indicates the financial position of the owner of the sole proprietorship at a specific date, which is normally year end. Notes are prepared to explain the accounting policies implemented when presenting the financial statements and how the amounts in the financial statements were calculated. Examples of accounting policies are the basis on which the statements are presented (for example historical cost) as well as the accounting framework adapted in the preparation of the financial statements, the methods used to calculate depreciation and value property, plant and equipment, the valuation methods adopted to account for inventory, the valuation methods adopted to account for financial assets/liabilities and many more. Notes must be presented systematically and crossreferenced to the line items in the statement of profit or loss and other comprehensive income, the statement of financial position, statement of changes in equity and the statement of cash flows. Similar as to what you encountered in FAC1502 as notes, we will again introduce you to the most significant notes applicable to first-year accounting. The notes become more complicated in later years and it will ensure a good foundation if you can present the notes that we illustrate in the different learning units.

Activity 2.5

Study the example of a layout of the statement of financial position and the applicable notes to the financial statements in paragraph 1.6 in Volume 2 of the prescribed textbook.

In FAC1601 you will mostly be presented with a pre-adjustment trial balance prepared from the general ledger of the entity. You will then have to do the adjustments and prepare the required financial statements.

The questions and time for completion will not always allow you to do the adjustments in a journal and to post it to a ledger. You will thus be required to do the adjustments while preparing the financial statements; for that reason you must know the journal entries that can be applicable to account for adjustments, by heart. This will enable you to know which account is debited and which credited in order to prepare the financial statements with the doubleentry in mind and without physically posting to a general journal and prepare a post-adjustment trial balance. In paragraph 2.6 of this learning unit we present you with revision exercises and solutions where you will apply your knowledge of adjustments with and without the aid of a general journal in preparing the financial statements of sole proprietors.

Always remember the accounting equation:

Assets = Equity + Liabilities

31

The adjustments that were covered in FAC1502 and that you may encounter in FAC1601 are:

Adjustments: x

Inventory on hand x

Depreciation x

Expenses payable x

Prepaid expenses x

Income receivable x

Income received in advance (prepaid income) x

Credit losses x

Allowance for credit losses x

Allowance for settlement discount received x

Allowance for settlement discount granted

2.6

Exercises and solutions

EXERCISE 2.1

The following information relates to Lebombo Distributors, which is a sole proprietorship of

L Lebombo:

Pre-adjustment trial balance of Lebombo Distributors as at 31 December 20.1

Debit Credit

R R

141 700 Capital (1 January 20.1) ..............................................................

Land and buildings (at cost) .........................................................

Vehicles (at cost)..........................................................................

Equipment (at cost) ......................................................................

Accumulated depreciation: Vehicles (1 January 20.1) .................

Accumulated depreciation: Equipment (1 January 20.1) ..............

Fixed deposit: NBC Bank Ltd (1 January 20.1).............................

Inventory: Merchandise ................................................................

Trade receivables control .............................................................

Bank.............................................................................................

Petty cash ....................................................................................

Cash float.....................................................................................

Trade payables control.................................................................

VAT control ..................................................................................

Long-term borrowing: Bean Ltd ....................................................

Allowance for credit losses ...........................................................

Sales............................................................................................

Cost of sales ................................................................................

Sales returns................................................................................

Wages..........................................................................................

Salaries ........................................................................................

Assessment rates.........................................................................

263 240

40 000

9 000

50 000

8 500

5 200

3 100

100

500

165 400

1 200

2 000

25 000

1 500

11 200

1 710

8 800

750

25 000

300

381 790

32

Settlement discount granted.........................................................

Licences.......................................................................................

Vehicle expenses .........................................................................

Credit losses ................................................................................

Packaging materials.....................................................................

Insurance .....................................................................................

Water and electricity.....................................................................

Telephone expenses....................................................................

Advertising ...................................................................................

Rental income ..............................................................................

Settlement discount received .......................................................

Interest on investment ..................................................................

Credit losses recovered................................................................

Debit

R

380

1 000

3 500

550

4 700

2 250

2 100

1 400

2 000

Credit

R

592 620

15 600

650

5 000

120

592 620

The following adjustments must still be accounted for:

1.

Packaging material on hand at 31 December 20.1 to the value of R980.

2.

The long-term borrowing was entered into on 1 October 20.1. According to the agreement, interest is payable bi-annually at a rate of 18% per annum.

3.

Advertisements includes an amount of R400 paid for January 20.2.

4.

Rental income includes an amount in respect of January 20.2. Rental income was earned evenly throughout the year.

5.

Interest on the fixed deposit has not yet been received for the last two months of the financial year. Interest is calculated at a rate of 12% per annum.

6.

Insurance includes an amount of R750 paid for the period 1 November 20.1 to

31 October 20.2.

7.

The telephone account of R165 for December 20.1 has not yet been paid.

8.

Equipment of R2 000 (cost price) was purchased on 1 July 20.1.

9.

Depreciation must be provided as follows: x

Vehicles: 20% per annum on the diminishing balance method.

x

Equipment: 10% per annum on the diminishing balance method.

10.

The account of Loose-Ends Ltd, a debtor who owes the entity R200, must be written off as irrecoverable.

11.

It was determined that on 31 December 20.1 the allowance for credit losses should amount to R250.

12.

Lebombo Distributors uses a perpetual inventory system.

REQUIRED a) Prepare the journal entries to record the adjustments above.

b) c)

Prepare the closing journal entries. Post these journal entries to the trading and the profit or loss accounts on 31 December 20.1.

Prepare the statement of profit or loss and other comprehensive income of

Lebombo Distributors for the year ended 31 December 20 1.

33

d) e)

Prepare the statement of changes in equity of Lebombo Distributors for the year ended 31 December 20.1.

Prepare the statement of financial position of Lebombo Distributors as at

31 December 20.1.

f) Prepare the following notes to the financial statements of Lebombo Distributors for the year ended 31 December 20.1: x

Accounting policy for the basis of presentation, property, plant and quipment and financial assets x

Property, plant and equipment x

Financial assets

Please note:

Your answer must comply with the requirements of International Financial Reporting

Standards (IFRS) appropriate to the business of the sole trader.

SOLUTION 2.1

a) LEBOMBO DISTRIBUTORS

GENERAL JOURNAL - 31 DECEMBER 20.1

20.1

Dec 31

Inventory: Packaging material

Packaging material

Packaging material on hand at 31 December 20.1

Interest on loan (R25 000 x 18% x 3 /

12

)

Accrued expenses

Interest on loan still payable

Prepaid expenses

Advertisements

Advertisements paid in advance

Rental income (R15 600 x 1 /

3

)

Income received in advance

Rent received in advance

Accrued income

Interest on investment (R50 000 x 12% x

Interest on investment not yet received

Prepaid expenses

Insurance (R750 x 10 /

12

)

Insurance prepaid

2 /

12

)

Telephone expenses

Accrued expenses

Telephone account for December brought into account

Depreciation

Accumulated depreciation on vehicles

Accumulated depreciation on equipment c

Depreciation provided at 20% per annum on the diminishing balance of vehicles and at 10% per annum on the diminishing balance of equipment.

Credit losses

Loose-Ends/Trade receivables control

Account written off as irrecoverable

Allowance for credit losses

Credit losses

Adjustment of allowance for credit losses

Debit

R

980

1 125

400

1 200

1 000

625

165

6 389

200

50

Credit

R

980

1 125

400

1 200

1 000

625

165

5 760

629

200

50

34

SOLUTION 2.1 (continued)

Calculation c

Depreciation

The accumulated depreciation is on the equipment owned by the entity at the beginning of the financial year. Two calculations are therefore needed:

1.1

Equipment purchased in previous years

[(R9 000 – R2 000) – R1 710] x 10%

= R529

1.2

Equipment purchased in the current year

R2 000 x 10% x 6/12

= R100

Total depreciation for equipment:

(R529 + R100) = R629 b) LEBOMBO DISTRIBUTORS

GENERAL JOURNAL Closing journal entries

20.1

Dec 31

Sales

Settlement discount granted

Closing off and transfer of settlement discount granted to sales

Sales

Sales return

Closing off and transfer of sales returns to sales

Sales R(381 790 – 380 – 1 200)

Trading Account

Closing off and transfer of sales to trading account

Settlement discount received

Cost of sales

Closing off and transfer of settlement discount to cost of sales

Trading Account

Cost of sales R(165 400 – 650)

Closing off and transfer of cost of sales account to trading account

Trading Account

Profit or loss

Transfer of gross profit

Rental income R(15 600 – 1 200)

Interest on investment R(5 000 + 1 000)

Credit losses recovered

Profit or loss

Closing off of above accounts against profit or loss

Debit

R

380

Credit

R

1 200

380

380 210

380 210

650

164 750

215 460

14 400

6 000

120

1 200

650

164 750

215 460

20 520

35

SOLUTION 2.1 (continued)

Profit or loss

Wages

Salaries

Assessment rates

Licences

Vehicle expenses

Credit losses R(550 + 200 – 50)

Packaging material R(4 700 – 980)

Insurance R(2 250 – 625)

Water and electricity

Telephone expenses R(1 400 + 165)

Advertising R(2 000 – 400)

Interest on loan

Depreciation

Closing off of above accounts against profit or loss account

Profit or loss R(215 460 + 20 520 – 51 824)

Capital

Transfer of profit to capital account

Debit

R

51 824

Credit

R

2 000

25 000

1 500

1 000

3 500

700

3 720

1 625

2 100

1 565

1 600

1 125

6 389

184 156

184 156

Dr Trading account Cr

20.1

Dec 31 Cost of sales

Profit or loss account

(Gross profit)

R

164 750

215 460

20.1

Dec 31 Sales

R

380 210

380 210 380 210

Dr Profit or loss account Cr

R R

20.1

Dec 31 Wages

Salaries

Assessment rates

Licences

Vehicle expenses

Credit losses

Packaging material

Insurance

Water and electricity

Telephone expenses

Advertising

Interest on loan

Depreciation

Capital (Total comprehensive income for the year)

2 000

25 000

1 500

1 000

3 500

700

3 720

1 625

2 100

1 565

1 600

1 125

6 389

184 156

20.1

Dec 31 Trading account

(Gross profit)

Rental income

Interest on investment

Credit losses recovered

215 460

14 400

6 000

120

235 980 235 980

36

SOLUTION 2.1 (continued) c) LEBOMBO DISTRIBUTORS

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR

THE YEAR ENDED 31 DECEMBER 20.1

Revenue

Cost of sales

R

380 210

(164 750)

Gross profit

Other income

Rental income

Credit losses recovered

Interest income

215 460

20 520

14 400

120

6 000

Distribution, administrative and other expenses

Wages

Salaries

Assessment rates

Licences

Vehicle expenses

Credit losses

Packaging material

Insurance

Water and electricity

Telephone expenses

Advertising

Depreciation

Finance costs

Interest on long-term loan

Profit for the year

Other comprehensive income for the year

Total comprehensive income for the year

235 980

(50 699)

2 000

25 000

1 500

1 000

3 500

700

3 720

1 625

2 100

1 565

1 600

6 389

(1 125)

1 125

184 156

184 156 d) LEBOMBO DISTRIBUTORS

STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED

31 DECEMBER 20.1

Balance at 1 January 20.1

Total comprehensive income for the year

Balance at 31 December 20.1

Capital

R

141 700

184 156

325 856

37

SOLUTION 2.1 (continued) e) LEBOMBO DISTRIBUTORS

STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 20.1

Notes ASSETS

Non-current assets

Property, plant and equipment

Fixed deposit: NBC Bank

Current assets

Inventories

Trade and other receivables R(5 200 – 200 – 250 + 1 000)

Prepayments R(625 + 400)

Cash and cash equivalents R(3 100 + 500 + 100)

Total assets

2.1, 3

2.2, 4

4

R

342 941

292 941

50 000

19 955

9 480

5 750

1 025

3 700

362 896

EQUITY AND LIABILITIES

Equity

Capital

Total liabilities

Non-current liabilities

Long-term borrowings

Current liabilities

Trade and other payables R (8 800 + 750 + 1 125 + 165)

Income received in advance

Total equity and liabilities

325 856

325 856

37 040

25 000

25 000

12 040

10 840

1 200

362 896 f) LEBOMBO DISTRIBUTORS

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED

31 DECEMBER 20.1

Accounting policy

1.

Basis of presentation

The annual financial statements have been prepared on the historical cost basis, modified by the fair value of certain financial instruments and comply with International Financial

Reporting Standards (IFRS).

2. Summary of the significant accounting policies

2.1 Property, plant and equipment

Property, plant and equipment are initially recognised at cost price. No depreciation is written off on land and buildings. Vehicles and equipment are subsequently measured at cost less accumulated depreciation. Depreciation on equipment and vehicles are written off at a rate deemed to be sufficient to reduce the carrying amount of the assets over their estimated useful life. The depreciation rates are as follows:

Vehicles: 20% per annum using the diminishing balance method

Equipment: 10% per annum using the diminishing balance method

2.2 Financial assets

Financial assets are recognised when the entity becomes a party to the provisions of a financial instrument. The entity’s classification depends on the purpose for which the financial asset has been acquired. Financial assets are initially recognised at either fair value (which excludes transaction costs) or amortised cost as required by IFRS. Financial assets are subsequently measured at either fair value or amortised cost.

38

SOLUTION 2.1 (continued)

3.

Property, plant and equipment

Carrying amount – 1 Jan 20.1

Cost

Accumulated depreciation

Additions

Depreciation for the year

Carrying amount – 31 Dec 20.1

Cost

Accumulated depreciation

4.

Financial assets

Land and buildings

R

263 240

263 240

263 240

263 240

Vehicles

R

28 800

40 000

(11 200)

(5 760)

23 040

40 000

(16 960)

Non-current financial assets

Fixed deposit at amortised cost: NBC Bank Ltd at 12% p.a.

Current financial assets

Trade and other receivables

Trade receivables control R(5 200 – 200)

Allowance for credit losses

Cash and cash equivalents

Bank

Petty cash

Cash float

Equipment

R

5 290

7 000

(1 710)

2 000

(629)

6 661

9 000

(2 339)

R

50 000

50 000

8 450

4 750

5 000

(250)

3 700

3 100

100

500

Total

R

297 330

310 240

(12 910)

2 000

(6 389)

292 941

292 240

(19 299)

EXERCISE 2.2

At 31 March 20.15, Cartoon Traders had the following general ledger balances before any adjustments were made:

CARTOON TRADERS

BALANCES AS AT 31 MARCH 20.15

Rental income ............................................................................................

Stationery...................................................................................................

Capital........................................................................................................

Drawings ....................................................................................................

Accumulated depreciation: Equipment .......................................................

Commission income ...................................................................................

Credit losses ..............................................................................................

Property (at cost)........................................................................................

Equipment (at cost)………………………………………………………………

Bank (favourable) ......................................................................................

Trade receivables control ...........................................................................

Interest on mortgage ..................................................................................

Municipal taxes ..........................................................................................

Insurance ...................................................................................................

Mortgage...................................................... …………………………………

Water and electricity………….....................................................................

R

64 000

3 350

149 000

6 084

15 000

2 700

1 600

350 000

34 000

24 208

26 100

23 870

4 333

2 405

248 000

2 750

39

The following adjustments must still be accounted for:

1.

Cartoon Traders has five tenants, each paying different rental amounts. At the end of

March 20.15, one of the tenants owed two month’s rent to the entity. The monthly rental payable by the tenant is R1 750.

2.

Stationery on hand at 31 March 20.15 amounted to R1 550.

3.

Commission income of R750 was earned for April and May 20.15.

4.

Mr D Poor disappeared and the management decided to write off his debt amounting to

R2 650 as irrecoverable.

5.

Provision should still be made for depreciation on equipment at 10% per annum on the diminishing balance method.

6.

The water and electricity account for March 20.15 amounting to R310, has not yet been paid.

7.

The insurance premium for April 20.15 was paid in advance. The premiums are paid in equal monthly amounts.

8.

Interest on mortgage is calculated at a rate of 10,5% per annum. The interest for

March 20.15 is still to be accounted for.

REQUIRED a) Calculate the total comprehensive income or loss of Cartoon Traders for the year ended 31 March 20.15.

b) Prepare the statement of financial position of Cartoon Traders as at 31 March 20.15.

Please note:

All calculations must be shown.

Your answer must comply with the requirements of International Financial Reporting

Standards (IFRS) appropriate to the business of the entity.

SOLUTION 2.2

a) Calculation of total comprehensive income or loss:

Rental income R(64 000 + 3 500)

Commission income R(2 700 – 750)

Less: Expenses

Interest on mortgage (R248 000 x 10.5%)

Water and electricity R(2 750 + 310)

Municipal taxes

Insurance R(2 405 – (2 405/13))

Stationery R(3 350 – 1 550)

Credit losses R(1 600 + 2 650)

Depreciation R(34 000 – 15 000) x 10%

Profit for the year

Other comprehensive income for the year

Total comprehensive income for the year

R

67 500

1 950

69 450

(43 603)

26 040

3 060

4 333

2 220

1 800

4 250

1 900

25 847

25 847

40

SOLUTION 2.2 (continued) b) CARTOON TRADERS

STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 20.15

ASSETS

Non-current assets

Property, plant and equipment R(350 000 + 34 000 – 15 000 – 1 900)

Current assets

Inventories

Trade and other receivables R(26 100 – 2 650 + 3 500 + 185)

Cash and cash equivalent

TOTAL ASSETS

EQUITY AND LIABILITIES

Equity

Capital R(149 000 – 6 084 + 25 847)

Total liabilities

Non-current liabilities

Long-term borrowings

Current liabilities

Trade and other payables R(750 + 310 + 26 040 – 23 870)

Total equity and liabilities

R

367 100

52 893

1 550

27 135

24 208

419 993

168 763

168 763

251 230

248 000

248 000

3 230

3 230

419 993

EXERCISE 2.3

BOJANE TRADERS

PRE-ADJUSTMENT TRIAL BALANCE AT 30 JUNE 20.15

Capital............................................................................................

Drawings ........................................................................................

Trade receivables control ...............................................................

Vehicles (at cost)............................................................................

Accumulated depreciation: Vehicles...............................................

Inventory: Trading (1 July 20.14) ....................................................

Bank...............................................................................................

Mortgage........................................................................................

Loan from Africa Bank....................................................................

Sales..............................................................................................

Carriage on purchases ...................................................................

Import duty on purchases...............................................................

Insurance on purchases .................................................................

Commission income .......................................................................

Depreciation...................................................................................

Insurance .......................................................................................

Packaging materials .......................................................................

Purchases ......................................................................................

Purchases returns ..........................................................................

Debit

R

27 000

18 560

202 100

28 300

56 520

750

782

329

19 100

8 575

4 600

190 800

Credit

R

202 000

19 100

105 000

15 000

272 195

18 000

245

41

Rental income ................................................................................

Sales returns..................................................................................

Settlement discount granted...........................................................

Settlement discount received .........................................................

Telephone expenses ......................................................................

Carriage on sales ...........................................................................

Repairs……………… . ………………………………………………….

Fuel………………. ………………………………………………………

Wages............................................................................................

Water and electricity.......................................................................

Debit

R

1 860

465

2 420

1 250

2 160

3 479

64 115

5 100

638 265 638 265

Credit

R

6 500

225

The following information must still be taken into account for the year ended

30 June 20.15:

1.

On 1 July 20.15, trading inventory had a balance of R22 750.

2.

Rental income for the year should have been R6 000.

3.

Packaging material on hand at 30 June 20.15 amounted to R1 200.

4.

Commission income of R3 600 is still outstanding.

5.

An account in respect of water and electricity amounting to R500 must still be paid.

6.

The mortgage was obtained from XYZ Bank during the previous financial year and bears interest at a rate of 11,5% per annum. Interest for the current year must still be provided for.

7.

The loan from Africa Bank is unsecured and bears interest at 19,5% per annum. Interest for the current year must still be provided for.

8.

A debtor who owes the business R4 640 was declared insolvent and his account must be written off as irrecoverable.

9.

The insurance amount includes the premiums for the months of July and August 20.15.

REQUIRED a) Prepare the statement of profit or loss and other comprehensive income of Bojane

Traders for the year ended 30 June 20.15.

b) Prepare the statement of changes in equity of Bojane Traders for the year ended

30 June 20.15.

Please note:

Your answers must comply with the requirements of International Financial Reporting

Standards (IFRS) appropriate to the business of the entity. All calculations must be shown.

42

SOLUTION 2.3

a) BOJANE TRADERS

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR

THE YEAR ENDED 30 JUNE 20.15

R

Revenue R(272 195 – 1 860 – 465)

Cost of sales

Inventory - 1 July 20.14

Purchases R(190 800 – 245 – 225)

Carriage on purchases

Import duty on purchases

Insurance on purchases

Less: Inventory - 30 June 20.15

Gross profit

Other income

Rental income R(6 500 – 500)

Commission income R(18 000 + 3 600)

Distribution, administration and other expenses

Repairs

Insurance R(8 575 – (8 575/14 x 2))

Wages

Water and electricity R(5 100 + 500)

Petrol

Packing materials R(4 600 – 1 200)

Depreciation

Telephone expenses

Carriage on sales

Credit losses

Finance costs

Interest on mortgage (R105 000 x 11,5%)

Interest on short term loan (R15 000 x 19,5%)

Loss for the year

Other comprehensive income for the year

Total comprehensive loss for the year

269 870

(197 741)

28 300

190 330

750

782

329

220 491

(22 750)

72 129

27 600

6 000

21 600

99 729

(113 514)

2 160

7 350

64 115

5 600

3 479

3 400

19 100

2 420

1 250

4 640

(15 000)

12 075

2 925

(28 785)

(28 785) b) BOJANE TRADERS

STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 20.15

Capital

R

Balance as at 1 July 20.14

Comprehensive loss for the year

Less: Drawings

Balance as at 30 June 20.15

202 000

(28 785)

(27 000)

146 215

43

Self-assessment

After having worked through this learning unit, are you able to do the following?

Record applicable adjustments in the financial statements of a sole proprietorship.

Yes No

Prepare a statement of profit or loss and other comprehensive income for a sole proprietorship.

Prepare a statement of changes in equity for a sole proprietorship.

Prepare a statement of financial position for a sole proprietorship.

Prepare the required notes to the financial statements of a sole proprietorship.

If you answered "yes" to all of the above assessment criteria, you can move on to learning unit 3. If your answer was "no" to any of the above criteria, revise those sections concerned before progressing to learning unit 3.

44

LEARNING UNIT

3

3

Establishment and financial statements of a partnership

Learning outcomes ............................................................................................................46

Key concepts .....................................................................................................................46

3.1

Introduction ...............................................................................................................47

3.2

Reasons for the formation of partnerships ................................................................47

3.3

The legal position of a partner...................................................................................48

3.4

Establishment of a partnership..................................................................................48

3.5

The partnership agreement .......................................................................................48

3.6

Dissolution of a partnership.......................................................................................49

3.7

Accounting procedures and specialised accounts .....................................................49

3.8

Financial statements of a partnership........................................................................52

3.9

Exercises and solutions ............................................................................................53

Self-assessment ................................................................................................................66

45

Learning outcomes

After studying this learning unit, you should be able to: x define a partnership x explain the reasons why a partnership is formed x discuss the contents of a partnership agreement x explain the ways in which a partnership can be established x explain the factors which can lead to the dissolution of a partnership x record the transactions of a partnership in the accounting records x prepare the financial statements of a partnership in accordance with the requirements of

IFRS, appropriate to the business of the partnership

Key concepts

x

Partnership x

Partners x

Partnership agreement x

Profit-sharing ratio x

Dissolution x

Legal approach x

Entity approach x

Equity x

Appropriation account x

Financial statement

46

3.1

Introduction

Because a sole trader has only one owner and usually limited capital resources, two or more entrepreneurs often opt to form a business entity that can accommodate more than one owner. If their requirement is to establish an entity without the judicial complications associated with a company or close corporation, the formation of a partnership is an appropriate choice of business ownership.

Look at the overview of this learning unit in the prescribed textbook and read paragraph 2.1 in the prescribed textbook. Pay special attention to the definition of a partnership and the difference between a business entity with and without legal status.

Activity 3.1

State whether the following statements are true or false: a) A partnership is a legal entity.

b) The assets and liabilities of a partnership belong to the owners.

c) A partnership agreement must be in writing.

Feedback 3.1

a) False.

A partnership has no legal status. Only the owners have legal status.

b) True. c) False.

An oral agreement is also binding.

3.2

Reasons for the formation of partnerships

There are many reasons why entrepreneurs enter into a partnership agreement. One of the reasons is to have access to more capital and expertise.

Read paragraph 2.2 in the prescribed textbook.

Activity 3.2

Name four reasons for the formation of a partnership.

47

Feedback 3.2

x

Increased access to capital x

Eliminating competition x

Uniting capital and expertise x

Retaining skills and expertise

3.3

The legal position of a partner

Read paragraph 2.3 in the prescribed textbook.

3.4

Establishment of a partnership

Read paragraph 2.4 in the prescribed textbook. Note how a partnership can be established by action or agreement .

3.5

The partnership agreement

Read paragraph 2.5 in the prescribed textbook. Can you name some essential matters of a partnership agreement?

Activity 3.3

a) It is advisable that a partnership agreement must be verbal.

True or False?

b) What is the common law principle concerning the ownership and management of a partnership?

c) What is the common law principle if the partnership agreement does not stipulate a profit-sharing ratio?

Feedback 3.3

a) False. A written agreement is advisable.

b) Partners share ownership in the same ratio as their profit-sharing ratio and have equal rights in the management of the entity.

c) Partners will share the profits/losses in the same ration as their capital contribution ratio to the partnership.

48

3.6

Dissolution of a partnership

Unlike a company or close corporation, a partnership has a limited life span.

Read paragraph 2.6 in the prescribed textbook.

Can you name all the factors that lead to the ending of a partnership?

3.7

Accounting procedures and specialised accounts

Just like a sole proprietorship, a partnership is a separate accounting entity (without legal status). It also keeps record of its accounting transactions in journals, subsidiary journals and ledgers and must prepare financial statements as an output. Refer to the accounting process in learning unit 2.

Study paragraph 2.7 in the prescribed textbook. Pay particular attention to the use of capital, current, drawings, loan and appropriation accounts in partnerships.

Two approaches can be followed in preparing the accounts of a partnership namely the legal and the entity approach. Make sure that you understand the difference between the two approaches. For the sake of simplicity, we follow a legal approach in this module.

The recording of equity of a partnership is through the use of capital, current and drawings accounts. The sole proprietorship made use of capital and drawings accounts.

Activity 3.4

a) What approached is followed when the partners and partnership are seen as two different accounting entities?

b) How would interest paid on a capital investment be treated when an entity approach is followed and how is it treated when the legal approach is followed in the accounting records of the partnership?

c) In which account is the initial investment of a partner in a partnership captured? How can a partner increase this account?

d) When is it compulsory to use a drawings account for each partner? And if the drawings account is not compulsory, which other account can be used to record, for example, cash drawings of partners?

e) When is a loan account used in the accounting records of a partnership? How is the interest payable or receivable treated in the statement of profit or loss and other comprehensive income of the partnership?

f) What is the purpose of an appropriation account?

49

Feedback 3.4

a) The entity approach.

b) According to the entity approach – capital is regarded as finance (from a separate entity

– the partner) and the related interest on capital is treated as finance costs.

According to the legal approach – capital is not regarded as finance from a separate entity (the partner) and interest on capital is an appropriation/distribution of profit to the partner and not a finance cost.

c) The initial investment in a partnership is captured in a capital account. The capital account can only increase with an additional investment into the partnership.

d) It is only compulsory when the partnership agreement states the use of drawings accounts. The current account can be used.

e) When a partner, in his/her personal capacity, grants a repayable loan to or receives a repayable loan from the partnership. The interest paid is treated as finance cost whereas the interest received is treated other income in the statement of profit or loss and other comprehensive income.

f) The appropriation account is a final account used to appropriate the profit/loss of the partnership to its partners according to the profit-sharing ratio.

Activity 3.5

Monte and Carlos are partners in Montecarlo Traders. The profit of the partnership for the year

28 February 20.7 amounted to R960 000 before taking the following provisions of the partnership agreement into account:

1. Partners are entitled to 15% interest on the opening balances of their capital accounts.

2. The partners share equally in a profit/loss.

3. Monte receives a salary of R7 000 per month.

The opening balances of the capital accounts amounted to R350 000 for Monte and R450 000 for Carlos.

REQUIRED

Prepare the appropriation account in the general ledger of Montecarlo Traders on

28 February 20.7.

50

Feedback 3.5

MONTECARLO TRADERS

GENERAL LEDGER

Dr

20.7

28 Feb Interest on capital (15% x

R350 000) + (15% x R450 000)

Salary: Monte (12 x R7 000)

Current account: Monte 50% x

R(960 000-120 000-84 000)

Current account: Carlos 50% x

R(960 000-120 000-84 000)

Appropriation account

R

120 000

20.7

28 Feb

Profit or loss account

84 000

378 000

378 000

960 000

Cr

R

960 000

960 000

You can apply the following steps when recording the sharing of profits or losses: x

Allocate the interest on the partners’ capital and current accounts with credit balances.

The interest payable will reduce the profit available for distribution but is not disclosed in the statement of profit or loss and other comprehensive income, the reason being that it forms part of the partnership agreement and do not influence the external parties of the entity.

x

Calculate the interest on drawings (if applicable) and the interest on current accounts with debit balances. The interest receivable will increase the profit available for distribution amongst the partners but is not disclosed in the statement of profit or loss and other comprehensive income.

x

Allocate salaries, commissions and bonuses for services rendered by the partners. These expenses will reduce the profit available for distribution but is not disclosed in the statement of profit or loss and other comprehensive income.

x

Divide the remaining profit/loss according to the agreed profit-sharing ratio.

Activity 3.6

Work through example 2.1 in the prescribed textbook. Pay particular attention to the calculation of the ratio in which profits/losses are shared in the example.

Activity 3.7

DJ Black and CJ Coffee are partners in Black Coffee Music who contributed R180 000 and

R270 000 respectively. The total profit for the year amounted to R225 000.

51

REQUIRED

Calculate the profit distribution for the following three scenarios: a) DJ Black and CJ Coffee share profits in their capital contribution ratio.

b) DJ Black and CJ Coffee share profits equally.

c) DJ Black and CJ Coffee share profits in the ratio of 2:1.

Feedback 3.7

a) The capital contribution ratio is calculated as follows:

Capital contribution 180 000:270 000. Find the greatest common denominator.

90 000 can be divided into both and equals 2:3.

DJ Black’s profit = 2 /

5

CJ Coffee’s profit = 3 /

5 x R225 000 = R90 000 x R225 000 = R135 000 b) Each partner receives and equal share which is 50:50 or 1:1 which is also equal to

½:½

DJ Black’s profit = 1 /

2 x R225 000 = R112 500

CJ Coffee’s profit = 1 /

2 x R225 000 = R112 500 c) DJ Black receives R2 for every R1 that CJ Coffee receives and is stated as 2:1 or 2 /

3

: 1 /

3

DJ Black’s profit = 2 /

3

CJ Coffee’s profit = 1 /

3 x R225 000 = R150 000 x R225 000 = R75 000

3.8

Financial statements of a partnership

By now you are familiar with the different financial statements that can be prepared as well as their accompanying notes. The cash flow statement of a partnership is dealt with in learning unit 9.

Read paragraph 2.8 in the prescribed textbook.

Activity 3.8

Work through example 2.2, 2.3 and 2.4 of the prescribed textbook which illustrates the different financial statements that can be prepared for a partnership. Pay specific attention to the statement of changes in equity which is a summary of the appropriation account. Example 2.2 illustrates the financial statements when a profit is made whilst example 2.3 illustrates the financial statements when a loss is incurred. Example 2.4 is a comprehensive example.

Read paragraph 2.9 in the prescribed textbook.

52

3.9

Exercises and solutions

EXERCISE 3.1

The under mentioned information was taken from the accounting records of Bluered Traders, a partnership with B Blue and R Red as partners, on 30 September 20.15 the financial year end of the partnership.

BLUERED TRADERS

BALANCES AS AT 30 SEPTEMBER 20.15

Capital: B Blue ......................................................................................................

Capital: R Red .......................................................................................................

Current account: B Blue (1 October 20.14) (Cr) ....................................................

Current account: R Red (1 October 20.14) (Cr).....................................................

Drawings: B Blue....................................................................................................

Drawings: R Red ....................................................................................................

Mortgage ................................................................................................................

Trade payables control...........................................................................................

Bank overdraft........................................................................................................

Land and buildings at cost .....................................................................................

Equipment at cost ..................................................................................................

