Table of Contents Topic Page Comparison to Appropriation Conferences 1 Input Data and Forecast Assumptions 2 Enrollment Growth and Participation Rates 3 Summary 4‐6 Estimated & Forecast Tables 8‐21 Historical Tables Terminology 23‐44 46 Comparison of Appropriation Conferences to August 2016 Conference Year Appropriation Conference August 2, 2016 Conference Difference 2014‐15 FTE Fiscal Year Program Year School Year Summer 156,940.15 156,938.15 150,456.51 6,481.64 151,741.71 151,320.12 145,452.18 5,867.94 ‐5,198.44 ‐5,618.03 ‐5,004.33 ‐613.70 2015‐16 FTE Fiscal Year Program Year School Year Summer 154,257.28 154,257.28 147,825.78 6,431.50 154,398.84 154,146.10 148,643.39 5,502.71 141.56 ‐111.18 817.61 ‐928.79 2016‐17 FTE Fiscal Year Program Year School Year Summer 156,480.35 156,480.35 150,601.72 5,878.63 156,464.20 156,464.20 150,961.49 5,502.71 ‐16.15 ‐16.15 359.77 ‐375.92 Voluntary Prekindergarten Estimating Conference August 2, 2016 -- Page 1 Input Data and Forecast Assumptions Comparison of Input Data and Forecast Assumptions January 11, 2016 and August 2, 2016 Voluntary Prekindergarten (VPK) Estimating Conferences January 11, 2016 Conference Inputs VPK Enrollment – School Year Program 2014‐15 Reported data through November 2015: VPK Enrollment (excluding SISP): SISP Only Enrollment: VPK FTE (excluding SISP): SISP FTE: FTE to Enrollment: VPK Enrollment and FTE – Summer Program 2015 August 2, 2016 Conference Final Data: 160,277 VPK Enrollment (excluding SISP): 35 SISP Only Enrollment: 35 145,421.59 VPK FTE (excluding SISP): 31.01 SISP FTE: 145,421.17 31.01 90.73% 90.73% FTE to Enrollment: Reported data through November 2015 : Final Data: May/June 2015 (FTE includes round‐up and SISP) May/June 2015 (FTE includes round‐up and SISP) VPK Enrollment (excluding SISP): 6,005 SISP Only Enrollment: FTE: 44 2,264.93 July/August 2015 (FTE includes round‐up and SISP) VPK Enrollment (excluding SISP): FTE: 62 3,603.56 Summer 2015 (FTE includes round‐up and SISP) VPK Enrollment (excluding SISP): SISP Only Enrollment: FTE: SISP Only Enrollment: VPK FTE (excluding SISP): SISP FTE: FTE to Enrollment: 6,005 44 FTE: 2,264.93 VPK Enrollment (excluding SISP): 5,993 SISP Only Enrollment: 64 FTE: 3,603.01 Summer 2015 (FTE includes round‐up and SISP) 6,254 64 5,868.49 Estimated data through November 2015 : VPK Enrollment (excluding SISP): VPK Enrollment (excluding SISP): SISP Only Enrollment: July/August 2015 (FTE includes round‐up and SISP) 5,993 SISP Only Enrollment: VPK Enrollment – School Year Program 2015‐16 160,274 VPK Enrollment (excluding SISP): 6,254 SISP Only Enrollment: 64 5,867.94 FTE: Reported data through June 2016: 163,237 VPK Enrollment (excluding SISP): 36 SISP Only Enrollment: 163,582 56 148,125.88 VPK FTE (excluding SISP): 35.22 SISP FTE: 148,592.51 50.88 90.84% 90.74% FTE to Enrollment: VPK Enrollment and FTE – Summer Program 2016 Reported data through June 2016: May/June 2016 VPK Enrollment (excluding SISP): 5,206 FTE (excluding SISP and round‐up): 1,927.14 SISP Only Enrollment: 77 20.56 SISP FTE: Population Estimated based on December 2015 Demographic Estimating Conference: October 1, 2015: October 1, 2016: Estimated based on July 2016 Demographic Estimating Conference: 216,475 October 1, 2015: 219,963 October 1, 2016: October 1, 2017: Population Participation Relationship of Full Time Equivalent (FTE) Enrollment to Enrollment 219,990 223,537 Assumptions Using the revised data series, participation rates will be 78.1% in Using the revised data series, participation rates will be 78.3% in 2020‐21, as the program year growth rates are based on population 2021‐22, as the program year growth rates are based on population growth. growth. VPK Enrollment 2015‐16 Program Program Year 2015‐16 is the sum of 2015‐16 School Year and 2016 Year and School Year Summer. 2015‐16 School Year is based on data reported through (Non‐SISP) November 2015. 2016 Summer is held constant at 2015 Summer. Summer Growth (Non‐SISP) Summer Providers 216,634 Held constant to reported 2015 Summer levels. Program Year 2015‐16 is the sum of 2015‐16 School Year and 2016 Summer. 2015‐16 School Year is based on data reported through June 2016. Summer 2016 is based on the relationship between May/June 2016 and May/June 2015 as of June 2016 and 2015, respectively and Summer 2015. Summer 2016 is adjusted to reflect May/June 2016 data. Only counties that offered May/June Summer 2016 will offer Only counties that offered Summer 2015 will offer summer programs in the future. Summer round‐up for the forecast years is summer programs in the future. Summer round‐up for the forecast held constant at 2015 Summer round‐up levels. years is held constant at 2015 Summer round‐up levels. Constant relationship based on 2014‐15 school year and 2015 summer programs. Constant relationship based on 2015‐16 school year and 2015 summer programs. Specialized Instructional Services School‐year SISP enrollment will be held constant in the forecast to School‐year SISP enrollment will be held constant in the forecast to Program (SISP) the levels seen in 2015‐16 school year. Summer SISP is held the levels seen in 2015‐16 school year. Summer SISP is held constant to 2015 summer. constant to 2016 Summer based on data through June 2016. Each SISP student that is still active in the program, is assumed to earn 1.0 FTE. The forecast period assumes an FTE of 1.0 for all projected SISP students. Each SISP student that is still active in the program, is assumed to earn 1.0 FTE. The forecast period assumes an FTE of 1.0 for all projected SISP students. If a child starts SISP during the school year, it is assumed that the FTE is accrued in the school year. If a child starts SISP during the summer, their FTE is distributed throughout the summer, across the two fiscal years. If a child starts SISP during the school year, it is assumed that the FTE is accrued in the school year. If a child starts SISP during the summer, their FTE is distributed throughout the summer, across the two fiscal years. Voluntary Prekindergarten Estimating Conference August 2, 2016 -- Page 2 Enrollment Growth and Participation Rates Table A School Year VPK Program Year VPK Enrollment School Year VPK Enrollment Program Year (Excluding SISP) Enrollment VPK Enrollment (Excluding SISP) Growth Rate (Excluding SISP) Growth Rate (Excluding SISP) Year Population* 2005‐2006 217,577 106,479 94,011 2006‐2007 216,929 ‐0.3% 123,567 16.0% 113,253 20.5% 2007‐2008 215,713 ‐0.6% 134,717 9.0% 125,141 10.5% 2008‐2009 213,019 ‐1.2% 147,752 9.7% 137,637 10.0% 2009‐2010 216,078 1.4% 156,826 6.1% 148,220 7.7% 2010‐2011 217,805 0.8% 165,374 5.5% 157,072 6.0% 2011‐2012 219,221 0.7% 175,125 5.9% 167,351 6.5% 2012‐2013 215,290 ‐1.8% 174,241 ‐0.5% 167,303 0.0% 2013‐2014 210,790 ‐2.1% 170,983 ‐1.9% 164,080 ‐1.9% 2014‐2015 212,602 0.9% 166,528 ‐2.6% 160,274 ‐2.3% 2015‐2016 216,634 1.9% 169,323 1.7% 163,582 2.1% 2016‐2017 219,990 1.5% 171,863 1.5% 166,122 1.6% 2017‐2018 223,537 1.6% 174,613 1.6% 168,872 1.7% 2018‐2019 227,398 1.7% 177,581 1.7% 171,840 1.8% 2019‐2020 231,733 1.9% 180,955 1.9% 175,214 2.0% 2020‐2021 236,185 1.9% 184,393 1.9% 178,652 2.0% 2021‐2022 240,482 1.8% 187,712 1.8% 181,971 1.9% *Population projections revised to reflect the July 2016 Demographic Estimating Conference. Population Growth Rate Summer VPK Enrollment (Excluding SISP) 12,468 10,314 9,576 10,115 8,606 8,302 7,774 6,938 6,903 6,254 5,741 5,741 5,741 5,741 5,741 5,741 5,741 Summer VPK Enrollment (Excluding SISP) Summer SISP Growth Rate Only Enrollment ‐17.3% ‐7.2% 5.6% ‐14.9% ‐3.5% ‐6.4% ‐10.8% ‐0.5% ‐9.4% ‐8.