CASH and CASH EQUIVALENTS Problem 1-2 The accountant of SANTIAGO Company is in the process of preparing the company’s financial statements for the year ended December 31, 2014. He is trying to determine the correct balance of cash and cash equivalents to be reported as current asset on the statement of financial position. The following items are being considered: Balances in the company’s accounts at the Metropolitan Bank: o Current Account 81, 000 o Saving Account 132,600 Undeposited customer checks of P22, 200 (including a customer check date January 2, 2015 for P3,000) Currency and coins on hand of P3, 480 Saving account at the Northern Philippines Bank with balance of P2,400,000. This account is being used to accumulate cash for future plant expansion (in 2015) Petty cash of P4,000 (currency of P1,200 and unreplenished vouchers of P2,800) P120,000 in a current account at the Northern Philippine Bank. This represents a 20% compensating balance for P600,000 loan with the bank. Santiago Company is legally restricted withdraw the funds until the loan is due in 2017. Treasury bill: o Two-month maturity bills 90,000 o Seven-month bills 120,000 Time Deposit 100, 000 What is the correct balance of cash and cash equivalents to be reported in the current assets section of the statement of financial position? a. P547,480 b. P427,480 c. P430,280 d. P327,480 Solution: Metropolitan Bank, Savings and Current account (132,600 + 81,000) Undeposited customer check (22,200 – 3,000) Currency and coins on hand Petty cash Two-month treasury bills Time Deposit Total Cash and Cash Equivalents P213,600 19,200 3,480 1,200 90,000 100,000 P427,480 Problem 1-3 Your audit of the December 31, 2014, financial statements of DIONISIO Corp., reveals the following Current account @ Prime Bank Current account @ Prudent Bank Treasury bills (acquired 3 months before maturity) Treasury bills (maturity date is Dec. 31, 2015) Payroll Account Foreign bank account- restricted (translated using the Dec. 31, 2014, exchange rate) Postage Stamp Employee’s postdated check IOU from the vice-president Credit memos from a supplier for a purchase return Traveler’s check Money order Petty cash fund (P3,000 in currency and expense receipts for P12,000) (30,000) 135,000 300,000 1,500,000 390,000 2,000,000 1,250 4,500 8,000 8,100 21,000 12,900 15,000 What amount would be reported as “cash and cash equivalents in the statement of financial positon on December 31, 2014? a. P840,050 b. P873,900 c. P849,400 d. P861,900 Solution: Current account @ Prudent Bank Treasury bills (acquired 3mos. Before maturity) Payroll account Traveler’s Check Money Order Petty cash fund Total cash and cash equivalents 135,000 300,000 390,000 21,000 12,900 3,000 861,900 Problem 1-4 The Cash account of BEA Corporation as of December 31, 2014 was composed of the following: CASH and CASH EQUIVALENTS On deposit in current account with the Bank of PI Cash collection not yet deposited to the bank A customer’s check returned by the bank for insufficient fund A check drawn by the Vice-president of the company dated January 12, 2015 A check drawn by a supplier dated Dec. 28, 2014 for goods returned by the company A check dated May 31,2014 drawn by the company against the Bank of Manila in payment of customs duties. Since the importation did not materialize, the check was retuned by the customs broker. This check was an outstanding check in the reconciliation of Bank of Manila Petty cash fund of which P10,000 is in currency, P7,200 in form of employees IOUs; and P2,800 is supported by approved petty Cash vouchers for expended all dated Prior to closing of the books on Dec. 31, 2014 Total Less: overdraft with the Bank of Manila secured by a chattel mortgage on the inventories Cash Balance per ledger 900,000 350,000 150,000 70,000 60,000 410,000 20,000 P1,960,000 300,000 P1,660,000 What is the amount of cash to be reported in the Dec. 31, 2014 statement of financial position of Bea Company? Solution: Current Account – Bank of PI 900,000 Undeposited collection 350,000 Supplier’s check for goods returned by the company 60,000 Petty cash fund 10,000 Bank of Manila (410,000 – 300,000) 110,000 Correct cash balance P1,430,000 Problem 1-5 In connection with your audit of the financial statements of ONOR Company for the year ended December 31,2014, you gathered the following information: 1. The company maintains its current account with Tsunami Bank. The bank statement on December 31, 2014 showed a balance of P638,340. 