Accumulated depreciation: Equipment (1 October 20.14) .....................................

Motor vehicles at cost ............................................................................................

Accumulated depreciation: Motor vehicles (1 October 20.14) ...............................

Office furniture at cost ............................................................................................

Accumulated depreciation: Office furniture (1 October 20.14)...............................

Inventory (30 September 20.15) ............................................................................

Trade receivables control.......................................................................................

Allowance for credit losses (1 October 20.14) .......................................................

Petty cash ..............................................................................................................

Sales ......................................................................................................................

Cost of sales ..........................................................................................................

Advertising costs ....................................................................................................

Salaries and wages................................................................................................

Administrative expenses ........................................................................................

Insurance expenses ...............................................................................................

Carriage on sales ...................................................................................................

Interest on mortgage ..............................................................................................

Additional information:

500

350

50

21 069

16 020

600

32

340 628

306 000

4 409

12 189

2 622

364

203

450

R

20 000

5 000

1 060

2 800

9 000

3 000

10 000

24 150

6 160

19 500

19 840

5 000

900

1. Terms of the partnership agreement

1.1

The partners share profits and losses in the ratio of their fixed capital contribution.

1.2

Interest at 5% per annum is to be allowed on the opening balances of the partners’ capital and current accounts.

1.3

Interest is to be charged at 5% per annum on the average monthly amount outstanding on the partners’ drawings accounts.

1.4

R Red is entitled to a salary of R1 000 per annum plus a management commission of

10% of the comprehensive income for the financial year after his salary and the adjustments for the interest on the capital, current and drawing account have been taken into account.

53

2. Year end adjustments

2.1

An outstanding debt of R20 is irrecoverable and must be written off.

2.2

The allowance for credit losses must be adjusted to R800.

2.3

Depreciation is to be provided as follows:

Equipment: 15% per annum according to the diminishing-balance method

A new machine was purchased on 1 April 20.15 for R1 560

Motor vehicles: 20% per annum according to the straight-line method.

Office furniture: 10% per annum according to the diminishing balance method.

2.4

Interest on the mortgage up to 30 September 20.15 amounts to R600.

R4 000 of the loan is repayable during the 20.16 financial year. The loan is secured by a mortgage over land and buildings. The loan was granted by Corner Bank on

1 October 20.14. The terms of the loan provide for interest on the loan to be charged at a rate of 6% per annum.

2.5

Salaries to employees of R69 have not been paid or taken into account.

2.6

The following expenses have been prepaid:

Insurance, R62

Advertising, R948

2.7

Interest correctly calculated on the partners’ average monthly drawings accounts amounted to R320 for B Blue and R80 for R Red.

2.8

In terms of the partnership agreement, the following must still be provided for:

- Interest on the partners’ capital and current account

- R Red’s salary and management commission

REQUIRED

Prepare the following in respect of Bluered Traders to comply with the requirements of IFRS appropriate to the business of the partnership. Show all calculations but ignore comparatives: a) Statement of profit or loss and other comprehensive income for the year ended 30 September 20.15.

b) Statement of changes in equity for the year ended 30 September 20.15.

c) Statement of financial position as at 30 September 20.15.

d) Notes for the year ended 30 September 20.15.

e) Prepare the current accounts of the partners, properly balanced, in the general ledger of

Bluered Traders for the year ended 30 September 20.15. Show the correct contra ledger accounts.

54

SOLUTION 3.1

a) BLUERED TRADERS

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR

THE YEAR ENDED 30 SEPTEMBER 20.15

Revenue

Cost of sales

Gross profit

Distribution, administrative and other expenses

Salaries and wages R(12 189 + 69)

Advertising costs R(4 409 – 948)

Delivery expenses

Administrative expenses

Insurance expenses R(364 – 62)

Credit losses 䙵

Depreciation 䙶

Finance costs

Interest on mortgage 䙷

Profit for the year

Other comprehensive income for the year

Total comprehensive income for the year

Note

2.5

2.1

R

340 628

(306 000)

34 628

(21 385)

12 258

3 461

203

2 622

302

220

2 319

(600)

600

12 643

12 643 b) BLUERED TRADERS

STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED

30 SEPTEMBER 20.15

Balances at 1 October 20.14

Total comprehensive income for the year

Salaries to partners

Interest on capital ߊ

Interest on current accounts ߋ

Interest on drawings

Commission to partners

ߌ

Drawings

Partners’ share of total comprehensive income ߍ

Capital

Current accounts

B Blue R Red B Blue R Red

R

20 000

R

5 000

R

1 060

R

2 800

1 000

53

(320)

1 000

250

140

(80)

1 060

(9 000) (3 000)

7 632 1 908

Balances at 30 September 20.15

20 000 5 000 425

Appropriation

R

12 643 12 643

(1 000)

(1 250)

(193)

400

(1 060)

(12 000)

(9 540)

Total equity

R

28 860

4 078 – 29 503

55

SOLUTION 3.1 (continued ) c) BLUERED TRADERS

STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 20.15

Note

ASSETS

Non-current assets

Property, plant and equipment

Current assets

Inventories

Trade receivables R(16 020 – 20 – 800)

Prepayments R(948 + 62) ߎ

Cash and cash equivalents

Total assets

EQUITY AND LIABILITIES

Total equity

Capital R(20 000 + 5000)

Current accounts R(425 + 4 078)

Total liabilities

Non-current liabilities

Long-term borrowings

Current liabilities

Trade and other payables

Current portion of long-term borrowings

Bank overdraft

Total equity and liabilities

2.1, 3

2.3

4

4

5

5

5

5 d) BLUERED TRADERS

NOTES FOR THE YEAR ENDED 30 SEPTEMBER 20.15

Accounting policy

1.

Basis of presentation

The financial statements have been prepared in accordance with the requirements of

IFRS appropriate to the business of the entity. The annual financial statements have been prepared on the historical cost basis, modified by the revaluation of financial assets and financial liabilities at fair value through profit or loss.

2.

Summary of significant accounting policies

The financial statements incorporate the following significant accounting policies which are consistent with those applied in previous years except where otherwise stated.

2.1

Property, plant and equipment

Property, plant and equipment are initially recognised at cost price. No depreciation is written off on land and buildings. Equipment, furniture and vehicles are subsequently measured at historical cost less accumulated depreciation and accumulated impairment losses. Depreciation on equipment, furniture and vehicles is written off at a rate deemed to be sufficient to reduce the carrying amount of the assets over their estimated useful life to their estimated residual value. The depreciation rates are as follows:

Equipment: 15% per annum according to the diminishing balance method

Motor vehicles: 20% per annum according to the straight-line method

Furniture: 10% per annum according to the diminishing balance method

R

32 721

32 721

37 311

21 069

15 200

1 010

32

70 032

29 503

25 000

4 503

40 529

6 000

6 000

34 529

24 369

4 000

6 160

70 032

56

SOLUTION 3.1 (continued)

2.2

Financial instruments

Financial instruments are recognised in the entity’s statement of financial position when the entity becomes a party to the contractual provisions of an instrument. The entity classification depends on the purpose for which the entity acquired the financial assets.

Financial instruments are initially measured at the transaction price, which is fair value plus transaction costs except for “Financial assets at fair value through profit or loss” which is measured at fair value, transaction costs excluded. Financial instruments are subsequently measured at fair value unless it is measured at amortised cost as required by IFRS. Cash and cash equivalents consists of cash in bank and short-term deposits.

Financial instruments that are subsequently measured at amortised cost are done so using the effective interest rate method.

Debt instruments that are classified as current assets or current liabilities are measured at the undiscounted amount of the cash expected to be received or paid, unless the arrangement effectively constitutes a financing transaction.

2.3

Inventories

Inventories are initially measured at cost and subsequently valued at the lower of cost or net realisable value. Cost is calculated using the first-in-first-out method. Net realisable value is the estimated selling price in the ordinary course of business less any costs of completion and disposal.

2.4

Financial liabilities

Financial liabilities are recognised in the entity's statement of financial position when the entity becomes a party to the contractual provisions of the instrument. The classification depends on the purpose for which the financial liabilities were obtained.

2.5

Revenue

Revenue is measured at the fair value of the consideration received or receivable.

Revenue represents the transfer of promised goods to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods. Revenue from the sale of inventory consists of the total net invoiced sales, excluding value-added tax and settlement discount granted. Revenue is recognised when performance obligations are satisfied.

57

SOLUTION 3.1 (continued)

3.

Property, plant and equipment

Land and buildings

R

Carrying amount at

1 October 20.14

Cost

Accumulated depreciation

Additions

Disposals *

Depreciation for the year

19 500

19 500

Carrying amount at

30 September 20.15

19 500

Cost 19 500

Accumulated depreciation –

Equipment

R

13 280

18 280

(5 000)

1 560

(2 109)

12 731

19 840

(7 109)

Motor

Vehicles

R

400

900

(500)

(180)

220

900

(680)

Office

Furniture

R

300

350

(50)

(30)

270

350

(80)

Total

R

33 480

39 030

(5 550)

1 560

(2 319)

32 721

40 590

(7 869)

* Included for illustrative purposes. In cases where there are no disposals, this item is excluded from the note.

Disposals are disclosed at carrying amount.

The partnership has pledged land and buildings with a carrying amount of R19 500 as security for the mortgage obtained from Corner Bank.

Current financial assets

Trade and other receivables:

Trade receivables control R(16 020 – 20)

Allowance for credit losses

Cash and cash equivalents:

Petty cash

20.15

R

15 200

16 000

(800)

32

32

20.15

R

6 000

6 000

Non-current financial liabilities at amortised cost

Long-term borrowings: Mortgage

The mortgage was acquired from Corner Bank on 1 October 20.14 at an interest rate of 6% per annum. This loan is secured by a first mortgage over land and buildings (refer to note 3).

Total loan

Current portion of loan

Current financial liabilities

Trade and other payables:

Trade payables control

Accrued expenses:

Salaries payable

Interest payable on mortgage

Current portion of long-term borrowings at amortised cost

Bank overdraft

10 000

(4 000)

34 529

24 369

24 150

69

150

4 000

6 160

58

SOLUTION 3.1 (continued)

Calculations

߇ Credit losses:

Credit losses written off

Increase in allowance for credit losses

Credit losses

Allowance for credit losses (30 September 20.15)

Allowance for credit losses (1 October 20.14)

Increase in allowance for credit losses

߈ Depreciation:

On equipment

Old equipment R(19 840 – 1 560) = R18 280

R(18 280 – 5 000) x 15%

New equipment R(1 560 x 15% x 6 /

12

)

On office furniture: R(350 – 50) x 10%

On motor vehicles: R900 x 20%

߉ Interest payable on mortgage:

R(600 – 450)

ߊ Interest on capital accounts:

B Blue – R20 000 x 5%

R Red – R5 000 x 5%

ߋ Interest on current accounts:

B Blue – R1 060x 5%

R Red – R2 800 x 5%

ߌ Management commission: R Red

Total comprehensive income for the year

Less: Salary to R Red

Interest on capital

Interest on current accounts

Add: Interest on drawings

Comprehensive income before commission

?

R10 600 x 10% = R1 060

ߍ Partners’ share of total comprehensive income

Total comprehensive income for the year

(before commission to R Red)

Commission to R Red

Comprehensive income available for distributions

B Blue: R9 540 x (R20 000/R25 000) = R7 632

R Red: R9 540 x (R 5 000/R25 000) = R1 908

ߎ Prepayments:

Advertising costs

Insurance expenses

1 992

117

30

180

2 319

150

R

1 000

250

1 250

R

53

140

193

R

12 643

(1 000)

(1 250)

(193)

400

10 600

20

200

220

R

800

(600)

200

R

R

10 600

(1 060)

9 540

R

948

62

1 010

59

SOLUTION 3.1 (continued) e) BLUERED TRADERS

GENERAL LEDGER

Dr Current account: B Blue Cr

20.15

Sep 30 Interest on drawings

Drawings (for the year)

Balance c/d

R 20.14

320 Oct 1

9 000 20.15

Balance b/d

425 Sept 30 Interest on capital

Interest on current account

Appropriation account

9 745

R

1 060

1 000

53

7 632

9 745

20.15

Oct 1 Balance b/d 425

Dr Current account: R Red Cr

20.15

R 20.14

R

2 800 Sep 30 Interest on drawings

Drawings (for the year)

Balance c/d

80 Oct 1

3 000 20.15

Balance b/d

4 078 Sept 30 Salary to partner

Interest on capital

Interest on current account

Commission

Appropriation account

7 158

1 000

250

140

1 060

1 908

7 158

20.15

Oct 1 Balance b/d 4 078

EXERCISE 3.2

The under mentioned information was taken from the accounting records of Toypork Traders, a partnership with T Toy and P Porky as partners on 28 February 20.15 the financial year end of the partnership.

TOYPORK TRADERS

BALANCES AS AT 28 FEBRUARY 20.15

Sales .................................................................................................................

Settlement discount received ............................................................................

Purchases returns .............................................................................................

Administrative expenses ...................................................................................

Sales returns .....................................................................................................

Purchases .........................................................................................................

Credit losses .....................................................................................................

Drawings: T Toy ................................................................................................

Drawings: P Porky.............................................................................................

Depreciation ......................................................................................................

Land and buildings ............................................................................................

Motor vehicles at cost .......................................................................................

Furniture and fittings at cost..............................................................................

Inventory (1 March 20.14) .................................................................................

Trade receivables control..................................................................................

Allowance for settlement discount received......................................................

Current account: T Toy (1 March 20.14) (Dr) ...................................................

Current account: P Porky (1 March 20.14) (Dr) ................................................

Capital: T Toy (1 March 20.14) .........................................................................

Capital: P Porky (1 March 20.14) ......................................................................

Bank overdraft...................................................................................................

Accumulated depreciation: Furniture and fittings..............................................

Accumulated depreciation: Motor vehicles .......................................................

Allowance for settlement discount granted .......................................................

Allowance for credit losses ...............................................................................

Trade payables control......................................................................................

R

97 600

1 450

850

33 750

860

44 000

2 440

3 880

1 800

3 940

20 000

36 000

12 000

21 530

23 520

400

500

600

40 000

20 000

4 922

5 298

14 800

500

2 300

17 500

60

Additional information:

1.

T Toy and P Porky share profits and losses in the ratio of 2:1 respectively.

2.

On 28 February 20.15, salaries for services rendered according to the partnership agreement were paid to the partners as follows: T Toy: R6 000 and P Porky R4 000.

Both these amounts were recorded as administrative expenses.

3.

Interest on the partners’ capital accounts amounted to R2 140 for T Toy and R1 070 for P Porky.

4.

Inventory on 28 February 20.15 amounted to R19 100.

5.

Depreciation amounted to R940 on furniture and fittings and R3 000 on motor vehicles.

REQUIRED

Prepare the following in respect of Toypork Traders to comply with the requirements of IFRS appropriate to the business of the partnership. Show all calculations but ignore comparatives: a) Statement of profit or loss and other comprehensive income for the year ended

28 February 20.15.

b) Statement of changes in equity for the year ended 28 February 20.15.

c) Statement of financial position as at 28 February 20.15.

d) The note pertaining to property, plant and equipment for the year ended

28 February 20.15.

e) Prepare the appropriation account of the partners, properly balanced, in the general ledger of Toypork Traders for the year ended 28 February 20.15. Show the correct contra ledger accounts.

SOLUTION 3.2

a) TOYPORK TRADERS

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE

YEAR ENDED 28 FEBRUARY 20.15

Note

Revenue R(97 600 – 860)

Cost of sales

Inventory (1 March 20.14)

Purchases R(44 000 – 850 – 1 450)

Inventory (28 February 20.15)

R

96 740

(44 130)

21 530

41 700

63 230

(19 100)

Gross profit

Distribution, administrative and other expenses

Administrative expenses R(33 750 – 10 000)

Credit losses

Depreciation

Profit for the year

Other comprehensive income for the year

Total comprehensive income for the year

2

52 610

(30 130)

23 750

2 440

3 940

22 480

22 480

61

SOLUTION 3.2 (continued) b) TOYPORK TRADERS

STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 28 FEBRUARY 20.15

Balances at 1 March 20.14

Total comprehensive income for the year

Salaries to partners

Interest on capital

Drawings (3 880 + 6 000) (1 800 + 4 000)

Partners’ share of total comprehensive income ߇

Capital

T Toy

P

Porky

R R

40 000 20 000

Current accounts

T Toy

P

Porky

Appropriation

R

(500)

R R

(600) –

6 000

2 140

4 000

1 070

(9 880) (5 800)

22 480

(10 000)

(3 210)

6 180 3 090 (9 270)

Total

Equity

R

58 900

22 480

(15 680)

Balances at 28 February 20.15

40 000 20 000 3 940 1 760 – 65 700 c) TOYPORK TRADERS

STATEMENT OF FINANCIAL POSITION AS AT 28 FEBRUARY 20.15

Note

ASSETS

Non-current assets

Property, plant and equipment

Current assets

Inventories

Trade receivables R(23 520 – 2 300 – 500)

3

Total assets

EQUITY AND LIABILITIES

Total equity

Capital R(40 000 + 20 000)

Current accounts R(3 940 + 1 760)

Total liabilities

Current liabilities

Trade payables R(17 500 – 400)

Bank overdraft

Total equity and liabilities d) TOYPORK TRADERS

NOTES FOR THE YEAR ENDED 28 FEBRUARY 20.15

3.

Property, plant and equipment

Carrying amount at 1 March 20.14

Cost

Accumulated depreciation ߈

Depreciation for the year

Carrying amount at 28 February 20.15

Cost

Accumulated depreciation

Land and buildings

R

20 000

20 000

20 000

20 000

Furniture and fittings

R

7 642

12 000

(4 358)

(940)

6 702

12 000

(5 298)

Motor vehicles

R

24 200

36 000

(11 800)

(3 000)

21 200

36 000

(14 800)

R

47 902

47 902

39 820

19 100

20 720

87 722

65 700

60 000

5 700

22 022

22 022

17 100

4 922

87 722

Total

R

51 842

68 000

(16 158)

(3 940)

47 902

68 000

( 20 098)

62

SOLUTION 3.2 (continued)

Calculations

߇ Partners’ share of total comprehensive income

Remaining total comprehensive income to be shared by partners:

R22 480 – R(10 000 + 3 210) = R9 270

T Toy: R9 270 x 2 /

3

P Porky: R9 270 x 1 /

3

= R6 180

= R3 090

߈ Accumulated depreciation at 1 March 20.14:

Accumulated depreciation at 28 February 20.15

Depreciation for the year

Furniture and fittings

R

5 298

(940)

4 358

Motor

Vehicles

R

14 800

(3 000)

11 800 e) TOYPORK TRADERS

GENERAL LEDGER

Dr Appropriation account Cr

20.15

Feb 28 Interest on capital: T Toy

Interest on capital: P Porky

Salary: T Toy

Salary: P Porky

Current account: T Toy

Current account: P Porky

R

2 140

1 070

6 000

4 000

6 180

3 090

22 480

20.15

Feb 28 Profit or loss account

R

22 480

22 480

EXERCISE 3.3

Shoestring Corner Shop is a partnership with S Shoe and S String as partners. The information below pertains to the business activities of the partnership for the year ended

28 February 20.15

.

SHOESTRING CORNER SHOP

BALANCES AS AT 28 FEBRUARY 20.15

Land and buildings ............................................................................................

Motor vehicles at cost .......................................................................................

Trade receivables control..................................................................................

Inventory ...........................................................................................................

Bank (Dr) ...........................................................................................................

Accumulated depreciation: Motor vehicles (1 March 20.14).............................

Allowance for credit losses (1 March 20.14) .....................................................

Capital: S Shoe (fixed) ......................................................................................

Capital: S String (fixed) .....................................................................................

Current account: S Shoe (Cr: 1 March 20.14) ..................................................

Current account: S String (Dr: 1 March 20.14) .................................................

Drawings: S Shoe .............................................................................................

Drawings: S String ............................................................................................

Administrative expenses ...................................................................................

Trading account (gross profit for the year)........................................................

R

100 000

99 000

82 000

135 000

98 000

49 000

1 000

240 000

160 000

50 000

40 000

55 000

11 000

80 000

200 000

63

Additional information:

1.

The partnership agreement stipulates the following: x

Interest is to be calculated at 7,5% per annum on the opening balances of the capital accounts.

x

Interest is to be calculated at 10% per annum on the opening balances of the current accounts . x

S String is entitled to a monthly salary of R1 250.

x

Profit/losses are to be shared equally.

2.

The following must still be accounted for: x

Depreciation on motor vehicles at 30% per annum, according to the diminishing balance method x

Credit losses to the amount of R2 000.

x

Interest on drawings for the current financial year amounted to R5 000 for S Shoe and R1 000 for S String. x

An investigation indicated that credit losses could be as much as R4 000 during the next financial period. The allowance for credit losses must be adjusted accordingly.

REQUIRED

Prepare the following in respect of Shoesting Corner Shop to comply with the requirements of IFRS appropriate to the business of the partnership. Show all calculations but ignore comparatives: a) Statement of profit or loss and other comprehensive income for the year ended 28 February 20.15.

b) Statement of changes in equity for the year ended 28 February 20.15.

SOLUTION 3.3

a) SHOESTRING CORNER SHOP

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE

YEAR ENDED 28 FEBRUARY 20.15

Note

Gross profit

Administrative and other expenses

Administrative expenses

Credit losses

߇

Depreciation R(99 000 – 49 000) x 30%

R

200 000

(100 000)

80 000

5 000

15 000

Profit for the year

Other comprehensive income for the year

Total comprehensive income for the year

100 000

100 000

64

SOLUTION 3.3 (continued) b) SHOESTRING CORNER SHOP

STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 28 FEBRUARY 20.15

Capital

S Shoe S String

R

240 000

R

160 000

Current accounts

S Shoe S String

R

50 000

R

Appropriation

R

(40 000) – Balances at 1 March 20.14

Total comprehensive income for the year

Salaries to partner

߈

Interest on capital

߉

Interest on current accounts

ߊ

Interest on drawings

Drawings

Partners’ share of total comprehensive income

ߋ

18 000

5 000

(5 000)

(55 000)

30 000

15 000

12 000

(4 000)

(1 000)

(11 000)

30 000

100 000

(15 000)

(30 000)

(1 000)

6 000

(60 000)

Total

Equity

R

410 000

100 000

(66 000)

Balances at

28 February 20.15

240 000 160 000 43 000 1 000 – 444 000

Calculations

߇ Credit losses:

Credit losses written off

Increase in allowance for credit losses *

Credit losses

Allowance for credit losses (28 February 20.15)

Allowance for credit losses (1 March 20.14)

Increase in allowance for credit losses*

߈ Salary to partner: S String

R1 250 x 12 = R15 000

߉ Interest on capital:

S Shoe: R240 000 x 7,5% = R18 000

S String: R160 000 x 7,5% = R12 000

ߊ Interest on current accounts:

S Shoe: R50 000 (Cr) x 10% = R5 000 (payable)

S String: R40 000 (Dr) x 10% = R4 000 (receivable)

ߋ Partners’ share of total comprehensive income:

S Shoe: R60 000 x 50% = R30 000

S String: R60 000 x 50% = R30 000

R

2 000

3 000

5 000

R

4 000

(1 000)

3 000

65

Self-assessment

After having worked through this learning unit, are you able to do the following?

Yes

Define a partnership.

Explain the reasons why partnerships are formed.

Discuss the contents of a partnership agreement in general.

Explain the ways in which a partnership can be established.

Explain the factors which can result in the dissolution of a partnership.

Record the transactions of a partnership in its books.

No

Prepare the financial statements of a partnership to comply with the requirements of International Financial Reporting Standards (IFRS), appropriate to the business of the partnership.

If you answered "yes" to all of the above assessment criteria, you can move on to learning unit 4.

If your answer was "no" to any of the above criteria, revise those sections concerned before progressing to learning unit 4.

66

LEARNING UNIT

4

4

Changes in the ownership structure of partnerships

Learning outcomes ............................................................................................................68

Key concepts .....................................................................................................................68

4.1

Introduction ...............................................................................................................69

4.2

Valuation adjustments...............................................................................................69

4.3

Goodwill ....................................................................................................................70

4.4

The calculation of profit-sharing ratios.......................................................................71

4.5

Recording a change in ownership structure by way of a personal transaction...........72

4.6

Recording a change in ownership structure by way of a transaction with the partnership................................................................................................................72

4.7

Exercises and solutions ............................................................................................74

Self-assessment ................................................................................................................83

67

Learning outcomes

After studying this learning unit, you should be able to: x briefly describe what a change in the ownership structure of a partnership entails x mention events that cause a change in the ownership structure of a partnership x calculate the new profit-sharing ratio of a partnership x record a change in the ownership structure of a partnership by way of a personal transaction x record a change in the ownership structure of a partnership by way of transaction with the partnership as business entity by applying the accounting procedure which is based on the legal perspective x prepare a statement of financial position for a new partnership at the date of its formation according to the requirements of IFRS appropriate to the business of the partnership, based on the legal perspective

Key concepts x

Change in ownership structure x

Dissolution x

Valuation adjustment x

Goodwill acquired x

Revaluation surplus x

Adjustment of profit-sharing ratio x

Personal transaction x

Transaction with a partnership as a business entity x Accounting procedure based on the legal perspective

68

4.1

Introduction

After having studied learning unit 3 you should have a solid foundation about the accounting procedures and the preparation of financial statements for a partnership. In this learning unit we focus on the change in the ownership structure of partnerships that changes the contractual relationship among partners. A change in the ownership structure of the partnership occurs when a new partner is admitted to a partnership, when an existing partner retires or dies or when the profit-sharing ratio of a partnership changes. In terms of the South

African common law, a partnership is not a separate legal entity and any change in the ownership structure of the partnership terminates the existing partnership and creates a new partnership.

Study paragraph 3.1 in the prescribed textbook. Please note that the goingconcern perspective falls outside the scope of this module.

Activity 4.1

a) Name the two accounting perspectives that can be adopted to record a change in the ownership structure.

b) Explain in your own words what is meant with the legal perspective to account for a change in the partnership structure.

Feedback 4.1

a) The legal and going-concern perspective.

b) The old and the new partnership are regarded as separate business entities and their activities are separately recorded and reported.

4.2

Valuation adjustments

Study paragraph 3.2 in the prescribed textbook.

Note that the selling price of a partnership is determined by the fair value, and not the cost price of the partnership. Recall that fair value is the amount for which an asset can be exchanged or a liability can be settled between knowledgeable, willing parties in an arm’s length transaction. As is indicated in the prescribed textbook, the fair value of a partnership refers to the fair value of the net assets (including goodwill) of the partnership. Net assets =

Assets – Liabilities.

69

Activity 4.2

Work through example 3.1 in the prescribed textbook.

Remember that to revalue an asset or liability in lieu of a change in ownership structure, we make use of a valuation account. The valuation account is closed off to the accounts of the existing partners according to their existing profit-sharing ratio. Revaluations enable the value of assets and liabilities to be adjusted to reflect their fair value instead of their cost or carrying amounts.

In example 3.2 in the prescribed textbook, the revaluation is reversed in the new profit-sharing ratio because the new partner paid a certain amount based on the fair value of the assets and liabilities. So any adjustment from fair value back to cost or carrying amount will reduce his capital investment accordingly and similarly so for the remaining partners. However, the goingconcern perspective is excluded from this module and no further discussion is therefore needed.

4.3

Goodwill

Study paragraph 3.3 in the prescribed textbook.

Activity 4.3

a) Define goodwill in terms of IFRS 3.

b) Goodwill is classified as a non-current asset in the statement of financial position.

True or False?

c) After initial recognition of goodwill at cost how is goodwill subsequently measured?

Feedback 4.3

a) Goodwill is a future economic benefit arising from assets that are not capable of being individually identified and separately recognised.

b) True. Goodwill is also an intangible asset compared to property, plant and equipment, which are tangible assets.

c) Goodwill is subsequently measured at cost less impairment.

70

4.4

The calculation of profit-sharing ratios

Study paragraph 3.4 in the prescribed textbook.

Make sure that you fully understand the various methods according to which the new profitsharing of the partners in a new partnership is calculated. Remember your school maths when you work with fractions. Anything multiplied by 1 remains the same (unchanged) and any nominator divided by the same denominator is equal to 1. Thus 5 /

5

= 1 and so is 125 /

125

= 1.

You can only work with fractions if they have the same denominator. Thus 2 /

3

– 1 /

4 must be converted to have the same denominator and you do that by multiplying each ratio with a ratio equal to 1 (to remain unchanged) that will enable them to have the same denominator. In this case the same denominator will be 12 (3x4).

Thus, each ratio is multiplied with the ratio (1) that will make their denominator 12.

Thus [ 2 /

3 x 4 /

4

]= 8 /

12

– [ 1 /

4 x 3 /

3

] = 8 /

12

– 3 /

12

= 5 /

12

.

x

Partners relinquish a share to a new partner according to their previous profit-sharing ratio.

Activity 4.4

Work through example 3.3 in the prescribed textbook.

x

Partners equally relinquish a share to a new partner.

Activity 4.5

Work through example 3.4 in the prescribed text book.

x

Partners relinquish a share according to a ratio other than equally or according to their previous profit-sharing ratio to the new partner.

Activity 4.6

Work through example 3.5 in the prescribed textbook.

x

New profit-sharing ratio due to a retirement or death of an existing partner.

Activity 4.7

Work through example 3.6 in the prescribed textbook.

x

New profit-sharing ratio due to admission of a new partner and retirement of a partner.

Activity 4.8

Work through example 3.7 in the prescribed textbook.

71

4.5

Recording a change in ownership structure by way of a personal transaction

Study paragraph 3.5 in the prescribed textbook.

Make sure that you know what is meant by a personal transaction, and that no valuation adjustments or goodwill acquired are recorded when a change in the ownership structure of a partnership takes place by way of a personal transaction. Take note of the entries that are recorded under these circumstances.

Activity 4.9

Work through examples 3.8 and 3.9 in the prescribed textbook.

4.6

Recording a change in ownership structure by way of a transaction with the partnership

In paragraph 3.6 in the prescribed textbook two accounting procedures according to which a change in the ownership structure of a partnership can be accomplished, are discussed. The different procedures are based on two distinct perspectives, namely the legal and the goingconcern perspective. The legal perspective is discussed in paragraph 3.6.1 in the prescribed textbook and must be studied thoroughly. The going concern perspective discussed in paragraph 3.6.2, falls outside the scope of this module and can be ignored.

Study paragraph 3.6.1 in the prescribed textbook.

Remember the steps.

Accounting entries to be made in the books of the existing partnership: x

Close of the books of the existing partnership. (This includes doing the necessary year end adjustments, the closing off of nominal accounts and the closing off of drawings accounts to current accounts and was dealt with comprehensively in learning unit 3.) All that remains will be accounts that must be disclosed in the statement of financial position and if required, a preliminary statement of financial position can be constructed. You will see that in most questions the closing adjustments have been dealt with and only entries affecting the change in the degree of control will have to be made.

x

Close of the balances of current accounts of the existing partners to their respective capital accounts.

x

If a revaluation surplus existed, it forms part of the equity of the partners and must be allocated to the capital accounts of the existing partners in their existing profit-sharing ratio.

x

Record any valuation adjustments (refer to section 4.2) of existing assets and liabilities in a valuation account.

72

x

Record goodwill initially acquired (refer to section 4.3). Remember the formula to calculate if an incoming partner paid for goodwill that must be captured. Example 3.10 – 3.11 will assist you in this regard.

x

Record the dissolution of the partnership. We make use of a transferral account to close of the accounting records of the existing partnership and open the accounting records of the new partnership.

Accounting entries to be made in the books of the new partnership: x

Record the formation of the new partnership.

x

Adjust the capital account balances if required by the partners in the new partnership.

Example 3.10 and 3.11 deal with these entries.

Activity 4.10

Work through example 3.10 – 3.12 in the prescribed textbook. Make sure you understand each step and remember how to calculate the new profit-sharing ratio.

Study paragraph 3.8 in the prescribed textbook. Remember that only the legal perspective has been dealt with and needs to be studied.

73

4.7

Exercises and solutions

EXERCISE 4.1 – Recording valuation adjustments in the books of an existing partnership

Work through the exercise, taking note of how valuation adjustments are recorded in the books of an existing partnership in preparation of its change in ownership structure.

Stevie and Bob are in a partnership, Wonder Traders, and they share profits and losses in the ratio of 3:2 respectively. They decided to admit Tina as a partner as from 1 March 20.15 the profit-sharing ratio for Stevie, Bob and Tina will be 3:2:1 respectively. The following information appeared in the accounting records of Wonder Traders, immediately prior to the recording of any valuation adjustments:

WONDER TRADERS

BALANCES AS AT 28 FEBRUARY 20.15

Land and buildings ..........................................................................................