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 9 52 64 77 77 77 77 77 77 77 May / June Summer VPK Enrollment (Excluding SISP) 12,233 10,105 9,242 9,760 8,210 7,988 7,521 6,722 6,667 6,005 5,473 5,473 5,473 5,473 5,473 5,473 5,473 May / June Summer SISP Only Enrollment 3 40 44 65 65 65 65 65 65 65 July / August July / August Summer VPK Enrollment Summer SISP Only Enrollment (Excluding SISP) 11,424 9,767 9,259 9,622 8,317 7,971 7,467 6,670 9 6,644 49 5,993 64 5,530 66 5,530 66 5,530 66 5,530 66 5,530 66 5,530 66 5,530 66 Table B Year 2005‐2006 2006‐2007 2007‐2008 2008‐2009 2009‐2010 2010‐2011 2011‐2012 2012‐2013 2013‐2014 2014‐2015 2015‐2016 2016‐2017 2017‐2018 2018‐2019 2019‐2020 2020‐2021 2021‐2022 Program Year Program Year VPK VPK Enrollment (Excluding SISP) Enrollment Growth Rate (Excluding SISP) 106,479 123,567 16.0% 134,717 9.0% 147,752 9.7% 156,826 6.1% 165,374 5.5% 175,125 5.9% 174,241 ‐0.5% 170,983 ‐1.9% 166,528 ‐2.6% 169,323 1.7% 171,863 1.5% 174,613 1.6% 177,581 1.7% 180,955 1.9% 184,393 1.9% 187,712 1.8% Program Year SISP Only Enrollment 9 80 99 133 138 138 138 138 138 138 School Year VPK School Year VPK Enrollment Enrollment School Year SISP (Excluding SISP) (Excluding SISP) Only Enrollment Growth Rate 94,011 113,253 20.5% 125,141 10.5% 137,637 10.0% 148,220 7.7% 157,072 6.0% 167,351 6.5% 167,303 0 0.0% 164,080 28 ‐1.9% 160,274 35 ‐2.3% 163,582 56 2.1% 166,122 61 1.6% 168,872 61 1.7% 171,840 61 1.8% 175,214 61 2.0% 178,652 61 2.0% 181,971 61 1.9% Fiscal Year Enrollment 134,782 144,150 156,656 166,052 173,377 182,843 181,495 177,494 173,051 175,233 177,317 180,067 183,035 186,409 189,847 193,166 Fiscal Year Enrollment Growth Rate 7.0% 8.7% 6.0% 4.4% 5.5% ‐0.7% ‐2.2% ‐2.5% 1.3% 1.2% 1.6% 1.6% 1.8% 1.8% 1.7% Program Year Program Year Participation Rate Excluding Participation Rate Including SISP SISP 48.9% 48.9% 57.0% 57.0% 62.5% 62.5% 69.4% 69.4% 72.6% 72.6% 75.9% 75.9% 79.9% 79.9% 80.9% 80.9% 81.1% 81.2% 78.3% 78.4% 78.2% 78.2% 78.1% 78.2% 78.1% 78.2% 78.1% 78.2% 78.1% 78.2% 78.1% 78.1% 78.1% 78.1% Program Year Participation Rate 95.0% 81.2% 85.0% 75.0% 65.0% 55.0% 69.4% 72.6% 75.9% including SISP 78.4% 78.2% 78.2% 78.2% 78.2% 78.2% 78.1% 78.1% 79.9% 80.9% 81.1% 78.3% 78.2% 78.1% 78.1% 78.1% 78.1% 78.1% 78.1% excluding SISP 62.5% 57.0% 45.0% Voluntary Prekindergarten Estimating Conference August 2, 2016 -- Page 3 Summary Statewide Full‐Time Equivalent (FTE) Enrollment Summary Difference between January 11, 2016 and August 2, 2016 Conferences 2005‐06 FTE Enrollment School Year Summer (Summer 2006 Round‐up ‐ Not App.) Program Year Fiscal Year (Not a Full Fiscal Year) 2006‐07 FTE Enrollment School Year Summer Program Year Fiscal Year (Summer 2006 Round‐up ‐ Not App.) 2007‐08 FTE Enrollment School Year Summer Program Year Fiscal Year 2008‐09 FTE Enrollment School Year Summer Program Year Fiscal Year 2009‐10 FTE Enrollment School Year Summer Program Year Fiscal Year 2010‐11 FTE Enrollment School Year Summer Program Year Fiscal Year 2011‐12 FTE Enrollment School Year Summer Program Year Fiscal Year 2012‐13 FTE Enrollment School Year Summer Program Year Fiscal Year 2013‐14 FTE Enrollment School Year Summer Program Year Fiscal Year 2014‐15 FTE Enrollment School Year Summer Program Year Fiscal Year 2015‐16 FTE Enrollment School Year Summer Program Year Fiscal Year Program Year FTE Enrollment 2007‐08 2008‐09 2009‐10 2010‐11 2011‐12 2012‐13 2013‐14 2014‐15 2015‐16 2016‐17 2017‐18 2018‐19 2019‐20 2020‐21 2021‐22 Fiscal Year FTE Enrollment 2007‐08 2008‐09 2009‐10 2010‐11 2011‐12 2012‐13 2013‐14 2014‐15 2015‐16 2016‐17 2017‐18 2018‐19 2019‐20 2020‐21 2021‐22 Fiscal Year FTE Enrollment Growth Rate 2007‐08 2008‐09 2009‐10 2010‐11 2011‐12 2012‐13 2013‐14 2014‐15 2015‐16 2016‐17 2017‐18 2018‐19 2019‐20 2020‐21 2021‐22 August 2, 2016 Conference January 11, 2016 Conference March 5, 2015 Conference March 5, 2014 Conference 80,446.64 10,946.69 91,393.33 86,982.54 80,446.64 10,946.69 91,393.33 86,982.54 80,446.64 10,946.69 91,393.33 86,982.54 80,446.64 10,946.69 91,393.33 86,982.54 99,182.63 9,483.49 108,666.12 108,220.36 99,182.63 9,483.49 108,666.12 108,220.36 99,182.63 9,483.49 108,666.12 108,220.36 99,182.63 9,483.49 108,666.12 108,220.36 110,956.20 8,941.19 119,897.39 118,960.41 110,956.20 8,941.19 119,897.39 118,960.41 110,956.20 8,941.19 119,897.39 118,960.41 110,956.20 8,941.19 119,897.39 118,960.41 123,414.05 9,468.64 132,882.69 132,891.23 123,414.05 9,468.64 132,882.69 132,891.23 123,414.05 9,468.64 132,882.69 132,891.23 123,414.05 9,468.64 132,882.69 132,891.23 134,082.14 7,922.11 142,004.25 142,434.99 134,082.14 7,922.11 142,004.25 142,434.99 134,082.14 7,922.11 142,004.25 142,434.99 134,082.14 7,922.11 142,004.25 142,434.99 142,244.50 7,649.89 149,894.39 150,355.87 142,244.50 7,649.89 149,894.39 150,355.87 142,244.50 7,649.89 149,894.39 150,355.87 142,244.50 7,649.89 149,894.39 150,355.87 151,906.85 7,235.16 159,142.01 159,434.83 151,906.85 7,235.16 159,142.01 159,434.83 151,906.85 7,235.16 159,142.01 159,434.83 151,906.85 7,235.16 159,142.01 159,434.83 151,570.96 6,479.65 158,050.61 158,509.08 151,570.96 6,479.65 158,050.61 158,509.08 151,570.96 6,479.65 158,050.61 158,509.08 151,570.96 6,480.51 158,051.47 158,509.66 148,774.60 6,419.16 155,193.76 155,310.63 148,774.60 6,419.16 155,193.76 155,310.63 148,774.60 6,419.16 155,193.76 155,310.63 148,857.56 6,481.64 155,339.20 155,339.17 ‐0.42 ‐0.55 ‐0.97 ‐0.42 145,452.18 5,867.94 151,320.12 151,741.71 145,452.60 5,868.49 151,321.09 151,742.13 145,997.37 6,431.50 152,428.87 152,422.33 150,456.51 6,481.64 156,938.15 156,940.15 482.29 ‐375.92 106.37 366.42 148,643.39 5,502.71 154,146.10 154,398.84 148,161.10 5,878.63 154,039.73 154,032.42 147,825.78 6,431.50 154,257.28 154,257.28 152,181.71 6,481.64 158,663.35 158,665.35 119,897.39 132,882.69 142,004.25 149,894.39 159,142.01 158,050.61 155,193.76 151,320.12 154,146.10 156,464.20 158,967.66 161,672.63 164,742.18 167,873.91 170,900.19 119,897.39 132,882.69 142,004.25 149,894.39 159,142.01 158,050.61 155,193.76 151,321.09 154,039.73 156,480.35 159,136.63 161,840.91 164,749.86 168,044.15 119,897.39 132,882.69 142,004.25 149,894.39 159,142.01 158,050.61 155,193.76 152,428.87 154,257.28 155,779.96 157,313.28 158,860.61 160,582.11 119,897.39 132,882.69 142,004.25 149,894.39 159,142.01 158,051.47 155,339.20 156,938.15 158,663.35 160,406.08 162,011.53 118,960.41 132,891.23 142,434.99 150,355.87 159,434.83 158,509.08 155,310.63 151,741.71 154,398.84 156,464.20 158,967.66 161,672.63 164,742.18 167,873.91 170,900.19 118,960.41 132,891.23 142,434.99 150,355.87 159,434.83 158,509.08 155,310.63 151,742.13 154,032.42 156,480.35 159,136.63 161,840.91 164,749.86 168,044.15 118,960.41 132,891.23 142,434.99 150,355.87 159,434.83 158,509.08 155,310.63 152,422.33 154,257.28 155,779.96 157,313.28 158,860.61 160,582.11 118,960.41 132,891.23 142,434.99 150,355.87 159,434.83 158,509.66 155,339.17 156,940.15 158,665.35 160,408.08 162,013.53 9.92% 11.71% 7.18% 5.56% 6.04% ‐0.58% ‐2.02% ‐2.30% 1.75% 1.34% 1.60% 1.70% 1.90% 1.90% 1.80% 9.92% 11.71% 7.18% 5.56% 6.04% ‐0.58% ‐2.02% ‐2.30% 1.51% 1.59% 1.70% 1.70% 1.80% 2.00% 9.92% 11.71% 7.18% 5.56% 6.04% ‐0.58% ‐2.02% ‐1.86% 1.20% 0.99% 0.98% 0.98% 1.08% 9.92% 11.71% 7.18% 5.56% 6.04% ‐0.58% ‐2.00% 1.03% 1.10% 1.10% 1.00% ‐0.97 106.37 ‐16.15 ‐168.97 ‐168.28 ‐7.68 ‐170.24 ‐0.42 366.42 ‐16.15 ‐168.97 ‐168.28 ‐7.68 ‐170.24 0.00% 0.24% ‐0.25% ‐0.10% 0.00% 0.10% ‐0.10% There was no public school summer round‐up for summer 2006. Growth rates are not comparable for years that include summer 2006. Voluntary Prekindergarten Estimating Conference August 2, 2016 -- Page 4 Summary (continued) Statewide Fiscal Year FTE to Enrollment Summary Difference between January 11, 2016 and August 2, 2016 Conferences Fiscal Year 2006‐07 August 2, 2016 Conference January 11, 2016 Conference March 5, 2015 Conference March 5, 2014 Conference 80.3% 80.3% 80.3% 80.3% 38.61% 87.58% 45.79% 82.53% 49.72% 88.66% 34.06% 84.83% 62.57% 89.67% 37.74% 85.78% 60.12% 90.46% 31.28% 86.72% 64.38% 90.56% 34.52% 87.20% 61.38% 90.77% 35.04% 87.34% 61.60% 90.60% 34.77% 87.50% 62.01% 90.66% 35.70% 87.69% 60.13% 90.73% 37.44% 88.11% 59.49% 90.84% 38.87% 38.61% 87.58% 45.79% 82.53% 49.72% 88.66% 34.06% 84.83% 62.57% 89.67% 37.74% 85.78% 60.12% 90.46% 31.28% 86.72% 64.38% 90.56% 34.52% 87.20% 61.38% 90.77% 35.04% 87.34% 61.60% 90.60% 34.77% 87.50% 62.01% 90.66% 35.70% 87.68% 60.13% 90.73% 37.44% 87.83% 59.51% 90.74% 37.49% 38.61% 87.58% 45.79% 82.53% 49.72% 88.66% 34.06% 84.83% 62.57% 89.67% 37.74% 85.78% 60.12% 90.46% 31.28% 86.72% 64.38% 90.56% 34.52% 87.20% 61.38% 90.77% 35.04% 87.34% 61.60% 90.60% 34.77% 87.50% 62.01% 90.66% 35.70% 87.30% 60.13% 90.58% 35.79% 87.43% 60.23% 90.67% 35.79% 38.61% 87.58% 45.79% 82.53% 49.72% 88.66% 34.06% 84.83% 62.57% 89.67% 37.74% 85.78% 60.12% 90.46% 31.28% 86.72% 64.38% 90.56% 34.52% 87.20% 61.38% 90.77% 