Brief Exercise 12-1 Grouper Corporation purchases a patent from Sheridan Company on January 1, 2017, for $46,000. The patent has a remaining legal life of 16 years. Grouper feels the patent will be useful for 10 years. Prepare Grouper’s journal entries to record the purchase of the patent and 2017 amortization. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation Patents Debit Credit 46,000 Cash 46,000 (To record purchase of patents) Amortization E 4,600 Patents 4,600 (To record amortization of patents) Patents = ($46,000 × 1/10) = $4,600 Brief Exercise 12-2 Blue Corporation purchases a patent from Crane Company on January 1, 2017, for $41,000. The patent has a remaining legal life of 16 years. Blue feels the patent will be useful for 10 years. Assume that at January 1, 2019, the carrying amount of the patent on Blue’s books is $32,800. In January, Blue spends $29,600 successfully defending a patent suit. Blue still feels the patent will be useful until the end of 2026. Prepare the journal entries to record the $29,600 expenditure and 2019 amortization. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation Patents Debit 29,600 Cash 29,600 (To record expenditure of patents) Amortization E Credit 7,800 Patents 7,800 (To record amortization expense) Patents = [($32,800 + $29,600) × 1/8] = $7,800 Brief Exercise 12-3 Splish Brothers, Inc., spent $56,800 in attorney fees while developing the trade name of its new product, the Mean Bean Machine. Prepare the journal entries to record the $56,800 expenditure and the first year’s amortization, using an 8-year life. Use the account title "Trade Names". (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation Trade Names Debit Credit 56,800 Cash 56,800 (To record expenditure of trade names) Amortization E 7,100 Trade Names 7,100 (To record amortization expense) Trade Names = ($56,800 × 1/8) = $7,100 Brief Exercise 12-4 Bramble Corporation obtained a franchise from Sonic Hedgehog Inc. for a cash payment of $67,200 on April 1, 2017. The franchise grants Bramble the right to sell certain products and services for a period of 6 years. Prepare Bramble’s April 1 journal entry and December 31 adjusting entry. (Credit account titles are automatically indented when amount is entered. Do not indent manually. Record journal entries in the order presented in the problem. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Date Apr. 1 Account Titles and Explanation Franchises Cash Debit Credit 67,200 67,200 Dec. 31 Amortization E 8,400 Franchises 8,400 Dec. 31. Franchises = ($67,200 × 1/6 × 9/12) = $8,400 Brief Exercise 12-5 On September 1, 2017, Bramble Corporation acquired Aumont Enterprises for a cash payment of $700,000. At the time of purchase, Aumont’s balance sheet showed assets of $580,000, liabilities of $250,000, and owners’ equity of $330,000. The fair value of Aumont’s assets is estimated to be $750,000. Compute the amount of goodwill acquired by Bramble. Value assigned to goodwill $ 200,000 Purchase price Fair value of assets Fair value of liabilities $700,000 $750,000 250,000 Fair value of net assets Value assigned to goodwill 500,000 $200,000 Brief Exercise 12-6 Martinez Corporation owns a patent that has a carrying amount of $310,000. Martinez expects future net cash flows from this patent to total $250,000. The fair value of the patent is $160,000. Prepare Martinez’s journal entry to record the loss on impairment. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation Loss on Impair Debit Credit 150,000 Patents 150,000 Patents = ($310,000 – $160,000) = $150,000 Note: An impairment has occurred because expected net future cash flow ($250,000) are less than the carrying amount ($310,000). The loss is measured as the difference between the carrying amount and fair value ($160,000). Brief Exercise 12-7 Ayayai Corporation purchased Johnson Company 3 years ago and at that time recorded goodwill of $300,000. The Johnson Division’s net assets, including the goodwill, have a carrying amount of $600,000. The fair value of the division is estimated to be $750,000. Prepare Ayayai journal entry to record impairment of the goodwill. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation No Entry Debit Credit 0 No Entry 0 Because the fair value of the division exceeds the carrying amount of the assets, goodwill is not considered to be impaired. No entry is necessary. Brief Exercise 12-8 Concord Corporation purchased Johnson Company 3 years ago and at that time recorded goodwill of $330,000. The Johnson Division’s net assets, including the goodwill, have a carrying amount of $700,000. The fair value of the division is estimated to be $668,000 and the implied goodwill is $298,000. Prepare Concord journal entry to record impairment of the goodwill. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation Loss on Impair Goodw ill Debit Credit 32,000 32,000 Loss on Impairment = ($330,000 – $298,000) = $32,000 The fair value of the reporting unit ($668,000) is less than the carrying value ($700,000)—an impairment has occurred. The loss is the difference between the recorded goodwill and the implied goodwill. Brief Exercise 12-9 Shamrock Industries had one patent recorded on its books as of January 1, 2017. This patent had a book value of $316,800 and a remaining useful life of 8 years. During 2017, Shamrock incurred research and development costs of $93,000 and brought a patent infringement suit against a competitor. On December 1, 2017, Shamrock received the good news that its patent was valid and that its competitor could not use the process Shamrock had patented. The company incurred $119,000 to defend this patent. At what amount should patent(s) be reported on the December 31, 2017, balance sheet, assuming monthly amortization of patents? The amount to be reported $ 394,800 Carrying Life in Amortization Months Amount Months Per Month Amortization Patent (1/1/17) Legal costs (12/1/17) $316,800 96 $3,300 12 119,000 85 $1,400 1 $435,800 Carrying amount $435,800 Less: Amortization of patent (12 × $3,300) Legal costs amortization (1 × $1,400) Carrying amount 12/31/17 (39,600) (1,400) $394,800 Brief Exercise 12-10 Splish Brothers Industries acquired two copyrights during 2017. One copyright related to a textbook that was developed internally at a cost of $16,000. This textbook is estimated to have a useful life of 4 years from September 1, 2017, the date it was published. The second copyright (a history research textbook) was purchased from University Press on December 1, 2017, for $42,000. This textbook has an indefinite useful life. How should these two copyrights be reported on Splish Brothers’s balance sheet as of December 31, 2017? $ Copyright No. 1 0 Copyright No. 2 42,000 $ Should not be reported on Balance Sheet Should be reported on Balance Sheet Copyright No. 1 for $16,000 should be expensed and therefore not reported on the balance sheet. Copyright No. 2 for $42,000 should be capitalized. Because the useful life is indefinite, copyright No. 2 should be tested at least annually for impairment using a fair value test. It would be reflected on the December 31, 2017 balance sheet at its cost of $42,000. Brief Exercise 12-11 Pina Corporation commenced operations in early 2017. The corporation incurred $58,730 of costs such as fees to underwriters, legal fees, state fees, and promotional expenditures during its formation. Prepare journal entries to record the $58,730 expenditure and 2017 amortization, if any. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation Organization E Debit Credit 58,730 Cash 58,730 (To record organization expense) No Entry 0 No Entry 0 (To record amortization expense) Brief Exercise 12-12 Concord Corporation incurred the following costs in 2017. Cost of laboratory research aimed at discovery of new knowledge Cost of testing in search for product alternatives $135,000 110,000 Cost of engineering activity required to advance the design of a product to the manufacturing stage 258,000 $503,000 Prepare the necessary 2017 journal entry or entries for Concord. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation Research and Debit Credit 503,000 Cash 503,000 Brief Exercise 12-13 Indicate whether the following items are capitalized or expensed in the current year. (a) Purchase cost of a patent from a competitor. Capitalize (b) Research and development costs. Expense (c) Organizational costs. Expense (d) Costs incurred internally to create goodwill. Expense Exercise 12-1 Presented below is a list of items that could be included in the intangible assets section of the balance sheet. (a) Indicate which items on the list below would generally be reported as intangible assets in the balance sheet. Reported as 1. Investment in a subsidiary company. Not an Intangible Asset 2. Timberland. 