Trade receivables control ................................................................................

Inventory .........................................................................................................

Bank (Dr).........................................................................................................

Capital: Stevie .................................................................................................

Capital: Bob.....................................................................................................

Trade payables control....................................................................................

R

30 000

26 000

44 000

20 000

60 000

40 000

20 000

Additional information:

To prepare for the change in the ownership structure of Wonder Traders, the following agreement was reached on 28 February 20.15:

1.

An allowance of R2 600 must be created for credit losses.

2.

Inventory must be recorded at R50 000.

3.

Land and buildings must be recorded at R50 000.

REQUIRED

Prepare the following accounts, properly balanced or closed off, in the general ledger of

Wonder Traders to record the valuation adjustments on 28 February 20.15: x

Land and buildings x

Inventory x

Trade receivables control and allowance for credit losses x

Valuation account x

Capital: Stevie x

Capital: Bob

74

SOLUTION 4.1

WONDER TRADERS

GENERAL LEDGER

Dr Land and buildings Cr

20.15

Feb 28 Balance

Valuation account

R(50 000 – 30 000) b/d

R

30 000

20 000

50 000

Dr Inventory Cr

20.15

Feb 28 Balance

Valuation account

R(50 000 – 44 000) b/d

R

44 000

6 000

50 000

Dr Trade receivables control Cr

20.15

Feb 28 Balance b/d

R

26 000

Dr Allowance for credit losses Cr

20.15

R

Feb 28 Valuation account 2 600

Dr Valuation account Cr

20.15

Feb 28 Allowance for credit losses

Capital: Stevie ( 3 /

5

)

Capital: Bob ( 2 /

5

)

R

2 600

14 040

9 360

20.15

Feb 28 Land and buildings

Inventory

R

20 000

6 000

26 000 26 000

Dr Capital: Stevie Cr

20.15

Feb 28 Balance b/d

Valuation account

R

60 000

14 040

74 040

Dr Capital: Bob Cr

20.15

Feb 28 Balance b/d

Valuation account

R

40 000

9 360

49 360

75

EXERCISE 4.2 – Recording a change in the ownership structure of a partnership by applying the accounting procedure which is based on the legal perspective

Mahatma and Lerato were trading as The House Care Specialists and they shared profits/losses equally. They decided to admit Enoch as a partner from 1 July 20.15 and to trade as Home Care and Butler Services. Enoch had to deposit a capital sum of R6 500 into the partnership’s bank account for a 1 /

3 share in the net assets (equity) of the new partnership.

The partners will share in the profits/losses equally and the capital accounts’ ratio of the partners must be in the same ratio as their profit-sharing ratio. On 1 July 20.15, Enoch deposited R6 500 into the bank account of the partnership and in order to ensure that the capital ratio of the partnership is in the same ratio as his profit-sharing ratio, a cash repayment to Mahatma and a cash contribution received from Lerato were recorded in their capital accounts.

On 30 June 20.15 the books of The House Care Specialists were closed off. At that date the following items appeared in the preliminary statement of financial position of the partnership and the assets of The House Care Specialists were valued in preparation of the change in its ownership structure:

Items in the preliminary statement of financial position and valued amounts:

Item

Capital: Mahatma .............................................................................

Capital: Lerato ..................................................................................

Current account: Mahatma (Dr) .......................................................

Current account: Lerato (Cr) ............................................................

Revaluation surplus..........................................................................

Land and buildings ...........................................................................

Goodwill

Inventory: Cleaning materials ..........................................................

Trade receivables control.................................................................

Bank (favourable).............................................................................

Allowance for credit losses...............................................................

Statement of financial position

R

4 200

3 200

100

200

1 000

4 500

Nil

1 500

2 000

500

Nil

Valued amounts

R

7 500

2 100

1 200

2 000

500

300

REQUIRED a) Prepare the journal entries on 30 June 20.15 in the general journal of The House Care

Specialists to prepare for the admission of Enoch as a partner and to record the dissolution of the partnership. (Apply steps 2 to 6 of the accounting procedure based on the legal perspective.) b) Prepare the journal entries on 1 July 20.15 in the general journal of Home Care and

Butler Services to record its formation and to give effect to the decisions which pertain to the accounting policy and/or the partnership agreement. (Apply steps 7 to 9 of the accounting procedure based on the legal perspective.) c) Prepare the statement of financial position of Home Care and Butler Services as at

1 July 20.15 according to the requirements of IFRS appropriate to the business of the partnership. Notes and comparative figures are not required.

76

SOLUTION 4.2

a) THE HOUSE CARE SPECIALISTS

GENERAL JOURNAL

Debit

R

20.15

June 30 Capital: Mahatma

Current account: Lerato

Current account: Mahatma

Capital account: Lerato

Closing off the balances of the current accounts of Mahatma and Lerato

Revaluation surplus

Capital: Mahatma (R1 000 x ½)

Capital: Lerato

Revaluation surplus apportioned to the capital accounts of

Mahatma and Lerato according to their profit-sharing ratio

Land and buildings R(7 500 – 4 500)

Inventory: Cleaning materials R(1 500 – 1 200)

Allowance for credit losses

Valuation account (balancing amount)

Recording the valuation adjustments

Valuation account

Capital: Mahatma (R2 400 x ½)

Capital: Lerato (R2 400 x ½)

Closing off the balance amount of the valuation account to the capital accounts of Mahatma and Lerato according to their profit-sharing ratio

Goodwill

Capital: Mahatma (R2 100 x ½)

Capital: Lerato (R2 100 x ½)

Recording goodwill in preparation for the admission of Enoch

Transferral account

Land and buildings

Goodwill

Inventory: Cleaning materials

Trade receivables control

Bank

Closing off the balances of the assets accounts to the transferral account to record the dissolution of the partnership

Capital: Mahatma

Capital: Lerato

Allowance for credit losses

Transferral account

Closing off the balances of the equity and allowance accounts to the transferral account to record the dissolution

100

200

1 000

3 000

2 400

2 100

13 300

6 850

6 150

300

Credit

R

100

200

500

500

300

300

2 400

1 200

1 200

1 050

1 050

7 500

2 100

1 200

2 000

500

13 300

77

SOLUTION 4.2 (continued)

Calculation c

Capital account balances of partners

Mahatma: R(4 200 – 100 + 500 + 1 200 + 1 050) = R6 850

Lerato: R(3 200 + 200 + 500 + 1 200 + 1 050) = R6 150 b) HOME CARE AND BUTLER SERVICES

GENERAL JOURNAL

20.15

July 1 Land and buildings R7 500 x (R6 850 ÷ R13 000)

Goodwill R2 100 x (R6 850 ÷ R13 000)

Inventory: Cleaning materials R1 200 x (R6 850 ÷ R13 000)

Trade receivables control R2 000 x (R6 850 ÷ R13 000)

Bank R500 x (R6 850 ÷ R13 000)

Allowance for credit losses R300 x (R6 850 ÷ R13 000)

Capital: Mahatma c

Recording the capital contribution of Mahatma

Land and buildings R7 500 x (R6 150 ÷ R13 000)

Goodwill R2 100 x (R6 150 ÷ R13 000)

Inventory: Cleaning materials R1 200 x (R6 150 ÷ R13 000)

Trade receivables control R2 000 x (R6 150 ÷ R13 000)

Bank R500 x (R6 150 ÷ R13 000)

Allowance for credit losses R300 x (R6 150 ÷ R13 000)

Capital: Lerato c

Recording the capital contribution of Lerato

Bank

Capital: Enoch

Recording the capital contribution of Enoch

Capital: Mahatma

Bank

Recording the cash repayment to Mahatma so as to bring the capital account ratio in the same ratio as the profit-sharing ratio

Bank

Capital: Lerato

Recording the cash contribution of Lerato so as to bring the capital account ratio in the same ratio as the profit-sharing ratio

Debit

R

3 952

1 107

632

1 054

263

3 548

993

568

946

237

6 500

350

350

Credit

R

158

6 850

142

6 150

6 500

350

350

78

SOLUTION 4.2 (continued)

Calculation c

Adjustment of capital account balances of Mahatma and Lerato

Calculation of capital account balances according to profit-sharing ratio:

Capital: Mahatma R19 500 * x 1 /

3

= R6 500

Capital: Lerato

Capital: Enoch

R19 500

R19 500

*

* x x

1 /

3

1 /

3

= R6 500

= R6 500

* Total amount of capital in the new partnership

R(6 850 + 6 150 + 6 500) = R19 500

OR

Enoch’s capital contribution multiplied by the inverse of his share in the net assets of the new partnership (R6 500 x 3) = R19 500

Difference between recorded and calculated capital account balances:

Mahatma

Lerato

Enoch c c

Recorded capital account balance

R

6 850

6 150

6 500

Calculated capital account balance according to profitsharing ratio

R

6 500

6 500

6 500

Difference

R

350

(350)

The recorded capital account balance of Mahatma is greater than his calculated capital account balance. Mahatma’s capital account balance must be reduced by R350. The recorded capital account balance of Lerato is smaller than her calculated capital account balance; therefore, Lerato has to increase her capital contribution by R350. c) HOME CARE AND BUTLER SERVICES

STATEMENT OF FINANCIAL PROSITION AS AT 1 JULY 20.15

ASSETS

Non-current assets

Property, plant and equipment R(3 952 + 3 548)

Goodwill R(1 107 + 993)

Current assets

Inventories R(632 + 568)

Trade receivables R(1 054 + 946 – 158 – 142 )

Cash and cash equivalents R(263 + 237 + 6 500 – 350 + 350)

Total assets

EQUITY AND LIABILITIES

Total equity

Capital R(6 850 + 6 150 + 6 500 – 350 + 350)

Total equity and liabilities

Note R

9 600

7 500

2 100

9 900

1 200

1 700

7 000

19 500

19 500

19 500

19 500

79

EXERCISE 4.3 – Preparation of partner’s capital accounts and valuation account in preparation of the change in the ownership structure of a partnership

Work through the exercise taking note of the following: x

When goodwill is created, it is not recorded in the valuation account, x

When the legal perspective is applied, the valuation and capital accounts are closed off to the transferral account.

x

The retired partner’s capital account is closed-off to a loan account on the last date of the existing partnership if the capital account was not settled by the partnership.

Kally, Rocky and Mike are in a partnership, trading as Fighting Fists, and share profits or losses in the ratio of 2:2:1 respectively. Kally decided to retire from the partnership. His last day as a partner in the partnership will be 31 May 20.15, which is also the financial year end of Fighting

Fists. The new partnership will pay out Kally’s capital in cash on 30 November 20.15. Rocky and Mike decided to admit Gerrie as a partner as from 1 June 20.15. The new partnership will trade as Fighting Fit. The profit-sharing ratio between Rocky, Mike and Gerrie will be 3:2:1 respectively. Gerrie will contribute R80 000 in cash for a 1 /

6 share in the equity (net assets) of the new partnership.

The following information is taken from the accounting records of Fighting Fists at 31 May

20.15, immediately prior to the recording of valuation adjustments in preparation of the change in the ownership structure of the partnership:

List of balances as at 31 May 20.15

Capital: Kally ................................................................................................

Capital: Rocky ..............................................................................................

Capital: Mike ................................................................................................

Land and buildings .......................................................................................

Inventory

Trade receivables control .............................................................................

Trade payables control.................................................................................

Bank (favourable) .........................................................................................

R

56 000

74 000

38 000

80 000

48 000

36 000

14 000

18 000

Additional information:

1.

To prepare for the change in the ownership structure of Fighting Fists, the following agreement was reached on 31 May 20.15:

1.1

Goodwill must be recorded in the books.

1.2

An allowance for credit losses must be created at R3 600.

1.3

Inventories must be valued at R60 000.

1.4

Land and buildings must be valued at R140 000.

2.

The change in the ownership structure of the partnership is viewed from a legal perspective.

REQUIRED

Prepare the valuation account and the capital accounts of Kally, Rocky and Mike (properly closed off) in the general ledger of Fighting Fists at 31 May 20.15.

80

SOLUTION 4.3

FIGHTING FISTS

GENERAL LEDGER

Dr Valuation account Cr

20.15

R 20.15

R

May 31 Allowance for credit

Losses

Capital: Kally ߇

Capital: Rocky ߇

Capital: Mike ߇

3 600

27 360

27 360

13 680

May 31 Land and buildings

R(140 000 – 80 000)

Inventory

R(60 000 – 48 000)

60 000

12 000

72 000 72 000

Dr Capital: Kally

20.15

R 20.15

May 31 Loan: Kally 182 144 May 31 Balance b/d

Valuation account

Goodwill ߈

R

Cr

56 000

27 360

98 784

182 144 182 144

Dr Capital: Rocky Cr

20.15

R 20.15

R

May 31 Transferral account 200 144 May 31 Balance b/d

Valuation account

Goodwill ߈

74 000

27 360

98 784

200 144 200 144

Dr Capital: Mike Cr

20.15

May 31 Transferral account

R

101 072

20.15

May 31 Balance b/d

R

38 000

Valuation account

Goodwill ߈

13 680

49 392

101 072 101 072

Dr Loan: Kally Cr

20.15

May 31 Transferral account 182 144

182 144

20.15

May 31 Capital: Kally

R

182 144

182 144

81

SOLUTION 4.3 (continued)

Comment

The loan account of Kally was not required, and is shown for illustration purposes.

Calculations

߇ Apportionment of the balance of the valuation account to the capital account of the partners of the existing partnership

Balance of valuation account to be apportioned: R(72 000 – 3 600) = R68 400

Kally: R68 400 x 2 /

5

= R27 360

Rocky: R68 400 x 2 /

5

= R27 360

Mike: R68 400 x 1 /

5

= R13 680

߈ Goodwill

Goodwill acquired = (Capital contribution of new partner multiplied by inverse of new partner’s share in the equity [net assets] of new partnership) – Equity of new partnership

= (R80 000 x 6 /

1

) – R(101 360 * + 51 680 * + 80 000)

= R(480 000 – 233 040)

= R246 960

* Balances of capital accounts

Rocky =

=

=

Mike =

=

=

Opening balance + apportionment of profit of valuation account

R(74 000 + 27 360)

R101 360

Opening balance + apportionment of profit of valuation account

R(38 000 + 13 680)

R51 680

Note that the capital account balance of Kally is excluded from the calculation of goodwill, because Kally will not be a partner in the new partnership. A portion of the goodwill is, however, credited in the capital account of Kally (as he is a partner of the existing partnership Fighting Fists) and hence attributed to the creation of the goodwill.

Kally: R246 960 x 2 /

5

= R98 784

Rocky: R246 960 x 2 /

5

= R98 784

Mike: R246 960 x 1 /

5

= R49 392

82

Self-assessment

After having worked through this learning unit, are you able to do the following?

Yes No

Briefly describe what a change in the ownership structure of a partnership entails.

Mention events that cause a change in the ownership structure of a partnership.

Calculate the new profit sharing ratio of a partnership.

Record a change in the ownership structure of a partnership by way of transaction with the partnership as a business entity by applying the accounting procedure which is based on the legal perspective.

If an accounting procedure is based on the legal perspective, prepare a statement of financial position of a new partnership at the date of its formation according to the requirements of IFRS appropriate to the business of the partnership.

If you answered "yes" to all of the above assessment criteria, you can move on to learning unit 5. If your answer was "no" to any of the above criteria, revise those sections concerned before progressing to learning unit 5.

83

84

LEARNING UNIT

5

5

The liquidation of a partnership

Learning outcomes ............................................................................................................86

Key concepts .....................................................................................................................86

5.1

Introduction ...............................................................................................................87

5.2

Liquidation methods..................................................................................................87

5.3

The liquidation account .............................................................................................88

5.4

Accounting procedures to record the simultaneous liquidation of a partnership ........88

5.5

Accounting procedures to record the piecemeal liquidation of a partnership .............90

5.6

Exercises and solutions ............................................................................................91

Self-assessment ................................................................................................................99

85

Learning outcomes

After studying this learning unit you should be able to: x describe the meaning of the term “liquidation” from the perspective of this learning unit x distinguish between a simultaneous liquidation and a piecemeal liquidation x apply the accounting procedure in the case of a simultaneous liquidation of a partnership with

a profit on liquidation

a loss on liquidation, where all of the partners have sufficient personal funds to cover the shortage in their capital account

with a loss on liquidation, where one or more of the partners do not have sufficient personal funds to cover the shortfalls in their capital accounts and where the capital deficit must be apportioned to the remaining solvent partners according to their profitsharing ratio x apply the accounting procedure in the case of a piecemeal liquidation of a partnership and calculate the interim repayment of available cash between partners according to the loss-absorption-capacity method

Key concepts

x

Dissolution x

Liquidation x

Liquidation account x

Simultaneous liquidation x

Piecemeal liquidation x

Loss-absorption-capacity method

86

5.1

Introduction

The liquidation of a partnership is regarded as a form of dissolution which results in the termination of the business activities of solvent partnerships, whereas a sequestration is regarded as a form of dissolution of insolvent partnerships. The accounting procedures that pertain to sequestrations fall beyond the scope of this module. The liquidation of a partnership basically implies that the assets of the partnership must be converted into cash, the liabilities must be settled and the remaining cash must be paid to the partners in an attempt to refund their capital accounts.

Read the overview and paragraph 4.1 in the prescribed textbook.

Activity 5.1

Name the two methods according to which a partnership can be liquidated.

Feedback 5.1

A partnership can be liquidated simultaneously or piecemeal.

5.2

Liquidation methods

Read paragraph 4.2 in the prescribed textbook.

Ensure that you can explain the difference between a piecemeal liquidation and a simultaneous liquidation of a partnership.

Activity 5.2

a) A simultaneous liquidation will ensure that assets are realised at their most advantageous prices.

True or False?

b) A simultaneous liquidation allows a partnership to continue with its business activities but on a decreasing scale.

True or False?

Feedback 5.2

a) False.

A piecemeal liquidation will ensure that assets are realised at the best possible selling price.

b) False.

A piecemeal liquidation allows a partnership to continue with activities.

87

5.3

The liquidation account

Read paragraph 4.3 in the prescribed textbook.

With a simultaneous liquidation a single liquidation account is prepared. Can you explain why?

Refer back to paragraph 4.3 if you are unsure of the answer.

In the case of a simultaneous liquidation, realise that both methods explained in paragraph

4.3 are correct and eventually will result in the same net result. For the sake of clarity, method

1 is followed in this learning unit. All assets and contra-assets and all liabilities are transferred to a liquidation account on the date the liquidation commences. The liquidation of the assets and the settlement of the liabilities are then recorded in the liquidation account. Any other expenses or income received on liquidation of the assets and settlement of the liabilities is also recorded in the liquidation account and the balance of the liquidation account (a profit or loss on liquidation) is transferred to the partners’ capital accounts in their profit-sharing ratio.

After recording the amounts received/paid in the bank account (the cash received from selling the assets and cash paid towards settling the liabilities), a positive bank balance can be used to refund the partners’ capital accounts.

In the case of a piecemeal liquidation, a liquidation account is prepared for each phase of the liquidation process. Remember the partnership carries on with its activities on a decreasing scale. Again the profit/loss determined in the liquidation account in each phase is closed off to the partners’ capital accounts according to their profit-sharing ratio.

5.4

Accounting procedure to record the simultaneous liquidation of a partnership

Study paragraph 4.4 in the prescribed textbook.

As suggested in the textbook, following the mentioned steps will assist you to record the simultaneous liquidation. The steps are: x

Close off the balances of the drawings and current accounts to the capital accounts on the date the simultaneous liquidation commences. x

Close off the balances of the goodwill and revaluation surplus account to the partners’ capital accounts according to their profit-sharing ratio.

x

Prepare the liquidation account. Make sure that you understand how to prepare a liquidation account. It is explained in detail in paragraph 4.4 again.

x

Record the once-off settlement of the capital accounts of the partners. Note that after recording the liquidating transactions, the capital accounts of the partners may not necessarily be in their profit-sharing ratio due to agreed assets/liabilities taken over by the partners and the current and drawings accounts not being in the profit-sharing ratio etc.

88

Activity 5.3

Work through example 4.1 in the prescribed textbook which illustrates the accounting process when a profit is made on a simultaneous liquidation.

Activity 5.4

Work through example 4.2 which illustrates the accounting process when a loss is made on a simultaneous liquidation and partners with a deficit on their capital accounts are able to refund the deficit to the partnership.

Please note that the capital account of a partner can in some instances end up with a debit balance. As long as the partner is technically solvent, he/she will have to refund the debit balance from his/her personal funds or obtaining a loan in his/her personal capacity. Should the partner be insolvent, and unable to settle the deficit (debit balance on the capital account), the remaining solvent partners will have to bear the deficit.

Study paragraph 4.4.2 in the prescribed textbook. Make sure you understand the Garner versus Murray rule and how this textbook interprets it.

Please note that in this learning unit and chapter of the textbook, the last agreed capitals, are interpreted as the balances on the capital accounts immediately prior to the liquidation, but after drawings accounts, current accounts, goodwill and revaluations have been transferred to the partners’ capital accounts.

Activity 5.5

Work through example 4.3 in the prescribed textbook where the partnership made a loss on liquidation and some partners do not have sufficient personal funds to cover the deficit on their capital accounts.

Please note in solution a) how the ratio of the capital accounts of Pascoe and Cannon before the liquidation is calculated when applying the Garner versus Murray rule.

Pascoe = R73 000 (see the calculation in the prescribed textbook)

Cannon = R49 500 (see the calculation in the prescribed textbook)

Thus R(73 000/122 500) = 60% (rounded) and R(49 500/122 500) = 40% (rounded)

The ratio 60:40 = 3:2

In solution b) the Garner versus Murray rule is not applied and the deficit is borne in the profitsharing ratio of the remaining solvent partners, who share profits equally; the remaining bank balance is used to refund the solvent partners.

89

5.5

Accounting procedure to record the piecemeal liquidation of a partnership

Study paragraph 4.5 in the prescribed textbook. Take note that the calculation of interim repayments by applying the surplus capital method does NOT form part of the syllabus .

As suggested in the textbook, following the mentioned steps will assist you to record a piecemeal liquidation. The steps are similar to the simultaneous liquidation and are as follows: x

Close off the balances of the drawings and current accounts to the capital accounts on the date the piecemeal liquidation commences. x

Close off the balances of the goodwill and revaluation surplus account to the partners’ capital accounts according to their profit-sharing ratio.

x

Record the payment of expenses, the settlement of debts, the liquidation of assets, any further income and the interim repayments, as they arise. Note that two methods can be used to calculate interim repayments, namely the surplus-capital and the lossabsorption-capacity methods. However, only the latter is prescribed in this learning unit.

x

Record the settlement (final repayment) of the capital accounts of the partners.

Study paragraph 4.5.2 in the prescribed textbook.

Apply the loss-absorption-capacity method (in step 3). Steps A to D in the prescribed textbook must be applied:

Step A: Determine the general ledger account balances in the partnerships’ books on the date that cash becomes available for interim payments.

Step B: Debit any contingent/budgeted expenses in the partners’ capital accounts according to their profit-sharing ratio. Credit Bank.

Step C: Close off all unsold assets to the capital accounts according to the profitsharing ratio. We assume the unsold assets have no recoverable amount.

Step D: Close off any anticipated capital deficit to the capital accounts of the partners who have favourable anticipated capital balances according to their profitsharing ratio.

Note that steps B to D are not recorded in the books of the partnership – only the interim repayments are recorded.

Activity 5.6

Work through example 4.6 in the prescribed textbook which illustrates the calculation of interim repayments according to the loss-absorption-capacity method.

90

Activity 5.7

Work through example 4.7 which is a comprehensive example that illustrates the piecemeal liquidation of a partnership. You will benefit most from this example if you follow each step as illustrated and draw up your own accounts to follow the process. The table just after (m) illustrates the piecemeal liquidation without physically using general ledger accounts. Make sure that you understand how to draw up such a table to account for the piecemeal liquidation.

Read paragraph 4.6 which, summarises the chapter. Ignore the section on the surplus-capital method.

5.6

Exercises and solutions

EXERCISE 5.1 – Simultaneous liquidation

Penn and Penzil were in partnership for 38 years, trading as Manual Accounting Services and shared profits or losses equally. Owing to a steady decline in their clientele and profits, they decided to liquidate the partnership at a public auction on 30 June 20.15. On this date and just prior to the auction, the following trial balance for Manual Accounting Services was prepared:

MANUAL ACCOUNTING SERVICES

TRIAL BALANCE AS AT 30 JUNE 20.15

Land and buildings at valuation

Furniture at cost

Vehicles at cost

Accumulated depreciation: Furniture

Accumulated depreciation: Vehicles

Goodwill

Inventory

Trade receivables control

Allowance for credit losses

Capital: Penn

Capital: Penzil

Current account: Penn

Current account: Penzil

Revaluation surplus

Mortgage (in respect of land and buildings)

Bank overdraft

Trade payables control

Debit

R

500 000

102 000

215 000

Credit

R

20 000

15 000

120 000

45 000

75 000

7 000

150 000

80 000

30 000

10 000

270 000

300 000

90 000

145 000

1 087 000 1 087 000

91

Additional information:

On 30 June 20.15, the following transactions took place:

1.

The land and buildings were sold for R849 500 cash.

2.

The furniture was sold for R60 200 cash.

3.

The inventory was sold for R50 050 cash.

4.

All the debtors (as recorded in the above trial balance) settled their accounts and received a discount of 20%.

5.

A previous client, whose outstanding debtor’s account of R650 was written off as irrecoverable, paid R500 to the partnership.

6.

There were two vehicles in the partnership. Penn took over one of these vehicles at a fair value of R60 000 and Penzil took over the other at its fair value of R70 000.

7.

The liquidation costs amounted to R10 000 and were paid.

8.

The mortgage was paid in full.

9.

All creditors were paid. A settlement discount of R29 000 was received.

10.

Penzil paid R250 for a farewell luncheon out of the funds of the partnership.

REQUIRED

Prepare the liquidation account, the bank account, and the partners’ capital accounts in the general ledger of Manual Accounting Services in order to record its liquidation on

30 June 20.15.

NB: Show all calculations.

SOLUTION 5.1

Dr

20.15

Jun 30

Land and buildings at valuation

Furniture at cost

Vehicles at cost

Inventory

Trade receivables control

Bank (Liquidation costs)

Bank (Mortgage)

Bank (Trade payables control)

R(145 000 – 29 000)

Bank (Luncheon)

Capital: Penn ߈

Capital: Penzil ߈

Liquidation account Cr

R 20.15

Jun 30

R

500 000

102 000

215 000

45 000

75 000

10 000

300 000

116 000

250

137 000

137 000

Accumulated depreciation:

Furniture

Accumulated depreciation:

Vehicles

Mortgage

Trade payables control

Allowance for credit losses

Bank (land and buildings)

Bank (Furniture)

Bank (Inventory)

Bank(Trade receivables control) ߇

20 000

15 000

300 000

145 000

7 000

849 500

60 200

50 050

60 000

1 637 250

Bank (Credit losses recovered)

Capital: Penn (Vehicle)

Capital: Penzil (Vehicle)

500

60 000

70 000

1 637 250

92

SOLUTION 5.1 (continued)

Calculations

߇ Cash received from debtors

Discount = R75 000 x 20% = R15 000

Cash received = R(75 000 – 15 000) = R60 000

߈ Apportioned of profit made on liquidation

R(1 637 250 ᬚ - 1 363 250 ᬛ ) = R274 000 ᬜ

Penn: R274 000 x ½ = R137 000

Penzil: R274 000 x ½ = R137 000

ᬚ The total of the credit side.

ᬛ The total of the debit side before the apportionment of the profit.

ᬜ The balancing amount that must be apportioned to the partners according to their profit-sharing ratio.

Dr

20.15

Jun 30 Liquidation account:

(Land and buildings)

Liquidation account:

(Furniture)

Liquidation account:

(Inventory)

Liquidation account:

(Trade receivables control)

Liquidation account:

(Credit losses recovered)

Bank Cr

R 20.15

R

849 500

60 200

50 050

60 000

Jun 30 Balance b/d

Liquidation account:

(Liquidation costs)

Liquidation account:

(Mortgage)

Liquidation account:

(Trade payables control)

Liquidation account:

(Luncheon)

90 000

10 000

300 000

116 000

250

500 Capital: Penn * 272 000

Capital: Penzil * 232 000

1 020 250 1 020 250

* The settlement of the outstanding balances on the capital accounts of Penn and Penzil. The capital accounts must first be prepared in order to determine these balances. Note how the balance of the bank account (prior to this settlement) is equal to the sum of the outstanding capital account balances (R272 000 + R232 000 =

R504 000).

Dr

Bank *

Capital: Penn Cr

20.15

Jun 30 Current account: Penn

Liquidation account:

(Vehicles)

Goodwill (R120 000 x ½)

R

30 000

60 000

60 000

272 000

20.15

Jun 30 Balance b/d

Revaluation surplus

(R270 000 x ½)

Liquidation account

R

150 000

135 000

137 000

422 000 422 000

* Balancing amount (outstanding balance)

93

SOLUTION 5.1 (continued)

Dr Capital: Cr

20.15

20.15

R

70 000 Jun 30 Liquidation account:

(Vehicles)

Goodwill (R120 000 x ½)

Bank *

60 000

232 000

Jun 30 Balance b/d

Current account: Penzil

Revaluation surplus

(R270 000 x ½)

80 000

10 000

135 000

362 000

Liquidation account 137 000

362 000

* Balancing amount (outstanding balance)

Note that the remaining cash after liquidation is not apportioned to the capital accounts of the partners according to their profit-sharing ratio but according to their outstanding capital account balances.

EXERCISE 5.2 - Piecemeal liquidation: Calculation of interim repayment according to the loss-absorption-capacity method

Sauce, Age and Roll are in a partnership, sharing the profits or losses in the ratio of 5:3:2 respectively. The following information is taken from the accounting records of the partnership at 31 December 20.14:

Capital: Sauce..........................................................................................

Capital: Age .............................................................................................

Capital: Roll..............................................................................................

Equipment at carrying amount..................................................................

Goodwill ...................................................................................................

Bank.........................................................................................................

Trade payables control

R

7 000

14 000

18 000

42 000

3 000

5 000

11 000

The partners decided to liquidate the partnership piecemeal as from 1 January 20.15. The net proceeds will be apportioned amongst the partners in such a way that no partner will find it necessary to repay any amount, which was previously received.

Liquidation of assets

1 February 20.15

2 July 20.15

REQUIRED

Carrying amount

R

13 000

29 000

Proceeds

R

9 000

33 000 a) Calculate the amount of cash that is available for an interim repayment after the first liquidation of the assets and the settlement of the liabilities on 1 February 20.15.

b) Calculate how the cash as determined in (a) must be repaid to the partners by applying the loss-absorption-capacity method. Show all calculations in a columnar format.

94

SOLUTION 5.2 a) C ash available for interim repayment

Bank = Opening balance + Cash sales – Payment of liabilities

Bank = R(5 000 + 9 000 – 11 000)

Bank = R3 000 b) I nterim cash repayment (loss-absorption-capacity method)

Step

A

C

D

D

* Bank

R

3 000

3 000

3 000

Equipment

R

29 000

R

(3 500)

(29 000) ߉ 14 500

Capital:

Sauce

11 000

(11 000)

Capital:

Age

R

(11 900)

8 700

(3 200)

6 600

3 400

(3 400)

Capital:

Roll

R

(16 600)

5 800

(10 800)

4 400

(6 400)

3 400

(3 000) 3 000

* The steps, as discussed in paragraph 4.5.2 in the prescribed textbook, are shown for illustrative purposes only.

Comment

Since the anticipated capital accounts of Sauce and Age show deficits, the amount of available cash (namely R3 000) must be paid solely to Roll. Note that the amount of available cash is equal to the amount that must be paid to Roll.