35.04% 87.34% 61.60% 90.60% 34.78% 87.40% 62.03% 90.58% 34.79% 87.45% 62.06% 90.61% 34.79% 87.49% 62.06% 90.61% 34.79% July /August 2006 (Public school summer round‐up ‐Not Applicable) School Year 2006‐07 May / June 2007 2007‐08 July /August 2007 School Year 2007‐08 May / June 2008 2008‐09 July /August 2008 School Year 2008‐09 May / June 2009 2009‐10 July /August 2009 School Year 2009‐10 May / June 2010 2010‐11 July /August 2010 School Year 2010‐11 May / June 2011 2011‐12 July /August 2011 School Year 2011‐12 May / June 2012 2012‐13 July /August 2012 School Year 2012‐13 May / June 2013 2013‐14 July /August 2013 School Year 2013‐14 May / June 2014 2014‐15 July /August 2014 School Year 2014‐15 May / June 2015 2015‐16 July /August 2015 School Year 2015‐16 May / June 2016 0.00% 0.00% 0.00% 0.00% 0.28% ‐0.03% 0.09% 1.38% Statewide Program Year Participation Rate Summary Difference between January 11, 2016 and August 2, 2016 Conferences Program Year Participation Rate 2006‐07 2007‐08 2008‐09 2009‐10 2010‐11 2011‐12 2012‐13 2013‐14 2014‐15 2015‐16 2016‐17 2017‐18 2018‐19 2019‐20 2020‐21 2021‐22 ‐0.04% ‐0.12% ‐0.14% ‐0.18% ‐0.24% ‐0.21% ‐0.20% August 2, 2016 Conference 56.96% 62.45% 69.36% 72.58% 75.93% 79.89% 80.94% 81.15% 78.38% 78.22% 78.19% 78.18% 78.15% 78.15% 78.13% 78.11% January 11, 2016 Conference 56.96% 62.45% 69.36% 72.58% 75.93% 79.89% 80.94% 81.15% 78.42% 78.34% 78.33% 78.36% 78.39% 78.36% 78.33% March 5, 2015 Conference 56.96% 62.45% 69.36% 72.58% 76.50% 80.51% 79.69% 77.48% 75.30% 75.34% 75.33% 75.33% 75.29% 75.25% March 5, 2014 Conference 56.96% 62.45% 69.36% 72.58% 76.50% 80.51% 79.69% 77.74% 77.76% 77.79% 77.83% 77.80% Key Data Actual Preliminary Estimated (based on actual data) Projected (based on estimated data) Example 999,999 999,999 999,999 999,999 Voluntary Prekindergarten Estimating Conference August 2, 2016 -- Page 5 Summary (continued) Statewide Enrollment Summary Difference between January 11, 2016 and August 2, 2016 Conferences 2005‐06 Enrollment School Year Summer Program Year Fiscal Year (Not a Full Fiscal Year) 2006‐07 Enrollment School Year Summer Program Year Fiscal Year 2007‐08 Enrollment School Year Summer Program Year Fiscal Year 2008‐09 Enrollment School Year Summer Program Year Fiscal Year 2009‐10 Enrollment School Year Summer Program Year Fiscal Year 2010‐11 Enrollment School Year Summer Program Year Fiscal Year 2011‐12 Enrollment School Year Summer Program Year Fiscal Year 2012‐13 Enrollment School Year Summer Program Year Fiscal Year 2013‐14 Enrollment School Year Summer Program Year Fiscal Year 2014‐15 Enrollment School Year Summer Program Year Fiscal Year 2015‐16 Enrollment School Year Summer Program Year Fiscal Year Program Year Enrollment 2007‐08 2008‐09 2009‐10 2010‐11 2011‐12 2012‐13 2013‐14 2014‐15 2015‐16 2016‐17 2017‐18 2018‐19 2019‐20 2020‐21 2021‐22 Fiscal Year Enrollment 2007‐08 2008‐09 2009‐10 2010‐11 2011‐12 2012‐13 2013‐14 2014‐15 2015‐16 2016‐17 2017‐18 2018‐19 2019‐20 2020‐21 2021‐22 Fiscal Year Enrollment Growth Rate 2007‐08 2008‐09 2009‐10 2010‐11 2011‐12 2012‐13 2013‐14 2014‐15 2015‐16 2016‐17 2017‐18 2018‐19 2019‐20 2020‐21 2021‐22 Voluntary Prekindergarten Estimating Conference August 2, 2016 Conference January 11, 2016 Conference March 5, 2015 Conference March 5, 2014 Conference 94,011 12,468 106,479 106,244 94,011 12,468 106,479 106,244 94,011 12,468 106,479 106,244 94,011 12,468 106,479 106,244 113,253 10,314 123,567 134,782 113,253 10,314 123,567 134,782 113,253 10,314 123,567 134,782 113,253 10,314 123,567 134,782 125,141 9,576 134,717 144,150 125,141 9,576 134,717 144,150 125,141 9,576 134,717 144,150 125,141 9,576 134,717 144,150 137,637 10,115 147,752 156,656 137,637 10,115 147,752 156,656 137,637 10,115 147,752 156,656 137,637 10,115 147,752 156,656 148,220 8,606 156,826 166,052 148,220 8,606 156,826 166,052 148,220 8,606 156,826 166,052 148,220 8,606 156,826 166,052 157,072 8,302 165,374 173,377 157,072 8,302 165,374 173,377 157,072 8,302 165,374 173,377 157,072 8,302 165,374 173,377 167,351 7,774 175,125 182,843 167,351 7,774 175,125 182,843 167,351 7,774 175,125 182,843 167,351 7,774 175,125 182,843 167,303 6,947 174,250 181,495 167,303 6,947 174,250 181,495 167,303 6,947 174,250 181,495 167,303 6,946 174,249 181,495 164,108 6,955 171,063 177,494 164,108 6,955 171,063 177,494 164,108 6,955 171,063 177,494 164,340 6,946 171,286 177,742 ‐3 0 ‐3 ‐3 160,309 6,318 166,627 173,051 160,312 6,318 166,630 173,054 161,189 6,955 168,144 174,589 166,053 6,946 172,999 179,455 365 ‐500 ‐135 ‐144 163,638 5,818 169,456 175,233 163,273 6,318 169,591 175,377 163,041 6,955 169,996 176,441 167,955 6,946 174,901 181,357 134,717 147,752 156,826 165,374 175,125 174,250 171,063 166,627 169,456 172,001 174,751 177,719 181,093 184,531 187,850 134,717 147,752 156,826 165,374 175,125 174,250 171,063 166,630 169,591 172,305 175,232 178,209 181,415 185,041 134,717 147,752 156,826 165,374 175,125 174,250 171,063 168,144 169,996 171,695 173,411 175,144 177,070 134,717 147,752 156,826 165,374 175,125 174,249 171,286 172,999 174,901 176,825 178,593 144,150 156,656 166,052 173,377 182,843 181,495 177,494 173,051 175,233 177,317 180,067 183,035 186,409 189,847 193,166 144,150 156,656 166,052 173,377 182,843 181,495 177,494 173,054 175,377 178,091 181,018 183,995 187,201 190,827 144,150 156,656 166,052 173,377 182,843 181,495 177,494 174,589 176,441 178,140 179,856 181,589 183,515 144,150 156,656 166,052 173,377 182,843 181,495 177,742 179,455 181,357 183,281 185,049 6.95% 8.68% 6.00% 4.41% 5.46% ‐0.74% ‐2.20% ‐2.50% 1.26% 1.19% 1.55% 1.65% 1.84% 1.84% 1.75% 6.95% 8.68% 6.00% 4.41% 5.46% ‐0.74% ‐2.20% ‐2.50% 1.34% 1.55% 1.64% 1.64% 1.74% 1.94% 6.95% 8.68% 6.00% 4.41% 5.46% ‐0.74% ‐2.20% ‐1.64% 1.06% 0.96% 0.96% 0.96% 1.06% 6.95% 8.68% 6.00% 4.41% 5.46% ‐0.74% ‐2.07% 0.96% 1.06% 1.06% 0.96% ‐3 ‐135 ‐304 ‐481 ‐490 ‐322 ‐510 ‐3 ‐144 ‐774 ‐951 ‐960 ‐792 ‐980 0.00% ‐0.08% ‐0.36% ‐0.09% 0.00% 0.10% ‐0.09% August 2, 2016 -- Page 6 Program Year 2015‐16 4‐Year Old Population Enrollment School Year October 1, School Year 2015‐16 SISP 2015 Projection 2015‐16 Only County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida as of July 2016 2,300 350 2,007 295 5,507 21,359 172 1,120 1,029 2,615 3,407 800 29,045 420 156 11,617 3,593 962 100 616 191 138 120 153 381 619 1,693 914 16,766 213 1,354 533 135 103 3,387 6,756 2,868 405 94 220 3,719 3,518 1,210 553 858 2,169 480 15,810 4,010 14,492 5,111 8,529 7,718 857 2,379 3,316 1,839 2,810 5,170 556 445 231 165 4,872 369 661 274 216,634 Full‐Time Equivalent (FTE) Enrollment Estimated Estimated Estimated School Year Summer Summer 2016 Total Participation School Year 2015‐16 SISP 2016 VPK SISP Only Program Year Rate 2015‐16 VPK Only as of end of June as of end of June 2016 2016 1,938 279 1,353 206 4,788 15,583 78 887 857 1,752 2,290 627 23,650 257 122 9,873 2,252 750 86 357 136 73 93 58 212 376 1,341 613 11,737 117 945 316 38 57 2,449 5,136 1,938 255 81 115 2,785 2,374 1,102 502 660 2,148 310 12,631 3,331 11,025 4,167 6,335 4,750 526 2,145 2,543 1,220 2,007 4,223 539 285 115 124 3,605 110 342 136 163,582 0 0 1 0 0 1 0 0 0 2 0 0 29 0 0 7 0 0 0 0 0 0 0 0 0 0 0 0 3 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 1 0 3 0 0 0 0 0 1 0 3 3 0 0 0 0 0 0 0 0 56 Estimated Estimated Estimated Public School Estimated Summer Summer 2016 Summer 2016 Total Program 2016 VPK SISP Only Round‐up Year as of end of June as of end of June 2016 2016 37 12 34 9 38 1,007 13 9 13 37 141 0 395 0 0 104 27 13 0 0 13 0 5 0 35 34 48 49 1,102 0 82 6 0 0 62 139 90 20 0 43 80 137 77 12 6 22 10 292 88 266 103 268 87 0 46 51 20 74 130 0 15 40 0 175 59 58 8 5,741 Projected October 1, 4‐Year Old Population Program Year Participation Rate Voluntary Prekindergarten Estimating Conference 0 0 0 0 12 0 0 0 0 0 0 0 30 0 0 5 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0 0 0 0 0 0 2 0 4 4 1 0 0 0 0 0 13 2 0 0 0 0 0 0 0 0 77 1,975 291 1,388 215 4,838 16,591 91 896 870 1,791 2,431 627 24,104 257 122 9,989 2,280 763 86 357 149 73 98 58 247 410 1,389 662 12,842 117 1,027 322 38 57 2,511 5,275 2,028 275 81 158 2,870 2,511 1,179 514 666 2,170 320 12,926 3,419 11,298 4,274 6,604 4,837 526 2,191 2,595 1,240 2,097 4,358 539 300 155 124 3,780 169 400 144 169,456 85.87% 83.14% 69.16% 72.88% 87.85% 77.68% 52.91% 80.00% 84.55% 68.49% 71.35% 78.38% 82.99% 61.19% 78.21% 85.99% 63.46% 79.31% 86.00% 57.95% 78.01% 52.90% 81.67% 37.91% 64.83% 66.24% 82.04% 72.43% 76.60% 54.93% 75.85% 60.41% 28.15% 55.34% 74.14% 78.08% 70.71% 67.90% 86.17% 71.82% 77.17% 71.38% 97.44% 92.95% 77.62% 100.05% 66.67% 81.76% 85.26% 77.96% 83.62% 77.43% 62.67% 61.38% 92.10% 78.26% 67.43% 74.63% 84.29% 96.94% 67.42% 67.10% 75.15% 77.59% 45.80% 60.51% 52.55% 78.22% 1,729.09 256.21 1,167.04 179.62 4,418.85 14,257.59 68.99 790.91 762.19 1,555.29 2,114.05 554.36 21,629.09 222.09 110.41 8,966.70 1,996.19 660.26 77.74 334.79 117.99 69.05 80.94 49.41 187.91 351.38 1,195.95 547.81 10,570.30 104.28 862.18 275.21 32.80 53.17 2,223.01 4,674.24 1,778.07 221.69 73.17 105.89 2,533.47 2,108.04 1,012.38 445.62 613.77 1,903.40 274.27 11,266.31 2,938.11 10,162.29 3,706.91 5,764.22 4,229.20 466.56 2,000.65 2,245.91 1,084.11 1,799.44 3,865.86 484.36 258.05 106.98 111.02 3,255.10 102.34 311.37 116.86 148,592.51 0.00 0.00 0.96 0.00 0.00 0.92 0.00 0.00 0.00 1.86 0.00 0.00 25.27 0.00 0.00 6.