3. Cost of engineering activity required to advance the design of a product to the manufacturing stage. Not an Intangible Asset Not an Intangible Asset 4. Lease prepayment (6 months’ rent paid in advance). Not an Intangible Asset 5. Cost of equipment obtained. Not an Intangible Asset 6. Cost of searching for applications of new research findings. Not an Intangible Asset 7. Costs incurred in the formation of a corporation. Not an Intangible Asset 8. Operating losses incurred in the start-up of a business. Not an Intangible Asset 9. Training costs incurred in start-up of new operation. Not an Intangible Asset 10. Purchase cost of a franchise. Intangible Asset 11. Goodwill generated internally. Not an Intangible Asset 12. Cost of testing in search for product alternatives. Not an Intangible Asset 13. Goodwill acquired in the purchase of a business. Intangible Asset 14. Cost of developing a patent. Not an Intangible Asset 15. Cost of purchasing a patent from an inventor. Intangible Asset 16. Legal costs incurred in securing a patent. Intangible Asset 17. Unrecovered costs of a successful legal suit to protect the patent. Intangible Asset 18. Cost of conceptual formulation of possible product alternatives. Not an Intangible Asset 19. Cost of purchasing a copyright. Intangible Asset 20. Research and development costs. Not an Intangible Asset 21. Long-term receivables. Not an Intangible Asset 22. Cost of developing a trademark. Not an Intangible Asset 23. Cost of purchasing a trademark. Intangible Asset Exercise 12-4 Presented below is selected information for Wildhorse Company. Answer the questions asked about each of the factual situations. 1. Wildhorse purchased a patent from Vania Co. for $1,310,000 on January 1, 2015. The patent is being amortized over its remaining legal life of 10 years, expiring on January 1, 2025. During 2017, Wildhorse determined that the economic benefits of the patent would not last longer than 6 years from the date of acquisition. What amount should be reported in the balance sheet for the patent, net of accumulated amortization, at December 31, 2017? The amount to be reported $ 786,000 2. Wildhorse bought a franchise from Alexander Co. on January 1, 2016, for $300,000. The carrying amount of the franchise on Alexander’s books on January 1, 2016, was $450,000. The franchise agreement had an estimated useful life of 30 years. Because Wildhorse must enter a competitive bidding at the end of 2018, it is unlikely that the franchise will be retained beyond 2025. What amount should be amortized for the year ended December 31, 2017? $ The amount to be amortized 30,000 3. On January 1, 2017, Wildhorse incurred organization costs of $250,000. What amount of organization expense should be reported in 2017? The amount to be reported $ 250,000 4. Wildhorse purchased the license for distribution of a popular consumer product on January 1, 2017, for $161,000. It is expected that this product will generate cash flows for an indefinite period of time. The license has an initial term of 5 years but by paying a nominal fee, Wildhorse can renew the license indefinitely for successive 5-year terms. What amount should be amortized for the year ended December 31, 2017? The amount to be amortized $ 0 1. Wildhorse should report the patent at $786,000 (net of $524,000 accumulated amortization) on the balance sheet. The computation of accumulated amortization is as follows. Amortization for 2015 and 2016 = ($1,310,000/10) × 2 2017 amortization: = ($1,310,000 – $262,000) ÷ (6 – 2)= 262,000 Accumulated amortization, 12/31/17 = $262,000 $524,000 2. Wildhorse should amortize the franchise over its estimated useful life. Because it is uncertain that Wildhorse will be able to retain the franchise at the end of 2025, it should be amortized over 10 years. The amount of amortization on the franchise for the year ended December 31, 2017, is $30,000: ($300,000/10). 3. These costs should be expensed as incurred. Therefore $250,000 of organization expense is reported in income for 2017. 4. Because the license can be easily renewed (at nominal cost), it has an indefinite life. Thus, no amortization will be recorded. The license will be tested for impairment in future periods. Exercise 12-11 Fred Moss, owner of Moss Interiors, is negotiating for the purchase of Sheridan Galleries. The balance sheet of Sheridan is given in an abbreviated form below. SHERIDAN GALLERIES BALANCE SHEET AS OF DECEMBER 31, 2017 Assets Liabilities and Stockholders’ Equity Cash $117,000 Land 71,200 Buildings (net) 201,200 Equipment (net) 176,200 Copyrights (net) 31,200 Total assets Accounts payable $49,900 Notes payable (long-term) 302,300 Total liabilities Common stock Retained earnings $596,800 Total liabilities and stockholders’ equity 352,200 $209,700 34,900 244,600 $596,800 Moss and Sheridan agree that: 1. Land is undervalued by $44,700. 