Calculations

Balances immediately prior to first interim repayment

SAUCE, AGE AND ROLL

GENERAL LEDGER (SUMMARISED IN COLUMNAR FORMAT)

Transactions

Bank

R

5 000

Equipment

R

42 000

Trade payables

R

(11 000)

Capital:

Sauce

Capital:

Age

R R

(5 500) ߇ (13 100) ߇

Capital:

Roll

R

(17 400) Balances at 31 Dec 20.14

Sale of assets and allocation of loss

(1 February 20.15)

Payment of creditors

9 000

(11 000)

3 000

(13 000)

11 000

29 000 –

2 000

(3 500)

߈ 1 200

(11 900)

߈ 800

(16 600)

߇

߈

Capital account balances after apportionment of the goodwill:

Sauce: R 7 000 – R(3 000 x 5 /

10

) = R 5 500

Age: R14 000 – R(3 000 x 3 /

10

) = R13 100

Roll: R18 000 – R(3 000 x 2 /

10

) = R17 400

Allocation of loss on first liquidation

Proceeds (selling price)

Carrying amount

Loss on liquidation

R

9 000

(13 000)

(4 000)

95

SOLUTION 5.2 (continued)

Sauce: R(4 000 x 5 /

10

) = R2 000

Age: R(4 000 x 3 /

10

) = R1 200

Roll: R(4 000 x 2 /

10

) = R 800

Apportionment of the anticipated loss as result of the remaining equipment being assumed as worthless

Sauce: R(29 000 x 5 /

10

) = R14 500

Age: R(29 000 x 3 /

10

) = R 8 700

Roll: R(29 000 x 2 /

10

) = R 5 800

ߊ Apportionment of the anticipated capital deficit of Sauce, who must be assumed insolvent, to Age and Roll

Age: R(11 000 x 3 /

5

) = R 6 600

Roll: R(11 000 x 2 /

5

) = R 4 400

EXERCISE 5.3- Recording piecemeal liquidation transactions in columnar format (lossabsorption-capacity method)

Patrys, Pine and Promise are in partnership, trading as African Timber and sharing in the profits or losses in the ratio of 5:3:2 respectively. The following information regarding the statement of financial position in respect of the partnership was prepared at 30 June 20.15:

AFRICAN TIMBER

STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 20.15

Property, plant and equipment

Capital: Patrys

Capital: Pine

Capital: Promise

Trade payables control

R

18 000

8 000

5 000

2 000

3 000

Due to increasing liquidity problems the partners decided to liquidate the partnership piecemeal as from 1 July 20.15. As soon cash becomes available from the liquidation of assets, it must be paid to the partners in such a manner that no partner will have to refund money to the partnership at a later stage.

96

The property, plant and equipment were liquidated as follows:

First liquidation

Second liquidation

Third liquidation

Fourth liquidation

Carrying amount Cash received

R R

2 500

5 600

2 500

5 000

6 000

3 900

6 000

4 000

REQUIRED

Record the liquidation of African Timber in columnar format. Use the format as outlined below. Disclose the credit balances and the credit entries in brackets. Apply the lossabsorption-capacity method to calculate the interim repayments to the partners.

REQUIRED FORMAT

Transaction Bank

R

Trade payables

R

Property, plant and equipment

R

Capital:

Patrys

R

Capital:

Pine

R

Capital:

Promise

R

SOLUTION 5.3

AFRICAN TIMBER

GENERAL LEDGER (SUMMARISED IN COLUMNAR FORMAT)

Transaction Bank

R

Trade payables

R

(3 000)

Property, plant and equipment

R

18 000

Capital:

Patrys

R

(8 000) Balances at 1 July 20.15

Sale of assets

(1 st liquidation)

Payment of creditors

Sale of assets

(2 nd liquidation)

Payment of creditors

1 st Interim repayment

2 500

(2 500) 2 500

5 000

(500) 500

4 500 –

(4 500)

(2 500)

(5 600)

9 900

9 900

߇ 300

Capital:

Pine

R

(5 000)

߇ 180

(7 700) (4 820)

߇ 2 688 ߇ 1 812

(5 012) (3 008)

Sale of assets

(3 rd liquidation)

2 nd Interim repayment

6 000

6 000

(6 000)

– –

Capital:

Promise

R

(2 000)

߇ 120

(1 880)

(1 880)

(6 000)

3 900 (5 012) (3 008) (1 880)

߉ 3 062 ߉ 1 838 ߉ 1 100

3 900 ߊ (1 950) ߊ (1 170) ߊ (780)

Sale of assets

(4 th liquidation) 4 000 (3 900)

4 000 – –

ߋ (50)

(2 000)

ߋ (30)

(1 200)

ߋ (20)

(800)

Settlement of capital accounts (4 000) 2 000 1 200 800

97

SOLUTION 5.3 (continued)

Calculations

߇ Allocation of loss (R600)

Patrys: R600 x 5 /

10

= R300

Pine: R600 x 3 /

10

= R180

Promise: R600 x 2 /

10

= R120

Interim cash repayment (loss-absorption-capacity method)

Step*

A

C

Bank

R

4 500

Property, plant and equipment

R

9 900

(9 900)

4 500 –

Capital:

Patrys

߈

R

(7 700)

4 950

(2 750)

߉ 62

Capital:

Pine

߈

R

(4 820)

2 970

(1 850)

߉ 38

Capital:

Promise

߈

R

(1 880)

1 980

100

(100) D

4 500 – (2 688) (1 812) –

* The steps, as discussed in paragraph 4.5.2 in the prescribed textbook, are shown for illustrative purposes only.

߈ Allocation of the loss as a result of the remaining property, plant and equipment being assumed worthless

Patrys: R9 900 x 5 /

10

Pine: R9 900 x 3 /

10

Promise: R9 900 x 2 /

10

= R4 950

= R2 970

= R1 980

߉ Allocation of the anticipated capital deficit of Promise, who must be assumed to be insolvent, to Patrys and Pine

Patrys: R100 x 5 /

8

= R62 (Rounded off to the nearest lower “rand”)

Pine: R100 x 3 /

8

= R38 (Rounded off to the nearest lower “rand”)

Interim cash repayment (loss-absorption-capacity method)

Step*

A

C

Bank

R

6 000

Property, plant and equipment

R

3 900

(3 900)

Capital:

Patrys

ߊ

R

(5 012)

1 950

Capital:

Pine

R

ߊ

(3 008)

1 170

Capital:

Promise

R

(1 880)

ߊ 780

6 000 – (3 062) (1 838) (1 100)

* The steps, as discussed in paragraph 4.5.2 in the prescribed textbook, are shown for illustrative purposes only.

ߊ Allocation of the loss as a result of the remaining property, plant and equipment being assumed worthless

Patrys: R3 900 x 5 /

10

= R1 950

Pine: R3 900 x 3 /

10

= R1 170

Promise: R3 900 x 2 /

10

= R 780

ߋ Allocation of profit (R100)

Patrys: R100 x 5 /

10

Pine: R100 x 3 /

10

= R50

= R30

Promise: R100 x 2 /

10

= R20

98

Self-assessment

After having worked through this learning unit, are you able to do the following?

Yes No

Describe the meaning the term “liquidation” from the perspective of this learning unit.

Distinguish between a simultaneous and a piecemeal liquidation.

Apply the accounting procedure in the case of a simultaneous liquidation of a partnership with a profit or loss on liquidation.

Apply the accounting procedure in the case of a piecemeal liquidation of a partnership, and to calculate the interim repayments of available cash between partners according to the loss-absorption-capacity method.

If you answered "yes" to all of the above assessment criteria, you can move on to learning unit 6.

If your answer was "no" to any of the above criteria, revise those sections concerned before progressing to learning unit 6.

99

100

LEARNING UNIT

6

6

Close corporations

Learning outcomes ..........................................................................................................102

Key concepts ...................................................................................................................102

6.1

Introduction .............................................................................................................103

6.2

Attributes of a close corporation..............................................................................103

6.3

Advantages of a close corporation ..........................................................................104

6.4

Disadvantages of a close corporation .....................................................................104

6.5

Prescribed forms of a close corporation ..................................................................104

6.6

Name and registration number of a close corporation .............................................104

6.7

Membership of a close corporation .........................................................................105

6.8

Internal relations .....................................................................................................105

6.9

External relations ....................................................................................................105

6.10 Joint liability of members and others for the debts of a close corporation................106

6.11 The tax position of a close corporation and its members.........................................106

6.12 Accounting records and financial reporting..............................................................107

6.13 Deregistration .........................................................................................................109

6.14 Exercises and solutions ..........................................................................................110

Self-Assessment ..............................................................................................................142

101

Learning outcomes

After studying this learning unit, you should be able to: x x briefly discuss the Close Corporations Act 69 of 1984 (Close Corporations Act) in respect of matters concerning the attributes, registration, internal and external relations, accounting records and annual financial statements, joint liability of members and others for certain debts, the tax position of the close corporation and its members, and the deregistration of a close corporation prepare the financial statements (with the exception of a statement of cash flows) of a close corporation according to IFRS or IFRS for SMEs

Key concepts

x x x x x x x x x x x x x x

Close Corporations Act 69 of 1984

Juristic person

Unlimited existence

Limited liability

Member's contribution

Member's interest

Accounting officer

Financial statements

Profit distribution

Loan to members

Loan from members

Retained earnings

South African Revenue Service (SARS)

Profit before tax

102

6.1

Introduction

Learning unit 5 concluded with the partnership as an entity form and you should now have a clear understanding of the disadvantages of using this form of entity to conduct business.

Because of the disadvantages such as dependent corporate status and restricted capital resources, the close corporation as a form of business entity was introduced when the Close

Corporations Act 69 of 1984 was legislated. In terms of this Act a business entity registered as a close corporation is allowed to acquire independent corporate status and unlimited existence (among other things).

When the Companies Act 71 of 2008 came into effect on 1 May 2011, it introduced certain amendments that impacted on the existence of close corporations. These amendments included amongst other things, the discontinuation of the registration of new close corporations. Existing close corporations will however continue to exist under the Close

Corporation Act, as amended, until such time that their members decide to convert to another form of business entity or discontinue its operations. Conversion of a private company into a close corporation is also prohibited from 1 May 2011.

Read the overview of close corporations and paragraph 5.1 in the prescribed textbook.

6.2

Attributes of a close corporation

Read paragraph 5.2 in the prescribed textbook.

Activity 6.1

Summarise the main characteristics of a close corporation as an entity form.

Feedback 6.1

x

A close corporation is a legal entity which implies that it is liable to pay for obligations and acquire assets in its own name.

x

It was fairly simple to register a close corporation before the changes in the Companies

Act were introduced. You can now obtain a close corporation by buying an existing CC which is less cumbersome than having to register a company.

x

A close corporation is taxed separately from its members (as the owners of a CC are called).

x

A close corporation can have up to ten natural persons as members.

x

A close corporation can enter into contracts and can be sued as a legal personality in its own right.

103

x

A close corporation continues to exist under its registered name irrespective of a change in its membership.

x

It provides its members with limited liability.

x

The financial statements of a close corporation are not subject to an annual audit

(under certain conditions – see paragraph 5.12.2).

x

A close corporation may give financial assistance to a person to acquire an interest in the close corporation.

x

No transfer duties are payable on the transfer of an interest of a member.

6.3

Advantages of a close corporation

Many of the advantages of a close corporation are embedded in its characteristics as summarised in feedback 6.1.

Read paragraph 5.3 in the prescribed textbook.

6.4

Disadvantages of a close corporation

The disadvantages of a close corporation are discussed in detail in the prescribed textbook.

Make sure that you can name a few.

Study paragraph 5.4 in the prescribed textbook.

6.5

Prescribed forms of a close corporation

Prior to the implementation of the Companies Act, a close corporation was formed when the founder member(s) filed a founding statement (CK1) with the Registrar of Close Corporations.

The use of a CK1 has since been terminated and no new close corporations can be registered.

All changes to existing close corporations are now managed by the Companies Intellectual

Property Commission (CIPC). The Commissioner, appointed in terms of section 189 of the

Companies Act, is tasked with managing all the administrative matters previously handled by the Registrar of Close Corporations.

Read paragraph 5.5 in the prescribed textbook for a more detailed discussion.

6.6

Name and registration number of a close corporation

Read paragraph 5.6 in the prescribed textbook.

104

6.7

Membership of a close corporation

The Close Corporations Act sets specific requirements in respect of the number of members that a close corporation may have and the qualifications for membership. A close corporation may have one or more members, but at no time may the number of members exceed ten.

With certain exceptions, only a natural person can become a member of a close corporation.

Read more about the legal requirements pertaining to membership in paragraph

5.7 in the prescribed textbook.

Activity 6.2

Work through example 5.1 in the prescribed textbook. Note that in the case of a partnership, capital is credited when a partner makes a contribution, but in the case of a close corporation, a member’s contribution is credited.

6.8

Internal relations

The rules governing the internal relations of a close corporation pertain mainly to the fiduciary relationship of members and their liability in the case of negligent conduct. Minimum legislative requirements exist in respect of the managerial duties of members. The members may decide to manage the close corporation within a more formal framework by means of a written association agreement, which they may enter into at any time. Another important aspect that must be taken note of is the fact that a close corporation may grant loans and provide security to members and others only when certain legislative requirements have been met.

Read paragraph 5.8 in the prescribed textbook.

6.9

External relations

Read paragraph 5.9 in the prescribed textbook.

The rules governing the external relations of a close corporation pertain mainly to the carrying on of its business. Each member of a close corporation has an equal right to take part in the business of the close corporation and is considered an agent of the close corporation in dealings with non-members.

105

6.10 Joint liability of members and others for the debts of a close corporation

The liability of a member for the obligations of the close corporation is limited to the extent of the member’s contribution to the close corporation.

Read paragraph 5.10 in the prescribed textbook for a more detailed discussion on the joint liability of members and others for the debts of a close corporation.

6.11 The tax position of a close corporation and its members

Study paragraph 5.11 in the prescribed textbook.

Please note that we will not require you to calculate the provisional tax or the taxable income for a financial year of a close corporation. You only have to know how provisional tax payments are recorded and how tax matters are disclosed in the financial statements of a close corporation. These are illustrated in the detailed examples in the study guide as well as in the prescribed textbook. What you have to know is that if we provide you with the taxable income and the tax rate, the current tax for the year is calculated as taxable income x tax rate.

Activity 6.3

a) Name the debit and credit entries in the accounting records of a close corporation to account for the payment of provisional tax.

b) Name the debit and credit entriesin the accounting records of a close corporation to account for the current tax payable by the entity.

Feedback 6.3

a) Debit SARS (income tax) and credit Bank b) Debit Income tax expense and credit SARS (income tax).

Comment

Because the close corporation owes the South African Revenue Service (SARS) tax on taxable profits, SARS is a creditor for the payment of current tax. Provisional tax is tax that is paid twice a year on an estimation of what the tax liability for the year would be and therefore reduces the creditor SARS. Also read about a voluntary third provisional tax payment that can be made in paragraph 5.11. Once the actual tax payable is calculated at the end of the financial period, the current tax expense is debited and the creditor SARS credited. SARS can have a debit or credit balance at this point and it is disclosed in the statement of financial position of the close corporation under current assets/liabilities as either current tax receivable

(debit balance) or current tax payable (credit balance).

106

6.12

Accounting records and financial reporting

As you can predict by now, the keeping of accounting records and the financial reporting in respect of close corporations are important.

Read paragraph 5.12.1 and 5.12.2 in the prescribed textbook.

Note that the close corporations act stipulated the reports that must be prepared for a close corporation. Make sure that you can recall those or read paragraph 5.12.1.2 again.

You should recall that for a sole proprietorship and for partnerships a statement of changes in equity was required. In the case of a close corporation a statement disclosing the contributions by members, the undrawn profits (retained earnings), revaluation surplus, loans from members and loans to members (debit balance) is required. We refer to this statement as a statement of changes in the net investment of members.

Pay specific attention to the section on the accounting officer, as many of you may in future become the accounting officer of a close corporation.

Also note that the Companies Act Regulations applicable to close corporations state that IFRS or IFRS for SMEs apply to every close corporation with a financial year end starting on or after the effective date of the Act. Therefore, close corporations with a year end after 1 May 2011

(year end of 30 April 2012 and later) are required to prepare annual financial statements in line with IFRS or IFRS for SMEs in accordance with their Public Interest Score (PIS). The calculation of the PIS, however falls outside the scope of this learning unit. The information is outlined in paragraph 5.12.2 in the prescribed textbook. Please take note of these important changes. The table in section 5.12.2.6 should be a handy reference to establish which reporting framework to apply and whether the financial statements of a close corporation must be audited or not. In closing, note that for the purposes of this module, we assume close corporations have a PIS of less than 100; however, the financial statements have to be prepared in accordance with IFRS owing to the fact that this is the reporting framework that is most widely used.

Study paragraph 5.12.3 in the prescribed textbook which deals with the recording of a distribution of total comprehensive income as well as the preparation of financial statements.

Make sure that you can account for a distribution of comprehensive income which is either paid to members or is capitalised as a loan account.

Activity 6.4

S San and X Xai established a close corporation Khoi CC in 20.1 trading in gem stones mined in the Karoo. The following balances were extracted from the financial records of Khoi close corporation on 1 July 20.16:

Members contributions

Retained earnings – 1 July 20.16

Revaluation surplus

Loan to S San

Loan from X Xai

Profit and loss account

R

500 000

341 800

30 000

10 000

24 000

49 200

107

Additional information:

1.

On 15 August 20.16 S San and X Xai each paid R50 000 of their personal funds into the close corporation’s bank account to increase their contribution and to assist with the cash flow position of the close corporation.

2.

A cash distribution of profit of R10 000 to each member was agreed upon on

30 June 20.17. The distribution is payable to the members on 3 July 20.17.

3.

Khoi CC borrowed an additional R4 000 from X Xai on 15 June 20.17 which was lent to

S San to pay towards funeral costs of a close relative.

4.

The provision of current tax to the amount of R13 776 must still be taken into account.

5.

Khoi CC repaid the first annual instalment of R 6 000 of the loan from X Xai on

2 January 20.17. The loan to S San is repayable in full on 1 July 20.20.

REQUIRED

Prepare the statement of changes in net investment of members of Khoi CC for the year ended

30 June 20.17 according to the requirements of IFRS appropriate to the business of the close corporation.

Feedback 6.4

KHOI CC

STATEMENT OF CHANGES IN NET INVESTMENT OF MEMBERS FOR THE YEAR

ENDED 30 JUNE 20.17

Balances at

1 July 20.16

Additional contributions c

Total comprehensive income for the year d

Distribution to members e

Increase/Decrease in loans f

Balance at

30 June 20.17

Members contributions

R

Revaluation surplus

R

Retained earnings

R

Loan from a member

R

500 000

100 000

600 000

30 000

30 000

341 800

35 424

(20 000)

357 224

24 000

(2 000)

22 000

Loan to a member

R

Total net investment

R

(10 000) 885 800

100 000

35 424

(20 000)

(6 000) (4 000)

(14 000) 995 224

Non-current liability

Current liability c

㻌 R(50 000 + 50 000) = R100 000 d

R(49 200 – 13 776) = R35 424 e

R(10 000 + 10 000) = R 20 000 f

R(4 000 increase less 6 000 repayment) = R2000 repayment

16 000

6 000

108

Activity 6.5

First work through comprehensive example 5.3 in the prescribed textbook.

Then work through comprehensive example 5.2 in the prescribed textbook.

Take note of the following: x

A close corporation discloses its normal income tax expense in the statement of profit or loss and other comprehensive income.

x

The statement of changes in equity, which you studied in the section dealing with the preparation of the financial statements of partnerships, is replaced by a similar statement (namely the statement of changes in net investment of members). Take note of how the format of the statement of changes in net investment of members differs from the format of the statement of changes in equity. Note also how the profits of a close corporation can be retained in a retained earnings account, and that in the statement of changes in net investment no distinction is made between the members as is done between the partners in the statement of changes in equity.

x

Note how the total equity section of the statement of financial position of a close corporation differs from that of a partnership. The reason for the above differences in disclosure between a partnership and a close corporation is that a partnership is not a legal entity whereas a close corporation is.

x

Study the notes to the financial statements of a close corporation. Notes are a component of financial statements and they form an important part of financial reporting in the FAC1601 syllabus.

6.13

Deregistration

Read about the deregistration of a close corporation in paragraph 5.13 in the prescribed textbook as well as the summary of the chapter in paragraph 5.14.

Work through the following exercises, taking special note of how to make year end adjustments and how to prepare the financial statements of a close corporation by applying your knowledge of FAC1502, the Conceptual Framework, IAS 1, IFRS, the Close Corporations

Act, the Guide on Close Corporations and the Companies Act regulations concerning close corporations.

109

6.14

Exercises and solutions

EXERCISE 6.1

Mr L Left and Mr R Right are the only two members of Centre CC with an equal interest of

50% each. On 30 June 20.15, the end of the financial year, the bookkeeper presented the following trial balance, together with additional information, to you as the accounting officer:

CENTRE CC

TRIAL BALANCE AS AT 30 JUNE 20.15

Debit

R

Credit

R

10 000 Member's contribution: Mr L Left

Loan to member: Mr L Left

Machinery at cost price

18 000

51 000

Trade receivables control

Stationery consumed

Services rendered

16 000

380

382 000

Remuneration: Accounting officer

Deposit: Petrol

12 000

1 500

SARS (income tax) 21 000

458 200 458 200

Additional information:

1.

Provision must still be made for depreciation on the machinery at 10% per annum calculated according to the straight-line method. Machinery with a cost price of

R16 000 was purchased on 30 September 20.14 and recorded in the books.

2.

The members decided to capitalise the improvements to the buildings. Land and buildings consist of Plot 166, Laudia, purchased on 1 August 20.13 for R200 000.

No depreciation is provided for on land and buildings.

3.

Interest on the mortgage (from T Bank) at 20% per annum must still be taken into account. The interest is payable on 1 July 20.15. The loan was obtained on

1 July 20.14 and is secured by a first mortgage over land and buildings. The loan is repayable on 1 July 20.22.

4.

The following accounts were received and were payable at 30 June 20.15 but must still be accounted for:

Telkom, for telephone expenses, R150

Pen & Pencil Stationery, for stationery, R120

110

5.

Mr D Down, a debtor of the close corporation, had a balance of R2 500 on his account on 30 June 20.15. This amount must be written off as irrecoverable.

6.

The members decided that as from 1 July 20.14 interest at a rate of 18% per annum will be taken into account on their loan accounts. A new loan of R10 000 was granted to

Mr Left at 31 January 20.15. Interest on these loans is capitalised. Both loans are unsecured and immediately callable.

7.

The actual current income tax for the year amounted to R83 044 and must still be recorded.

8.

The members decided to distribute R60 000 of the total comprehensive income of the close corporation for the year ended 30 June 20.15 equally between them. These amounts will not be paid out in cash but will be left in the close corporation as loans to the corporation. These loans are unsecured and an interest rate of 20% per annum is applicable. It was further decided that 50% of these loans must be repaid on

31 March 20.16. The balances on these accounts are repayable on 31 December 20.22.

9.

The members' contributions were paid in full and no additional contributions were made during the year.

REQUIRED

With regard to Centre CC: a) Prepare the statement of profit or loss and other comprehensive income for the year ended 30 June 20.15.

b) Prepare the statement of changes in net investment of members for the year ended

30 June 20.15.

c) Prepare the statement of financial position as at 30 June 20.15.

d) Prepare the notes for the year ended 30 June 20.15.

Your answer must comply with the provisions of the Close Corporations Act 69 of 1984 and the requirements of IFRS. Comparative figures are not required.

NB: Show all calculations.

111

SOLUTION 6.1

a) CENTRE CC

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR

THE YEAR ENDED 30 JUNE 20.15

Revenue

Other income

Interest income c

Administrative and other expenses

Depreciation

Telephone expenses R(1 260 + 150)

Stationery consumed R(380 + 120)

Petrol

Salaries to members

Remuneration: Accounting officer

Credit losses

Water and electricity

Finance costs

Interest on mortgage c

Profit before tax

Income tax expense

Profit for the year

Other comprehensive income for the year

Total comprehensive income for the year

Notes

2.3

4

2.1, 3

8

5

R

382 000

3 270

3 270

385 270

(90 910)

4 700

1 410

500

4 000

60 000

12 000

2 500

5 800

(8 000)

8 000

286 360

(83 044)

203 316

203 316

Comment

Because there is no cost of sales, there can be no gross profit or any distribution expenses. Remember that this is a service entity and not a retail entity.

b) CENTRE CC

STATEMENT OF CHANGES IN NET INVESTMENT OF MEMBERS FOR THE YEAR

ENDED 30 JUNE 20.15

Members' contributions

Retained earnings

Loans from

Loans to members members

Total

R

20 000

R R R R

9 200 (14 000) 15 200 Balances at 1 July 20.14

Total comprehensive income

for the year

Distribution to members

Loans to members

Balances at 30 June 20.15

203 316

20 000 152 516 60 000

203 316

(13 270) (13 270)

(27 270) 205 246

Non-current liability

Current liability

30 000

30 000

112

SOLUTION 6.1 (continued) c) CENTRE CC

STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 20.15

Note

ASSETS

Non-current assets

Property, plant and equipment

Current assets

Trade receivables

Loans to members

Cash and cash equivalents

Total assets

EQUITY AND LIABILITIES

Total equity

Members' contributions

Retained earnings

Total liabilities

Non-current liabilities

Long-term borrowings

Current liabilities

Trade and other payables

Current portion of long-term borrowings

Current tax payable

Total equity and liabilities

2.1, 3

4

4, 6

4

5, 7

5

5, 7

R

294 300

294 300

48 530

13 500

27 270

7 760

342 830

172 516

20 000

152 516

170 314

70 000

70 000

100 314

8 270

30 000

62 044

342 830

NOTES FOR THE YEAR ENDED 30 JUNE 20.15

1.

Basis of presentation

The financial statements have been prepared in accordance with the requirements of

International Financial Reporting Standards (IFRS) appropriate to the business of the entity.

The annual financial statements have been prepared on the historical cost basis, modified by the revaluation of financial assets and financial liabilities at fair value through profit or loss.

2.

Summary of significant accounting policies

The financial statements incorporate the following significant accounting policies which are consistent with those applied in previous years except where otherwise stated.

2.1 Property, plant and equipment

Property, plant and equipment are initially recognised at cost price. No depreciation is written off on land and buildings. Machinery is subsequently measured at historical cost less accumulated depreciation and accumulated impairment losses.

113

SOLUTION 6.1 (continued)

Depreciation on machinery is written off at a rate deemed to be sufficient to reduce the carrying amount of the assets over their estimated useful life to their estimated residual value. The depreciation rate is as follows: x

Machinery: 10% per annum according to the straight-line method

Depreciation is charged to profit or loss for the year. Gains or losses on disposal are determined by comparing the proceeds with the carrying amount of the asset. The net amount is included in profit or loss for the year.

2.2 Financial instruments

Financial instruments are recognised in the entity’s statement of financial position when the entity becomes a party to the contractual provisions of an instrument.

Financial instruments are initially measured at the transaction price, which is fair value plus transaction costs, except for “Financial assets at fair value through profit or loss” which is measured at fair value, transaction costs excluded. The entity classification depends on the purpose for which the entity acquired the financial assets. Financial instruments are subsequently measured at fair value unless they are measured at amortised cost as required by IFRS.

Financial instruments that are subsequently measured at amortised cost are done so using the effective interest rate method.

Debt instruments that are classified as current assets or current liabilities are measured at the undiscounted amount of the cash expected to be received or paid, unless the arrangement effectively constitutes a financing transaction.

2.3 Revenue

Revenue is measured at the fair value of the consideration received or receivable.

Revenue represents the delivery of services to customers of an amount that reflects the consideration to which the entity expects to be entitled in exchange for the services and is recognised when performance obligations are satisfied.

3.

Property, plant and equipment

Carrying amount at 1 July 20.14

Cost

Accumulated depreciation

Additions

Depreciation for the year

Carrying amount at 30 June 20.15

Cost

Accumulated depreciation

Land and buildings

R

200 000

200 000

55 000

255 000

255 000

Equipment

R

28 000

35 000

(7 000)

16 000

(4 700)

39 300

51 000

(11 700)

Total

R

228 000

235 000

(7 000)

71 000

(4 700)

294 300

306 000

(11 700)

114

SOLUTION 6.1 (continued)

The land and buildings consist of offices on Plot 166, Laudia, and were purchased on

1 August 20.13. The CC has pledged land and buildings with a carrying amount of

R255 000 as security for the mortgage obtained from T Bank.

Current financial assets

Trade and other receivables:

Trade receivables control

Loans to members

The loans are unsecured and carry interest at 18% per annum. The loans are immediately callable.

Cash and cash equivalents:

Bank

Short-term deposit: Petrol

5.

Financial liabilities

Non-current financial liabilities at amortised cost

Long-term borrowings: Mortgage

The mortgage was acquired from T Bank on 1 July 20.14 at an interest rate of 20% per annum. The loan repayable on 1July 20.22. The loan is secured by a first mortgage over land and buildings (refer to note 3).

Loans from members:

The loans from members are unsecured and carry interest at a rate of

20% per annum. Fifty percent of the loans are repayable on 31 March

20.16, and the remainder on 31 December 20.22.

Total loans from members

Current portion of loans from members

Current financial liabilities

Trade and other payables:

Accrued expenses:

Interest on long-term loan

Telephone expenses

Stationery

Current portion of loans from members at amortised cost

20.15

R

70 000

40 000

30 000

60 000

(30 000)

38 270

8 270

8 000

150

120

30 000

6.

Loans to members

20.15

R

48 530

13 500

27 270

7 760

6 260

1 500

Balance at 1 July 20.14

Advances during the year

Repayments during the year

Interest capitalised

Balance at 30 June 20.15

Mr L Left Mr R Right

R R

8 000 6 000

10 000 –

– –

2 190 1 080

20 190 7 080

Total

R

14 000

10 000

3 270

27 270

115

SOLUTION 6.1 (continued)

7.

Loans from members

Balance at 1 July 20.14

Advances during the year

Repayments during the year

Balance at 30 June 20.15

Current portion

Non-current portion

8.

Transactions with members

Salaries

Interest earned on loans to members

Calculations c

Interest on loans

Interest on loans

Balance (1 July 20.14)

Interest

(R40 000 x 20%)

(R 6 000 x 18%)

(R 8 000 x 18%)

(R10 000 x 5 /

12 x 18%)

Interest expense

Interest income

Mr L Left

R

Mr R Right

R

Total

R

30 000 30 000 60 000

– – –

30 000

(15 000)

15 000

30 000

(15 000)

15 000

60 000

(30 000)

30 000

Mr L Left

R

24 000

(2 190)

21 810

Mr R Right

R

36 000

(1 080)

34 920

Total

R

60 000

(3 270)

56 730

Mortgage

R

40 000

Loans to members

Mr L Left Mr R Right

R

8 000

R

6 000

8 000

1 080

8 000

1 440

750

2 190 1 080

116

SOLUTION 6.1 (continued) d

Depreciation e

Trade and other receivables

Old

Machinery

R

35 000

(3 500)

New

Machinery

R

16 000

(1 200) f

Trade and other payables

The amount on the statement of financial position was calculated as follows:

Interest in arrears on long-term loan

Telephone expenses in arrears

Stationery in arrears g

Cost price

Depreciation

(R35 000 x 10%)

(R16 000 x 10% x 9 /

12

)

Accumulated depreciation (1 July 20.14)

Carrying amount (30 June 20.15)

Trade receivables control: 30 June 20.15

Credit losses written off

Current tax payable

Income tax expense for the year

Current tax paid during the year

Current tax payable

(7 000)

24 500 14 800

R

16 000

(2 500)

13 500

R

8 000

150

120

8 270

R

83 044

(21 000)

62 044

117

EXERCISE 6.2

The bookkeeper presented you with the following information relating to Note Book CC for the financial year ended 31 December 20.15:

NOTE BOOK CC

BALANCES AS AT 31 DECEMBER 20.15

Member’s contribution: N Note (60%)

Member’s contribution: B Book (40%)

Land and buildings at cost

Equipment at cost

Vehicles at cost

Accumulated depreciation on equipment (1 January 20.15)

Accumulated depreciation on vehicles (1 January 20.15)

Trade receivables control

Trade payables control

Bank (Dr)

Fixed deposit

Mortgage

Allowance for credit losses

Retained earnings (31 December 20.14)

SARS (income tax) (Dr)

Loan to N Note

Loan from B Book

Sales

Purchases

Inventory (1 January 20.15)

Salaries and wages

Water and electricity

Stationery consumed

Carriage on purchases

Telephone and fax expenses

Insurance expenses

Maintenance of vehicles

Credit losses

1 500

18 000

52 000

40 000

60 000

668 300

210 000

30 000

96 000

16 000

2 900

6 500

8 200

4 000

4 400

800

R

120 000

80 000

560 000

40 000

200 000

12 000

72 000

35 000

48 000

14 000

80 000

320 000

Additional information:

1.

The inventory on 31 December 20.15 amounted to R42 000.

2.

An additional amount of R2 000 must be written off as irrecoverable. The allowance for credit losses must be adjusted to R1 650.

3.

The land and buildings consist of a shop and offices on Plot No 157, situated in

Mainland, and were purchased on 8 January 20.13 for R560 000. It is the policy of the close corporation not to depreciate land and buildings.

4.

Depreciation must be provided for as follows:

Vehicles: 20% per annum according to the diminishing balance method

Equipment: 10% per annum according to the straight-line method.