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.53 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 2.48 0.00 0.00 0.00 0.00 0.00 1.00 0.00 4.28 1.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.88 31.35 12.00 30.83 9.00 35.48 862.52 8.98 8.52 11.72 31.96 131.30 0.00 331.35 0.00 0.00 93.97 24.11 13.00 0.00 0.00 12.80 0.00 4.48 0.00 32.29 34.00 38.97 47.76 991.12 0.00 82.00 6.00 0.00 0.00 50.40 118.09 84.71 20.00 0.00 39.74 74.95 130.91 77.00 11.03 4.53 20.74 10.00 263.93 78.22 256.95 91.83 242.62 75.92 0.00 46.00 48.41 18.36 72.75 117.41 0.00 12.90 39.95 0.00 151.22 59.00 57.66 7.74 5,168.48 0.00 0.00 0.00 0.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00 0.00 0.00 5.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 4.00 4.00 1.00 0.00 0.00 0.00 0.00 0.00 13.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77.00 2.22 7.28 9.54 4.67 6.53 1.47 10.71 2.96 5.07 7.09 6.57 0.00 0.00 0.00 0.00 5.00 9.25 0.00 0.00 0.00 2.00 0.00 9.12 0.00 8.26 7.00 0.00 5.06 7.46 0.00 6.96 0.00 0.00 0.00 4.53 5.49 3.68 0.00 0.00 0.00 5.33 3.00 5.34 6.40 8.00 3.24 0.00 6.00 4.40 4.35 7.36 6.90 1.13 0.00 5.07 0.00 8.00 0.00 6.00 0.00 0.48 3.43 9.12 2.83 8.28 5.53 9.12 257.23 216,634 78.22% August 2, 2016 -- Page 8 1,762.66 275.49 1,208.37 193.29 4,472.86 15,122.50 88.68 802.39 778.98 1,596.20 2,251.92 554.36 22,015.71 222.09 110.41 9,077.23 2,030.55 673.26 77.74 334.79 132.79 69.05 94.54 49.41 228.46 392.38 1,234.92 600.63 11,571.59 104.28 951.14 281.21 32.80 53.17 2,277.94 4,797.82 1,866.46 241.69 73.17 145.63 2,619.28 2,241.95 1,094.72 463.05 626.30 1,927.38 284.27 11,539.24 3,020.73 10,430.07 3,810.10 6,014.74 4,306.25 466.56 2,051.72 2,295.32 1,110.47 1,889.47 3,992.58 484.36 271.43 150.36 120.14 3,409.15 169.62 374.56 133.72 154,146.10 Fiscal Year 2015‐16 Enrollment Summer July / August County / State 2015 VPK as of June 2016 Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida 62 18 35 7 36 985 2 9 7 46 158 0 390 0 0 100 33 12 0 0 10 9 3 0 28 39 33 42 1,179 0 62 0 0 0 38 140 87 30 0 40 88 121 30 18 4 26 9 440 71 267 120 306 123 0 14 53 33 99 129 0 12 20 4 276 29 58 3 5,993 Full‐Time Equivalent (FTE) Enrollment Summer July Estimated Estimated / August School Year Summer Summer May Total 2015 SISP School Year 2015‐16 SISP May / June / June 2016 Estimated Only 2015‐16 VPK Only 2016 VPK SISP Only Fiscal Year Estimate May July / August / June Summer July 2015 Public Estimated 2016 Public Summer / August School School Year Estimated Summer May School July / August 2015 SISP Summer School Year 2015‐16 May / June / June 2016 Summer Total Estimated 2015 VPK Only Round‐up 2015‐16 VPK SISP Only 2016 VPK SISP Only Round‐up Fiscal Year as of June 2016 as of June 2016 0 0 0 0 7 8 0 0 0 0 0 0 7 0 0 7 1 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 1 0 0 0 3 0 0 0 0 0 0 1 0 1 0 2 1 0 0 1 0 21 1 0 0 0 0 0 0 0 0 64 as of June 2016 1,938 279 1,353 206 4,788 15,583 78 887 857 1,752 2,290 627 23,650 257 122 9,873 2,252 750 86 357 136 73 93 58 212 376 1,341 613 11,737 117 945 316 38 57 2,449 5,136 1,938 255 81 115 2,785 2,374 1,102 502 660 2,148 310 12,631 3,331 11,025 4,167 6,335 4,750 526 2,145 2,543 1,220 2,007 4,223 539 285 115 124 3,605 110 342 136 163,582 as of June 2016 0 0 1 0 0 1 0 0 0 2 0 0 29 0 0 7 0 0 0 0 0 0 0 0 0 0 0 0 3 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 1 0 3 0 0 0 0 0 1 0 3 3 0 0 0 0 0 0 0 0 56 as of June 2016 as of June 2016 35 11 33 9 36 970 6 8 12 36 140 0 376 0 0 97 25 12 0 0 12 0 4 0 32 32 46 48 1,039 0 78 6 0 0 59 129 77 20 0 42 74 132 77 11 5 20 9 282 87 263 99 260 84 0 45 49 19 72 114 0 13 40 0 169 56 56 7 5,473 Voluntary Prekindergarten Estimating Conference 0 0 0 0 11 0 0 0 0 0 0 0 25 0 0 2 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 2 0 4 4 0 0 0 0 0 0 13 1 0 0 0 0 0 0 0 0 65 2,035 308 1,422 222 4,878 17,547 86 904 876 1,836 2,588 627 24,477 257 122 10,086 2,312 774 86 357 158 82 100 58 272 447 1,420 703 13,960 117 1,085 322 38 57 2,546 5,405 2,103 305 81 197 2,954 2,627 1,209 531 669 2,194 328 13,357 3,489 11,563 4,390 6,903 4,958 526 2,204 2,647 1,272 2,215 4,471 539 310 175 128 4,050 195 456 146 175,233 35.40 10.13 18.50 4.60 16.90 583.72 0.98 4.28 2.64 22.75 87.59 0.00 217.05 0.00 0.00 63.86 15.76 7.80 0.00 0.00 5.39 4.64 1.51 0.00 14.68 19.68 17.72 22.58 689.94 0.00 37.95 0.00 0.00 0.00 19.97 86.73 52.18 12.72 0.00 18.28 54.99 65.83 18.37 9.72 1.47 13.91 6.30 238.87 40.00 159.74 70.53 172.97 68.50 0.00 8.03 30.55 16.17 54.18 68.61 0.00 6.50 7.70 2.42 152.62 19.54 28.34 1.62 3,413.41 as of June 2016 0.00 0.00 0.00 0.00 4.29 3.97 0.00 0.00 0.00 0.00 0.00 0.00 5.18 0.00 0.00 4.34 0.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.61 0.00 0.00 0.00 1.31 0.00 0.00 0.00 0.00 0.00 0.00 0.84 0.00 0.73 0.00 1.43 0.50 0.00 0.00 0.50 0.00 13.78 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39.09 as of June 2016 1.38 5.04 5.81 3.34 3.68 1.08 5.10 1.76 2.22 3.92 2.21 0.00 0.00 0.00 0.00 3.18 5.70 0.00 0.00 0.00 1.07 0.00 5.04 0.00 4.53 3.00 0.00 2.93 5.79 0.00 6.60 0.00 0.00 0.00 2.63 5.49 3.30 0.00 0.00 0.00 1.81 1.60 3.85 3.60 3.20 2.17 0.00 3.00 3.60 2.60 4.03 3.30 1.13 0.00 2.80 0.00 4.20 0.00 1.00 0.00 0.12 1.73 6.08 2.08 5.88 2.80 5.13 150.51 as of June 2016 1,729.09 256.21 1,167.04 179.62 4,418.85 14,257.59 68.99 790.91 762.19 1,555.29 2,114.05 554.36 21,629.09 222.09 110.41 8,966.70 1,996.19 660.26 77.74 334.79 117.99 69.05 80.94 49.41 187.91 351.38 1,195.95 547.81 10,570.30 104.28 862.18 275.21 32.80 53.17 2,223.01 4,674.24 1,778.07 221.69 73.17 105.89 2,533.47 2,108.04 1,012.38 445.62 613.77 1,903.40 274.27 11,266.31 2,938.11 10,162.29 3,706.91 5,764.22 4,229.20 466.56 2,000.65 2,245.91 1,084.11 1,799.44 3,865.86 484.36 258.05 106.98 111.02 3,255.10 102.34 311.37 116.86 148,592.51 as of June 2016 0.00 0.00 0.96 0.00 0.00 0.92 0.00 0.00 0.00 1.86 0.00 0.00 25.27 0.00 0.00 6.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.53 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 2.48 0.00 0.00 0.00 0.00 0.00 1.00 0.00 4.28 1.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.88 as of June 2016 10.80 8.38 13.39 4.17 18.11 285.91 2.61 4.24 6.81 13.66 55.90 0.00 123.20 0.00 0.00 29.47 11.69 4.81 0.00 0.00 5.79 0.00 1.96 0.00 14.99 17.39 14.80 21.41 363.21 0.00 32.62 3.29 0.00 0.00 19.92 41.89 33.13 12.86 0.00 21.00 27.46 62.36 33.14 4.55 2.33 9.51 3.32 112.46 31.46 102.00 32.47 98.48 28.03 0.00 23.11 18.43 8.56 32.25 53.05 0.00 4.78 24.93 0.00 61.09 20.75 29.81 3.42 2,025.16 as of June 2016 0.00 0.00 0.00 0.00 3.