2. Equipment is overvalued by $5,300. Sheridan agrees to sell the gallery to Moss for $381,400. Prepare the entry to record the purchase of Sheridan Galleries on Moss’s books. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation Debit Cash 117,000 Land 115,900 Buildings 201,200 Equipment 170,900 Credit Copyrights 31,200 Goodw ill 97,400 Accounts Pay 49,900 Long-term Not 302,300 Cash 381,400 Net assets of Sheridan as reported ($596,800 – $352,200) $244,600 Adjustments to fair value Increase in land value 44,700 Decrease in equipment value (5,300) Net assets of Sheridan at fair value 39,400 284,000 Selling price 381,400 Amount of goodwill to be recorded $97,400 Exercise 12-13 Exercise 12-13 Presented below is information related to copyrights owned by Wildhorse Company at December 31, 2017. $8,620,000 Cost Carrying amount 4,330,000 Expected future net cash flows 3,900,000 Fair value 3,300,000 Assume that Wildhorse Company will continue to use this copyright in the future. As of December 31, 2017, the copyright is estimated to have a remaining useful life of 10 years. Prepare the journal entry to record the impairment of the asset at December 31, 2017. The company does not use accumulated amortization accounts. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.) Account Titles and Explanation Loss on Impair Copyrights Debit Credit 1,030,000 1,030,000 Carrying amount Fair value $4,330,000 3,300,000 Loss on impairment $1,030,000 Note: Asset fails recoverability test. Prepare the journal entry to record amortization expense for 2018 related to the copyrights. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.) Account Titles and Explanation Amortization E Debit Credit 330,000 Copyrights 330,000 New carrying amount $3,300,000 Useful life ÷ 10 years Amortization per year $330,000 The fair value of the copyright at December 31, 2018, is $3,690,000. Prepare the journal entry necessary to record the increase in fair value. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.) Account Titles and Explanation No Entry Debit Credit 0 No Entry 0 No entry is necessary. Restoration of any impairment loss is not permitted for assets held for use. Exercise 12-14 Presented below is net asset information related to the Larkspur Division of Santana, Inc. LARKSPUR DIVISION NET ASSETS AS OF DECEMBER 31, 2017 (IN MILLIONS) Cash $74 Accounts receivable 207 Property, plant, and equipment (net) Goodwill Less: Notes payable 2,618 203 (2,613) Net assets $489 The purpose of the Larkspur Division is to develop a nuclear-powered aircraft. If successful, traveling delays associated with refueling could be substantially reduced. Many other benefits would also occur. To date, management has not had much success and is deciding whether a write-down at this time is appropriate. Management estimated its future net cash flows from the project to be $410 million. Management has also received an offer to purchase the division for $335 million. All identifiable assets’ and liabilities’ book and fair value amounts are the same. Prepare the journal entry to record the impairment at December 31, 2017. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.) Account Titles and Explanation Loss on Impair Debit Credit 154,000,000 Goodw ill 154,000,000 The fair value of the reporting unit ($335 million) is below its carrying value ($489 million). Therefore, an impairment has occurred. To determine the impairment amount, we first find the implied goodwill. We then compare this implied fair value to the carrying value of the goodwill to determine the amount of the impairment to record. Fair value of division $335,000,000 Carrying amount of division, net of goodwill Implied value of goodwill 286,000,000 49,000,000 Carrying value of goodwill (203,000,000) Loss on impairment $154,000,000 *($489,000,000 – $203,000,000) At December 31, 2018, it is estimated that the division’s fair value increased to $348 million. Prepare the journal entry to record this increase in fair value. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.) Account Titles and Explanation No Entry No Entry Debit Credit 0 0 No entry necessary. After a goodwill impairment loss is recognized, the adjusted carrying amount of the goodwill is its new accounting basis. Subsequent reversal of previously recognized impairment losses is not permitted under FASB ASC 350-30-35. Exercise 12-16 Wildhorse Company from time to time embarks on a research program when a special project seems to offer possibilities. In 2016, the company expends $325,000 on a research project, but by the end of 2016 it is impossible to determine whether any benefit will be derived from it. The project is completed in 2017, and a successful patent is obtained. The R&D costs to complete the project are $115,000. The administrative and legal expenses incurred in obtaining patent number 4721001-84 in 2017 total $17,000. The patent has an expected useful life of 5 years. Record these costs in journal entry form. Also, record patent amortization (full year) in 2017. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation Research and Debit Credit 115,000 Cash 115,000 (To record research and development costs) Patents 17,000 Cash 17,000 (To record legal and administrative costs) Amortization E 3,400 Patents 3,400 (To record one year’s amortization expense) Patents = ($17,000 ÷ 5) = $3,400 In 2018, the company successfully defends the patent in extended litigation at a cost of $48,000, thereby extending the patent life to December 31, 2025. What is the proper way to account for this cost? Also, record patent amortization (full year) in 2018. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation Patents Debit Credit 48,000 Cash 48,000 (To record legal cost of successfully defending patent) Amortization E 7,700 Patents 7,700 (To record one year’s amortization) The cost of defending the patent is capitalized because the defense was successful and because it extended the useful life of the patent. Expense: $17,000 – $3,400 = $13,600; $13,600 ÷ 8 = $1,700 $48,000 ÷ 8 = Amortization expense for 2018 6,000 $7,700 Question 1 On July 31, 2017, Sandhill Company paid $2,850,000 to acquire all of the common stock of Conchita Incorporated, which became a division of Sandhill. Conchita reported the following balance sheet at the time of the acquisition. Current assets $750,000 Noncurrent assets Total assets Current liabilities $600,000 2,550,000 Long-term liabilities 500,000 $3,300,000 Stockholders’ equity 2,200,000 Total liabilities and stockholders’ equity $3,300,000 It was determined at the date of the purchase that the fair value of the identifiable net assets of Conchita was $2,645,000. Over the next 6 months of operations, the newly purchased division experienced operating losses. In addition, it now appears that it will generate substantial losses for the foreseeable future. At December 31, 2017, Conchita reports the following balance sheet information. Current assets $430,000 Noncurrent assets (including goodwill recognized in purchase) 2,260,000 Current liabilities (680,000) Long-term liabilities (480,000) Net assets $1,530,000 It is determined that the fair value of the Conchita Division is $1,850,000. The recorded amount for Conchita’s net assets (excluding goodwill) is the same as fair value, except for property, plant, and equipment, which has a fair value $100,000 above the carrying value. Compute the amount of goodwill recognized, if any, on July 31, 2017. $ The amount of goodwill 205,000 Goodwill = Excess of the cost of the division over the fair value of the identifiable assets: $2,850,000 – $2,645,000 = $205,000 Determine the impairment loss, if any, to be recorded on December 31, 2017. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) The impairment loss $ 0 No impairment loss is recorded, because the fair value of Conchita ($1,850,000) is greater than carrying value of the net assets ($1,530,000). Assume that fair value of the Conchita Division is $1,489,000 instead of $1,850,000. Determine the impairment loss, if any, to be recorded on December 31, 2017. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) The impairment loss $ -141,000 Computation of impairment: Implied fair value of goodwill = Fair value of division less the carrying value of the division (adjusted for fair value changes), net of goodwill: Fair value of Conchita division Carrying value of division $1,489,000 $1,530,000 Increase in fair value of PP&E 100,000 Less: Goodwill 205,000 (1,425,000) Implied fair value of goodwill 64,000 Carrying value of goodwill (205,000) Impairment loss ($141,000) Prepare the journal entry to record the impairment loss, if any, and indicate where the loss would be reported in the income statement. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) Account Titles and Explanation Loss on Impair Goodw ill Debit Credit 141,000 141,000 This loss will be reported in income as a separate line item before the subtotal Income From Continuing Operations . This loss will be reported in income as a separate line item before the subtotal “income from continuing operations.”