5.

On 31 December 20.15, a trade debtor who owes R1 600 will be entitled to a

10% discount if he settles his account before 15 January 20.16. The bookkeeper recorded the sale transaction correctly but forgot to account for the allowance for settlement discount granted.

6.

Provision must still be made for interest on the fixed deposit at 14% per annum receivable on 1 January of each year. The fixed deposit was made on 1 January 20.15 at Fair Bank for a period of three years.

118

7.

During the financial year, an amount of R15 000 was paid to member N Note as remuneration for specialised services rendered to the corporation. This amount was included in salaries and wages.

8.

Interest on the mortgage from CT Bank at 12% per annum must still be taken into account. The interest is payable on 2 January 20.16. The loan was obtained on

2 January 20.13 and is secured by a mortgage over land and buildings. The loan is repayable in total on 2 January 20.22.

9.

The loan to member N Note was granted on 1 April 20.13. Interest is calculated at

12% per annum and is payable by the member in January 20.16. The loan is unsecured and immediately callable.

10.

On 1 July 20.15 an amount of R60 000 was borrowed from member B Book. The first repayment of R20 000 will be made on 30 June 20.16 and the remainder on

30 June 20.19. Interest is calculated on 31 December at a rate of 10% per annum and is paid in January of every year. The loan is unsecured.

11.

Provision must be made for a distribution of 80% of the total comprehensive income for the financial year to the members.

12.

The actual current income tax for the financial year amounted to R79 515 and must still be recorded.

REQUIRED

With regard to Note Book CC: a) Prepare the statement of profit or loss and other comprehensive income for the year ended 31 December 20.15.

b) Prepare the statement of changes in net investment of members for the year ended

31 December 20.15.

c) Prepare the statement of financial position as at 31 December 20.15.

d) Prepare the notes for the year ended 31 December 20.15.

Your answer must comply with the provisions of the Close Corporations Act 69 of 1984, as well as the requirements of International Financial Reporting Standards (IFRS). Comparative figures are not required.

NB: Show all calculations.

119

SOLUTION 6.2

a) NOTE BOOK CC

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR

THE YEAR ENDED 31 DECEMBER 20.15

Notes

2.4

Revenue R(668 300 – 160 ߇ )

Cost of Sales

Inventory (1 January 20.15)

Purchases

Carriage on purchases

Inventory (31 December 20.15)

Gross profit

Other income

Interest income R(4 800 + 11 200) ߈

Distribution, administrative and other expenses

Salaries R(96 000 – 15 000)

Salaries to members

Water and electricity

Credit losses ߉

Depreciation ߊ

Stationery consumed

Telephone and fax expenses

Maintenance of vehicles

Insurance expenses

Finance costs ߋ

Interest on mortgage

Interest on loan from members

Profit before tax

Income tax expense

Profit for the year

Other comprehensive income for the year

Total comprehensive income for the year

4

8

2.1, 3

8

R

668 140

(204 500)

30 000

210 000

6 500

246 500

(42 000)

463 640

16 000

16 000

479 640

(164 050)

81 000

15 000

16 000

2 950

29 600

2 900

8 200

4 400

4 000

(41 400)

38 400

3 000

274 190

(79 515)

194 675

194 675

120

SOLUTION 6.2 (continued) b) NOTE BOOK CC

STATEMENT OF CHANGES IN NET INVESTMENT OF MEMBERS FOR THE YEAR

ENDED 31 DECEMBER 20.15

Members'

Contributions

Retained earnings

Loans from members

Loans to members

Total

Balances at 1 January 20.15

Total comprehensive income for the year

Distribution to members ߍ

Loans from/to members

Balances at 31 December 20.15

R R

200 000 18 000

194 675

(155 740)

R

60 000

R R

(40 000) 178 000

194 675

(155 740)

60 000

200 000 56 935 60 000 (40 000) 276 935

Non-current liability

Current liability

40 000

20 000 c) NOTE BOOK CC

STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 20.15

Note

ASSETS

Non-current assets

Property, plant and equipment

Fixed deposit

Current assets

Inventories

Trade and other receivables ߏ

Loans to members

Cash and cash equivalents

Total assets

EQUITY AND LIABILITIES

Total equity

Members' contributions

Retained earnings

Total liabilities

Non-current liabilities

Long-term borrowings ߌ

Current liabilities

Trade and other payables

Current portion of long-term borrowings

Distribution to members payable

Current tax payable ߎ

Total equity and liabilities

2.1, 3

2.2, 4

2.3

4

4, 6

4

5, 7

5

5, 7

5

R

766 400

686 400

80 000

143 190

42 000

47 190

40 000

14 000

909 590

256 935

200 000

56 935

652 655

360 000

360 000

292 655

89 400

20 000

155 740

27 515

909 590

121

SOLUTION 6.2 (continued) d) NOTEBOOK CC

NOTES FOR THE YEAR ENDED 31 DECEMBER 20.15

1.

Basis of presentation

The financial statements have been prepared in accordance with the requirements of

International Financial Reporting Standards (IFRS) appropriate to the business of the entity. The financial statements have been prepared on the historical cost basis, modified by the revaluation of financial assets and financial liabilities at fair value through profit or loss.

2.

Summary of significant accounting policies

The annual financial statements incorporate the following significant accounting policies which are consistent with those applied in previous years except where otherwise stated.

2.1

Property, plant and equipment

Property, plant and equipment are initially recognised at cost price. No depreciation is written off on land and buildings. Equipment and vehicles are subsequently measured at historical cost less accumulated depreciation and accumulated impairment losses.

Depreciation on equipment and vehicles is written off at a rate deemed to be sufficient to reduce the carrying amount of the assets over their estimated useful life to their estimated residual value. The depreciation rates are as follows: x

Equipment: 10% per annum according to the straight-line method x

Vehicles: 20% per annum according to the diminishing balance method

Depreciation is charged to profit or loss for the year. Gains or losses on disposal are determined by comparing the proceeds with the carrying amount of the asset. The net amount is included in profit or loss for the year.

2.2

Financial instruments

Financial instruments are recognised in the entity’s statement of financial position when the entity becomes a party to the contractual provisions of an instrument.

Financial instruments are initially measured at the transaction price, which is fair value plus transaction costs, except for “Financial assets at fair value through profit or loss” which is measured at fair value, transaction costs excluded. The entity classification depends on the purpose for which the entity acquired the financial assets. Financial instruments are subsequently measured at fair value unless they are measured at amortised cost as required by IFRS.

Financial instruments that are subsequently measured at amortised cost are done so using the effective interest rate method.

122

SOLUTION 6.2 (continued)

Debt instruments that are classified as current assets or current liabilities are measured at the undiscounted amount of the cash expected to be received or paid, unless the arrangement effectively constitutes a financing transaction.

2.3

Inventories

Inventories are initially measured at cost and subsequently valued at the lower of cost or net realisable value. Cost is calculated using the first-in-first-out method. Net realisable value is the estimated selling price in the ordinary course of business less any costs of completion and disposal.

2.4

Revenue

Revenue is measured at the fair value of the consideration received or receivable.

Revenue represents the transfer of promised goods to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods. Revenue from the sale of goods consists of the total net invoiced sales excluding settlement discount granted. The entity is not registered as a VAT-vendor. Revenue from sales is recognised when performance obligations are satisfied.

3.

Property, plant and equipment

.

Carrying amount at 1 January 20.15

Cost

Accumulated depreciation

Depreciation for the year

Carrying amount at

31 December 20.15

Cost

Accumulated depreciation

Land and buildings

R

560 000

560 000

560 000

560 000

Vehicles

R

128 000

200 000

(72 000)

(25 600)

102 400

200 000

(97 600)

Equipment

R

28 000

40 000

(12 000)

(4 000)

24 000

40 000

(16 000)

Total

R

716 000

800 000

(84 000)

(29 600)

686 400

800 000

(113 600)

The land and buildings consist of a shop and offices on Plot No 157, Mainland, and were purchased on 8 January 20.13. The CC has pledged land and buildings with a carrying amount of R560 000 as security for the mortgage from CT Bank.

123

SOLUTION 6.2 (continue)

4.

Financial assets

Non-current financial assets

Fixed deposit:

The fixed deposit was made on 1 January 20.15 for a period of three years at Fair Bank at 14% interest per annum. The deposit is callable at

31 December 20.17.

Current financial assets

Trade and other receivables:

Trade receivables control ߏ

Allowance for credit losses

Accrued income:

Interest on loan to members

Interest on fixed deposit

Loans to members:

The loans are unsecured and carry interest at 12% per annum. The loans are immediately callable.

Cash and cash equivalents:

Bank

20.15

R

80 000

80 000

101 190

47 190

32 840

(1 650)

4 800

11 200

40 000

14 000

14 000

Non-current financial liabilities at amortised cost

Long-term borrowings: Mortgage

The mortgage was acquired from CT Bank on 2 January 20.13 at an interest rate of 12% per annum. This loan is secured by a first mortgage over land and buildings (refer to note 3) and is repayable on

2·January 20.22.

Loans from members:

The loans are unsecured and carry interest at 10% per annum. R20 000 of the loans are repayable on 30 June 20.16 and the remainder on

30 June 20.19.

Total loans from members

Current portion of loans to members

Current financial liabilities

Trade and other payables:

Trade payables control

Accrued expenses:

Interest on mortgage

Interest on loan from members

Current portion of loans from members at amortised cost

Distribution to members payable

20.15

R

360 000

320 000

40 000

60 000

(20 000)

265 140

89 400

48 000

38 400

3 000

20 000

155 740

124

SOLUTION 6.2 (continued)

6.

Loans to members

Balance at 1 January 20.15

Advances during the year

Repayments during the year

Balance at 31 December 20.15

7.

Loans from members

N Note

R

40 000

40 000

B Book

R

Total

R

40 000

40 000

Balance at 1 January 20.15

Advances during the year

Repayments during the year

Balance at 31 December 20.15

Current portion

Non-current portion

8.

Transactions with members

N Note

R

B Book

R

60 000

60 000

(20 000)

40 000

Total

R

60 000

60 000

(20 000)

40 000

Salaries

Interest incurred on loan from members

Interest earned on loan to members

Calculations

߇ Allowance for settlement discount granted

R1 600 x 10 /

100

= R160

߈ Interest income

Interest on loan to members

R40 000 x 12 /

100

= R4 800

Interest on fixed deposit

R80 000 x 14 /

100

= R11 200

N Note

R

15 000

B Book Total

R

R

15 000

– 3 000 3 000

(4 800) –

10 200 3 000

(4 800)

13 200

125

SOLUTION 6.2 (continued)

߉ Credit losses

Original amount written off

Additional amount written off

Increase in allowance for credit losses

* New allowance

Old allowance

Increase in allowance

*

R

800

2 000

150

2 950

1 650

(1 500)

150

ߊ Depreciation

Vehicles

Equipment

Total

= R(200 000 – 72 000)

= R128 000 x 20 /

100

= R25 600

= R40 000 x 10 /

100

= R4 000

= R(25 600 + 4 000)

= R29 600

ߋ Finance costs

Interest on mortgage

R320 000 x 12 /

100

= R38 400

Interest on loan from members

R60 000 x 10 /

100 x 6 /

12

= R3 000

ߌ Long-term borrowings

Mortgage

Loan from B Book

Portion to be repaid in 20.16 financial year

60 000

(20 000)

R

320 000

40 000

360 000

Current portion of loans from members

The current portion of loans from members represents that portion of the loan of R60 000 that will be repaid in the 20.16 financial year (refer to calculation).

ߍ Distribution to members payable

R194 675 x 80 /

100

= R155 740

ߎ Current tax payable

Income tax for the year

SARS (income tax)

Current tax payable

ߏ Trade receivables

R(35 000 – 2 000 – 160) = R32 840

R

79 515

(52 000)

27 515

126

EXERCISE 6.3

After the bookkeeper had recorded the transactions during the year, he handed you the following trial balance and additional information with regard to Trade Acc CC:

TRADE ACC CC

TRIAL BALANCE AS AT 31 DECEMBER 20.15

Debit

R

95 000

33 000

21 000

Credit

R

Land and buildings at cost

Furniture and equipment at cost

Vehicles at cost

Accumulated depreciation: Furniture and equipment (1 January 20.15)

Accumulated depreciation: Vehicles (1 January 20.15)

Inventory (1 January 20.15)

Mortgage

Trade receivables control

Allowance for credit losses (1 January 20.15)

Bank

Trade payables control

SARS (income tax)

Sales

Purchases

Import duty on purchases

Railage on purchases

Repairs and maintenance

Assessment rates

Commission on sales

Delivery expenses

Salaries and wages

Stationery consumed

Credit losses

Loss on sale of equipment

Insurance expenses

Water and electricity

Dividends received

Settlement discount received

Investment

Loan from member: A Adam

Loan from member: C Charles

Interest expenses (in respect of loans)

Member's contribution: A Adam

Member's contribution: B Ben

Member's contribution: C Charles

Retained earnings (1 January 20.15)

Allowance for settlement discount granted (1 January 20.15)

54 600

20 500

24 000

6 900

224 700

1 550

2 500

1 315

1 710

1 500

650

36 615

520

460

220

475

2 100

10 000

9 660

548 975

6 700

8 400

50 000

955

37 100

319 950

450

1 000

10 000

8 000

40 000

35 000

25 000

6 220

200

548 975

127

Additional information:

1. The interest of the members in the CC is in the same ratio as their contributions.

2.

The land and buildings consist of a shop and offices on Plot No 32, situated in Clarence, and were purchased on 15 March 20.14 for R95 000. It is the policy of the close corporation not to depreciate land and buildings.

3.

The investment in Vicks limited consists of 10 000 ordinary shares of R1 each and was acquired in 20.14. On 31 December 20.14 the fair value of the investment was determined at R10 000. On 31 December 20.15 the fair value was determined at

R11 000 and is still to be recorded.

4. Included in salaries and wages is an amount of R10 000 which was paid to member

B Ben as remuneration for his special contribution to the management of the enterprise.

5.

Provision for depreciation of R1 650 on furniture and equipment and R2 100 on vehicles must still be made. Depreciation is written off according to the straight-line method on furniture and equipment and vehicles and no sales or purchases of furniture and equipment or vehicles occurred in the year.

6. The interest paid includes R2 160, which represents 12% interest paid to A Adam and

C Charles in respect of the loans they made to the close corporation. The loans are unsecured and are repayable on 31 December 20.19.

7.

The mortgage was acquired on 2 January 20.15 from Bug Bank at 15% interest per annum. Interest is payable on 31 December. The loan is secured by a first mortgage over land and buildings and is repayable in five equal annual instalments as from

2 January 20.18.

8.

The allowance for credit losses must be adjusted to R1 025.

9.

On 31 December 20.15 the inventory on hand amounted to R58 300.

10.

The actual current income tax in respect of the financial year amounted to R11 166 and must still be recorded.

11. A distribution of income of R20 000 must be made to the members.

12. The allowance for settlement discount granted on 1 January 20.15 must be written back since the debtor did not settle his account on time. On 31 December 20.15 a trade debtor who owes R1 500 is entitled to a 5% discount provided he settles his account before

10 January 20.16. The bookkeeper recorded the sales transaction correctly but forgot to account for the allowance for settlement discount granted.

13. Trade Acc CC was offered a discount of 6% on an amount of R 1 200 owing to a supplier provided the supplier is paid before 15 January 20.16. The close corporation intends taking advantage of the discount offered.

14.

On 31 December 20.15 the land and buildings were revalued to R150 000 by Mr Sono, an independent sworn appraiser. This information must still be recorded in the accounting records of Trade Acc CC.

REQUIRED

With regard to Trade Acc CC: a) Prepare the statement of profit or loss and other comprehensive income for the year ended 31 December 20.15.

b) Prepare the statement of changes in net investment of members for the year ended

31 December 20.15.

c) Prepare the statement of financial position as at 31 December 20.15.

128

d) Prepare the notes for the year ended 31 December 20.15.

Your answer must comply with the provisions of the Close Corporations Act 69 of 1984, as well as the requirements of International Financial Reporting Standards (IFRS).

Comparative figures are not required.

NB: Show all calculations.

SOLUTION 6.3

a) TRADE ACC CC

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR

THE YEAR ENDED 31 DECEMBER 20.15

Note

2.4

Revenue R(319 950 – 75 ߇ + 200)

Cost of Sales

Inventory (1 January 20.15)

Purchases R(224 700 – 1 072 ߈ )

Import duty

Railage on purchases

Inventory (31 December 20.15)

Gross profit

Other income

Dividend income: Listed shares

Fair value adjustment: Listed shares

Distribution, administrative and other expenses

Repairs and maintenance

Assessment rates

Commission on sales

Delivery expenses

Salaries and wages R(36 615 – 10 000)

Salary to member

Stationery consumed

Credit losses ߉

Loss on sale of equipment

Insurance expenses

Water and electricity

Depreciation ߊ

Finance costs

Interest on mortgage

Interest on loan from members

Profit before tax

Income tax expense

Profit for the year

Other comprehensive income for the year

Revaluation surplus

7

2.1, 3

5

7

R

320 075

(223 978)

54 600

223 628

1 550

2 500

282 278

(58 300)

96 097

1 450

450

1 000

97 547

(49 385)

1 315

1 710

1 500

650

26 615

10 000

520

530

220

475

2 100

3 750

(9 660)

7 500

2 160

38 502

(11 166)

27 336

55 000

55 000

Total comprehensive income for the year 82 336

129

SOLUTION 6.3 (continued) b) TRADE ACC CC

STATEMENT OF CHANGES IN NET INVESTMENT OF MEMBERS FOR THE YEAR

ENDED 31 DECEMBER 20.15

Balances at 1 January 20.15

Profit for the year

Revaluation surplus

Distribution to members

Balances at 31 December 20.15

Members' contributions

R

100 000

100 000

Retained earnings

R

Revaluation surplus

R

6 220 –

27 336

55 000

(20 000)

13 556 55 000

Loans from members

R

Total

R

18 000 124 220

27 336

55 000

(20 000)

18 000 186 556 c) TRADE ACC CC

STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 20.15

Notes

ASSETS

Non-current assets

Property, plant and equipment

Current assets

Inventories

Trade receivables ߋ

Listed investment

Cash and cash equivalents

Total assets

EQUITY AND LIABILITIES

Total equity

Members' contributions

Retained earnings

Revaluation surplus

Total liabilities

Non-current liabilities

Long-term borrowings

Current liabilities

Trade payables ߌ

Distribution to members payable

Current tax payable ߍ

2.1, 3

2.3

4

2.2, 4

4

5, 6

5

Total equity and liabilities

R

185 150

185 150

112 700

58 300

19 400

11 000

24 000

297 850

168 556

100 000

13 556

55 000

129 294

68 000

68 000

61 294

37 028

20 000

4 266

297 850

130

SOLUTION 6.3 (continued) d) TRADE ACC CC

NOTES FOR THE YEAR ENDED 31 DECEMBER 20.15

1. Basis of presentation

The financial statements have been prepared in accordance with the requirements of

International Financial Reporting Standards (IFRS) appropriate to the business of the entity. The financial statements have been prepared on the historical cost basis, modified by the revaluation of land and buildings and of financial assets and financial liabilities at fair value through profit or loss.

2. Summary of significant accounting policies

The financial statements incorporate the following significant accounting policies which are consistent with those applied in previous years except where otherwise stated.

2.1 Property, plant and equipment

Property, plant and equipment are initially recognised at cost price. No depreciation is written off on land and buildings which is revalued at regular intervals by an independent sworn appraiser. Vehicles and furniture and equipment are subsequently measured at historical cost less accumulated depreciation and accumulated impairment losses.

Depreciation on vehicles and furniture and equipment is written off at a rate deemed to be sufficient to reduce the carrying amount of the assets over their estimated useful life to their estimated residual value. Depreciation is written off as follows: x

Vehicles: 10%* per annum according to the straight-line method x

Furniture and equipment: 5%** per annum according to the straight-line method

Depreciation is charged to profit or loss for the year. Gains or losses on disposal are determined by comparing the process with the carrying amount of the asset. The net amount is included in profit or loss for the year.

* R(2 100/21 000) x 100%

** R(1 650/33 000) x 100%

2.2 Financial instruments

Financial instruments are recognised in the entity’s statement of financial position when the entity becomes a party to the contractual provisions of an instrument.

Financial instruments are initially measured at the transaction price, which is fair value plus transaction costs, except for “Financial assets at fair value through profit or loss” which is measured at fair value, transaction costs excluded. The entity classification depends on the purpose for which the entity acquired the financial assets. Financial instruments are subsequently measured at fair value unless they are measured at amortised cost as required by IFRS.

Financial instruments that are subsequently measured at amortised cost are done so using the effective interest rate method.

131

SOLUTION 6.3 (continued)

Debt instruments that are classified as current assets or current liabilities are measured at the undiscounted amount of the cash expected to be received or paid, unless the arrangement effectively constitutes a financing transaction.

2.3 Inventories

Inventories are initially measured at cost and subsequently valued at the lower of cost or net realisable value. Cost is calculated using the first-in-first-out method. Net realisable value is the estimated selling price in the ordinary course of business less any costs of completion and disposal.

2.4 Revenue

Revenue is measured at the fair value of the consideration received or receivable.

Revenue represents the transfer of promised goods to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods. Revenue from the sale of goods consists of the total net invoiced sales excluding settlement discount granted. The entity is not registered as a VAT vendor. The revenue from sales is recognised when the performance obligations are satisfied.

3. Property, plant and equipment

Carrying amount at 31 January 20.15

Cost

Accumulated depreciation

Revaluation surplus

Depreciation for the year

Carrying amount at 31 December 20.15

Cost/Valuation

Accumulated depreciation

Land and buildings

R

95 000

95 000

55 000

150 000

150 000

Furniture and equipment

R

26 300

33 000

(6 700)

(1 650)

24 650

33 000

(8 350)

Vehicles

R

12 600

21 000

(8 400)

(2 100)

10 500

21 000

(10 500)

Total

R

133 900

149 000

(15 100)

55 000

(3 750)

185 150

204 000

(18 850)

The land and buildings consist of a shop and offices on Plot No 32, Clarence, and were purchased on 15 March 20.14. The CC has pledged land and buildings with a carrying amount of R95 000 as security for the mortgage from Bug Bank. The land and buildings were revalued by R55 000 on 31 December 20.15 by an independent sworn appraiser.

Current financial assets

Trade and other receivables:

Trade receivables control R(20 500 – 75)

Allowance for credit losses

Listed investment:

Listed investments held for trading at fair value through profit or loss:

10 000 R1 ordinary shares in Vicks Limited

Cash and cash equivalents:

Bank

20.15

R

54 400

19 400

20 425

(1 025)

11 000

24 000

24 000

132

SOLUTION 6.3 (continued)

5.

Financial liabilities

Non-current financial liabilities at amortised cost

Long-term borrowings: Mortgage

The mortgage was acquired from Bug Bank on 2 January 20.15 at an interest rate of 15% per annum. The loan is repayable in five equal payments from 2 January 20.18. The loan is secured by a first mortgage over land and buildings.

Loans from members:

The loans are unsecured and carry interest at 12% per annum. R20 000 of the loans are repayable on 31 December 20.19.

Current financial liabilities

Trade payables:

Trade payables control

Distribution to members payable

Settlement discount received

Settlement discount received for the period

* Allowance for settlement discount received

Allowance for settlement discount received

R1 200 x 6 /

100

= R72

20.15

R

68 000

50 000

18 000

57 028

37 028

37 028

20 000

6.

Loans from members

Balance at 1 January 20.15

Advances during the year

Repayments during the year

Balance at 31 December 20.15

A Adam

R

10 000

10 000

B Ben

R

C Charles

R

8 000

8 000

Total

R

18 000

18 000

The loans are unsecured and an interest rate of 12% per annum is applicable. The loans are repayable on 31 December 20.19.

7.

Transactions with members

Interest on loans from members

Salaries

A Adam

R

1 200

1 200

B Ben

R

10 000

10 000

C Charles

R

960

960

Total

R

2 160

10 000

12 160

Calculations

Allowance for settlement discount granted

R1 500 x 5 /

100

= R75

R

1 000

72

1 072

133

SOLUTION 6.3 (continued)

߉ Credit losses

R[460 + (1 025 – 955)]

= R(460 + 70)

= R530

ߊ Depreciation

R(1 650 + 2100) = R3 750

ߋ Trade and other receivables

Trade receivables control

Allowance for settlement discount granted

Allowance for credit losses

ߌ Trade and other payables

Trade payables control

Allowance for settlement discount received

ߍ Current tax payable

Income tax for the year

Current tax paid during the year

Current tax payable

R

20 500

(75)

20 425

(1 025)

19 400

R

37 100

(72)

37 028

R

11 166

(6 900)

4 266

134

EXERCISE 6.4

The bookkeeper has provided you with the following trial balance and additional information with regard to Loga CC for the year ended 28 February 20.15:

LOGA CC

TRIAL BALANCE AS AT 28 FEBRUARY 20.15

Debit

R

Credit

R

252 000

245 000

Member's contribution: L Lock

Member's contribution: G Gate

Land and buildings at valuation

Vehicles at cost

Equipment at cost

Inventory

Trade receivables control

Trade payables control

Loan to G Gate

Investment (fixed deposit at ABC bank)

Bank

Accumulated depreciation: Equipment (1 March 20.14)

Sales

Cost of Sales

Retained earnings (1 March 20.14)

Revaluation surplus

Rental expenses

Advertising expense

Salaries and wages

Water and electricity

Telephone expenses

Income from investment

Credit losses

Administrative expenses

Remuneration: Accounting officer

SARS (income tax)

Interim profit distribution to members

Interest income

500 000

54 000

18 000

172 080

50 184

12 000

25 000

6 956

778 812

14 400

4 800

168 020

8 640

2 160

540

2 868

4 320

30 000

48 000

1 900 780

83 304

3 600

1 168 236

6 420

140 000

1 500

720

1 900 780

135

Additional information:

1.

A debtor cannot be traced and his debt of R184 must be written off as irrecoverable. At year end the members decided to create an allowance for credit losses of R1 000.

2.

The electricity account for February, R785, was received on 20 March 20.15.

3. On 1 June 20.14 an insurance contract was entered into. The premium of R800, payable annually on 1 June, is included in administrative expenses.

4.

The loan to G Gate was made on 1 March 20.14 at 12% interest per annum, payable every six months. The loan is unsecured and immediately callable.

5.

Included in salaries and wages is an amount of R20 000, paid to L Lock as remuneration for his special contribution to the management of the entity.

6. The investment at ABC Bank was made on 1 May 20.14 for 60 months at 12% interest per annum, which is receivable every six months on 31 October and 30 April.

7.

The land and buildings were acquired on 31 March 20.13 for R300 000 and consist of shops and offices situated at number 23 Rhavi Road, Dealsville. Additions to buildings were completed at a cost of R60 000 on 31 July 20.14.

8.

On 28 February 20.14, the land and buildings were revalued for the first time to

R340 000. The land and buildings are not depreciated.

9. Provision must still be made for the following: x

Depreciation on the vehicle and equipment at 20% per annum on the diminishing balance. The vehicle was acquired on 1 September 20.14. x

Actual current income tax for the financial year amounted to R51 494. x

An additional distribution to members of R36 000. Members share profits equally.

REQUIRED

With regard to Loga CC: a) Prepare the statement of profit or loss and other comprehensive income for the year ended 28 February 20.15.

b) Prepare the statement of changes in net investment of members for the year ended

28 February 20.15.

c) Prepare the statement of financial position as at 28 February 20.15.

d) Prepare only the following notes for the year ended 28 February 20.15: x accounting policy x property, plant and equipment x transactions with members

Your answer must comply with the provisions of the Close Corporations Act 69 of 1984, as well as the requirements of International Financial Reporting Standards (IFRS). Comparative figures are not required.

NB: Show all calculations.

136

SOLUTION 6.4

STATEMENT OF PROFIT OR LOSS AND COMPREHENSIVE INCOME FOR THE

YEAR ENDED 28 FEBRUARY 20.15

Notes

2.4

Revenue

Cost of Sales

Gross profit

Other income

Interest income R(1 440 + 2 500) ߇

Distribution, administrative and other expenses

Rental expenses

Advertising expense

Salaries and wages R(168 020 – 20 000)

Salary to member

Water and electricity ߈

Telephone expenses

Credit losses ߉

Administrative expenses ߊ

Insurance expense ߋ

Remuneration: Accounting officer

Depreciation ߌ

Profit before tax

Income tax expense

Profit for the year

Other comprehensive income for the year

Revaluation surplus

Total comprehensive income for the year

4

2.1, 3

R

1 168 236

(778 812)

389 424

3 940

3 940

393 364

(215 797)

14 400

4 800

148 020

20 000

9 425

2 160

1 724

2 068

600

4 320

8 280

177 567

(51 494)

126 073

100 000

100 000

226 073 b) LOGA CC

STATEMENT OF CHANGES IN NET INVESTMENT OF MEMBERS FOR THE YEAR

ENDED 28 FEBRUARY 20.15

Members' contributions

R

Retained

Earnings

R

Revaluation surplus

R

Loans to

Members

R

Total

R

Balances at 1 March 20.14

Total comprehensive income for the year

Profit for the year

Revaluation surplus

Loan to a member

Distribution to members

Balances at 28 February 20.15

497 000

497 000

6 420 40 000 – 543 420

126 073 100 000 226 073

126 073

(84 000)

100 000

126 073

100 000

(12 000) (12 000)

(84 000)

48 493 140 000 (12 000) 673 493

137

SOLUTION 6.4 (continued) c) LOGA CC

STATEMENT OF FINANCIAL POSITION AS AT 28 FEBRUARY 20.15

Notes

ASSETS

Non-current assets

Property, plant and equipment

Fixed deposit

Current assets

Inventories

Trade and other receivables ߎ

Prepayments ߏ

Loan to a member

Cash and cash equivalents

Total assets

EQUITY AND LIABILITIES

Total equity

Members' contributions

Retained earnings

Revaluation surplus

Total liabilities

Current liabilities

Trade and other payables

Distribution to members payable ߍ

Current tax payable

Total equity and liabilities

2.1, 3

2.2

2.3

R

585 120

560 120

25 000

241 956

172 080

50 720

200

12 000

6 956

827 076

685 493

497 000

48 493

140 000

141 583

141 583

84 089

36 000

21 494

827 076 d) LOGA CC

NOTES FOR THE YEAR ENDED 28 FEBRUARY 20.15

1. Basis of presentation

The financial statements have been prepared in accordance with the requirements of

International Financial Reporting Standards (IFRS) appropriate to the business of the entity. The financial statements have been prepared on the historical cost basis, modified by the revaluation of land and buildings as well as financial assets and financial liabilities at fair value through profit or loss.

2. Summary of significant accounting policies

The financial statements incorporate the following significant accounting policies which are consistent with those applied in previous years, except where otherwise stated.

2.1 Property, plant and equipment

Property, plant and equipment are initially recognised at cost price. No depreciation is written off on land and buildings which is revalued at regular intervals by an independent appraiser. Equipment and vehicles are subsequently measured at historical cost less accumulated depreciation and accumulated impairment losses.

138

SOLUTION 6.4 (continued)

Depreciation on equipment and vehicles is written off at a rate deemed to be sufficient to reduce the carrying amount of the assets over their estimated useful life to their estimated residual value. The depreciation rates are as follows: x

Equipment: 20% per annum according to the diminishing balance method x

Vehicles: 20% per annum according to the diminishing balance method

.

Depreciation is charged to profit or loss for the year. Gains or losses on disposal are determined by comparing the proceeds with the carrying amount of the asset. The net amount is included in profit or loss for the year.

2.2

Financial instruments

Financial instruments are recognised in the entity’s statement of financial position when the entity becomes a party to the contractual provisions of an instrument.

Financial instruments are initially measured at the transaction price, which is fair value plus transaction costs, except for “Financial assets at fair value through profit or loss” which is measured at fair value, transaction costs excluded. The entity classification depends on the purpose for which the entity acquired the financial assets. Financial instruments are subsequently measured at fair value unless they are measured at amortised cost as required by IFRS.

Financial instruments that are subsequently measured at amortised cost are done so using the effective interest rate method.

Debt instruments that are classified as current assets or current liabilities are measured at the undiscounted amount of the cash expected to be received or paid, unless the arrangement effectively constitutes a financing transaction.

2.3 Inventories

Inventories are initially measured at cost and subsequently valued at the lower of cost or net realisable value. Cost is calculated using the first-in-first-out method. Net realisable value is the estimated selling price in the ordinary course of business less any costs of completion and disposal .

2.4

Revenue

Revenue is measured at the fair value of the consideration received or receivable.

