Brief Exercise 9-1 Presented below is information related to Metlock Inc.’s inventory. (per unit) Skis Historical cost Boots Parkas $427.50 $238.50 $119.25 Selling price 477.00 326.25 165.94 Cost to sell 42.75 18.00 5.63 Cost to complete 72.00 65.25 47.81 Determine the following: the net realizable value for each item, and the carrying value of each item under LCNRV. Item Skis Cost NRV $ LCNRV $ $ 427.5 362.25 362.25 Boots 238.5 243 238.5 Parkas 119.25 112.5 112.5 Brief Exercise 9-2 Crane Corporation has the following four items in its ending inventory. Item Jokers Cost Net Realizable Value (NRV) $2,440 $2,562 Penguins 6,100 6,039 Riddlers 5,368 5,643 Scarecrows 3,904 4,673 Determine the following the LCNRV for each item. Item Jokers LCNRV $ 2,440 Penguins 6,039 Riddlers 5,368 3,904 Scarecrows Item Cost NRV LCNRV $2,440 $2,562 $2,440 Penguins 6,100 6,039 6,039 Riddlers 5,368 5,643 5,368 Scarecrows 3,904 4,673 3,904 $17,812 $18,917 $17,751 Item-by-item Jokers Total (1) Determine the amount of write-down, if any, using an item-by-item LCNRV evaluation. (If no write-down, enter 0 for the amounts.) Item Write-down $ Jokers 0 Penguins 61 Riddlers 0 Scarecrows 0 (2) Determine a total category LCNRV evaluation. (If no write-down, enter 0 for the amount.) $ Total category LCNRV 0 (2) None on a whole group: $18,917 > $17,812. Brief Exercise 9-4 Presented below is information related to Indigo Inc.’s inventory, assuming Indigo uses lower-ofLIFO cost-or-market. (per unit) Historical cost Selling price Cost to distribute Skis Boots Parkas $269.80 $150.52 $75.26 301.04 205.90 104.73 26.98 11.36 3.55 Current replacement cost Normal profit margin 288.26 149.10 72.42 45.44 41.18 30.18 Determine the following: (a) The two limits to market value (i.e., the ceiling and the floor) that should be used in the lowerof-cost-or-market computation for skis. Ceiling Limit Floor Limit $ 274.06 $ 228.62 (b) The cost amount that should be used in the lower-of-cost-or-market comparison of boots. The cost amount $ 150.52 (c) The market amount that should be used to value parkas on the basis of the lower-of-cost-ormarket. The market amount $ 72.42 Brief Exercise 9-5 Stellar Inc. uses LIFO inventory costing. At January 1, 2017, inventory was $211,649 at both cost and market value. At December 31, 2017, the inventory was $287,776 at cost and $269,210 at market value. Prepare the necessary December 31 entry under (a) the cost-of-goods-sold method (b) Loss method. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No entry" for the account titles and enter 0 for the amounts.) No. Account Titles and Explanation (a) Cost of Goods S Debit 18566 Allowance to Re (b) Loss Due to Mar Allowance to Re Credit 18566 18566 18566 Brief Exercise 9-6 Oriole, Inc. buys 1,200 computer game CDs from a distributor who is discontinuing those games. The purchase price for the lot is $9,600. Oriole will group the CDs into three price categories for resale, as indicated below. Group No. of CDs Price per CD 1 2 3 100 1,000 100 $7 13 20 Determine the cost per CD for each group, using the relative sales value method. (Do not round ratios for computational purposes. Round final answers to 2 decimal places, e.g. 5.85.) Group 1 2 3 Group Cost per CD $ 4.28 $ 7.95 $ 12.23 Number of CDs Sales Price per CD Total Sales Price Relative Sales Price 7/157* 1 100 $7 $700 2 1,000 $13 13,000 3 100 $20 2,000 $15,700 * Total Cost Cost Allocated to CDs Cost per CD x $9,600 = $428 $4.28** 130/157 x $9,600 = 7,949 $7.95 20/157 x $9,600 = 1,223 $12.23 $9,600 $700/$15,700 = 7/157 $428/100 = $4.28 ** Brief Exercise 9-9 Blue Corporation’s April 30 inventory was destroyed by fire. January 1 inventory was $157,800, and purchases for January through April totaled $544,900. Sales revenue for the same period were $711,600. Blue’s normal gross profit percentage is 25% on sales. Using the gross profit method, estimate Blue’s April 30 inventory that was destroyed by fire. Estimated ending inventory destroyed in fire $ 169000 Beginning inventory Purchases Cost of goods available Sales revenue Less gross profit (25% x 711,600) $157,800 544,900 702,700 $711,600 177,900 Estimated cost of goods sold 533,700 $169,00 0 Estimated ending inventory destroyed in fire Brief Exercise 9-10 Cullumber Inc. had beginning inventory of $11,400 at cost and $20,600 at retail. Net purchases were $127,926 at cost and $181,000 at retail. Net markups were $9,500, net markdowns were $6,900, and sales revenue was $148,900. Compute ending inventory at cost using the conventional retail method. (Round ratios for computational purposes to 0 decimal places, e.g. 78% and final answer to 0 decimal places, e.g. 28,987.) $ Ending inventory using the conventional retail method Beginning inventory Net purchases Net markups Totals Deduct: Net markdowns Sales revenue Ending inventory at retail 36498 Cost Retail $11,400 127,926 $20,600 181,000 9,500 $139,326 211,100 6,900 148,900 $ 55,300 Cost-to-retail ratio: $139,326 ÷ $211,100 = 66% Ending inventory at lower-of cost-or-market (66% x $55,300) = $36,498 Exercise 9-2 Vaughn Company uses the LCNRV method, on an individual-item basis, in pricing its inventory items. The inventory at December 31, 2017, consists of products D, E, F, G, H, and I. Relevant per unit data for these products appear below. Item D Item E Item F Item G Item H Item I $130 $119 $103 $97 $119 $97 Cost 81 86 86 86 54 39 Cost to complete 32 32 27 38 32 32 Selling costs 11 19 11 22 11 22 Estimated selling price Using the LCNRV rule, determine the proper unit value for balance sheet reporting purposes at December 31, 2017, for each of the inventory items above. Item D Item E Item F Item G Item H Item I $ 81 $ 68 $ 65 $ 37 $ 54 $ 39 Exercise 9-7 Indigo Company follows the practice of pricing its inventory at the lower-of-cost-or-market, on an individual-item basis. Estimated Selling Price Cost of Completion and Disposal Item Cost per No. Quantity Unit Cost to Replace Normal Profit 1320 1,500 $3.36 $3.15 $4.73 $0.37 $1.31 1333 1,200 2.84 2.42 3.68 0.53 0.53 1426 1,100 4.73 3.89 5.25 0.42 1.05 1437 1,300 3.78 3.26 3.36 0.26 0.95 1510 1,000 2.36 2.10 3.41 0.84 0.63 1522 800 3.15 2.84 3.99 0.42 0.53 1573 3,300 1.89 1.68 2.63 0.79 0.53 1626 1,300 4.94 5.46 6.30 0.53 1.05 From the information above, determine the amount of Indigo Company inventory. $ The amount of Indigo Company’s inventory Item No. Cost per Unit 1320 $3.36 1333 2.84 1426 4.73 1437 3.78 1510 2.36 1522 3.15 1573 1.89 1626 4.94 Replacement Cost $3.15 2.42 3.89 3.26 2.10 2.84 1.68 5.46 32676 Net Realizable Value Net Real. Value Designated Less Normal Market Profit Value Quantity $4.36* 3.15 4.83 3.10 2.57 3.57 1.84 5.77 $3.05** 2.62 3.78 2.15 1.94 3.04 1.31 4.72 $3.15 2.62 3.89 3.10 2.10 3.04 1.68 5.46 Final Inventory Value 1,500 $ 4,725 1,200 3,144 1,100 4,279 1,300 4,030 1,000 2,100 800 2,432 3,300 5,544 1,300 6,422*** $32,676 *$4.73 – $0.37 = $4.36. **$4.36 – $1.31 = $3.05. ***Cost is used because it is lower than designated market value. Exercise 9-10 During 2017, Ivanhoe Furniture Company purchases a carload of wicker chairs. The manufacturer sells the chairs to Ivanhoe for a