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.60 0.00 0.00 0.66 0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.00 0.00 0.00 0.00 0.00 0.00 1.44 0.00 1.93 1.22 0.00 0.00 0.00 0.00 0.00 0.00 3.93 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.56 as of June 2016 0.84 2.24 3.73 1.33 2.85 0.39 5.61 1.20 2.85 3.17 4.36 0.00 0.00 0.00 0.00 1.82 3.55 0.00 0.00 0.00 0.93 0.00 4.08 0.00 3.73 4.00 0.00 2.13 1.67 0.00 0.36 0.00 0.00 0.00 1.90 0.00 0.38 0.00 0.00 0.00 3.52 1.40 1.49 2.80 4.80 1.07 0.00 3.00 0.80 1.75 3.33 3.60 0.00 0.00 2.27 0.00 3.80 0.00 5.00 0.00 0.36 1.70 3.04 0.75 2.40 2.73 3.99 106.72 August 2, 2016 -- Page 9 1,777.51 282.00 1,209.43 193.06 4,467.70 15,133.58 83.29 802.39 776.71 1,600.65 2,264.11 554.36 22,007.39 222.09 110.41 9,076.59 2,033.98 672.87 77.74 334.79 131.17 73.69 93.53 49.41 225.84 395.45 1,228.47 596.86 11,634.34 104.28 939.71 278.50 32.80 53.17 2,267.43 4,808.35 1,867.67 247.27 73.17 145.17 2,625.43 2,239.23 1,069.23 466.29 625.57 1,930.06 283.89 11,626.92 3,013.97 10,433.52 3,818.49 6,044.00 4,327.36 466.56 2,036.86 2,296.39 1,116.84 1,907.86 3,995.05 484.36 269.81 143.04 122.56 3,471.64 150.91 375.05 131.02 154,398.84 Program Year 2016‐17 Enrollment County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida Projected Projected School Year School Year 2016‐17 SISP Only 2016‐17 VPK 1,959 0 282 0 1,369 1 207 0 4,837 0 15,711 1 78 0 897 0 864 0 1,786 2 2,340 0 632 0 23,851 31 258 0 123 0 9,979 7 2,263 0 780 0 87 0 356 0 137 0 74 0 92 0 58 0 213 0 377 0 1,369 0 619 0 12,009 3 117 0 964 0 315 0 38 0 58 0 2,512 0 5,296 0 1,969 0 257 0 82 0 114 0 2,849 3 2,411 0 1,120 0 503 0 668 0 2,174 0 314 0 12,959 1 3,446 0 11,192 3 4,266 0 6,342 0 4,845 0 525 0 2,227 0 2,604 1 1,245 0 2,035 5 4,290 3 560 0 289 0 114 0 125 0 3,634 0 112 0 352 0 136 0 166,122 61 Full‐Time Equivalent (FTE) Enrollment Projected Projected School Year Projected Projected Projected School Year 2016‐17 SISP Total Summer Summer 2017 Only SISP Only Program Year 2016‐17 VPK 2017 VPK 37 0 1,996 1,747.83 0.00 12 0 294 258.96 0.00 34 0 1,404 1,180.84 1.00 9 0 216 180.49 0.00 38 12 4,887 4,464.07 0.00 1,007 0 16,719 14,374.70 1.00 13 0 91 68.99 0.00 9 0 906 799.83 0.00 13 0 877 768.42 0.00 37 0 1,825 1,585.47 2.00 141 0 2,481 2,160.21 0.00 0 0 632 558.78 0.00 395 30 24,307 21,812.91 31.00 0 0 258 222.95 0.00 0 0 123 111.32 0.00 104 5 10,095 9,062.97 7.00 27 1 2,291 2,005.94 0.00 13 0 793 686.67 0.00 0 0 87 78.64 0.00 0 0 356 333.85 0.00 13 0 150 118.86 0.00 0 0 74 70.00 0.00 5 0 97 80.07 0.00 0 0 58 49.41 0.00 35 0 248 188.80 0.00 34 0 411 352.31 0.00 48 0 1,417 1,220.92 0.00 49 0 668 553.17 0.00 1,102 0 13,114 10,815.26 3.00 0 0 117 104.28 0.00 82 0 1,046 879.51 0.00 6 0 321 274.34 0.00 0 0 38 32.80 0.00 0 0 58 54.10 0.00 62 0 2,574 2,280.20 0.00 139 0 5,435 4,819.85 0.00 90 0 2,059 1,806.51 0.00 20 0 277 223.43 0.00 0 0 82 74.07 0.00 43 0 157 104.97 0.00 80 3 2,935 2,591.69 3.00 137 0 2,548 2,140.89 0.00 77 0 1,197 1,028.92 0.00 12 0 515 446.51 0.00 6 0 674 621.21 0.00 22 0 2,196 1,926.44 0.00 10 0 324 277.81 0.00 292 2 13,254 11,558.87 1.00 88 0 3,534 3,039.55 0.00 266 4 11,465 10,316.22 3.00 103 4 4,373 3,794.98 0.00 268 1 6,611 5,770.59 0.00 87 0 4,932 4,313.78 0.00 0 0 525 465.67 0.00 46 0 2,273 2,077.13 0.00 51 0 2,656 2,299.78 1.00 20 0 1,265 1,106.33 0.00 74 13 2,127 1,824.54 5.00 130 2 4,425 3,927.19 3.00 0 0 560 503.23 0.00 15 0 304 261.67 0.00 40 0 154 106.05 0.00 0 0 125 111.92 0.00 175 0 3,809 3,281.29 0.00 59 0 171 104.20 0.00 58 0 410 320.47 0.00 8 0 144 116.86 0.00 5,741 77 172,001 150,900.49 61.00 Projected October 1, 4‐Year Old Population Program Year Participation Rate Voluntary Prekindergarten Estimating Conference Projected Projected Projected Public School Projected Total Summer Summer 2017 Summer 2017 Program Year Round‐up SISP Only 2017 VPK 31.35 0.00 2.22 1,781.40 12.00 0.00 7.28 278.24 30.83 0.00 9.54 1,222.21 9.00 0.00 4.67 194.16 35.48 12.00 6.53 4,518.08 862.52 0.00 1.47 15,239.69 8.98 0.00 10.71 88.68 8.52 0.00 2.96 811.31 11.72 0.00 5.07 785.21 31.96 0.00 7.09 1,626.52 131.30 0.00 6.57 2,298.08 0.00 0.00 0.00 558.78 331.35 30.00 0.00 22,205.26 0.00 0.00 0.00 222.95 0.00 0.00 0.00 111.32 93.97 5.00 5.00 9,173.94 24.11 1.00 9.25 2,040.30 13.00 0.00 0.00 699.67 0.00 0.00 0.00 78.64 0.00 0.00 0.00 333.85 12.80 0.00 2.00 133.66 0.00 0.00 0.00 70.00 4.48 0.00 9.12 93.67 0.00 0.00 0.00 49.41 32.29 0.00 8.26 229.35 34.00 0.00 7.00 393.31 38.97 0.00 0.00 1,259.89 47.76 0.00 5.06 605.99 991.12 0.00 7.46 11,816.84 0.00 0.00 0.00 104.28 82.00 0.00 6.96 968.47 6.00 0.00 0.00 280.34 0.00 0.00 0.00 32.80 0.00 0.00 0.00 54.10 50.40 0.00 4.53 2,335.13 118.09 0.00 5.49 4,943.43 84.71 0.00 3.68 1,894.90 20.00 0.00 0.00 243.43 0.00 0.00 0.00 74.07 39.74 0.00 0.00 144.71 74.95 3.00 5.33 2,677.97 130.91 0.00 3.00 2,274.80 77.00 0.00 5.34 1,111.26 11.03 0.00 6.40 463.94 4.53 0.00 8.00 633.74 20.74 0.00 3.24 1,950.42 10.00 0.00 0.00 287.81 263.93 2.00 6.00 11,831.80 78.22 0.00 4.40 3,122.17 256.95 4.00 4.35 10,584.52 91.83 4.00 7.36 3,898.17 242.62 1.00 6.90 6,021.11 75.92 0.00 1.13 4,390.83 0.00 0.00 0.00 465.67 46.00 0.00 5.07 2,128.20 48.41 0.00 0.00 2,349.19 18.36 0.00 8.00 1,132.69 72.75 13.00 0.00 1,915.29 117.41 2.00 6.00 4,055.60 0.00 0.00 0.00 503.23 12.90 0.00 0.48 275.05 39.95 0.00 3.43 149.43 0.00 0.00 9.12 121.04 151.22 0.00 2.83 3,435.34 59.00 0.00 8.28 171.48 57.66 0.00 5.53 383.66 7.74 0.00 9.12 133.72 5,168.48 77.00 257.23 156,464.20 219,990 78.19% August 2, 2016 -- Page 10 Fiscal Year 2016‐17 Enrollment Projected Projected Summer July Projected Projected Projected Summer / August Projected School Year Summer Summer May Projected July / August 2016 SISP School Year 2016‐17 SISP May / June / June 2017 Total Only 2016‐17 VPK Only 2017 VPK SISP Only Fiscal Year County / State 2016 VPK Alachua 36 0 1,959 0 35 0 2,030 Baker 12 0 282 0 11 0 305 Bay 33 0 1,369 1 33 0 1,436 Bradford 8 0 207 0 9 0 224 Brevard 37 11 4,837 0 36 11 4,932 Broward 973 0 15,711 1 970 0 17,655 Calhoun 13 0 78 0 6 0 97 Charlotte 9 0 897 0 8 0 914 Citrus 13 0 864 0 12 0 889 Clay 37 0 1,786 2 36 0 1,861 Collier 136 0 2,340 0 140 0 2,616 Columbia 0 0 632 0 0 0 632 Miami‐Dade 374 26 23,851 31 376 25 24,683 DeSoto 0 0 258 0 0 0 258 Dixie 0 0 123 0 0 0 123 Duval 101 2 9,979 7 97 2 10,188 Escambia 26 1 2,263 0 25 1 2,316 Flagler 13 0 780 0 12 0 805 Franklin 0 0 87 0 0 0 87 Gadsden 0 0 356 0 0 0 356 Gilchrist 13 0 137 0 12 0 162 Glades 0 0 74 0 0 0 74 Gulf 5 0 92 0 4 0 101 Hamilton 0 0 58 0 0 0 58 Hardee 33 0 213 0 32 0 278 Hendry 34 0 377 0 32 0 443 Hernando 45 0 1,369 0 46 0 1,460 Highlands 49 0 619 0 48 0 716 Hillsborough 1,073 0 12,009 3 1,039 0 14,124 Holmes 0 0 117 0 0 0 117 Indian River 83 0 964 0 78 0 1,125 Jackson 6 0 315 0 6 0 327 Jefferson 0 0 38 0 0 0 38 Lafayette 0 0 58 0 0 0 58 Lake 58 0 2,512 0 59 0 2,629 Lee 123 0 5,296 0 129 0 5,548 Leon 86 0 1,969 0 77 0 2,132 Levy 19 0 257 0 20 0 296 Liberty 0 0 82 0 0 0 82 Madison 41 0 114 0 42 0 197 Manatee 76 2 2,849 3 74 2 3,006 Marion 126 0 2,411 0 132 0 2,669 Martin 73 0 1,120 0 77 0 1,270 Monroe 12 0 503 0 11 0 526 Nassau 6 0 668 0 5 0 679 Okaloosa 21 0 2,174 0 20 0 2,215 Okeechobee 10 0 314 0 9 0 333 Orange 279 2 12,959 1 282 2 13,525 Osceola 83 0 3,446 0 87 0 3,616 Palm Beach 259 4 11,192 3 263 4 11,725 Pasco 101 4 4,266 0 99 4 4,474 Pinellas 255 0 6,342 0 260 0 6,857 Polk 86 0 4,845 0 84 0 5,015 Putnam 0 0 525 0 0 0 525 St. Johns 46 0 2,227 0 45 0 2,318 St. Lucie 52 0 2,604 1 49 0 2,706 Santa Rosa 20 0 1,245 0 19 0 1,284 Sarasota 74 13 2,035 5 72 13 2,212 Seminole 121 1 4,290 3 114 1 4,530 Sumter 0 0 560 0 0 0 560 Suwannee 15 0 289 0 13 0 317 Taylor 39 0 114 0 40 0 193 Union 0 0 125 0 0 0 125 Volusia 163 0 3,634 0 169 0 3,966 Wakulla 59 0 112 0 56 0 227 Walton 57 0 352 0 56 0 465 Washington 8 0 136 0 7 0 151 Florida 5,530 66 166,122 61 5,473 65 177,317 Voluntary Prekindergarten Estimating Conference Full‐Time Equivalent (FTE) Enrollment Projected Projected July / August Projected Summer July 2016 Public / August School Summer 2016 Summer July / August SISP Only Round‐up 2016 VPK 20.55 0.00 1.38 3.62 0.00 5.04 17.44 0.00 5.81 4.83 0.00 3.34 17.37 8.98 3.68 576.61 0.00 1.08 6.37 0.00 5.10 4.28 0.00 1.76 4.91 0.00 2.22 18.30 0.00 3.92 75.40 0.00 2.21 0.00 0.00 0.00 208.15 22.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.50 4.34 3.18 12.42 0.65 5.70 8.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.01 0.00 1.07 0.00 0.00 0.00 2.52 0.00 5.04 0.00 0.00 0.00 17.30 0.00 4.53 16.61 0.00 3.00 24.17 0.00 0.00 26.35 0.00 2.93 627.91 0.00 5.79 0.00 0.00 0.00 49.38 0.00 6.60 2.