Revenue represents the transfer of promised goods to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods. Revenue from the sale of goods consists of the total net invoiced sales excluding value added tax and settlement discount granted. The revenue from sales is recognised when the performance obligations are satisfied.

139

SOLUTION 6.4 (continued)

3. Property, plant and equipment

Carrying amount at 1 March 20.14

Cost/Valuation

Accumulated depreciation

Revaluation surplus for the year

Additions

Depreciation for the year

Carrying amount at 28 February 20.15

Cost

Accumulated depreciation

Land and buildings

Furniture and equipment

R R

340 000

340 000

14 400

18 000

(3 600)

100 000 –

60 000 –

– (2 880)

500 000

500 000

11 520

18 000

(6 480)

Vehicles

R

54 000

(5 400)

48 600

54 000

(5 400)

Total

R

354 400

358 000

(3 600)

100 000

114 000

(8 280)

560 120

572 000

(11 880)

Land and buildings consists of shops and offices at 23 Rhavi Road, Dealsville. Land and buildings are revalued annually by an independent sworn appraiser.

4.

Transactions with members

Salary

Interest on loan to member

L Lock G Gate

R R

20 000 –

– (1 440)

20 000 (1 440)

Total

R

20 000

(1 440)

18 560

Calculations

߇ Interest on loan to member

R12 000 x 12% = R1 440

Interest on investment

R25 000 x 12% x 10 /

12

= R2 500

߈ Water and electricity

R(8 640 + 785) = R9 425

߉ Credit losses

Original amount written off

Further amount written off

Allowance for credit losses

ߊ Administrative expenses

R(2 868 – 800) (R800 = insurance premium) = R2 068

R

540

184

1 000

1 724

ߋ Insurance

The R800 was paid for a period of one year starting on 1 June 20.14. Only 9 months of this period falls within the current financial year. Therefore, only R800 x 9 /

12

=

R600 of the expense was incurred during the current financial year. The R200 that falls outside this financial period must be shown in the statement of financial position as a prepayment for the next financial period.

140

SOLUTION 6.4 (continued)

ߌ Depreciation

Equipment:

Accumulated depreciation

Diminished balance (carrying amount)

R14 400 x 20% = R2 880

Vehicle:

R54 000 x 20% x 6 /

12

= R5 400

Total depreciation:

= R(2 880 + 5 400) = R8 280

R

(3 600)

14 400

ߍ Distribution to members and distribution to members payable

Distribution to members R(48 000 + 36 000)

Interim distribution paid to members

Distribution to members payable

R

84 000

(48 000)

36 000

ߎ Trade receivables

Trade receivables control R(50 184 – 184)

Allowance for credit losses

Accrued interest on loan to member R(1 440 – 720)

Accrued interest on investment R(2 500 – 1 500)

R

50 000

(1 000)

49 000

720

1 000

50 720

ߏ Prepayments

R

200 Prepayments represent insurance prepaid (refer to Insurance)

Trade payables

Trade payables control

Accrued expenses (water and electricity)

R

83 304

785

84 089

Current tax payable

Income tax for the year

SARS: Income tax paid during the year

Current tax payable

R

51 494

(30 000)

21 494

141

Self-assessment

After having worked through this learning unit, are you able to do the following?

Briefly discuss the Close Corporations Act in respect of matters concerning the attributes, registration, internal and external relations, accounting records and annual financial statement, joint liability of members and others for certain debts of a close corporation, tax position of a close corporation and its members, as well as the deregistration of a close corporation.

Yes

Prepare the financial statements (except for a statement of cash flows) of a close corporation according to the provisions of the Close Corporations Act and the requirements of IFRS and, where applicable, the guidelines as presented in the Guide on Close Corporations and Companies Act No. 71 of 2008 Regulations (as issued by SAICA, December 2001).

No

If you answered "yes" to all of the above assessment criteria, you have completed your studies on close corporations and can move on to learning unit 7. If you answered

"no" to any of the above criteria, you must revise those sections before progressing to learning unit 7.

Food for thought:

Do you think that you would prefer to establish a partnership if you had the opportunity or would you have preferred to establish a close corporation instead?

142

LEARNING UNIT

7

7

Introduction to companies

Learning outcomes ..........................................................................................................144

Key concepts ...................................................................................................................144

7.1

Introduction .............................................................................................................145

7.2

Characteristics of a profit company .........................................................................146

7.3

Formation (incorporation) of a profit company.........................................................146

7.4

Types of companies................................................................................................147

7.5

Shareholders ..........................................................................................................148

7.6

Rights of shareholders ............................................................................................148

7.7

Share transactions ..................................................................................................149

7.8

Dividends ................................................................................................................151

7.9

Debenture transactions ...........................................................................................151

7.10 Annual financial statements of companies ..............................................................152

7.11 Exercises and solutions ..........................................................................................153

Self-assessment ..............................................................................................................162

143

After studying this learning unit, you should be able to: x distinguish between authorised share capital and issued share capital x distinguish between ordinary shares and preference shares x record transactions pertaining to the issue of shares x record the issue of capitalisation shares x record the underwriting of shares x explain the term “dividends” and the calculation thereof x record dividend transactions x record transactions pertaining to the issue of debentures x calculate and record interest on debentures

Key concepts

x

Companies Act 71 of 2008 x

Public company x

Private company x

Shareholders x

Authorised share capital x

Issued share capital x

Share capital account x

Ordinary shares x

Preference shares x

Capitalisation shares x

Underwriting share issues x

Interim dividends x

Final dividends x

Debenture issue x

Debenture interest

144

7.1

Introduction

The previous learning units introduced you to some entity forms that can be used to conduct business. From the discussions, you should realise that providing entrepreneurs with limited liability and continued existence as well as affording them access to funding are major considerations when decisions are made on the business form. Sole traders, partners of partnerships and members of close corporations mainly have to provide their own capital or borrow money from financial institutions to finance their businesses. Because such financing options are expensive, subject to guarantees and limited, entities that need large sums of money (such as mines) form public companies which enable them to issue shares (shares will be described later in the learning unit) to the public to increase their financing resources.

Companies came into existence during the Industrial Revolution to meet the following needs: x to acquire more capital x to ensure the continued existence of the entity x to limit the financial liability of the owners.

In general, a company can be described as an association of persons who work together with the aim of making a profit. A company is a legal entity, incorporated in terms of extensive legislation and independent from its owners. The owners of a company are called shareholders. Can you remember what the owners of a close corporation and a partnership are called?

The aim of this chapter is to introduce you to the company as an entity form and to familiarise you with the terminology used in company reporting pertaining to the capital structure of a company. Companies are widely used as an entity form and because of the extensive legislation governing the formation, administration and reporting for companies, this entity form will be covered in detail in further accounting studies. This learning unit is merely an introduction to this important entity form and consists mainly of how to account for the issue of shares, different types of shares, the issue of debentures and the declaration of dividends.

Read through paragraph 6.1 in the prescribed textbook and the overview of the introduction to companies.

Activity 7.1

a) Define a company in your own words.

b) What is the name of the Act that governs companies in South Africa?

c) When was the effective date of the above Act?

d) What is the name of the governing body responsible for registering companies in South

Africa?

145

Feedback 7.1

a) A company can be defined as a collection of natural and/or legal persons incorporated to achieve certain business objectives. A company is a legal entity and is governed by law.

b) The Companies Act 71 of 2008.

c) The Companies Act 71 of 2008 came into effect on 1 May 2011 and replaced the previous Companies Act 61 of 1973.

d) The Companies and Intellectual Property Commission (CIPC).

Study Table 6.1 in the prescribed textbook which is a comparison of the company as a business form compared with the other business forms you have encountered in earlier learning units.

7.2

Characteristics of a profit company

Two main types of companies can be established namely: x

Profit companies which are incorporated for the financial gain of the shareholders without restricting the transfer of ownership and x

Non-profit companies which are incorporated for public benefit. All assets and liabilities must be applied to advance this objective.

Read paragraph 6.2 in the prescribed textbook which lists the characteristics of profit companies.

A profit company is established by complying with specific legal requirements. Usually, the main reason behind the formation of a profit company determines the type of company that will be established. Types of profit companies that can be formed are private, public, stateowned or personal liability companies (refer to 7.4 for a detailed discussion).

7.3

Formation (incorporation) of a profit company

The first step in the process of establishing a profit company is to apply for the registration of its proposed name with the Companies and Intellectual Property Commission (Commission).

Once the name has been approved, the company is incorporated by adopting a single document, namely the Memorandum of Incorporation (MoI). The MoI serves to protect the interests of the shareholders and it includes information particular to each company and binds the company and shareholders to rules under the Companies Act.

146

Read paragraph 6.3 in the prescribed textbook and acquaint yourself with the procedure that must be followed to register a profit company and the information that must be disclosed in the required documents.

7.4

Types of companies

In terms of Section 8 of the Companies Act, there are two types of companies that can be formed, namely profit companies and non-profit companies.

Study paragraph 6.4 in the prescribed textbook. Make sure that you can define the different types in your own words.

Activity 7.2

a) Pair the type of company to be formed with its correct abbreviation.

Type of company

1.

Private company

2.

State-owned company

3.

Public company

4.

Personal liability company

5.

Non-profit company b) Company types 1-4 are collectively referred to as …

Ranking

A

B

C

D

E

Abbreviation

NPC

(Pty) Ltd

SOE Ltd

Ltd

Inc

Feedback 7.2

a) 1. B

2. C

3. D

4. E

5. A b) Profit companies.

Please note

The remainder of the learning unit deals with companies that are allowed to trade their shares.

147

7.5

Shareholders

To enable members of the public (who generally have limited financial resources available for investment) to invest in a large business entity such as a public company, the capital of a profit company is divided into more affordable units that are called “shares”. When an investor buys shares in a company, a securities certificate (share certificate) is issued that provides proof that an investor owns a certain number of shares in a company. The ownership is a percentage of the number of shares acquired in relation to the total number of issued shares and the investment made is called share capital. Shares of listed companies are traded on securities

(stock) exchanges. Share prices fluctuate according to supply and demand. The supply and demand of shares are determined by various factors, such as the financial performance of a company, future prospects in the marketplace and legislation.

Read paragraph 6.5 in the prescribed textbook.

7.6

Rights of shareholders

Read paragraph 6.6 in the prescribed textbook.

Since a company is regarded as a legal person, the trading of shares (which changes the ownership of a company) does not influence the continued existence of the company as is the case with a sole trader or a partnership.

The shareholders of a company may share in the profits of the company, and under certain circumstances they have voting rights in relation to the number of shares that they have purchased. The shareholders appoint the directors of a company in terms of the Companies

Act and the directors are responsible for the management of the company. Directors can be executive or non-executive depending on their responsibilities towards managing the company. They will appoint and delegate responsibilities to the Chief Executive Officer (CEO) and top management who in turn will manage the day-to-day activities of the company.

Now that you are familiar with the incorporation of a company, the key players, and the working of a company, we come to the recording and accounting that are required from you as accounting I students. These can be summarised as the recording and accounting for share transactions (section 7.7 of the learning unit), dividends (section 7.8 of the study guide) and debentures (section 7.9 of the study guide) in the financial statements of companies.

148

7.7

Share transactions

Read paragraphs 6.7.1 to 6.7.3 and paragraph 6.7.5.1 in the prescribed textbook.

The first issue of shares will be to the incorporators of the company. The remaining unissued shares can be offered to the public to raise capital. To attract the public as investors, the company issues a prospectus. A prospectus must contain a reasonable representation of the affairs of the company and it must comply with certain requirements prescribed by the

Companies Act. The following diagram pictures the procedure of how a company that is allowed to trade shares, raises share capital:

Study paragraph 6.7.4 in the prescribed textbook. This knowledge is very important and forms the building blocks in future accounting studies. Make sure that you can define ordinary and preference shares and the different classes of preference shares, and that you understand the shareholders’ rights in respect of profits of the company declared as dividends for the different classes of shares.

Once you grasped that different classes of shares can be issued and know the rights of the different classes in respect of dividends declared by the company, the recording of the issue of shares follows.

Study paragraph 6.7.5.2 in the prescribed textbook.

149

When the company receives applications and money from the public to acquire shares (refer to the diagram in section 7.7), the bank account must be debited and a temporary “application and allotment account” is credited. Such entries can occur at any time between the prospectus date and the closing date for applications. Because a company cannot control the number of applications received from the public, it can supersede the available unissued shares or even the available number of authorised shares. After the closing date for applications, the allocation of shares is done and the oversubscribed applicants are refunded.

Activity 7.3

x

Work through example 6.1 in the prescribed textbook.

x

Work through example 6.2 in the prescribed textbook, which illustrates an over-application of shares.

The use of an allotment schedule is handy when a company has a large share issue and expects a large number of applications.

Read paragraph 6.7.6 in the prescribed textbook.

Activity 7.4

Work through example 6.3 in the prescribed textbook where an allotment schedule is used.

Make sure that you can account for the share issue when you are provided with an allotment schedule.

Shares can also be issued at no consideration for various reasons and this is referred to as a capitalisation of shares.

Study paragraph 6.7.7 in the prescribed textbook.

Activity 7.5

Work through example 6.4 in the prescribed textbook, which illustrates a capitalisation of shares.

The administration of a share issue can be very costly. To ensure that a share issue is fully subscribed and the company receives the number of applications it needs to satisfy the demand for capital, companies make use of underwriters.

Study paragraph 6.7.8 in of the prescribed textbook.

150

Activity 7.6

Work through example 6.5 in the prescribed textbook which illustrates the underwriting of a share issue.

7.8

Dividends

One of the reasons why shareholders invest money in a company is to share in the company’s growth and profits. Dividends are the returns (the distribution of profit) on a shareholder investment in a company. Depending on the classes of issued shares of a company, two dividend types can be declared namely ordinary dividends and preference dividends

(paragraph 6.7.4).

Dividends can be declared if a company has adequate cash resources (verified by the solvency and liquidity test). Preference shareholders have a preferential right to dividends above the right of ordinary shareholders and cumulative preference shareholders maintain the right to dividends even if a dividend is not declared in a financial period. The dividends on ordinary shares are calculated per share, whereas dividends on preference shares are calculated as a fixed percentage of the nominal value of the preference shares.

Study paragraph 6.8 in the prescribed textbook. The calculation of dividends is another building block for future accounting studies.

Activity 7.7

Work through example 6.6 in the prescribed textbook.

7.9

Debenture transactions

Apart from acquiring capital from the public, a company can borrow money from the public by issuing debentures. Debentures, like shares are divided into affordable units that enable the public to lend money to a company at a fixed interest rate. Debentures do not form part of the equity of a company, but are classified as non-current liabilities if repayable after the end of the next 12-month period, or as a current liability if repayable within or up to the end of the following 12-month period. The interest on debentures is a financing expense and must be paid, irrespective of whether a company is making a profit or not.

Study paragraph 6.9 in the prescribed textbook.

It is important to understand the influence of interest rates on the issue of debentures. You need to distinguish (define in your own words) between the market interest rate and the nominal interest rate at which the debentures are issued and the effect of issuing debentures at a higher or lower nominal rate than the current market interest rate.

151

Activity 7.8

Work through example 6.7 in the prescribed textbook. The example illustrates an issue of debentures where the nominal interest rate and the market interest rate are equal.

Work through examples 6.8 and 6.9 which illustrates the issue of debentures at a nominal interest rate higher and lower than the market interest rate. Make sure that you understand the comments made about the two examples.

Once you are sure you understand the accounting principles illustrated in this chapter, tackle the comprehensive example in the prescribed textbook.

Activity 7.9

Work through example 6.10 in the prescribed textbook.

7.10 Annual financial statements of companies

Read paragraph 6.10 in the prescribed textbook.

The financial statements that a company prepares can be divided into two categories, namely, internal statements and published/external statements. x

Internal statements

Internal statements are detailed financial and cost statements that pertain to a company and that are intended for managerial (internal) use in the company.

x

Published statements (or external) statements

These statements are not as detailed as internal statements. IAS1 requires that these statements be prepared at least once a year and presented to shareholders. The statements must include the minimum information as specified in IAS1.

The fact that IAS1 requires companies to disclose certain minimum information serves the interests of the external users of financial statements of a company such as its shareholders, investors, creditors and bankers. IAS1 ensures that companies disclose their latest financial statements (and preliminary financial statements) and interim reports to external parties.

Companies have to send copies of their financial statements to their shareholders, the holders of their debentures and the Companies and Intellectual Property Commission (CIPC). They also have to discuss their financial statements at the annual general meeting of their shareholders.

Read paragraph 6.10 in the prescribed textbook.

152

7.11 Exercises and solutions

EXERCISE 7.1 – The issue of shares

Molo Ltd was registered on 1 February 20.15 with an authorised share capital consisting of the following: x

200 000 ordinary shares x

100 000 9% preference shares

On 1 February 20.15 the company offered 20 000 ordinary shares at a consideration of

R200 000 and 10 000 preference shares at a consideration of R150 000 to the incorporators of the company and received payment for them. All the shares were taken up on

5 February 20.15.

On 9 February the company offered 100 000 ordinary shares at a consideration of R1 000 000 and 50 000 preference shares at a consideration of R750 000 for subscription to the public.

By close of business on the closing date, namely 1 May 20.15, applications had been received for the full number of shares that was offered. On 8 May 20.15 all the shares were allotted.

On 31 May 20.15 the company paid R15 000 towards share issue expenses.

REQUIRED

Record the application and allotment of the ordinary and preference shares in the general journal of Molo Ltd for the period 1 February 20.15 to 8 May 20.15. Record the payment of the share issue expenses in the general journal of Molo Ltd. Post the journal entries to the relevant accounts in the general ledger. Assume that the public applied for the shares on 1 May 20.15.

Balance/close off all the ledger accounts.

NB: Show all calculations.

153

SOLUTION 7.1

MOLO LTD

GENERAL JOURNAL

Debit

R

20.15

Feb 1 Bank

Incorporators: Ordinary shares

Incorporators: 9% Preference shares

Receipt of application money from the incorporators of the company

5 Incorporators: Ordinary shares

Incorporators: 9% Preference shares

Share capital: Ordinary shares

Share capital: 9% Preference shares

Allotment of 20 000 ordinary shares and 10 000 9%

200 000

150 000

Credit

R

200 000

150 000

200 000

150 000

May 1 Bank

Application and allotment: Ordinary shares

Application and allotment: 9% Preference shares

Receipt of application money from the public

8 Application and allotment: Ordinary shares

Application and allotment: 9% Preference shares

Share capital: Ordinary shares

Share capital: 9% Preference shares

Allotment of 100 000 ordinary shares and 50 000

9% preference shares

31 Share-issue expenses

Share-issue expenses paid

1 750 000

1 000 000

750 000

1 000 000

750 000

1 000 000

750 000

15 000

MOLO LTD

GENERAL LEDGER

Dr

20.15

R

Bank

20.15

Cr

Feb 1 Incorporators: Ordinary shares 200 000 May 31 Share-issue expenses

Incorporators: 9% Preference 150 000 Balance b/d

May 1 Application and allotment:

Ordinary shares

Application and allotment:

1 000 000

9% Preference shares 750 000

R

15 000

2 085 000

2 100 000 2 100 000

Jun 1 Balance b/d 2 085 000

154

SOLUTION 7.1 (continued)

Dr

20.15

Incorporators: Ordinary shares

R 20.15

Feb 5 Share capital: Ordinary shares 200 000 Feb 1 Bank

Dr Incorporators: 9% Preference shares

20.15

R 20.15

Feb 5 Share capital: 9% Preference h

150 000 Feb 1 Bank

Dr

20.15

Application and allotment: Ordinary shares

R 20.15

May 8 Share capital: Ordinary shares 1 000 000 May 1 Bank

Cr

R

200 000

Cr

R

150 000

Cr

R

1 000 000

Dr

20.15

Application and allotment: 9% Preference shares

R 20.15

May 8 Share capital: 9% Preference h

750 000 May 1 Bank

Dr

Cr

R

750 000

Share capital: Ordinary shares

20.15

Feb 5 Incorporators: Ordinary shares

May 8 Application and allotment:

Ordinary shares

R

Cr

200 000

1 000 000

1 200 000

Dr Share capital: 9% Preference shares

20.15

Feb 5 Incorporators: 9% Preference

May 8 Application and allotment:

9% Preference shares

Cr

R

750 000

900 000

Dr

20.15

May 31 Bank

Share-issue expenses

R

15 000

Cr

Comment

The incorporators and application and allotment accounts are temporary accounts that are closed off once the shares have been allotted.

155

EXERCISE 7.2 – The issue of capitalisation shares

The following balances appeared, inter alia , in the books of Zodiac Ltd on 30 November 20.15:

R

Share capital: Ordinary shares (200 000 shares)

Retained earnings

400 000

160 000

On 1 December 20.15, the directors decided to issue capitalisation shares in the ratio of one ordinary share for every four ordinary shares held by the shareholders as on

30 November 20.15. The board of the company deemed that a fair consideration for the ordinary shares would be R100 000.

REQUIRED

Record the issue of the capitalisation shares in the general journal of Zodiac Ltd on

30 November 20.15.

SOLUTION 7.2

ZODIAC LTD

GENERAL JOURNAL

Debit

R

20.15

Dec 1 Retained earnings

Share capital: Ordinary shares

Capitalisation issue of one share for every four shares held

Calculation of the number of shares to be issued

100 000

Number of capitalisation shares to be issued = 200 000/4 = 50 000 shares

Credit

R

100 000

156

EXERCISE 7.3 – Allotment and issue of shares

SA Cement Ltd is a company which was registered on 1 January 20.13 with an authorised share capital of 200 000 ordinary shares.

The company offered 20 000 of the shares at a consideration of R200 000 to the incorporators of the company, all of which were taken up and paid for on 15 January 20.13.

On 16 January 20.13, the company applied to the JSE for a listing and appointed General

Merchant Bank as the underwriters of the share issue at a commission of 2%. On the basis of favourable prospecting reports, the directors decided to offer 100 000 of the shares to the public at a consideration of R1 200 000.

By 1 March 20.13, applications were received for 180 000 shares. The JSE granted the listing and during the first week the price of SA Cement Ltd stood at R13 per share. The shares were received as follows between 15 January 20.13 and 1 March 20.13:

Number of shares per application

100

200

500

1 000

2 000

4 000

Total

Number of applications received

400

100

20

30

20

10

580

Number of shares applied for

40 000

20 000

10 000

30 000

40 000

40 000

180 000

In order to retain control and to ensure an active market for the shares, the following allotment schedule was approved and ratified on 10 March 20.13 at a meeting of the board of directors:

Group A: Applications for 100 to 200 shares will be granted in full.

Group B: Applications for 500 to 1 000 shares will be granted at 50% of the shares applied for.

Group C: Applications for 1 000 and more will be granted at 25% of the shares applied for.

At the beginning of 20.15, owing to the boom in the building industry, additional capital was urgently needed to expand the business. On 20 March 20.15 the board of directors decided to offer the 80 000 unissued shares at a consideration of R2 000 000 to the public.

Underwriting was arranged with General Merchant Bank at a commission of 4% which had to be settled by 31 May 20.15.

Applications were received for 75 000 shares on 30 April 20.15, the closing date for applications. All the transactions were finalised by 31 May 20.15.

REQUIRED a) Record the issue of shares and the related transactions in the general journal of

SA Cement Ltd for the period 1 January 20.13 to 31 May 20.15.

b) Post the journal entries in (a) to the relevant general ledger accounts of SA Cement Ltd for the period 1 January 20.13 to 31 May 20.15. The financial year of the company ends on 31 December .

157

SOLUTION 7.3

a) SA CEMENT LTD

GENERAL JOURNAL

20.13

Jan 15 Bank

Incorporators: Ordinary shares

Receipt of application money from the incorporators of the company

16

Incorporators: Ordinary shares

Share capital: Ordinary shares

Allotment of 20 000 ordinary shares to the incorporators of the company

Underwriter's commission (R1 200 000 x 2%)

General Merchant Bank

2% underwriter's commission due on R1 200 000 in terms of the underwriting agreement

Mar 1

10

Bank

Application and allotment: Ordinary shares

Receipt of application money from the public

Application and allotment: Ordinary shares

Share capital: Ordinary shares

Allotment of 100 000 ordinary shares

Application and allotment: Ordinary shares

Bank

Cash refund to unsuccessful applicants

General Merchant Bank

Bank

Underwriter's commission paid

Dec 31 Profit and loss

Underwriter’s commission

Closing entry at year end

20.15

Mar 20 Underwriter's commission (R2 000 000 x 4%)

General Merchant Bank

4% underwriter's commission payable on R2 000 000 in terms of the underwriting agreement

Apr 30 Bank

Application and allotment: Ordinary shares

Receipt of application money from the public

Application and allotment: Ordinary shares

General Merchant Bank e

Share capital: Ordinary shares

May 1

Allotment of 80 000 ordinary shares

Bank R(125 000 – 80 000)

General Merchant Bank

Settlement by the underwriters

80 000

80 000

1 875 000

1 875 000

1 875 000

125 000

2 000 000

45 000

45 000

Debit

R

200 000

Credit

R

200 000

200 000

200 000

24 000

24 000

2 160 000

2 160 000

1 200 000

1 200 000

960 000

960 000

24 000

24 000

24 000

24 000

158

SOLUTION 7.3 (continued)

Calculations c

1 March 20.13: Applications received

1 200 000/100 000 x 180 000 = 2 160 000 d

30 April 20.15: Applications received

2 000 000/80 000 x 75 000 = 1 875 000 e 㻌㻌

Ordinary shares taken up by underwriter

2 000 000/80 000 x 5 000 = 125 000 b) SA CEMENT LTD

GENERAL LEDGER

Dr

20.13

Jan 15 Incorporators: Ordinary

Shares

Mar 1 Application and allotment:

Ordinary shares

20.15

Apr 30

May 31

Application and allotment:

Ordinary shares

General Merchant Bank

R

Bank

20 000

Cr

20.13

Mar 10 Application and allotment:

Ordinary shares

General Merchant Bank

2 160 000

R

960 000

24 000

1 875 000

45 000

Dr

20.13

Jan 15

Incorporators: Ordinary shares

R 20.13

Share capital: Ordinary shares 200 000

Jan 15 Bank

Cr

R

200 000

Dr

20.13

1

Mar 1

Application and allotment: Ordinary shares

Share capital: Ordinary shares

10 Bank

R

1 200 000

20.13

Mar 1 Bank

2 160 000

20.15

Apr 30 Share capital: Ordinary shares

20.15

1 875 000 Apr 30 Bank

Cr

R

2 160 000

2 160 000

1 875 000

159

SOLUTION 7.3 (continued)

Dr Share capital: Ordinary shares

20.13

Jan 15 Incorporators:

Mar 1

Ordinary shares

Application and allotment:

Ordinary shares

Cr

R

200 000

1 200 000

1 400 000

20.15

Apr 30 Application and allotment:

Ordinary shares

General Merchant Bank

1 875 000

125 000

3 400 000

Dr

20.13

Mar 10

20.15

Apr 30

Bank

General Merchant Bank Cr

R 20.13

24 000 Jan 16 Underwriter's commission

Share capital: Ordinary shares 125 000

20.15

May 31 Underwriter's commission commission

Bank

125 000

R

24 000

80 000

45 000

125 000

Dr

20.13

Jan 16

20.15

May 31

General Merchant Bank

Underwriter's commission

R 20.13

24 000 Dec 31 Profit and loss

Cr

General Merchant Bank 80 000

R

24 000

Comment

Only the transactions relating to the issue of the shares for the two periods were recorded in the general journal and the general ledger.

160

EXERCISE 7.4 – The issue of debentures

Zee Ltd issued 100 8% debentures of R1000 each at a discount of 4% on 5 January 20.16.

The debentures are redeemable at par on 31 December 20.19 and interest is payable annually on year end which is 31 December. Land and buildings with a historical cost of R300 000 serve as security for the debenture issue.

REQUIRED

Journalise the transactions in the accounting records of Zee Ltd for the year ending

31 December 20.16 and disclose the note on debentures in the financial statements of Zee Ltd on 31 December 20.16.

SOLUTION 7.4

ZEE LTD

GENERAL JOURNAL

Debit

R

Credit

R

20.16

Jan 5

Dec 31

Dec 31

Bank (100 x R1000 x 96%)

Discount on debentures

8%Debentures

Issue of debentures at a discount

Interest on debentures (8% x R100 000)

Bank

Interest paid to debenture holders

Interest on debentures (R4 000/4)

Discount on debentures

Matching discount with interest paid over the period of the debenture issue

96 000

4 000

8 000

1 000

100 000

8 000

1 000

ZEE LTD

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED

31 DECEMBER 20.16

R

5. Non-current liability

Secured

100 8% Debentures of R1 000 each

Discount on debentures

Discount amount

Discount amortised for the year

100 000

(3 000)

4 000

(1 000)

97 000

Land and buildings with a cost of R300 000 serve as security for the debenture issue. The debentures are repayable in total on 31 December 20.19 and bears interest at 8% per annum.

Comment

The discount of R4 000 is spread evenly over the four-year debenture issue period. In this example the effective interest rate is higher than the nominal interest rate payable on the debentures. The investor in the debentures paid less than par for the debenture although the investor receives interest on the full par value (R1 000).

161

Self-assessment

After having worked through this learning unit, are you able to do the following?

Yes No

Distinguish between authorised and issued share capital.

Distinguish between ordinary and preference shares.

Record transactions pertaining to the issues of shares.

Prepare an allotment schedule.

Record the issue of capitalisation shares.

Record the underwriting of shares.

Explain dividends and the calculation thereof.

Calculate dividends.

Record dividend transactions.

Record transactions pertaining to the issue of debentures.

Calculate and record interest and discount or premium on debentures.

If you answered "yes" to all of the above assessment criteria, you have completed your studies on companies and can move on to learning unit 8. If you answered "no" to any of the above criteria, you must revise those sections before progressing to learning unit 8.

162

LEARNING UNIT

8

8

Branches

Learning outcomes ..........................................................................................................164

Key concepts ...................................................................................................................164

8.1

Introduction .............................................................................................................165

8.2

Accounting for dependent branches........................................................................165

8.3

Recording of transactions where inventory sent to the branch is invoiced at cost price ................................................................................................................165

8.4

Recording of transactions where inventory sent to the branch is invoiced at selling price.............................................................................................................169

8.5

Exercises and solutions ..........................................................................................174

Self-assessment ..............................................................................................................184

163

After studying this learning unit, you should be able to: x explain the concept of branches x briefly explain the differences between dependent and independent branches x identify the information to be included in the reports submitted by a dependent branch to the head office x record the transactions between a head office and a dependent branch in the books of the head office where inventory sent to the branch is invoiced at cost price x record the transactions between a head office and a dependent branch in the books of the head office where inventory sent to the branch is invoiced at selling price x record the transactions of a dependent branch pertaining to the following where inventory is invoiced at cost price or at selling price:

Purchases of inventory by the branch

Sales of inventory by the branch

Inventory damaged or stolen at the branch

Inventory sold by the branch at a discount

Inter-branch inventory transactions

Settlement discount granted to debtors of the branch

Donations made by the branch

Cash embezzled at the branch

Inventory in transit between the branch and the head office x identify and record a shortage or surplus in the inventory of a branch where inventory is invoiced by the branch at selling price

Key concepts

x

Head office x

Dependent branches x

Branch inventory x

Inventory to branch x

Branch adjustments x

Branch gross profit (or loss) x

Branch profit (or loss) x

Inventory transactions x

Other branch transactions

164

8.1 Introduction

A business entity can establish a branch (or branches) which is geographically separated from but still forms part of the main entity. One of the reasons why business entities establish branches is to broaden their markets to increase their potential revenues in order to maximise their profitability. Branches can be managed as dependent or independent units, each with its own distinct accounting requirements. In this module, only dependent branches are addressed.

Read the overview and paragraph 9.1 in the prescribed textbook.

8.2 Accounting for dependent branches

The head office of a dependent branch is responsible for supplying inventory to the branch and for recording all of the accounting transactions of the branch in the accounting records of the head office. The head office can invoice inventory to the branch at either cost or selling price. Each method of invoicing requires a unique set of accounts and recording procedure.

Usually, the head office of a dependent branch is responsible for the payment of the major expenses of the branch. The head office may also decide to provide the branch with petty cash for the payment of minor expenses that are incurred by the branch. A branch may also purchase inventory from other suppliers.

Since the activities of a dependent branch are recorded in the books of its head office, a dependent branch is usually required to submit a report to the head office in respect of the transactions that have occurred at the branch over a given financial period.

Read paragraph 9.2 in the prescribed textbook.