2. 3. I. Your audit of the company’s account with Tsunami Bank disclosed the following: A check of P22,500 received from a customer whose account is current had been deposited and then returned by the bank on Dec. 28, 2014. No entry was made for the return of this check. The customer replaced the check on January 15, 2015. A check of P5,720 was cleared by the Bank as P7,520. The bank made the correction on January 2, 2015. A check for P3,500 representing payment of an employee advance was received and deposited on Dec. 27, 2014, but was not recorded until January 3, 2015. Postdated checks totaling P67,300 were included in the deposits in transit. These represent collection of current accounts receivable from customers. The checks were actually deposited on January 5, 2015. Various debit memos for drafts purchased for payment of importation of equipment totaling P230,000 were not yet recorded. These purchases were previously set up as accounts payable. Said equipment arrived in December 2014. Interest earned on the bank balance for the for the 4 th quarter of 2014, amount to P1,950 was not recorded. Bank service charge totaling P1,260 were not recorded Deposit in transit and outstanding checks at December 31, 2014 totaled P136,250 and P276,380, respectively. Various expenses from the company’s imprest petty cash fund dated December 2014 totaled P16,250, while those dated January 2015 amounted to P5,903. Another disbursement from the fund dated December 2014 was a cash advance to an employee amounting to P3,500. A replenishment of the petty cash fund was made on January 8, 2015. The company’s trial balance on December 31, 2014 includes the following accounts: Cash in Bank – Tsunami bank P748,320 Cash in Bank – Earthquake (restricted account for plant expansion, expected to be disbursed in 2015 700,000 Petty cash Fund 30,000 Time deposit, placed on Dec. 20, 2014 and due on March 20, 2015 1,000,000 Money market placement – Prudential Bank 4,000,000 What is the adjusted petty cash fund balance on December 31, 2014? a. P4,347 b. P10,250 c. P30,000 II. The petty cash shortage on December 31, 2014 is a. P 0 b. P5,903 c. P3,500 d. 24,097 d. P4,347 III. What is the adjusted cash in bank –Tsunami Bank balance on December 31, 2014? a. P500,010 b. P748,320 c. P432,710 d. P429,110 IV. The entry to adjust the Cash in Bank – Tsunami Bank account should include a debit to: a. Accounts receivable for P89,800 b. Accounts receivable for P86,300 c. Accounts payable for P228,200 d. Interest expense for P1,950 CASH and CASH EQUIVALENTS V. The December 31, 2014 statement of financial position should show cash and cash equivalent at a. P6,142,960 b. P5,439,360 c. P4,442,960 d. P5,442,960 Solutions: I. Petty cash Fund per trial balance Various expenses dated Dec. 2014 Employee cash advance Adjusted petty cash fund balance P30,000 (16,250) ( 3,500) P 10,250 Answer: B II. The petty cash shortage cannot be determined because of insufficient information. Answer: A III. Unadjusted balances NSF Check Bank Error (7,520 – 5,720) Unrecorded cash receipt Deposit in Transit (136,250 -67,300) Bank Debit Memos Interest earned Bank Service Charge Outstanding Check Adjusted Balances Book P748,320 (22,500) Bank P638,340 1,800 3,500 68,950 (230,000) 1,950 (1,260) (276,380) P432, 710 P432,710 Answer: C IV. Accounts receivable (22,500 + 67,300) Accounts payable Bank Service Charges Cash in Bank – Tsunami Bank Advances to employees Interest income 89,800 230,000 1,260 315,610 3,500 1,950 Answer: A V. Cash in Bank –Tsunami Bank Petty cash Fund Time deposit Money Market placement Cash and cash equivalents Answer: D P432,710 10,250 1,000,000 4,000,000 P5,442,960