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.48 0.00 2.63 76.20 0.00 5.49 51.58 0.00 3.30 7.14 0.00 0.00 0.00 0.00 0.00 18.74 0.00 0.00 47.49 2.66 1.81 68.55 0.00 1.60 43.86 0.00 3.85 6.48 0.00 3.60 2.20 0.00 3.20 11.23 0.00 2.17 6.68 0.00 0.00 151.47 0.56 3.00 46.76 0.00 3.60 154.95 2.07 2.60 59.36 2.78 4.03 144.14 1.00 3.30 47.89 0.00 1.13 0.00 0.00 0.00 22.89 0.00 2.80 29.98 0.00 0.00 9.80 0.00 4.20 40.50 9.07 0.00 64.36 1.93 1.00 0.00 0.00 0.00 8.12 0.00 0.12 15.02 0.00 1.73 0.00 0.00 6.08 90.13 0.00 2.08 38.25 0.00 5.88 27.85 0.00 2.80 4.32 0.00 5.13 3,143.32 56.44 150.51 Projected School Year 2016‐17 VPK 1,747.83 258.96 1,180.84 180.49 4,464.07 14,374.70 68.99 799.83 768.42 1,585.47 2,160.21 558.78 21,812.91 222.95 111.32 9,062.97 2,005.94 686.67 78.64 333.85 118.86 70.00 80.07 49.41 188.80 352.31 1,220.92 553.17 10,815.26 104.28 879.51 274.34 32.80 54.10 2,280.20 4,819.85 1,806.51 223.43 74.07 104.97 2,591.69 2,140.89 1,028.92 446.51 621.21 1,926.44 277.81 11,558.87 3,039.55 10,316.22 3,794.98 5,770.59 4,313.78 465.67 2,077.13 2,299.78 1,106.33 1,824.54 3,927.19 503.23 261.67 106.05 111.92 3,281.29 104.20 320.47 116.86 150,900.49 Projected May / June Projected Projected Projected 2017 Public School Year Summer Summer May School 2016‐17 May / June / June 2017 Summer Projected Total Fiscal Year SISP Only 2017 VPK SISP Only Round‐up 0.00 10.80 0.00 0.84 1,781.40 0.00 8.38 0.00 2.24 278.24 1.00 13.39 0.00 3.73 1,222.21 0.00 4.17 0.00 1.33 194.16 0.00 18.11 3.02 2.85 4,518.08 1.00 285.91 0.00 0.39 15,239.69 0.00 2.61 0.00 5.61 88.68 0.00 4.24 0.00 1.20 811.31 0.00 6.81 0.00 2.85 785.21 2.00 13.66 0.00 3.17 1,626.52 0.00 55.90 0.00 4.36 2,298.08 0.00 0.00 0.00 0.00 558.78 31.00 123.20 7.60 0.00 22,205.26 0.00 0.00 0.00 0.00 222.95 0.00 0.00 0.00 0.00 111.32 7.00 29.47 0.66 1.82 9,173.94 0.00 11.69 0.35 3.55 2,040.30 0.00 4.81 0.00 0.00 699.67 0.00 0.00 0.00 0.00 78.64 0.00 0.00 0.00 0.00 333.85 0.00 5.79 0.00 0.93 133.66 0.00 0.00 0.00 0.00 70.00 0.00 1.96 0.00 4.08 93.67 0.00 0.00 0.00 0.00 49.41 0.00 14.99 0.00 3.73 229.35 0.00 17.39 0.00 4.00 393.31 0.00 14.80 0.00 0.00 1,259.89 0.00 21.41 0.00 2.13 605.99 3.00 363.21 0.00 1.67 11,816.84 0.00 0.00 0.00 0.00 104.28 0.00 32.62 0.00 0.36 968.47 0.00 3.29 0.00 0.00 280.34 0.00 0.00 0.00 0.00 32.80 0.00 0.00 0.00 0.00 54.10 0.00 19.92 0.00 1.90 2,335.13 0.00 41.89 0.00 0.00 4,943.43 0.00 33.13 0.00 0.38 1,894.90 0.00 12.86 0.00 0.00 243.43 0.00 0.00 0.00 0.00 74.07 0.00 21.00 0.00 0.00 144.71 3.00 27.46 0.34 3.52 2,677.97 0.00 62.36 0.00 1.40 2,274.80 0.00 33.14 0.00 1.49 1,111.26 0.00 4.55 0.00 2.80 463.94 0.00 2.33 0.00 4.80 633.74 0.00 9.51 0.00 1.07 1,950.42 0.00 3.32 0.00 0.00 287.81 1.00 112.46 1.44 3.00 11,831.80 0.00 31.46 0.00 0.80 3,122.17 3.00 102.00 1.93 1.75 10,584.52 0.00 32.47 1.22 3.33 3,898.17 0.00 98.48 0.00 3.60 6,021.11 0.00 28.03 0.00 0.00 4,390.83 0.00 0.00 0.00 0.00 465.67 0.00 23.11 0.00 2.27 2,128.20 1.00 18.43 0.00 0.00 2,349.19 0.00 8.56 0.00 3.80 1,132.69 5.00 32.25 3.93 0.00 1,915.29 3.00 53.05 0.07 5.00 4,055.60 0.00 0.00 0.00 0.00 503.23 0.00 4.78 0.00 0.36 275.05 0.00 24.93 0.00 1.70 149.43 0.00 0.00 0.00 3.04 121.04 0.00 61.09 0.00 0.75 3,435.34 0.00 20.75 0.00 2.40 171.48 0.00 29.81 0.00 2.73 383.66 0.00 3.42 0.00 3.99 133.72 61.00 2,025.16 20.56 106.72 156,464.20 August 2, 2016 -- Page 11 Program Year 2017‐18 Enrollment County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida Projected Projected School Year School Year 2017‐18 SISP Only 2017‐18 VPK 1,983 0 286 0 1,388 1 208 0 4,893 0 15,859 1 78 0 908 0 871 0 1,823 2 2,393 0 638 0 24,069 31 260 0 124 0 10,100 7 2,278 0 812 0 87 0 356 0 137 0 75 0 91 0 58 0 214 0 379 0 1,399 0 625 0 12,299 3 116 0 984 0 314 0 38 0 60 0 2,579 0 5,465 0 2,002 0 260 0 84 0 113 0 2,917 3 2,451 0 1,139 0 504 0 677 0 2,202 0 317 0 13,305 1 3,567 0 11,374 3 4,372 0 6,358 0 4,947 0 525 0 2,311 0 2,670 1 1,271 0 2,065 5 4,363 3 583 0 292 0 114 0 126 0 3,669 0 114 0 362 0 136 0 168,872 61 Full‐Time Equivalent (FTE) Enrollment Projected Projected School Year Projected Projected Projected School Year 2017‐18 SISP Total Summer Summer 2018 Only SISP Only Program Year 2017‐18 VPK 2018 VPK 37 0 2,020 1,769.24 0.00 12 0 298 262.64 0.00 34 0 1,423 1,197.23 1.00 9 0 217 181.36 0.00 38 12 4,943 4,515.75 0.00 1,007 0 16,867 14,510.11 1.00 13 0 91 68.99 0.00 9 0 917 809.64 0.00 13 0 884 774.64 0.00 37 0 1,862 1,618.32 2.00 141 0 2,534 2,209.14 0.00 0 0 638 564.09 0.00 395 30 24,525 22,012.29 31.00 0 0 260 224.68 0.00 0 0 124 112.22 0.00 104 5 10,216 9,172.86 7.00 27 1 2,306 2,019.24 0.00 13 0 825 714.84 0.00 0 0 87 78.64 0.00 0 0 356 333.85 0.00 13 0 150 118.86 0.00 0 0 75 70.94 0.00 5 0 96 79.20 0.00 0 0 58 49.41 0.00 35 0 249 189.68 0.00 34 0 413 354.18 0.00 48 0 1,447 1,247.68 0.00 49 0 674 558.53 0.00 1,102 0 13,404 11,076.44 3.00 0 0 116 103.39 0.00 82 0 1,066 897.76 0.00 6 0 320 273.47 0.00 0 0 38 32.80 0.00 0 0 60 55.97 0.00 62 0 2,641 2,341.01 0.00 139 0 5,604 4,973.66 0.00 90 0 2,092 1,836.79 0.00 20 0 280 226.04 0.00 0 0 84 75.88 0.00 43 0 156 104.05 0.00 80 3 3,003 2,653.55 3.00 137 0 2,588 2,176.41 0.00 77 0 1,216 1,046.37 0.00 12 0 516 447.40 0.00 6 0 683 629.58 0.00 22 0 2,224 1,951.25 0.00 10 0 327 280.46 0.00 292 2 13,600 11,867.49 1.00 88 0 3,655 3,146.27 0.00 266 4 11,647 10,483.98 3.00 103 4 4,479 3,889.28 0.00 268 1 6,627 5,785.15 0.00 87 0 5,034 4,404.60 0.00 0 0 525 465.67 0.00 46 0 2,357 2,155.48 0.00 51 0 2,722 2,358.07 1.00 20 0 1,291 1,129.43 0.00 74 13 2,157 1,851.44 5.00 130 2 4,498 3,994.02 3.00 0 0 583 523.90 0.00 15 0 307 264.39 0.00 40 0 154 106.05 0.00 0 0 126 112.81 0.00 175 0 3,844 3,312.89 0.00 59 0 173 106.06 0.00 58 0 420 329.58 0.00 8 0 144 116.86 0.00 5,741 77 174,751 153,403.95 61.00 Projected October 1, 4‐Year Old Population Program Year Participation Rate Voluntary Prekindergarten Estimating Conference Projected Projected Projected Public School Projected Total Summer Summer 2018 Summer 2018 Program Year Round‐up SISP Only 2018 VPK 31.35 0.00 2.22 1,802.81 12.00 0.00 7.28 281.92 30.83 0.00 9.54 1,238.60 9.00 0.00 4.67 195.03 35.48 12.00 6.53 4,569.76 862.52 0.00 1.47 15,375.10 8.98 0.00 10.71 88.68 8.52 0.00 2.96 821.12 11.72 0.00 5.07 791.43 31.96 0.00 7.09 1,659.37 131.30 0.00 6.57 2,347.01 0.00 0.00 0.00 564.09 331.35 30.00 0.00 22,404.64 0.00 0.00 0.00 224.68 0.00 0.00 0.00 112.22 93.97 5.00 5.00 9,283.83 24.11 1.00 9.25 2,053.60 13.00 0.00 0.00 727.84 0.00 0.00 0.00 78.64 0.00 0.00 0.00 333.85 12.80 0.00 2.00 133.66 0.00 0.00 0.00 70.94 4.48 0.00 9.12 92.80 0.00 0.00 0.00 49.41 32.29 0.00 8.26 230.23 34.00 0.00 7.00 395.18 38.97 0.00 0.00 1,286.65 47.76 0.00 5.06 611.35 991.12 0.00 7.46 12,078.02 0.00 0.00 0.00 103.39 82.00 0.00 6.96 986.72 6.00 0.00 0.00 279.47 0.00 0.00 0.00 32.80 0.00 0.00 0.00 55.97 50.40 0.00 4.53 2,395.94 118.09 0.00 5.49 5,097.24 84.71 0.00 3.68 1,925.18 20.00 0.00 0.00 246.04 0.00 0.00 0.00 75.88 39.74 0.00 0.00 143.79 74.95 3.00 5.33 2,739.83 130.91 0.00 3.00 2,310.32 77.00 0.00 5.34 1,128.71 11.03 0.00 6.40 464.83 4.53 0.00 8.00 642.11 20.74 0.00 3.24 1,975.23 10.00 0.00 0.00 290.46 263.93 2.00 6.00 12,140.42 78.22 0.00 4.40 3,228.89 256.95 4.00 4.35 10,752.28 91.83 4.00 7.36 3,992.47 242.62 1.00 6.90 6,035.67 75.92 0.00 1.13 4,481.65 0.00 0.00 0.00 465.67 46.00 0.00 5.07 2,206.55 48.41 0.00 0.00 2,407.48 18.36 0.00 8.00 1,155.79 72.75 13.00 0.00 1,942.19 117.41 2.00 6.00 4,122.43 0.00 0.00 0.00 523.90 12.90 0.00 0.48 277.77 39.95 0.00 3.43 149.43 0.00 0.00 9.12 121.93 151.22 0.00 2.83 3,466.94 59.00 0.00 8.28 173.34 57.66 0.00 5.53 392.77 7.74 0.00 9.12 133.72 5,168.48 77.00 257.23 158,967.66 223,537 78.18% August 2, 2016 -- Page 12 Fiscal Year 2017‐18 Enrollment Projected Projected Summer July Projected Projected Projected Summer / August Projected School Year Summer Summer May Projected July / August 2017 SISP School Year 2017‐18 SISP May / June / June 2018 Total Only 2017‐18 VPK Only 2018 VPK SISP Only Fiscal Year County / State 2017 VPK Alachua 36 0 1,983 0 35 0 2,054 Baker 12 0 286 0 11 0 309 Bay 33 0 1,388 1 33 0 1,455 Bradford 8 0 208 0 9 0 225 Brevard 37 11 4,893 0 36 11 4,988 Broward 973 0 15,859 1 970 0 17,803 Calhoun 13 0 78 0 6 0 97 Charlotte 9 0 908 0 8 0 925 Citrus 13 0 871 0 12 0 896 Clay 37 0 1,823 2 36 0 1,898 Collier 136 0 2,393 0 140 0 2,669 Columbia 0 0 638 0 0 0 638 Miami‐Dade 374 26 24,069 31 376 25 24,901 DeSoto 0 0 260 0 0 0 260 Dixie 0 0 124 0 0 0 124 Duval 101 2 10,100 7 97 2 10,309 Escambia 26 1 2,278 0 25 1 2,331 Flagler 13 0 812 0 12 0 837 Franklin 0 0 87 0 