8.3 Recording of transactions where inventory sent to the branch is invoiced at cost price

When this method of bookkeeping is followed, two accounts must be opened in the accounting records of the head office:

(1) a branch inventory account

(2) an inventory to branch account

These accounts are specifically for the recording of transactions that pertain to the inventory of the branch. The other business activities of a branch are recorded in other accounts in the accounting records of the head office, for example a branch trade receivables control account, a branch asset account or a branch expenses account.

Paragraph 9.3 in the prescribed textbook discusses the recording of transactions where inventory is invoiced at cost price. Each example in this paragraph builds on the concepts explained in the previous example so make sure that you follow and understand each new entry in the examples in paragraph 9.3.

165

Read paragraph 9.3.1 in the prescribed textbook.

a) b)

Activity 8.1

In the accounting records of the head office when inventory is invoiced to the branch at cost price the branch inventory account serves the same purpose as which other account that you have already encountered and why?

Explain what is meant with “the gross profit/loss of the branch”. A gross profit/loss will be transferred to which account in the accounting records of the head office?

Feedback 8.1

a) b)

The branch inventory account serves the same purpose as the trading account. When balanced at the end of the accounting period the balance on the account represents the gross profit/loss that the branch made.

The gross profit/loss is the result of the difference between the price at which inventory is received (from head office) and the price at which inventory is sold by the branch.

This profit/loss is transferred to the branch expense account.

Read paragraph 9.3.2 in the prescribed textbook.

Activity 8.2

Work through example 9.1 in the prescribed textbook where inventory is sent to the branch and the branch is allowed to purchase inventory from other suppliers as well.

Comment

Remember that we are dealing with a dependent branch and the accounting functions of the branch are performed by the main entity (head office).

Journal entry to record the inventory sent to the branch at cost :

Dr Branch inventory

Cr Inventory to branch

Do you know the journal entry to account for purchases of inventory from other suppliers

(cash or credit)?

Read paragraph 9.3.3 in the prescribed textbook.

166

Activity 8.3

Work through example 9.2 in the prescribed textbook where inventory is returned to the head office.

Journal entry to record the inventory returned to head office :

Dr Inventory to branch

Cr Branch inventory

Read paragraph 9.3.4 in the prescribed textbook.

Activity 8.4

Work through example 9.3 in the prescribed textbook where inventory is sold by the branch.

Journal entry to record the cash/credit sale of inventory by the branch :

Dr Bank (cash sale) or Branch trade receivables control (sale on credit)

Cr Branch inventory

Read paragraph 9.3.5 in the prescribed textbook.

Activity 8.5

Work through example 9.4 in the prescribed textbook where branch debtors settle their accounts at a discount.

Journal entry to record the settlement of a branch debtor’s account at a discount :

Dr Settlement discount granted

Cr Branch trade receivables control

Comment

At the end of the accounting period the settlement discount granted is closed off to the branch inventory account (where the sale was recorded). This ensures the similar treatment of discounts granted in the accounting records of an entity without a branch (settlement discount granted reduces sales).

Read paragraphs 9.3.6 and 9.3.7 in the prescribed textbook.

When inventory is sold by the branch at a marked down price (below the normal selling price of the branch), the entries remain the same as in paragraph 9.3.4 of the textbook (refer to

Activity 8.4). Please make sure that you follow what will happen if the inventory is sold below cost price.

167

Activity 8.6

Work through example 9.5 in the prescribed textbook where cash is embezzled or stolen at the branch.

Journal entry to record the embezzlement of cash at the branch from either a cash or a credit sale :

Cash sale :

Dr Bank (with the actual money banked)

Dr Branch expenses (with the embezzled amount)

Cr Branch inventory account (with the cost of the inventory sold which includes the money banked and the embezzled cash)

Credit sale :

Dr Bank (with the actual amount banked)

Dr Branch expenses (with the embezzled amount)

Cr Branch trade receivables control (with the total amount that the debtor paid, which consists of the banked amount and the embezzled cash).

Read paragraph 9.3.8 in the prescribed textbook.

Activity 8.7

Work through example 9.6 in the prescribed textbook where inter-branch inventory transactions are recorded.

Journal entry to record the inter-branch inventory transactions :

Dr Branch inventory (of the branch that receives the inventory – the receiving branch)

Cr Branch inventory (of the branch that sells the inventory – the transferring branch)

Read paragraph 9.3.9 in the prescribed textbook.

Activity 8.8

Work through example 9.7 in the prescribed textbook where the branch incurs expenses that are paid by head office and pays for minor expenses from its petty cash.

168

Journal entry to record the expenses paid for by head office and expenses paid for from petty cash :

Paid by head office :

Dr Branch expenses

Cr Bank

Paid from petty cash :

Dr Branch expenses

Cr Petty cash

Read paragraphs 9.3.10 to 9.3.12 in the prescribed textbook.

Activity 8.9

Work through example 9.8 in the prescribed textbook where inventory in transit, inventory on hand as well as the closing off, of the accounts in the records of head office are illustrated.

Make sure that you understand how to account for inventory in transit from head office to the branch and inventory in transit from the branch to head office and also how to account for inventory on hand. The branch inventory account (which is similar to the trading account and contains the gross profit of the branch) is closed off to the branch expense account (which is similar to a profit or loss account and contains the branch profit or loss for the period). The branch expense account is closed off to the profit or loss account of the head office.

Activity 8.10

Work through example 9.9 in the prescribed textbook which is a comprehensive example illustrating inventory send to the branch invoiced at cost price.

8.4 Recording of transactions where inventory sent to the branch is invoiced at selling price

Paragraph 9.4 in the prescribed textbook discusses the recording of transactions where inventory is invoiced at selling price. Each example in this paragraph builds on the concepts explained in the previous example, so make sure that you follow and understand each new entry in the examples in paragraph 9.4.

When inventory is invoiced to the branch at selling price, the branch inventory account will not reflect the gross profit of the branch (as is the case when the inventory is invoiced to the branch at cost price). An additional account, namely a “branch adjustment account”, is required to reflect the gross profit and to serve the function of a “trading account”. The branch inventory account (at selling price) functions as an inventory control account.

169

The recording of all inventory transactions in the branch inventory account is done at selling price. Each selling price is divided into two amounts, namely the cost price and the profit markup of the inventory. These two amounts are disclosed separately in the branch inventory account (at selling price), and must add up to the selling price. The reason for this separate disclosure in the branch inventory account is that the entries pertaining to the cost price and the entries pertaining to the profit markup have different contra accounts. For example, when inventory that is sent to the branch is recorded (assume a cost of R100 and a markup of R50), the branch inventory account is debited (separately) with the cost price (R100) and the profit markup thereof (R50) against different contra accounts: the inventory to branch account

(R100) and the branch adjustment account (R50) respectively. The inventory to branch account is credited with the cost price (R100) and the branch adjustment account is credited with the profit markup (R50).

Study paragraph 9.4.1 in the prescribed textbook.

The calculation of the profit markup in branch inventory is discussed in paragraph 9.4.2 of the prescribed textbook. Make sure that you can calculate the profit markup and the selling price when given the cost price, and that you can calculate the profit markup and the cost price when given the selling price.

Study paragraph 9.4.2 in the prescribed textbook.

Activity 8.11

a) D Pelser Ltd trades in watercoolers. Calculate the profit that D Pelser Ltd must add to send two watercoolers with a total cost of R6 000 to its branch.

b) D Pelser Ltd invoices inventory to its branch at cost plus 50%. Inventory with a cost price of R50 000 will have a selling price of … c) Damaged inventory with a selling price of R12 000 was returned by the branch to

D Pelser Ltd. What is the cost of the inventory returned?

d) D Pelser Ltd sells inventory to its customers at an additional 20% markup on the selling price to its branch. How much will a customer pay for a watercooler with a cost of R2 500 bought from D Pelser Ltd?

Feedback 8.11

a)

Cost assumed to be

%

100

Profit 50

Selling price 150

R6 000 x 50 /

100

= R3 000

170

b) R50 000 x 150 /

100

= R75 000 c) R12 000 x 100 /

150

= R8 000 d) R2 500 x 180 /

100

= R4 500

Cost assumed to be

Profit

Selling price to branch

Additional profit 20% x 150%

Selling price to customers

%

100

50

150

30

180

Study paragraph 9.4.3 in the prescribed textbook.

Activity 8.12

Work through example 9.10 in the prescribed textbook which illustrates inventory sent to the branch invoiced at selling price and purchases by the branch.

Comment

Remember that we are dealing with a dependent branch and the accounting functions of the branch are performed by the main entity (head office).

Journal entry to record the inventory sent to the branch at selling price :

Dr Branch inventory (with the cost)

Cr Inventory to branch (with the cost)

Dr Branch inventory (with the profit markup)

Cr Branch adjustment account (with the profit markup)

Do you know the journal entry when inventory is purchased from other suppliers and the branch adds the profit markup before selling to customers?

Study paragraph 9.4.4 in the prescribed textbook.

Activity 8.13

Work through example 9.11 in the prescribed textbook where inventory is returned to the head office.

Journal entry to record the inventory returned to head office :

Dr Inventory to branch (with the cost)

Cr Branch inventory (with the cost)

Dr Branch adjustment account (with the profit markup)

Cr Branch inventory (with the profit markup)

171

Study paragraph 9.4.5 in the prescribed textbook.

Activity 8.14

Work through example 9.12 in the prescribed textbook where inventory is sold by the branch.

Journal entry to record the cash/credit sale of inventory by the branch :

Dr Bank (cash sale) at selling price or Branch trade receivables control (sale on credit) at selling price

Cr Branch inventory (at selling price)

Study paragraph 9.4.6 in the prescribed textbook

Journal entry to record the settlement of a branch debtor’s account at a discount :

Dr Settlement discount granted

Cr Branch trade receivables control

Comment

At the end of the accounting period the settlement discount granted is closed off to the branch adjustment account.

Study paragraph 9.4.7 in the prescribed textbook.

When inventory is sold by the branch at a marked down price (below the normal selling price of the branch), the entries remain the same as in paragraph 9.4.5 in the textbook (refer to

Activity 8.14).

Activity 8.15

Work through example 9.13 in the prescribed textbook where inventory is sold at a marked down price that is still above or equal to cost and example 9.14 where inventory is sold below cost.

Study paragraph 9.4.8 in the prescribed textbook.

Journal entry to record the embezzlement of cash at the branch from either a cash or a credit sale :

Cash sale :

Dr Bank (with the actual money banked)

Dr Branch expenses (with the embezzled amount)

Cr Branch inventory account (with the price of the inventory sold which includes the money banked and the embezzled cash)

172

Credit sale :

Dr Bank (with the actual amount banked)

Dr Branch expenses (with the embezzled amount)

Cr Branch trade receivables control (with the total amount that the debtor paid, which consists of the banked amount and the embezzled cash)

Study paragraph 9.4.9 in the prescribed textbook.

Activity 8.16

Work through example 9.15 in the prescribed textbook where inter-branch inventory transactions are recorded.

Journal entry to record the inter-branch inventory transactions :

Dr Branch inventory (receiving branch) with the cost of the transferring branch

Dr Branch inventory (receiving branch) with the markup

Cr Branch adjustment account (receiving branch) with the markup

Cr Branch inventory (transferring branch) with the cost to the receiving branch

Cr Branch inventory (transferring branch) with the markup

Dr Branch adjustment account (transferring branch) with the markup

Study paragraph 9.4.10 to 9.4.14 in the prescribed textbook.

Activity 8.17

Work through example 9.16 in the prescribed textbook which illustrates the closing inventory, inventory in transit and inventory shortage.

Activity 8.18

Work through example 9.17 in the prescribed textbook which is a comprehensive example of inventory sent by head office to its branch invoiced at selling price

Read paragraph 9.5 in the prescribed textbook which summarises branch transactions.

173

8.5

Exercises and solutions

EXERCISE 8.1

– Inventory is invoiced to the branch at cost price

The following information pertains to the head office and branch of Boom CC for the year ended 31 December 20.15:

Inventory sent to branch

Inventory returned to head office by the branch

Sales by branch for the year: Cash

Credit

Cash received from branch debtors and paid into the head office bank account

Sundry expenses paid by head office

R

4 800

80

2 000

3 290

2 890

600

Additional information:

1.

The branch began trading on 2 January 20.15 and inventory is invoiced to the branch at cost price.

2.

An amount of R50 must be written off as a credit loss.

3.

Discount on selling prices for cash sales granted to customers amounted to R30.

4.

Inventory at 31 December 20.15 amounted to R480.

REQUIRED

Prepare the following accounts properly balanced/closed off, in the general ledger of the head office for the year ended 31 December 20.15: a) Branch inventory account b) Inventory to branch account c) Branch trade receivables control account d) Branch expenses account e) Bank account (partly)

SOLUTION 8.1

BOOM CC (HEAD OFFICE)

GENERAL LEDGER a) Dr Branch inventory (at cost price)

20.15

Dec 31 Inventory to branch

(Delivery at cost)

Branch expenses

(Branch gross profit for year) *

Cr

R 20.15

4 800 Dec 31 Inventory to branch

1 050

(Returns at cost)

Bank (Cash sales)

5 850

Branch trade receivables control (Credit sales)

Balance c/d

(Closing inventory)

R

80

2 000

3 290

480

5 850

20.16

Jan 1 Balance b/d

(Opening inventory)

480

* Balancing figure

174

SOLUTION 8.1 (continued) b) Dr Inventory to branch (at cost price)

20.15

Dec 31 Branch inventory

(Returns at cost)

Head office: Trading account *

R 20.15

80 Dec 31 Branch inventory

(Deliveries at cost)

4 720

4 800

* Balancing figure

Cr

R

4 800

4 800 c) Dr Branch trade receivables control

20.15

Dec 31 Branch inventory

(Credit sales)

R

3 290 Dec 31Bank (Collections de-

3 290

20.15

posited by branch)

Branch expenses

(Credit losses)

Balance c/d

20.16

Jan 1 Balance b/d 350 d) Dr Branch expenses

20.15

R 20.15

Dec 31 Bank (Sundry expenses)

Branch trade receivables control (Credit losses)

Head office: Profit or loss

(Branch profit for the year)*

600 Dec 31Branch inventory

(Branch gross profit for

50

400 the year)

1 050

* Balancing figure e) Dr Bank (extract)

20.15

Dec 31

R 20.15

Dec 31 Branch expenses Branch trade receivables control

(Collections deposited by branch)

Branch inventory

(Cash sales)

2 890

2 000

R

Cr

1 050

1 050

Cr

R

600

Cr

R

2 890

50

350

3 290

Comments x

The cash discount on sales of R30 will not be recorded because the cash sales of

R2 000 already excludes this amount.

x

Only cash transactions with the branch are shown in the bank account. In practice the bank account will contain the cash transactions of the branch as well as those of the head office.

x

In the above solution we see that the branch inventory is brought down as a balance in the branch inventory account at the end of the financial period. The balances of the branch trade receivables control and the branch asset accounts are added to the head office balances and disclosed as a total amount in the statement of financial position.

175

EXERCISE 8.2 – Inventory is invoiced to the branch at selling price.

The following information pertains to the head office and the branch of Pama CC for the year ended 31 December 20.15:

Inventory sent to branch (selling price)

Cash sales (deposited in bank)

Returns to head office (selling price)

Sundry expenses paid by head office

R

18 750

17 918

186

4 760

Additional information:

1.

All purchases are made by head office and all goods required by the branch are supplied by head office at selling price, which is cost price plus 50%.

2.

A burglary took place during the year and R55 in cash (cash sales) and inventory to the value of R36 (selling price) were stolen. No entries have been made in the records yet.

3.

The net proceeds of the annual sales amounted to R360. Inventory was sold at selling price less 10% and no entries were made in the records concerning this price reduction.

4.

Inventory invoiced to the branch at R75 (included in the amount of R18 750 above) was still in transit at 31 December 20.15 and was therefore not included in the branch’s inventory at 31 December 20.15.

5.

Inventory at selling price:

31 December 20.14

31 December 20.15

R1 500

R1 950

REQUIRED

Prepare the following accounts, properly balanced/closed-off, in the general ledger of the head office for the year ended 31 December 20.15: a) Branch inventory account b) Inventory to branch account c) Branch adjustment account d) Branch expenses account

176

SOLUTION 8.2

PAMA CC (HEAD OFFICE)

GENERAL LEDGER a) Dr Branch inventory (at selling price)

20.15

Jan 1 Balance b/d

Inventory to branch c

(Deliveries at cost)

Branch adjustment d

(Markup on deliveries)

R 20.15

1 500 Dec 31 Bank (Sales)

12 500

6 250

Inventory to branch

(Returns at cost)

Branch adjustment

(Markup on returns)

Branch adjustment

(Inventory surplus) *

10 Branch expenses

(Cash stolen)

Branch expenses

(Inventory stolen at cost)

Branch adjustment g

(Markup on inventory stolen)

Branch adjustment

(Discount on sales)

Balance c/d

(Inventory in transit)

Balance c/d

(Closing inventory)

20 260

20.16

Jan 1 Balance b/d 75

(Inventory in transit)

Balance b/d

(Opening inventory)

1 950

* Balancing figure

40

75

1 950

20 260

Cr

R

17 918

124

62

55

24

12 b) Dr Inventory to branch (at cost price)

20.15

Dec 31 Branch inventory

R 20.15

124 Dec 31 Branch inventory

(Returns at cost)

Head office: Trading account * 12 376

12 500

(Deliveries at cost)

* Balancing figure

Cr

R

12 500

12 500

177

SOLUTION 8.2 (continued) c) Dr Branch adjustment (mark-up at 50% on cost)

20.15

Dec 31 Branch inventory

(Markup on returns)

Branch inventory g

R 20.15

62 Jan 1 Balance

12 i

(Markup b/d 500

(on opening inventory)

Branch inventory

Cr

R

6 250

(Markup on inventory stolen)

Branch inventory 40

(Discount on sales)

Balance

ڡ

(Markup c/d 25 on inventory in transit)

Balance k (Markup c/d 650 on closing inventory)

Branch expenses

(Branch gross profit for the year) *

5 971

(Markup on deliveries)

Branch inventory

(Inventory surplus)

10

6 760 6 760

20.16

Jan 1 Balance (Markup b/d 25 on inventory in transit)

Balance (Markup b/d 650 on opening inventory)

* Balancing figure

Cr

R

5 971 d) Dr Branch expenses

20.15

Dec 31 Bank (Sundry expenses)

Branch inventory

R

55

20.15

4 760 Dec 31 Branch adjustment

(Branch gross profit for the year) (Cash stolen)

Branch inventory

(Inventory stolen)

Head office: Profit or loss

(Branch profit for the year) *

24

1 132

5 971

* Balancing figure

5 971

Calculations c

Cost of inventory sent to branch

Cost

Profit markup

Selling price

%

100

50

150

Inventory sent to branch at cost = R18 750 x 100 /

150

= R12 500 d

Profit markup on deliveries

R18 750 x 50 /

150

= R6 250 e

Cost of returns to head office

R186 x 100 /

150

= R124

178

SOLUTION 8.2 (continued) f

Cost of inventory stolen

R36 x 100 /

150

= R24 g

Profit markup on inventory stolen

R36 x 50 /

150

= R12 h

Discount on sale

R360 = 90% of original selling price

Original selling price = R360 ÷ 90%

= R400

?

Discount = R(400 – 360) = R40 or

Cost

Profit markup

Original selling price

Markdown (10% x 150)

Sold at

%

100

50

1 50

(15)

135

Original selling price

R360 x 150 /

135

= R400

Mark-down on the original selling price

R(400 – 360) = R40

or

R400 x 15 /

150

= R40 i

Profit markup on opening inventory

R1 500 x 50 /

150

= R 500

ڡ

Profit markup on closing inventory in transit

R75 x 50 /

150

= R25 k

Profit markup on closing inventory

R1 950 x 50 /

150

= R650

179

EXERCISE 8.3 – Inventory is invoiced to the branch at selling price

The following information pertains to the head office and branch of Sucro Confectionary CC for the year ended 28 February 20.15:

R

Inventory to branch at selling price

Inventory returned to head office at selling price

64 500

1 800

Cash sales of branch embezzled by cashier

Administrative expenses of branch paid by head office

Discount granted to branch debtors for early settlement

Cash sales by branch (after deducting local purchases) – cost

375

5 000

150

41 500 price R500

Credit sales of branch

Rent expense of branch paid by head office

Inventory damaged – selling price

Credit losses of branch written off

20 000

1 800

300

50

Additional information:

1.

Inventory was supplied to the branch by head office at selling price, that is, cost plus

50%.

2.

Inventory at selling price at:

28 February 20.14

R4 500

28 February 20.15

R4 800

3.

It is estimated that theft of inventory amounting to R360 (selling price) occurred during the year. This amount must be taken into account during inventory reconciliations.

4.

During the year the branch donated inventory (cost R60) towards a local charity fund raising campaign.

5.

Inventory purchased locally was also sold at cost price plus 50%.

REQUIRED

Prepare the following accounts properly balanced/closed-off, in the general ledger of the head office for the year ended 28 February 20.15: a) Branch inventory account b) Branch adjustment account c) Branch expenses account

180

SOLUTION 8.3

a)

SUCRO CONFECTIONERY CC (HEAD OFFICE)

GENERAL LEDGER

Dr Branch inventory (at selling price)

20.14

Mar 1 Balance b/d

R 20.15

4 500 Feb 28 Inventory to branch

Inventory to branch 43 000 (Returns at cost)

(Deliveries at cost)

Branch adjustment d

21 500

Branch adjustment

(Markup on returns)

(Markup on deliveries)

Bank (Local purchases)

Branch adjustment e

(Markup on local

Purchases)

500

167

Branch expenses

(Cash embezzled)

Bank (Cash sales) h

Branch trade receivables control (Credit sales)

Branch expenses i

(Cost of inventory damaged)

Branch adjustment

(Markup on inventory damaged)

Branch expenses

(Cost of inventory stolen)

Branch adjustment l

(Markup on inventory stolen)

Branch expenses

(Cost of inventory donated)

Branch adjustment

(Markup on inventory donated)

Branch adjustment

(Inventory shortage) *

Balance c/d

(Closing inventory)

69 667

20.15

Mar 1 Balance b/d

(Opening Inventory)

4 727

* Balancing figure

Cr

R

1 200

600

375

42 000

20 000

200

100

240

120

60

20

25

4 727

69 667

181

SOLUTION 8.3 (continued) b) Dr Branch adjustment (mark-up at 50% on cost)

20.15

Feb 28 Branch inventory

(Markup on returns)

R 20.14

600 Mar 1 Balance ᬐ b/d

(Markup on opening inventory)

100 Branch inventory

(Markup on inventory damaged)

Branch inventory

(Markup on inventory stolen)

Branch inventory ᬏ

(Markup on inventory

120

20

Branch inventory

(Markup on deliveries)

Branch inventory

(Markup on local purchases) donated)

Branch inventory

(Inventory shortage)

Balance ᬑ c/d

(Markup on closing inventory)

Branch expenses

(Branch gross profit for the year) *

25

1 600

20 702

23 167

20.15

Mar 1 Balance b/d

(Markup on opening inventory)

* Balancing figure c) Dr Branch expenses

20.15

Feb 28 Branch inventory

R 20.15

375 Feb 28 Branch adjustment

(Cash embezzled)

Bank (Admin expenses)

Bank (Rent expenses)

Branch inventory

(Inventory damaged)

Branch debtors control

(Credit losses)

Branch inventory

5 000

1 800

200

50

240

(Branch gross profit for the year)

(Inventory stolen)

Branch inventory

(Inventory donated)

Head office: Profit or loss

(Branch profit for the year) *

60

12 977

20 702

* Balancing figure

Cr

R

1 500

21 500

167

23 167

1 600

Cr

R

20 702

20 702

182

SOLUTION 8.3 (continued)

Calculations

ᬅ Cost of inventory sent to branch

Cost

Profit markup

Selling price

%

100

50

150

Inventory sent to branch at cost = R64 500 x 100 /

150

= R43 000

Profit markup on inventory sent to branch

R64 500 x 50 /

150

= R21 500

Profit markup on local purchases

R500 x 50 /

150

= R167

Cost of returns to head office

R1 800 x 100 /

150

= R1 200

ᬉ Profit markup on returns to head office

R1 800 x 50 /

150

= R600

Bank (Cash sales)

Cash sales (after deduction of R500)

Cash used for local purchases

Total cash sales

R

41 500

500

42 000

Cost of inventory damaged

R300 x 100 /

150

= R200

Profit markup on inventory damaged

R300 x 50 /

150

= R100

Cost of inventory stolen

R360 x 100 /

150

= R240

Profit markup on inventory stolen

R360 x 50 /

150

= R120

ᬏ Profit markup on inventory donated

R60 x 50 /

150

= R20

Profit markup on opening inventory

R4 500 x 50 /

150

= R1 500

Profit markup on closing inventory

R4 800 x 50 /

150

= R1 600

183

Self-assessment

After having worked through this learning unit, are you able to do the following?

Yes No

Briefly discuss the concept of branches.

Briefly explain the difference between dependent and independent branches.

Briefly discuss the information to be included in the reports submitted by a dependent branch to a head office.

Record the transactions between a head office and a dependent branch in the books of the head office where inventory sent to the branch is invoiced at cost price.

Record the transactions between a head office and a dependent branch in the books of the head office where inventory sent to the branch is invoiced at selling price.

Record the transactions of a dependent branch pertaining to the following where inventory is invoiced at cost price or at selling price:

Purchases of inventory by the branch

Sales of inventory by the branch

Inventory sold by the branch at a discount

Inventory damaged or stolen at the branch

Inter-branch inventory transactions

Settlement discount granted to debtors of the branch

Donations made by the branch

Cash embezzled at the branch

Inventory in transit from the branch to the head office and from the head office to the branch

Identify and record a shortage or surplus in the inventory of a branch where inventory is invoiced by the head office at selling price.

If you answered "yes" to all of the above assessment criteria, you have completed your studies on branches and can move on to learning unit 9. If you answered "no" to any of the above criteria, you must revise those sections before progressing to learning unit 9.

184

LEARNING UNIT

9

9

Statement of cash flows

Learning outcomes ..........................................................................................................186

Key concepts ...................................................................................................................186

9.1

Introduction .............................................................................................................187

9.2

Main objective and advantages of a statement of cash flows ..................................188

9.3

Format of a statement of cash flows........................................................................188

9.4

Relationship between a statement of cash flows and other financial statements .....189

9.5

Identification of non-cash entries in financial statements prepared on the accrual basis of accounting .................................................................................................189

9.6

Preparation of a statement of cash flows from financial statements prepared on the accrual basis of accounting ..............................................................................190

9.7

Exercises and solutions ..........................................................................................194

Self-assessment ..............................................................................................................212

185

After studying this learning unit, you should be able to: x discuss, in general terms, the purpose and importance of a statement of cash flows x explain the relationship between a statement of cash flows and the other financial statements x prepare a statement of cash flows and the note in respect of non-cash transactions pertaining to investing activities and financing activities of a sole proprietor, partnership and close corporation according to the requirements of IAS 7 by utilising information which is mainly obtained from the other financial statements and relevant notes thereto

Key concepts

x

Cash and cash equivalents x

Non-cash transactions x

Operating activities x

Direct and indirect methods x

Investing activities x

Financing activities

186

9.1 Introduction

According to IAS 1, which was covered in learning unit 1 , the objective of financial statements is to provide information about the financial position, financial performance and cash flows of an entity that is useful to a wide range of users in making economic decisions. The information reported on in a statement of profit or loss and other comprehensive income, a statement of financial position and a statement of changes in equity (in respect of a close corporation) cannot meet all the informational needs of the users. More so in respect of the liquidity of a business entity. A liquidity analysis of a business entity, inter alia, indicates how a business is managing its cash flows. Such information is of great importance, since it shows, for example, from which resources the transactions of a business entity are financed.

Making a profit is one side of the coin for a successful business, but cash management is essential to be able to keep on trading. Cash flow and profit are not necessarily the same the crucial difference between the two concepts is timing. For example, when an entity sells to a customer on credit, the sale is immediately accounted for in the statement of profit or loss and other comprehensive income (referred to as the accrual accounting concept) and will result in a profit if the sale was above the cost of the inventory. However, the entity does not receive the cash immediately and a statement of cash flows will include this credit transaction only when the actual cash is received. Furthermore, the sustainability of a business, for example, will be questioned when its operating activities are predominantly financed with external funds (such as long-term borrowings). The purpose of a statement of cash flows (as prescribed by IAS 7) is to provide information on the cash position of the entity with regard to the inflow and outflow of cash during the year.

You will encounter the statement of cash flows throughout your accounting studies. It is therefore very important that your foundational knowledge of cash flows is good. Although cash flows are dealt with early in the prescribed textbook, we decided to include this as the last learning unit after you have dealt with the different types of entities (which include branch accounting). You may have to spend a lot more time to understand cash flows and we recommend that you do.

Read the overview of a statement of cash flows and paragraph 7.1 in the prescribed textbook. The paragraph illustrates how the financial performance of an illustrious American company was misinterpreted with catastrophic results for the entity – all due to a lack of cash flow information.

187

9.2 Main objective and advantages of a statement of cash flows

Read paragraph 7.2 in the prescribed textbook.

The statement of cash flows provides the users with the following valuable information: x

The cash that was generated through operating activities x

Cash used to acquire non-current assets and cash obtained from the disposal of noncurrent assets x

The amount of money invested during the year or money received from the maturity of investments previously made x

Any amounts borrowed and repaid during the financial year x

The extent to which the entity used borrowed funds or obtained equity in the period under review.

9.3 Format of a statement of cash flows

Study paragraph 7.3 in the prescribed textbook.

Please make sure that you can define cash, cash equivalents, cash flows and the three sections of a statement of cash flows.

IAS 7 prescribes two methods for the preparation of a statement of cash flows, namely the direct or the indirect method. Both are discussed in detail further on in this learning unit. Note that the format presented in paragraph 7.3 is a comprehensive illustration of entries that can be included in a statement of cash flows for different types of entities. Further references to the format of a statement of cash flows pertain to this format.

The “Cash flows from operating activities” section can be disclosed according to either the direct or the indirect method .

188

9.4 Relationship between a statement of cash flows and other financial statements

Read paragraph 7.4 in the prescribed textbook.

Apart from a statement of cash flows, financial statements consist of: x

Statement of profit or loss and other comprehensive income x

Statement of financial position x

Statement of changes in equity x

Notes to the financial statements.

The statement of cash flows is complementary to other statements and can be prepared from information in the various statements and notes. Because statements of cash flows contain only cash flow entries, it is very important to be able to distinguish between cash and noncash entries.

9.5 Identification of non-cash entries in financial statements prepared on the accrual basis of accounting

Read paragraph 7.5 in the prescribed textbook.

This paragraph must be read attentively. Attempt to do the table provided on the identification of non-cash transactions before you look at the solution. Carefully work through the explanation and journal entries to understand why the mentioned entries are non-cash entries.

Activity 9.1

Make a list of seven or eight non-cash transactions.

Feedback 9.1

x

Depreciation x

Allowance for credit losses/increases or decreases in the allowance x

Impairment losses or amortisation x

Profit or loss on sale of assets x

Losses with the writing off of inventory x

Revaluation of assets and fair value adjustments x

Credit losses written off x

Certain adjustments such as expenses in arears or income in arrears x

Credit sales and credit purchases.

189

9.6 Preparation of a statement of cash flows from financial statements prepared on the accrual basis of accounting

Read paragraph 7.6 in the prescribed textbook.

9.6.1 Cash flows from operating activities

The “cash flows from operating activities” section of a statement of cash flows can be reported on according to either the direct or the indirect method. You must be able to apply both methods in FAC1601.

Read paragraph 7.6.1 in the prescribed textbook.

Cash generated from or used in operations according to the direct method

Read paragraph 7.6.1.1 in the prescribed textbook and study the layout of the cash flows from operating activities according to the direct method.

Remember that outflows of cash are always indicated in brackets, whereas cash inflows are indicated without brackets.

The calculation of cash receipts from customers and cash paid to suppliers and employees is explained in detail in subparagraphs 7.6.1.1(a) and (b) in the prescribed textbook. Take note that the financial period during which an accrued or prepaid amount was recorded, plays an important role when the cash receipts and cash payments are calculated.

Activity 9.2

Work through examples 7.1 and 7.2 in the prescribed textbook, which illustrate the calculation of cash receipts and cash paid to suppliers and employees, respectively.

The use of t-accounts to establish the cash paid or received is illustrated in example 7.3.

Activity 9.3

Work through example 7.3 in the prescribed textbook.

190

Cash generated from or used in operations according to the indirect method

When the indirect method is used to report on cash generated from or used in operations, the first figure that is needed for disclosure is the profit (or loss) for the financial year (in the case of a sole proprietorship/partnership) or the profit (or loss) before tax (in the case of a close corporation). This figure is then adjusted on the face of the statement of cash flows to omit x any non-cash entries x any items that must be disclosed on the face of the statement of cash flows after the cash generated from or used in operations section has been prepared.

