Examination Financial Accounting 4 Management 8 Name: ________________________________________ Class: _________________________________________ Mock Exam 2015 Financial Accounting 4 - Results Management 8 Lecturer: Axel Winsky Date: Time: 60 minutes Aids / Materials allowed: closed book exam, calculator Note: Please put your name down on all the sheets. Write down your answers only on the sheets provided. If there is not enough space, continue your answers on the back of the sheet. If there still is not enough space, ask for further sheets. Do not use any sheets of your own. Do not write in pencil. (Exception: Graphs) Exam Structure / Points: Task 1 2 3 4 Total Max. points 8 7 11 9 35 Points achieved Grade: Date, Signature (Examiner): ____________________________________ Examination Financial Accounting 4 Management 8 Name: ________________________________________ Task 1 Consolidation Range The S-group has the following structure. The percentage is the extent of votes. Decide which entity will be consolidated with which method (according to IFRS/IAS) either in the group or in a company. Use the abbreviation “fc” for full consolidation (group consolidation), “em” for Equity method and “ac” for acquisition costs in the table below group structure. Structure of S-group: S 60% A 40% 60% B 20% 30% C D 40% 30% E 15% F 10% G A B C D E F F G Method Group / company fc fc fc em em ac em ac S S S S B C D E 16 x 0.5 p. = 8 points 2 Ошибка! Источник ссылки не найден. Examination Financial Accounting 4 Management 8 Name: ________________________________________ Task 2 Unrealized Profits The parent sold goods to its subsidiary and calculated from 2009 including 2011 with a profit margin of 25%. In 2012 the parent reduced the profit margin by 5%. The table below shows the changes in the stock of the subsidiary concerning goods from the parent only. starting value end value 2009 0.- 12`000.- 2010 12`000.- 15`000.- 2011 15`000.- 3`000.- 2012 3`000.- 5`000.- Do all necessary records to eliminate the unrealized profits! 2009 Costs of goods 3`000.- Goods 3`000.- 2010 Ret. Rev. 3`000.- Goods Costs of goods 3`000.750.- Goods 750.- 3 Ошибка! Источник ссылки не найден. Examination Financial Accounting 4 Management 8 Name: ________________________________________ 2011 Ret. Rev. 3`750.- Goods Goods 3`750.3`000.- Costs of goods 3`000.- 2012 Ret. Rev. 750.- Goods Costs of goods 750.400.- Goods 400.- 7 x 1 p. = 7 points 4 Ошибка! Источник ссылки не найден. Examination Financial Accounting 4 Management 8 Name: ________________________________________ Task 3 Minorities and Intragroup Transactions The parent (P) owns since 5 years 60% of subsidiary 1 (S1) and 80% of subsidiary 2 (S2). Do all necessary journal recordings (task 1 to 5) concerning the present year! The records for the minority interest in the balance sheet and in the income statement are already done. Use appropriate accounts. 1. S1 sold goods for 600 to S2 with a profit margin of 20%. All goods are paid and entirely resold. Goods sold 600 Costs of goods 600 2. At the beginning of the year, S2 had an unrealized profit of 30 in its stock. Ret. Rev. 24 Minority interest in profit b.s. 6 Goods 30 3. To the end of the present year, the unrealized profit concerning the stock of S2 increased by 10. Net income b.s. 8 Goods Costs of goods 8 8 Net income i.s. 8 5 Ошибка! Источник ссылки не найден. Examination Financial Accounting 4 Management 8 Minority interest profit b.s. Name: ________________________________________ 2 Goods Costs of goods 2 2 Minority interest profit i.s. 2 4. Dividend payment of 50 by S1. Net income b.s. 30 Ret. Rev. Dividends 30 30 Net income i.s. 30 5. Last year, P gave a loan of 100 to S1 with an interest rate of 6% and an interest due date of December, 31st. Loan (liabilities) 100 Loan (assets) Financial revenues 100 6 Financial costs 6 11 x 1 p. = 11 points 6 Ошибка! Источник ссылки не найден. Examination Financial Accounting 4 Management 8 Name: ________________________________________ Task 4 Investment Offsetting Two years ago, company A bought 80% of company B shares for 90. At this moment, B had a common stock of 50 and retained revenues of 30. At the end of this year, B has 10 more retained revenues. The present value of goodwill is 10 including a current amortisation of 5. Do all necessary records concerning investment offsetting including the goodwill evaluation. Calculation: 80% 20% ∑ i.i.a. 90 - c.s. -40 -10 50 - ret.rev. -24 -6 30 -2 10 - incr. ret.rev. goodwill 26 minority interest 17 amortisation ret.rev. -11 amortisation i.s. -5 present value goodwill 10 7 Ошибка! Источник ссылки не найден. Examination Financial Accounting 4 Management 8 Name: ________________________________________ Class: Records: Common stock 50 Retained revenues 30 Goodwill 26 I.i.A. 90 Minority interest 16 Retained revenues 2 Minority interest 2 Retained revenues 11 Amortisation goodwill 5 Goodwill 9 x 1 p. = 9 points 16 _________________________________________