0 0 87 Gadsden 0 0 356 0 0 0 356 Gilchrist 13 0 137 0 12 0 162 Glades 0 0 75 0 0 0 75 Gulf 5 0 91 0 4 0 100 Hamilton 0 0 58 0 0 0 58 Hardee 33 0 214 0 32 0 279 Hendry 34 0 379 0 32 0 445 Hernando 45 0 1,399 0 46 0 1,490 Highlands 49 0 625 0 48 0 722 Hillsborough 1,073 0 12,299 3 1,039 0 14,414 Holmes 0 0 116 0 0 0 116 Indian River 83 0 984 0 78 0 1,145 Jackson 6 0 314 0 6 0 326 Jefferson 0 0 38 0 0 0 38 Lafayette 0 0 60 0 0 0 60 Lake 58 0 2,579 0 59 0 2,696 Lee 123 0 5,465 0 129 0 5,717 Leon 86 0 2,002 0 77 0 2,165 Levy 19 0 260 0 20 0 299 Liberty 0 0 84 0 0 0 84 Madison 41 0 113 0 42 0 196 Manatee 76 2 2,917 3 74 2 3,074 Marion 126 0 2,451 0 132 0 2,709 Martin 73 0 1,139 0 77 0 1,289 Monroe 12 0 504 0 11 0 527 Nassau 6 0 677 0 5 0 688 Okaloosa 21 0 2,202 0 20 0 2,243 Okeechobee 10 0 317 0 9 0 336 Orange 279 2 13,305 1 282 2 13,871 Osceola 83 0 3,567 0 87 0 3,737 Palm Beach 259 4 11,374 3 263 4 11,907 Pasco 101 4 4,372 0 99 4 4,580 Pinellas 255 0 6,358 0 260 0 6,873 Polk 86 0 4,947 0 84 0 5,117 Putnam 0 0 525 0 0 0 525 St. Johns 46 0 2,311 0 45 0 2,402 St. Lucie 52 0 2,670 1 49 0 2,772 Santa Rosa 20 0 1,271 0 19 0 1,310 Sarasota 74 13 2,065 5 72 13 2,242 Seminole 121 1 4,363 3 114 1 4,603 Sumter 0 0 583 0 0 0 583 Suwannee 15 0 292 0 13 0 320 Taylor 39 0 114 0 40 0 193 Union 0 0 126 0 0 0 126 Volusia 163 0 3,669 0 169 0 4,001 Wakulla 59 0 114 0 56 0 229 Walton 57 0 362 0 56 0 475 Washington 8 0 136 0 7 0 151 Florida 5,530 66 168,872 61 5,473 65 180,067 Voluntary Prekindergarten Estimating Conference Full‐Time Equivalent (FTE) Enrollment Projected Projected July / August Projected Summer July 2017 Public / August School Summer 2017 Summer July / August SISP Only Round‐up 2017 VPK 20.55 0.00 1.38 3.62 0.00 5.04 17.44 0.00 5.81 4.83 0.00 3.34 17.37 8.98 3.68 576.61 0.00 1.08 6.37 0.00 5.10 4.28 0.00 1.76 4.91 0.00 2.22 18.30 0.00 3.92 75.40 0.00 2.21 0.00 0.00 0.00 208.15 22.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.50 4.34 3.18 12.42 0.65 5.70 8.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.01 0.00 1.07 0.00 0.00 0.00 2.52 0.00 5.04 0.00 0.00 0.00 17.30 0.00 4.53 16.61 0.00 3.00 24.17 0.00 0.00 26.35 0.00 2.93 627.91 0.00 5.79 0.00 0.00 0.00 49.38 0.00 6.60 2.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.48 0.00 2.63 76.20 0.00 5.49 51.58 0.00 3.30 7.14 0.00 0.00 0.00 0.00 0.00 18.74 0.00 0.00 47.49 2.66 1.81 68.55 0.00 1.60 43.86 0.00 3.85 6.48 0.00 3.60 2.20 0.00 3.20 11.23 0.00 2.17 6.68 0.00 0.00 151.47 0.56 3.00 46.76 0.00 3.60 154.95 2.07 2.60 59.36 2.78 4.03 144.14 1.00 3.30 47.89 0.00 1.13 0.00 0.00 0.00 22.89 0.00 2.80 29.98 0.00 0.00 9.80 0.00 4.20 40.50 9.07 0.00 64.36 1.93 1.00 0.00 0.00 0.00 8.12 0.00 0.12 15.02 0.00 1.73 0.00 0.00 6.08 90.13 0.00 2.08 38.25 0.00 5.88 27.85 0.00 2.80 4.32 0.00 5.13 3,143.32 56.44 150.51 Projected School Year 2017‐18 VPK 1,769.24 262.64 1,197.23 181.36 4,515.75 14,510.11 68.99 809.64 774.64 1,618.32 2,209.14 564.09 22,012.29 224.68 112.22 9,172.86 2,019.24 714.84 78.64 333.85 118.86 70.94 79.20 49.41 189.68 354.18 1,247.68 558.53 11,076.44 103.39 897.76 273.47 32.80 55.97 2,341.01 4,973.66 1,836.79 226.04 75.88 104.05 2,653.55 2,176.41 1,046.37 447.40 629.58 1,951.25 280.46 11,867.49 3,146.27 10,483.98 3,889.28 5,785.15 4,404.60 465.67 2,155.48 2,358.07 1,129.43 1,851.44 3,994.02 523.90 264.39 106.05 112.81 3,312.89 106.06 329.58 116.86 153,403.95 Projected May / June Projected Projected Projected 2018 Public School Year Summer Summer May School 2017‐18 May / June / June 2018 Summer Projected Total Fiscal Year SISP Only 2018 VPK SISP Only Round‐up 0.00 10.80 0.00 0.84 1,802.81 0.00 8.38 0.00 2.24 281.92 1.00 13.39 0.00 3.73 1,238.60 0.00 4.17 0.00 1.33 195.03 0.00 18.11 3.02 2.85 4,569.76 1.00 285.91 0.00 0.39 15,375.10 0.00 2.61 0.00 5.61 88.68 0.00 4.24 0.00 1.20 821.12 0.00 6.81 0.00 2.85 791.43 2.00 13.66 0.00 3.17 1,659.37 0.00 55.90 0.00 4.36 2,347.01 0.00 0.00 0.00 0.00 564.09 31.00 123.20 7.60 0.00 22,404.64 0.00 0.00 0.00 0.00 224.68 0.00 0.00 0.00 0.00 112.22 7.00 29.47 0.66 1.82 9,283.83 0.00 11.69 0.35 3.55 2,053.60 0.00 4.81 0.00 0.00 727.84 0.00 0.00 0.00 0.00 78.64 0.00 0.00 0.00 0.00 333.85 0.00 5.79 0.00 0.93 133.66 0.00 0.00 0.00 0.00 70.94 0.00 1.96 0.00 4.08 92.80 0.00 0.00 0.00 0.00 49.41 0.00 14.99 0.00 3.73 230.23 0.00 17.39 0.00 4.00 395.18 0.00 14.80 0.00 0.00 1,286.65 0.00 21.41 0.00 2.13 611.35 3.00 363.21 0.00 1.67 12,078.02 0.00 0.00 0.00 0.00 103.39 0.00 32.62 0.00 0.36 986.72 0.00 3.29 0.00 0.00 279.47 0.00 0.00 0.00 0.00 32.80 0.00 0.00 0.00 0.00 55.97 0.00 19.92 0.00 1.90 2,395.94 0.00 41.89 0.00 0.00 5,097.24 0.00 33.13 0.00 0.38 1,925.18 0.00 12.86 0.00 0.00 246.04 0.00 0.00 0.00 0.00 75.88 0.00 21.00 0.00 0.00 143.79 3.00 27.46 0.34 3.52 2,739.83 0.00 62.36 0.00 1.40 2,310.32 0.00 33.14 0.00 1.49 1,128.71 0.00 4.55 0.00 2.80 464.83 0.00 2.33 0.00 4.80 642.11 0.00 9.51 0.00 1.07 1,975.23 0.00 3.32 0.00 0.00 290.46 1.00 112.46 1.44 3.00 12,140.42 0.00 31.46 0.00 0.80 3,228.89 3.00 102.00 1.93 1.75 10,752.28 0.00 32.47 1.22 3.33 3,992.47 0.00 98.48 0.00 3.60 6,035.67 0.00 28.03 0.00 0.00 4,481.65 0.00 0.00 0.00 0.00 465.67 0.00 23.11 0.00 2.27 2,206.55 1.00 18.43 0.00 0.00 2,407.48 0.00 8.56 0.00 3.80 1,155.79 5.00 32.25 3.93 0.00 1,942.19 3.00 53.05 0.07 5.00 4,122.43 0.00 0.00 0.00 0.00 523.90 0.00 4.78 0.00 0.36 277.77 0.00 24.93 0.00 1.70 149.43 0.00 0.00 0.00 3.04 121.93 0.00 61.09 0.00 0.75 3,466.94 0.00 20.75 0.00 2.40 173.34 0.00 29.81 0.00 2.73 392.77 0.00 3.42 0.00 3.99 133.72 61.00 2,025.16 20.56 106.72 158,967.66 August 2, 2016 -- Page 13 Program Year 2018‐19 Enrollment County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida Projected Projected School Year School Year 2018‐19 SISP Only 2018‐19 VPK 2,011 0 291 0 1,408 1 209 0 4,956 0 16,030 1 78 0 921 0 880 0 1,862 2 2,449 0 646 0 24,289 31 262 0 125 0 10,234 7 2,297 0 846 0 87 0 357 0 138 0 76 0 92 0 58 0 215 0 381 0 1,430 0 632 0 12,607 3 116 0 1,006 0 314 0 38 0 61 0 2,650 0 5,640 0 2,039 0 263 0 86 0 113 0 2,989 3 2,495 0 1,160 0 506 0 689 0 2,234 0 322 0 13,672 1 3,692 0 11,574 3 4,483 0 6,381 0 5,058 0 526 0 2,399 0 2,740 1 1,299 0 2,100 5 4,444 3 605 0 296 0 114 0 127 0 3,708 0 116 0 373 0 136 0 171,840 61 Full‐Time Equivalent (FTE) Enrollment Projected Projected School Year Projected Projected Projected School Year 2018‐19 SISP Total Summer Summer 2019 Only SISP Only Program Year 2018‐19 VPK 2019 VPK 37 0 2,048 1,794.22 0.00 12 0 303 267.23 0.00 34 0 1,443 1,214.48 1.00 9 0 218 182.24 0.00 38 12 5,006 4,573.90 0.00 1,007 0 17,038 14,666.57 1.00 13 0 91 68.99 0.00 9 0 930 821.23 0.00 13 0 893 782.65 0.00 37 0 1,901 1,652.94 2.00 141 0 2,590 2,260.83 0.00 0 0 646 571.16 0.00 395 30 24,745 22,213.49 31.00 0 0 262 226.41 0.00 0 0 125 113.13 0.00 104 5 10,350 9,294.56 7.00 27 1 2,325 2,036.08 0.00 13 0 859 744.77 0.00 0 0 87 78.64 0.00 0 0 357 334.79 0.00 13 0 151 119.73 0.00 0 0 76 71.89 0.00 5 0 97 80.07 0.00 0 0 58 49.41 0.00 35 0 250 190.57 0.00 34 0 415 356.05 0.00 48 0 1,478 1,275.32 0.00 49 0 681 564.79 0.00 1,102 0 13,712 11,353.82 3.00 0 0 116 103.39 0.00 82 0 1,088 917.83 0.00 6 0 320 273.47 0.00 0 0 38 32.80 0.00 0 0 61 56.90 0.00 62 0 2,712 2,405.46 0.00 139 0 5,779 5,132.93 0.00 90 0 2,129 1,870.74 0.00 20 0 283 228.64 0.00 0 0 86 77.69 0.00 43 0 156 104.05 0.00 80 3 3,075 2,719.05 3.00 137 0 2,632 2,215.48 0.00 77 0 1,237 1,065.66 0.00 12 0 518 449.17 0.00 6 0 695 640.74 0.00 22 0 2,256 1,979.61 0.00 10 0 332 284.89 0.00 292 2 13,967 12,194.84 1.00 88 0 3,780 3,256.53 0.00 266 4 11,847 10,668.33 3.00 103 4 4,590 3,988.02 0.00 268 1 6,650 5,806.08 0.00 87 0 5,145 4,503.43 0.00 0 0 526 466.56 0.00 46 0 2,445 2,237.56 0.00 51 0 2,792 2,419.90 1.00 20 0 1,319 1,154.31 0.00 74 13 2,192 1,882.82 5.00 130 2 4,579 4,068.17 3.00 0 0 605 543.67 0.00 15 0 311 268.01 0.00 40 0 154 106.05 0.00 0 0 127 113.71 0.00 175 0 3,883 3,348.10 0.00 59 0 175 107.92 0.00 58 0 431 339.59 0.00 8 0 144 116.86 0.00 5,741 77 177,719 156,108.92 61.00 Projected October 1, 4‐Year Old Population Program Year Participation Rate Voluntary Prekindergarten Estimating Conference Projected Projected Projected Public School Projected Total Summer Summer 2019 Summer 2019 Program Year Round‐up SISP Only 2019 VPK 31.35 0.00 2.22 1,827.79 