Thereafter, the changes in the working capital (that is the changes in the current assets and current liabilities that pertain to the operating activities of the business entity) are disclosed.

Read paragraph 7.6.1.2 in the prescribed textbook and study the layout of the cash flows from operating activities according to the indirect method.

Activity 9.4

Work through example 7.4 in the prescribed textbook.

Operating activity items disclosed after cash generated from or used in operations

Study paragraph 7.6.1.3 in the prescribed textbook.

Activity 9.5

Work through example 7.5 in the prescribed textbook.

Make sure that you understand when a purchase or disposal of an investment is treated as an operating activity and when it is treated as an investing activity as explained in paragraph

7.6.1.3 and the information in example 7.3 pertaining to investments.

Comment

Cash flows can only be mastered by doing as many examples as you can and doing so on your own before looking at the solution so that you can see where you made a mistake. The use of T-accounts to calculate the cash amount pertaining to a specific account may also be more “user-friendly” than using tables 7.1 and 7.2 in the prescribed textbook and will be particularly useful in the next section.

9.6.2 Cash flows from investing activities

IAS 7 requires an entity to disclose the classes of gross cash receipts and gross cash payments made to acquire assets and/or investments. This is collectively referred to as the investing activities of an entity.

The cash flows from investing activities are calculated by using information given in the statement of financial position for the current and preceding financial years. If there is a

191

difference between the amounts of an entry from year to year, it is possible that a cash flow took place. The difference must be analysed further to determine whether a cash flow occurred or not and the use of T-accounts is very helpful.

Make sure that you understand the effect of depreciation in the t-account when assets are presented at carrying amount. Take note of the implications of a revaluation surplus in an asset T-account and remember to consider those when you calculate the actual cash flow that occurred in the particular T-account.

Study paragraph 7.6.2 in the prescribed textbook.

Activity 9.6

Work through example 7.6 in the prescribed textbook.

9.6.3 Cash flows from financing activities

Cash flows from financing activities disclose future claims on cash and how activities and investments were financed.

The cash flows from financing activities can be determined by comparing the statements of financial position of the current year and of the preceding year and/or by using the information given in the statement of the changes in equity (or the statement of changes in net investment of members for CCs).

Study paragraph 7.6.3 in the prescribed textbook.

Activity 9.7

Work through example 7.7 in the prescribed textbook.

9.6.4

Cash and cash equivalents

Once the cash flows from the operating activities, investing activities and financing activities sections have been prepared, the net cash increase/(decrease) in cash and cash equivalents is calculated by adding/subtracting the net cash flows of the operating, investing and financing activities sections. The cash and cash equivalents at the beginning of the financial period are added to this net increase/(decrease). The answer of this calculation is equal to the cash and cash equivalents at the end of the financial period. This amount must be equal to the cash and cash equivalents as disclosed in the statement of financial position for that period (so you know your statement of cash flows has balanced).

Study paragraph 7.6.4 in the prescribed textbook.

192

Activity 9.8

Work through example 7.8 in the prescribed textbook.

9.6.5

Notes pertaining to a statement of cash flows

Study paragraph 7.6.5 in the prescribed textbook.

You only need to be able to prepare only the note in respect of a non-cash transaction pertaining to an investing or financing activity. Examples of such a note are supplied in

Example 7.9 and 7.10 in the prescribed textbook.

You are now ready to do the two comprehensive examples in the prescribed textbook.

Example 7.9 deals with the preparation of a statement of cash flows for a partnership prepared according to the direct as well as the indirect method.

Activity 9.9

Work through comprehensive example 7.9 in the prescribed textbook.

Example 7.10 deals with the preparation of a statement of cash flows for a close corporation prepared according to the indirect method only. By now you should be able to prepare the statement of cash flows for a close corporation according to the direct method as well and you can attempt that on your own.

Activity 9.10

Work through comprehensive example 7.10 in the prescribed textbook.

Study paragraph 7.7 in the prescribed textbook which is a summary of the chapter.

193

9.7 Exercises and solutions

EXERCISE 9.1 – Preparation of a statement of cash flows in respect of a sole trader

The following information pertains to L Leyds, a general dealer:

EXTRACTED INFORMATION FROM THE STATEMENT OF FINANCIAL POSITION AS AT

28 FEBRUARY

Land and buildings at cost

Equipment at cost

Inventory at cost

Trade receivables control

Bank (Dr)

Trade payables control

Bank overdraft

Capital – L Leyds

Long-term loan

Accumulated depreciation: Equipment

20.15

R

100 000

72 000

20 000

17 000

2 000

19 000

84 200

80 000

12 000

20.14

R

90 000

60 000

16 000

19 000

20 000

6 000

58 400

75 000

9 800

Additional information:

1.

The total comprehensive income for the year amounted to R26 000 and has already been closed off against the capital account of L Leyds. There were no items pertaining to other comprehensive income.

2.

No property, plant and equipment were sold or scrapped during the year ended

28 February 20.15. Equipment with a cost price of R7 000 was purchased on credit during the year. This amount is included in the trade payables control figure. By the end of the year, no payments in respect of the equipment were made. Assume the amount of this purchase to be significant. All of the other additions to property, plant and equipment were obtained from third parties and paid for in cash.

3.

The interest expense on the long-term loan during the year amounted to R12 000.

Interest is not capitalised.

4.

The creditors in respect of 28 February 20.15 pertain to trade payables control and the creditor referred to in additional information 2.

5.

Cash withdrawals (closed off against the capital account) by L Leyds during the year ended 28 February 20.15 amounted to R10 200.

6.

Capital contributions by L Leyds are made in cash.

REQUIRED

Prepare the statement of cash flows of L Leyds for the year ended 28 February 20.15 to comply with the requirements of International Financial Reporting Standards (IFRS) appropriate to the business of the sole trader. Comparative figures are not required. The cash generated from/(used in) operations must be disclosed according to the indirect method. Only the note in respect of the non-cash transaction pertaining to the investing activity must be disclosed.

194

SOLUTION 9.1

L LEYDS

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 28 FEBRUARY 20.15

R

Cash flows from operating activities

Profit for the year

Adjustments for:

Interest on long-term loan

Depreciation R(12 000 – 9 800)

26 000

12 000

2 200

40 200

(4 000)

2 000

Increase in inventories R(20 000 – 16 000)

Decrease in trade receivables(19 000 – 17 000)

Decrease in trade payables

R[20 000 – (19 000 – 7 000 * )]

Cash generated from operations

Interest paid

Drawings

Net cash from operating activities

(8 000)

30 200

(12 000)

(10 200)

R

8 000

Cash flows from investing activities

Investments in property, plant and equipment to expand operating

Capacity

Additions to land and buildings

Additions to equipment d

Net cash used in investing activities

Cash flows from financing activities

Proceeds from capital contribution e

Proceeds from long-term borrowing

Net cash increase from financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

(15 000)

(10 000)

(5 000)

10 000

5 000

(15 000)

15 000

8 000

(6 000)

2 000

L LEYDS

NOTE FOR THE YEAR ENDED 28 FEBRUARY 20.15

1.

Non-cash transaction pertaining to the investing activity

Equipment with a cost price of R7 000 was purchased on credit during the year. No payments were made in this regard.

Comment

Since the above credit purchase is regarded as significant (refer to additional information 2), the transaction is disclosed in a note to the statement of cash flows.

Take special note of the: x

Calculation of a decrease in the trade payables control when trade creditors include a creditor pertaining to purchases of assets.

x

Disclosure of the purchase of equipment on credit, in respect of which no payment was made.

195

SOLUTION 9.1 (continued)

Calculations

Additions to land and buildings

Step 1: Determine the difference between the opening and closing balances of the land and buildings at cost account.

Land and buildings at cost (closing balance)

Subtract: Land and buildings at cost (opening balance)

Increase in (purchase of) land and buildings

R

100 000

(90 000)

10 000

Step 2: Determine whether the increase pertains to a cash flow.

Additional information 2 states that all property, plant and equipment with the exception of the purchase of equipment from a creditor, were purchased from third parties and paid for. Therefore, we know that the additions to the land and buildings were paid for in cash.

Additions to equipment

Step 1: Determine the difference between the opening and closing balances of equipment at cost account.

Equipment at cost (closing balance)

Subtract: Equipment at cost (opening balance)

Increase in (purchase of) equipment

R

72 000

(60 000)

12 000

Step 2: Determine whether the increase pertains to a cash flow.

Additional information 2 states that all property, plant and equipment, with the exception of the purchase of equipment with a cost price of R7 000 from a creditor, were paid for.

Therefore, for calculation purposes, the accounting entry that pertains to this transaction must be “reversed” (added back). (That is, the creditor’s account is “debited” and the equipment at cost account is “credited”. In other words, the closing balances of these accounts must each be reduced by this amount. Note that this reversal is not an actual accounting entry. It pertains solely to a calculation to prepare the statement of cash flows.)

The effect of the reversal is that the increase in the equipment is reduced to

R5 000 (R12 000 – R7 000), which is the value of the equipment that was purchased for cash.

Proceeds from capital contribution

Step 1: Determine the difference between the opening and closing balances of the capital account.

Capital (closing balance)

Add: Drawings (Additional information 5)

Subtract: Capital (Opening balance)

Total comprehensive income for the year (Additional information 1)

Increase in capital

R

84 200

10 200

(58 400)

(26 000)

10 000

196

SOLUTION 9.1 (continued)

Step 2: Determine whether the increase pertains to a cash flow.

Additional information 6 states that all capital contributions by Leyds are made in cash.

Reconstructing the capital account of Leyds will result in the same calculated amount of

R10 000

Capital: L Leyds

Dr (reconstructed for calculation purposes) Cr

20.15

R 20.14

R

Feb 28 Drawings 10 200 Mar 1 Balance b/d 58 400

Balance c/d 84 200 Profit or loss account 26 000

Bank * 10 000

94 400 94 400

20.15

Mar 1 Balance b/d 84 200

* Balancing entry

Proceeds from capital contribution

Step 1: Determine the difference between the opening and closing balances of the long-term loan (shown as long-term borrowing in the statement of financial position).

Long-term loan (closing balance)

Subtract: Long-term loan (Opening balance)

Increase in long-term loan

R

80 000

(75 000)

5 000

Step 2: Determine whether the increase pertains to a cash flow.

Since there was an increase of R5 000 and the interest expense on the borrowing is not capitalised, the R5 000 must have been received by the business in cash.

197

EXERCISE 9.2 – Preparation of a statement of cash flows in respect of a partnership

The following information pertains to the partnership, Bluemax:

BLUEMAX

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE

YEAR ENDED 28 FEBRUARY 20.15

Revenue

Cost of sales

Inventory (1 March 20.14)

Purchases

Inventory (28 February 20.15)

R

500 600

(196 360)

100 400

191 960

292 360

(96 000)

Gross profit

Other income

Profit on sale of non-current asset (Land and buildings)

Rental income

Distribution, administrative and other expenses

Administrative expenses (Salaries and wages included)

Depreciation

Profit for the year

Other comprehensive income for the year

Total comprehensive income for the year

304 240

14 800

10 000

4 800

319 040

(71 200)

70 000

1 200

247 840

247 840

BLUEMAX

STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 28 FEBRUARY 20.15

Capital

B Blue M Max

R R

Current accounts

B Blue M Max

R R

Appropriation

R

Total equity

R

Balances at 1 March 20.14

193 800 193 800

Capital contributions

Total comprehensive income for the year

26 200 26 200

Interest on capital

Interest on current accounts

Interest on drawings

Partners’ share of total comprehensive income

Drawings

Balances at 28 Feb 20.15

220 000 220 000

50 400 (400) –

13 200 13 200

5 040 (40)

(13 440) (11 720)

247 840

(26 400)

(5 000)

25 160

120 800 120 800 (241 600)

(134 400) (117 200)

41 600 4 640 –

437 600

52 400

247 840

(251 600)

486 240

198

BLUEMAX

EXTRACTED INFORMATION FROM THE STATEMENT OF FINANCIAL POSITION AS AT

28 FEBRUARY

Capital: B Blue

Capital: M Max

Current account: B Blue

Current account: M Max

Land and buildings at cost

Furniture and equipment at cost

Accumulated depreciation: Furniture and equipment

Inventory

Bank

Trade receivables control

Trade payables control

Accrued income (Rent receivable)

Accrued expenses (Salaries and wages)

Fixed deposit

20.15

20.14

R R

220 000 193 800

220 000 193 800

41 600 Cr 50 400 Cr

4 640 Cr 400 Dr

240 000

12 800

360 000

12 000

3 200

96 000

67 240 Dr

146 600

112 400

400

1 200

2 000

100 400

10 000 Cr

74 000

97 200

800

400

40 000 –

Additional information:

1.

The fixed deposit was made on 28 February 20.15.

2.

No land and buildings were purchased during the year. Fifty percent of the selling price of the land and buildings was received in cash, whereas the outstanding amount was on credit.

3.

No furniture or equipment was sold or scrapped during the year. All purchases were paid for in cash.

4.

All purchases of inventory were on credit. All of the other expenses, except the accrued expenses, were paid in full.

5.

The drawings of the partners were made in cash.

6.

Inventory is disclosed at cost.

7.

There were only trade debtors at 28 February 20.14. The debtors at 28 February 20.15 pertain to trade debtors and the debtor in respect of the sale of land and buildings.

8.

All capital contributions were made in cash.

REQUIRED

Prepare the statement of cash flows of Bluemax for the year ended 28 February 20.15 to comply with the requirements of IFRS appropriate to the business of the partnership. The cash generated from/(use in) operations must be disclosed according to the direct method.

Comparative figures are not required. Disclose only the note in respect of the non-cash transaction pertaining to the investing activity.

199

SOLUTION 9.2

BLUEMAX

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 28 FEBRUARY 20.15

Note R R

Cash flows from operating activities

Cash receipts from customers c

Cash paid to suppliers and employees

Cash generated from operations

Drawings R(134 400 + 117 200)

498 200

(245 960)

252 240

(251 600)

Net cash from operating activities 640

Cash flows from investing activities

Investments in property, plant and equipment to expand operating capacity

Additions to furniture and equipment R(12 800 – 12 000)

Proceeds from the sale of land and buildings

Acquisition: Fixed deposit R(40 000 – 0)

Net cash from investing activities

1

(800)

(800)

65 000

(40 000)

24 200

Cash flows from financing activities

Proceeds from capital contribution R[(220 000 – 193 800) x 2]

Net cash from financing activities

Net decrease in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

52 400

52 400

77 240

(10 000)

67 240

BLUEMAX

NOTE FOR THE YEAR ENDED 28 FEBRUARY 20.15

1.

Non-cash transaction pertaining to the investing activity

Land and buildings with a cost price of R120 000 were sold for R130 000. An amount of

R65 000 is receivable in the next financial year.

Comment

Take note of how to calculate and disclose a non-cash transaction in respect of an investing activity.

200

SOLUTION 9.2 (continued)

Calculations

Cash receipts from customers

Items in statement of profit or loss and other comprehensive income

Revenue

Rental income n Trade receivables (closing balance)

R

500 600

4 800

20.14

+ Accrued income – income received in advance

R

+ 74 000

+ 800

20.15

- Accrued income +

Income received in advance

R

- 81 600 n

- 400

Cash received from customers during 20.15

R

= 493 000

= 5 200

498 200

A debtor included in the amount of R146 600 does not pertain to trade receivables , but to a debtor who purchased land and buildings from the entity (refer to additional information

7). The closing balance of this debtor’s account must be excluded from the R146 600.

The closing balance is calculated as follows: x

The selling price of the sold land and buildings:

Carrying amount + Profit on sale

R(360 000 – 240 000) + R10 000

= R130 000 x

According to additional information 2, 50% of R130 000 is still outstanding at the end of 20.15:

?

R130 000 ÷ 2 = R65 000 = Closing balance.

Therefore, R65 000 must be excluded from R146 600:

R(146 600 – 65 000) = R81 600 = Closing balance of trade receivables

Cash paid to suppliers and employees

Items in statement of profit or loss and other comprehensive income

Purchases

Administrative expenses

R

191 960

70 000

20.14

+ Accrued expenses –

Prepayments

R

+ 97 200

+ 400

20.15

- Accrued expenses +

Prepayments

R

- 112 400

- 1 200

Cash to suppliers and employees during 20.15

R

= 176 760

= 69 200

245 960

201

EXERCISE 9.3 – Preparation of a statement of cash flows in respect of a close corporation

The following information pertains to Cash CC:

CASH CC

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE

YEAR ENDED 31 DECEMBER 20.15

Revenue

Cost of sales

Inventory (1 January 20.15)

Purchases

Inventory (31 December 20.15)

Gross profit

Other income

Dividend income: Listed investment

Fair value adjustment: Held for trading: Listed investment

Distribution, administrative and other expenses

Depreciation

Salaries to members

Administrative expenses

Wages

Finance costs

Interest on long-term loan

Profit before tax

Income tax expense

Profit for the year

Other comprehensive income for the year

Total comprehensive income for the year

R

490 000

(282 500)

31 000

301 500

332 500

(50 000)

207 500

28 000

13 000

15 000

235 500

(99 000)

19 000

24 000

20 000

36 000

(14 000)

14 000

122 500

(36 000)

86 500

86 500

CASH CC

STATEMENT OF CHANGES IN NET INVESTMENT OF MEMBERS FOR THE YEAR

ENDED 31 DECEMBER 20.15

Balances at 1 January 20.15

Members’ contributions

Total comprehensive income for the year

Distribution to members

Balances at 31 December 20.15

Members’ contributions

R

355 000

20 000

375 000

Retained earnings

R

8 000

86 500

(47 500)

47 000

Total

R

363 000

20 000

86 500

(47 500)

422 000

202

CASH CC

STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 20.15

Note 20.15

R

ASSETS

Non-current assets

Property, plant and equipment

Current assets

Inventories

Trade receivables

Prepayments

Listed investment

Cash and cash equivalents

1

20.14

R

448 500

448 500

151 000

50 000

35 000

394 000

394 000

103 000

31 000

30 000

2 000 –

50 000 35 000

14 000 7 000

Total assets

EQUITY AND LIABILITIES

Total equity

Members' contributions

Retained earnings

Total liabilities

Non-current liabilities

Long-term borrowings

Current liabilities

Trade payables

Distribution to members payable

Current tax payable

599 500

422 000

375 000

47 000

177 500

100 000

100 000

77 500

31 000

37 500

9 000

497 000

363 000

355 000

8 000

134 000

70 000

70 000

64 000

38 000

15 000

11 000

Total equity and liabilities 599 500 497 000

CASH CC

ABSTRACT FROM THE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR

ENDED 31 DECEMBER 20.15

1.

Property, plant and equipment

Carrying amount at 1 January 20.15

Cost

Accumulated depreciation

Additions

Disposals

Depreciation for the year

Carrying amount at 31 December 20.15

Cost

Accumulated depreciation

Land and buildings

R

260 000

260 000

260 000

260 000

Machinery and equipment

R

134 000

177 000

(43 000)

77 500

(4 000)

(19 000)

188 500

237 500

(49 000)

Total

R

394 000

437 000

(43 000)

77 500

(4 000)

(19 000)

448 500

497 500

(49 000)

203

Additional information:

1.

During the year machinery with a cost price of R17 000 was sold for cash at its carrying amount and replaced with new machinery. Depreciation to the amount of R13 000 was recorded in respect of the sold machinery, as from the date of purchase to the date of sale.

2.

An additional machine was purchased for R40 000 to expand the operating capacity of the business.

3.

Machinery was purchased for cash.

4.

No equipment was purchased or sold during the financial year ended

31 December 20.15.

5.

Listed investment pertains to shares purchased on 31 December 20.15 from Doc

Limited. The shares are held for trading. No shares from the listed investment were sold during the current financial year.

6.

All inventories are purchased and sold on credit.

7.

Inventory is recorded at cost.

8.

Trade and other payables include:

Trade payables control

Accrued wages

20.15

R

25 000

6 000

20.14

R

33 000

5 000

9.

The close corporation will be renting additional premises as from 1 January 20.16.

10 The trade receivables control pertains to the trade debtors to whom trading inventory was sold on credit.

11.

The prepayment was in respect of a rental expense which is included in administrative expenses.

12.

The long-term borrowings pertain to a long-term loan. The interest on the loan is not capitalised.

REQUIRED

Prepare the statement of cash flows of Cash CC for the year ended 31 December 20.15 to comply with the requirements of IFRS appropriate to the business of the close corporation.

The cash generated from/(used in) operations must be disclosed according to the direct method. Comparative figures and notes are not required.

204

SOLUTION 9.3

CASH CC

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 20.15

Note R

Cash flows from operating activities

Cash receipts from customers c

Cash paid to suppliers and employees

Cash generated from operations

Dividends received

Interest paid f e

Income tax paid

Distributions to members paid

485 000

(390 500)

94 500

13 000

(14 000)

(38 000)

(25 000)

Net cash from operating activities

R

30 500

Cash flows from investing activities

Investments in property, plant and equipment to maintain operating capacity

Replacement of machinery

Investment in property, plant and equipment to expand operating

Capacity

Addition to machinery

Proceeds from sale of machinery

Net cash from in investing activities

Cash flows from financing activities

Proceeds from members’ contributions

Proceeds from long-term borrowings ᬎ

Net cash from financing activities

Net decrease in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

(37 500)

(37 500)

(40 000)

(40 000)

4 000

20 000

30 000

(73 500)

50 000

7 000

7 000

14 000

Comment

Take note of the following: x

How to disclose an investment in property, plant and equipment to maintain operating capacity.

x

How to calculate the cash receipts from the sale of machinery.

x

The non-cash entry pertaining to the revaluation of the financial asset at fair value through profit or loss: Held for trading: Listed investment. The fair value adjustment of R15 000

R(50 000 – 35 000) pertains to a revaluation of the listed investment. The increase in the statement of financial position is therefore a non-cash entry.

205

SOLUTION 9.3 (continued)

Calculations

Cash receipts from customers

Revenue (Sales)

Add: Trade receivables control (opening balance)

Less: Trade receivables control (closing balance)

Cash receipts from customers

R

490 000

30 000

(35 000)

485 000

Cash paid to suppliers and employees

Items

R

20.14

+ Accrued expenses –

Prepayments

R

20.15

- Accrued expenses +

Prepayments

R

Cash to suppliers and employees during 20.15

R

Statement of profit or loss and other comprehensive income:

Purchases (for payments made to trade payables control)

Salaries to members

Administrative expenses

Wages

301 500 + 33 000 - 25 000

24 000 – –

20 000 – + 2 000

36 000 + 5 000 - 6 000

309 500

24 000

22 000

35 000

390 500

Dividends received

No dividends are indicated as receivable at the beginning or end of the financial year under review. It can therefore be concluded that the dividend income of R13 000 for the year ended 31 December 20.15 was received in cash.

Interest paid

No accrued or prepaid amounts were indicated in respect of an interest expense. It can therefore be concluded that the interest of R14 000 in the statement of profit or loss and other comprehensive income for the year ended 31 December 20.15 was paid in cash.

Income tax paid

Income tax expense

Add: Current tax payable (opening balance)

Less: Current tax payable (closing balance)

Income tax paid

Distribution to members

R

36 000

11 000

(9 000)

38 000

Distribution to members

Add: Distribution to members payable (opening balance)

Less: Distribution to members payable (closing balance)

Distribution to members paid

R

47 500

15 000

(37 500)

25 000

206

SOLUTION 9.3 (continued)

Replacement and addition to machinery

Step 1: Determine the difference between the opening and closing balances of the machinery and equipment at cost account:

The note in respect of property, plant and equipment show that there were additions to the amount of R77 500. In additional information 2, it was mentioned that machinery to the amount of R40 000 was purchased to expand the operating capacity of the business.

It can therefore be concluded that machinery to the amount of R37 500 was purchased to replace machinery sold.

Step 2: Determine whether the additions pertain to a cash flow:

Additional information 3 states that the purchases of machinery were paid for in cash.

Proceeds from the sale of machinery

Cost – Accumulated depreciation = Carrying amount

R(17 000 – 13 000) = R4 000

Additional information 1 states that machinery was sold for cash at its carrying amount. The selling price of the machinery is therefore R4 000.

Proceeds from members’ contributions

Step 1: Determine the difference between the opening and closing balances of the members’ contributions account:

Members’ contributions (Statement of financial position as at 31 December 20.15)

Less: Members’ contributions (Statement of financial position as at

31 December 20.14)

Increase in members’ contributions*

R

375 000

(355 000)

20 000

* Also refer to the statement of changes in net investment of members for the year ended

31 December 20.15.

Step 2: Determine whether the increase pertains to a cash flow:

No further information was given in respect of members’ contributions. It can therefore be concluded that the increase in the members’ contributions was a cash contribution.

Proceeds from long-term borrowing

Step 1: Determine the difference between the opening and closing balances of the long-term borrowing:

Long-term borrowings (Statement of financial position as at 31 December 20.15)

Less: Long-term borrowings (Statement of financial position as at

31 December 20.14)

Increase in long-term borrowings

R

100 000

(70 000)

30 000

Step 2: Determine whether the increase pertains to a cash flow:

Since there was an increase in the long-term borrowing and the interest charged on the borrowing is not capitalised, the R30 000 must have been received in cash.

207

EXERCISE 9.4 – Preparation of a statement of cash flows in respect of a close corporation

The following information pertains to Greengrow CC:

EXTRACTED INFORMATION FROM THE STATEMENT OF FINANCIAL POSITION AS AT

31 DECEMBER

20.15

20.14

Members’ contributions

Retained earnings

Long-term loan

Land and buildings at cost

Machinery and equipment at cost

Accumulated depreciation: Machinery

Fixed deposit

Inventory

Trade receivables control

Bank (Dr)

Prepaid rental expense

Trade payables control

Bank overdraft

Current tax payable

Distribution to members payable

Interest payable

R R

375 000 375 000

48 000

70 000

260 000

177 000

43 000

15 000

100 000

260 000

220 500

49 000

35 000

31 000

30 000

50 000

50 000

35 000

47 000 –

– 3 000

13 000

25 000

2 000

11 000

15 000

5 000

9 000

37 500

6 000

EXTRACTED INFORMATION FROM THE STATEMENT OF PROFIT OR LOSS AND OTHER

COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 20.15

Interest income (Fixed deposit)

Depreciation

Loss on sale of machinery and equipment

Interest on long-term loan

Income tax expense

Profit for the year

R

13 000

19 000

500

14 000

43 000

70 500

EXTRACTED INFORMATION FROM THE STATEMENT OF CHANGES IN NET INVESTMENT

OF MEMBERS FOR THE YEAR ENDED 31 DECEMBER 20.15

Distributions to members

R

37 500

Additional information:

1.

No machinery and equipment were purchased during the financial year. Machinery and equipment were sold for cash

2.

Inventory is disclosed at cost.

3.

A fixed deposit was redeemed in cash during the financial year.

4.

The interest on the long-term loan is not capitalised.

5.

The were no other comprehensive income for the year.

REQUIRED

Prepare the statement of cash flows of Greengrow CC for the year ended 31 December 20.15 to comply with the requirements of International Financial Reporting Standards (IFRS) appropriate to the business of the close corporation. The cash generated from/(used in) operations must be disclosed according to the indirect method. Comparative figures and notes are not required.

208

SOLUTION 9.4

GREENGROW CC

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 20.15

R

Cash flows from operating activities

Profit before tax c

Adjustments for:

Interest on long-term loan

Loss on sale of machinery and equipment

Depreciation

Interest income (Fixed deposit)

Decrease in inventories R(50 000 – 31 000)

Decrease in trade receivables R(35 000 – 30 000)

Decrease in prepaid rent R(3 000 – Nil)

Decrease in trade payables R(25 000 – 13 000)

Cash generated from operations

Interest received

Interest paid e d

Income tax paid

Distribution to members paid

Net cash from operating activities

113 500

14 000

500

19 000

(13 000)

134 000

19 000

5 000

3 000

(12 000)

149 000

13 000

(15 000)

(41 000)

(60 000)

R

46 000

Cash flows from investing activities

Proceeds from the sale of machinery and equipment

Proceeds from the maturity of fixed deposit i

Net cash used in investing activities

Cash flows from financing activities

Repayment of long-term borrowing j

Net cash from financing activities

Net decrease in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

18 000

15 000

(30 000)

33 000

(30 000)

49 000

(2 000)

47 000

Comment

Take note of the calculation of profit before tax and the adjustments necessary.

Calculations

Profit before tax

Profit for the year

Add: Income tax expense

Profit before tax

Interest received

R

70 500

43 000

113 500

No interest income is indicated as receivable at the beginning or end of the financial year.

It can therefore be concluded that the interest of R13 000 earned for the year ended

31 December 20.15, was received in cash.

209

SOLUTION 9.4 (continued)

Interest paid

Interest on long-term loan

Add: Interest payable (opening balance)

Less: Interest payable (closing balance)

Interest paid

Income tax paid

R

14 000

6 000

(5 000)

15 000

Income tax expense

Add: Current tax payable (opening balance)

Less: Current tax payable (closing balance)

Income tax paid

Distribution to members paid

R

43 000

9 000

(11 000)

41 000

Distribution to members

Add: Distribution to members payable (opening balance)

Less: Distribution to members payable (closing balance)

Distribution paid

Proceeds from the sale of machinery

R

37 500

37 500

(15 000)

60 000

Step 1: Determine the difference between the opening and closing balances of the machinery and equipment at cost account:

Machinery and equipment at cost (opening balance)

Less: Machinery and equipment at cost (closing balance)

Decrease in machinery and equipment at cost

R

220 500

(177 000)

43 500

Step 2: Determine whether the decrease pertains to a cash flow:

Additional information 1 states that no machinery and equipment were purchased during the year and that machinery and equipment were sold for cash. The decrease in the machinery and equipment was caused by a cash sale of machinery and equipment with a cost price of R43 500.The cash inflow is equal to the proceeds (selling price) of the sales transaction.

Carrying amount of machinery and equipment sold (unknown) minus Loss on sale of machinery and equipment = Selling price (unknown)

The carrying amount = Cost price of the machinery and equipment sold minus

Accumulated depreciation of the machinery and equipment sold

210

SOLUTION 9.4 (continued)

The calculation of the accumulated depreciation is best illustrated by the reconstruction of the accumulated depreciation account:

Accumulated depreciation

Dr (reconstructed for calculation purposes)

20.14

Dec 31 Realisation account *

Balance (given) c/d

R 20.14

25 000 Jan 1 Balance (given)

43 000 Dec 31 Depreciation

68 000

b/d

(given)

R

Cr

49 000

19 000

68 000

20.15

Jan 1 Balance b/d 43 000

* Balancing entry: Pertain to the accumulated depreciation in respect of the sold machinery and

equipment.

Carrying amount of the machinery and equipment sold = R(43 500 – 25 000) = R18 500

Selling price = R(18 500 – 500) = R18 000

Proceeds from the maturity of fixed deposit

Step 1: Determine the difference between the opening and closing balances of the fixed deposits:

Fixed deposits (opening balance)

Less: Fixed deposits (closing balance)

Realisation of fixed deposit

R

50 000

(35 000)

15 000

Step 2: Determine whether the increase pertains to a cash flow:

Additional information 3 states that a fixed deposit was redeemed in cash during the financial year.

Repayment of long-term borrowing

Step 1: Determine the difference between the opening and closing balances of the long-term loan disclosed as long-term borrowings in the statement of financial position:

Long-term (opening balance)

Less: Long-term loan (closing balance)

Decrease in long-term loan

R

100 000

(70 000)

30 000

Step 2: Determine whether the increase pertains to a cash flow:

Since there was a decrease in the long-term loan to the amount of R30 000 and the interest charged on the borrowing is not capitalised the R30 000 must have been repaid in cash.

211

Self-assessment

After having worked through this learning unit, are you able to do the following?

Yes No

Briefly discuss the purpose and importance of a statement of cash flows.

Briefly explain the relationship between a statement of cash flows and the other financial statements that were prepared on the accrual basis of accounting, and describe how this relationship impacts on the preparation of a statement of cash flows.

Prepare a statement of cash flows and the notes in respect of noncash transactions pertaining to investing and financing activities according to the requirements of IAS 7 by utilising information which is mainly obtained from the other financial statements and any relevant notes thereto, for each of the following business entities:

Sole proprietor

Partnership

Close corporation

If you answered "yes" to all of the above assessment criteria, you have complete the learning unit on cash flows and can now focus on revision of the study material for the exams. If your answer was "no" to any of the above criteria, revise those sections concerned before commencing with the revision of the study material.

212