lump sum of $54,200 because it is discontinuing manufacturing operations and wishes to dispose of its entire stock. Three types of chairs are included in the carload. The three types and the estimated selling price for each are listed below. Type No. of Chairs Estimated Selling Price Each Lounge chairs 400 $90 Armchairs 300 80 Straight chairs 800 50 During 2017, Ivanhoe sells 150 lounge chairs, 120 armchairs, and 120 straight chairs. What is the amount of gross profit realized during 2017? What is the amount of inventory of unsold straight chairs on December 31, 2017? (Round cost per chair to 2 decimal places, e.g. 78.25 and final answer to 0 decimal places, e.g. 5,845.) $ Gross profit realized during 2017 13312.8 $ Amount of inventory of unsold straight chairs Sales No. Price of per Chairs Chairs Chair Lounge 400 chairs Lounge 300 chairs Straight 800 chairs Chairs 18428 Total Sales Price Relative Sales Price Total Cost Cost Cost Allocated per to Chairs Chair $90 $36,000 $36,000/$100,000 x $54,200 $19,512 $48.78 80 24,000 $24,000/$100,000 x 54,200 13,008 43.36 50 40,000 $40,000/$100,000 x 54,200 21,680 27.10 $100,000 $54,200 Number of Cost per Cost of Chairs Sold Chair Chairs Sold Lounge chairs Armchairs Straight chairs 150 120 120 $48.78 43.36 27.10 Sales Gross Profit $7,317 $13,500 $ 6,183 5,203 9,600 4,397 3,252 6,000 2,748 $15,772 $29,100 $13,328 Inventory of straight chairs (800 – 120) x $27.10 = $18,428. Exercise 9-16 Sheffield Company lost most of its inventory in a fire in December just before the year-end physical inventory was taken. The corporation’s books disclosed the following. Beginning inventory Purchases for the year Purchase returns $160,900 Sales revenue 382,100 Sales returns 30,900 Rate of gross profit on net sales $608,500 24,300 30 % Merchandise with a selling price of $22,700 remained undamaged after the fire. Damaged merchandise with an original selling price of $14,600 had a net realizable value of $5,500. Compute the amount of the loss as a result of the fire, assuming that the corporation had no insurance coverage. Amount of the loss $ 81770 Beginning inventory Purchases $160,900 382,100 543,000 (30,900) Purchase returns Goods available (at cost) Sales revenue Sales returns 512,100 $608,500 (24,300) Net sales Less: Gross profit (30% x $584,200) 584,200 (175,260) 408,940 Estimated ending inventory (unadjusted for damage) Less: Goods on hand—undamaged (at cost) $22,700 x (1 – 30%) Less: Goods on hand—damaged (at net realizable value) 103,160 (15,890) (5,500) Fire loss on inventory $81,770 Exercise 9-21 Presented below is information related to Ivanhoe Company. Cost Retail Beginning inventory $295,812 $275,000 Purchases 1,398,000 2,137,000 Markups 94,000 Markup cancellations 15,100 Markdowns 37,900 Markdown cancellations 4,800 Sales revenue 2,238,000 Compute the inventory by the conventional retail inventory method. (Round ratios for computational purposes to 0 decimal places, e.g. 78% and final answer to 0 decimal places, e.g. 28,987.) Ending inventory using conventional retail inventory method Cost Beginning inventory Purchases $295,812 1,398,000 $ 149464 Retail $275,000 2,137,000 Add: Totals Net markups Markups Markup cancellations Totals 1,693,812 2,412,000 $94,000 (15,100) $1,693,812 Deduct: Net markdowns Markdowns Markdowns cancellations 78,900 2,490,900 37,900 (4,800) 33,100 Sales price of goods available Deduct: Sales revenue 2,457,800 2,238,000 Ending inventory at retail $219,800 Cost-to-retail ratio = $1,693,812 $2,490,900 = 68% Ending inventory at cost = 68% x $219,800 = $149,464