12.00 0.00 7.28 286.51 30.83 0.00 9.54 1,255.85 9.00 0.00 4.67 195.91 35.48 12.00 6.53 4,627.91 862.52 0.00 1.47 15,531.56 8.98 0.00 10.71 88.68 8.52 0.00 2.96 832.71 11.72 0.00 5.07 799.44 31.96 0.00 7.09 1,693.99 131.30 0.00 6.57 2,398.70 0.00 0.00 0.00 571.16 331.35 30.00 0.00 22,605.84 0.00 0.00 0.00 226.41 0.00 0.00 0.00 113.13 93.97 5.00 5.00 9,405.53 24.11 1.00 9.25 2,070.44 13.00 0.00 0.00 757.77 0.00 0.00 0.00 78.64 0.00 0.00 0.00 334.79 12.80 0.00 2.00 134.53 0.00 0.00 0.00 71.89 4.48 0.00 9.12 93.67 0.00 0.00 0.00 49.41 32.29 0.00 8.26 231.12 34.00 0.00 7.00 397.05 38.97 0.00 0.00 1,314.29 47.76 0.00 5.06 617.61 991.12 0.00 7.46 12,355.40 0.00 0.00 0.00 103.39 82.00 0.00 6.96 1,006.79 6.00 0.00 0.00 279.47 0.00 0.00 0.00 32.80 0.00 0.00 0.00 56.90 50.40 0.00 4.53 2,460.39 118.09 0.00 5.49 5,256.51 84.71 0.00 3.68 1,959.13 20.00 0.00 0.00 248.64 0.00 0.00 0.00 77.69 39.74 0.00 0.00 143.79 74.95 3.00 5.33 2,805.33 130.91 0.00 3.00 2,349.39 77.00 0.00 5.34 1,148.00 11.03 0.00 6.40 466.60 4.53 0.00 8.00 653.27 20.74 0.00 3.24 2,003.59 10.00 0.00 0.00 294.89 263.93 2.00 6.00 12,467.77 78.22 0.00 4.40 3,339.15 256.95 4.00 4.35 10,936.63 91.83 4.00 7.36 4,091.21 242.62 1.00 6.90 6,056.60 75.92 0.00 1.13 4,580.48 0.00 0.00 0.00 466.56 46.00 0.00 5.07 2,288.63 48.41 0.00 0.00 2,469.31 18.36 0.00 8.00 1,180.67 72.75 13.00 0.00 1,973.57 117.41 2.00 6.00 4,196.58 0.00 0.00 0.00 543.67 12.90 0.00 0.48 281.39 39.95 0.00 3.43 149.43 0.00 0.00 9.12 122.83 151.22 0.00 2.83 3,502.15 59.00 0.00 8.28 175.20 57.66 0.00 5.53 402.78 7.74 0.00 9.12 133.72 5,168.48 77.00 257.23 161,672.63 227,398 78.15% August 2, 2016 -- Page 14 Fiscal Year 2018‐19 Enrollment Projected Projected Summer July Projected Projected Projected Summer / August Projected School Year Summer Summer May Projected July / August 2018 SISP School Year 2018‐19 SISP May / June / June 2019 Total Only 2018‐19 VPK Only 2019 VPK SISP Only Fiscal Year County / State 2018 VPK Alachua 36 0 2,011 0 35 0 2,082 Baker 12 0 291 0 11 0 314 Bay 33 0 1,408 1 33 0 1,475 Bradford 8 0 209 0 9 0 226 Brevard 37 11 4,956 0 36 11 5,051 Broward 973 0 16,030 1 970 0 17,974 Calhoun 13 0 78 0 6 0 97 Charlotte 9 0 921 0 8 0 938 Citrus 13 0 880 0 12 0 905 Clay 37 0 1,862 2 36 0 1,937 Collier 136 0 2,449 0 140 0 2,725 Columbia 0 0 646 0 0 0 646 Miami‐Dade 374 26 24,289 31 376 25 25,121 DeSoto 0 0 262 0 0 0 262 Dixie 0 0 125 0 0 0 125 Duval 101 2 10,234 7 97 2 10,443 Escambia 26 1 2,297 0 25 1 2,350 Flagler 13 0 846 0 12 0 871 Franklin 0 0 87 0 0 0 87 Gadsden 0 0 357 0 0 0 357 Gilchrist 13 0 138 0 12 0 163 Glades 0 0 76 0 0 0 76 Gulf 5 0 92 0 4 0 101 Hamilton 0 0 58 0 0 0 58 Hardee 33 0 215 0 32 0 280 Hendry 34 0 381 0 32 0 447 Hernando 45 0 1,430 0 46 0 1,521 Highlands 49 0 632 0 48 0 729 Hillsborough 1,073 0 12,607 3 1,039 0 14,722 Holmes 0 0 116 0 0 0 116 Indian River 83 0 1,006 0 78 0 1,167 Jackson 6 0 314 0 6 0 326 Jefferson 0 0 38 0 0 0 38 Lafayette 0 0 61 0 0 0 61 Lake 58 0 2,650 0 59 0 2,767 Lee 123 0 5,640 0 129 0 5,892 Leon 86 0 2,039 0 77 0 2,202 Levy 19 0 263 0 20 0 302 Liberty 0 0 86 0 0 0 86 Madison 41 0 113 0 42 0 196 Manatee 76 2 2,989 3 74 2 3,146 Marion 126 0 2,495 0 132 0 2,753 Martin 73 0 1,160 0 77 0 1,310 Monroe 12 0 506 0 11 0 529 Nassau 6 0 689 0 5 0 700 Okaloosa 21 0 2,234 0 20 0 2,275 Okeechobee 10 0 322 0 9 0 341 Orange 279 2 13,672 1 282 2 14,238 Osceola 83 0 3,692 0 87 0 3,862 Palm Beach 259 4 11,574 3 263 4 12,107 Pasco 101 4 4,483 0 99 4 4,691 Pinellas 255 0 6,381 0 260 0 6,896 Polk 86 0 5,058 0 84 0 5,228 Putnam 0 0 526 0 0 0 526 St. Johns 46 0 2,399 0 45 0 2,490 St. Lucie 52 0 2,740 1 49 0 2,842 Santa Rosa 20 0 1,299 0 19 0 1,338 Sarasota 74 13 2,100 5 72 13 2,277 Seminole 121 1 4,444 3 114 1 4,684 Sumter 0 0 605 0 0 0 605 Suwannee 15 0 296 0 13 0 324 Taylor 39 0 114 0 40 0 193 Union 0 0 127 0 0 0 127 Volusia 163 0 3,708 0 169 0 4,040 Wakulla 59 0 116 0 56 0 231 Walton 57 0 373 0 56 0 486 Washington 8 0 136 0 7 0 151 Florida 5,530 66 171,840 61 5,473 65 183,035 Voluntary Prekindergarten Estimating Conference Full‐Time Equivalent (FTE) Enrollment Projected Projected July / August Projected Summer July 2018 Public / August School Summer 2018 Summer July / August SISP Only Round‐up 2018 VPK 20.55 0.00 1.38 3.62 0.00 5.04 17.44 0.00 5.81 4.83 0.00 3.34 17.37 8.98 3.68 576.61 0.00 1.08 6.37 0.00 5.10 4.28 0.00 1.76 4.91 0.00 2.22 18.30 0.00 3.92 75.40 0.00 2.21 0.00 0.00 0.00 208.15 22.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.50 4.34 3.18 12.42 0.65 5.70 8.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.01 0.00 1.07 0.00 0.00 0.00 2.52 0.00 5.04 0.00 0.00 0.00 17.30 0.00 4.53 16.61 0.00 3.00 24.17 0.00 0.00 26.35 0.00 2.93 627.91 0.00 5.79 0.00 0.00 0.00 49.38 0.00 6.60 2.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.48 0.00 2.63 76.20 0.00 5.49 51.58 0.00 3.30 7.14 0.00 0.00 0.00 0.00 0.00 18.74 0.00 0.00 47.49 2.66 1.81 68.55 0.00 1.60 43.86 0.00 3.85 6.48 0.00 3.60 2.20 0.00 3.20 11.23 0.00 2.17 6.68 0.00 0.00 151.47 0.56 3.00 46.76 0.00 3.60 154.95 2.07 2.60 59.36 2.78 4.03 144.14 1.00 3.30 47.89 0.00 1.13 0.00 0.00 0.00 22.89 0.00 2.80 29.98 0.00 0.00 9.80 0.00 4.20 40.50 9.07 0.00 64.36 1.93 1.00 0.00 0.00 0.00 8.12 0.00 0.12 15.02 0.00 1.73 0.00 0.00 6.08 90.13 0.00 2.08 38.25 0.00 5.88 27.85 0.00 2.80 4.32 0.00 5.13 3,143.32 56.44 150.51 Projected School Year 2018‐19 VPK 1,794.22 267.23 1,214.48 182.24 4,573.90 14,666.57 68.99 821.23 782.65 1,652.94 2,260.83 571.16 22,213.49 226.41 113.13 9,294.56 2,036.08 744.77 78.64 334.79 119.73 71.89 80.07 49.41 190.57 356.05 1,275.32 564.79 11,353.82 103.39 917.83 273.47 32.80 56.90 2,405.46 5,132.93 1,870.74 228.64 77.69 104.05 2,719.05 2,215.48 1,065.66 449.17 640.74 1,979.61 284.89 12,194.84 3,256.53 10,668.33 3,988.02 5,806.08 4,503.43 466.56 2,237.56 2,419.90 1,154.31 1,882.82 4,068.17 543.67 268.01 106.05 113.71 3,348.10 107.92 339.59 116.86 156,108.92 Projected May / June Projected Projected Projected 2019 Public School Year Summer Summer May School 2018‐19 May / June / June 2019 Summer Projected Total Fiscal Year SISP Only 2019 VPK SISP Only Round‐up 0.00 10.80 0.00 0.84 1,827.79 0.00 8.38 0.00 2.24 286.51 1.00 13.39 0.00 3.73 1,255.85 0.00 4.17 0.00 1.33 195.91 0.00 18.11 3.02 2.85 4,627.91 1.00 285.91 0.00 0.39 15,531.56 0.00 2.61 0.00 5.61 88.68 0.00 4.24 0.00 1.20 832.71 0.00 6.81 0.00 2.85 799.44 2.00 13.66 0.00 3.17 1,693.99 0.00 55.90 0.00 4.36 2,398.70 0.00 0.00 0.00 0.00 571.16 31.00 123.20 7.60 0.00 22,605.84 0.00 0.00 0.00 0.00 226.41 0.00 0.00 0.00 0.00 113.13 7.00 29.47 0.66 1.82 9,405.53 0.00 11.69 0.35 3.55 2,070.44 0.00 4.81 0.00 0.00 757.77 0.00 0.00 0.00 0.00 78.64 0.00 0.00 0.00 0.00 334.79 0.00 5.79 0.00 0.93 134.53 0.00 0.00 0.00 0.00 71.89 0.00 1.96 0.00 4.08 93.67 0.00 0.00 0.00 0.00 49.41 0.00 14.99 0.00 3.73 231.12 0.00 17.39 0.00 4.00 397.05 0.00 14.80 0.00 0.00 1,314.29 0.00 21.41 0.00 2.13 617.61 3.00 363.21 0.00 1.67 12,355.40 0.00 0.00 0.00 0.00 103.39 0.00 32.62 0.00 0.36 1,006.79 0.00 3.29 0.00 0.00 279.47 0.00 0.00 0.00 0.00 32.80 0.00 0.00 0.00 0.00 56.90 0.00 19.92 0.00 1.90 2,460.39 0.00 41.89 0.00 0.00 5,256.51 0.00 33.13 0.00 0.38 1,959.13 0.00 12.86 0.00 0.00 248.64 0.00 0.00 0.00 0.00 77.69 0.00 21.00 0.00 0.00 143.79 3.00 27.46 0.34 3.52 2,805.33 0.00 62.36 0.00 1.40 2,349.39 0.00 33.14 0.00 1.49 1,148.00 0.00 4.55 0.00 2.80 466.60 0.00 2.33 0.00 4.80 653.27 0.00 9.51 0.00 1.07 2,003.59 0.00 3.32 0.00 0.00 294.89 1.00 112.46 1.44 3.00 12,467.77 0.00 31.46 0.00 0.80 3,339.15 3.00 102.00 1.93 1.75 10,936.63 0.00 32.47 1.22 3.33 4,091.21 0.00 98.48 0.00 3.60 6,056.60 0.00 28.03 0.00 0.00 4,580.48 0.00 0.00 0.00 0.00 466.56 0.00 23.11 0.00 2.27 2,288.63 1.00 18.43 0.00 0.00 2,469.31 0.00 8.56 0.00 3.80 1,180.67 5.00 32.25 3.93 0.00 1,973.57 3.00 53.05 0.07 5.00 4,196.58 0.00 0.00 0.00 0.00 543.67 0.00 4.78 0.00 0.36 281.39 0.00 24.93 0.00 1.70 149.43 0.00 0.00 0.00 3.04 122.83 0.00 61.09 0.00 0.75 3,502.15 0.00 20.75 0.00 2.40 175.20 0.00 29.81 0.00 2.73 402.78 0.00 3.42 0.00 3.99 133.72 61.00 2,025.16 20.56 106.72 161,672.63 August 2, 2016 -- Page 15 Program Year 2019‐20 Enrollment County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida Projected Projected School Year School Year 2019‐20 SISP Only 2019‐20 VPK 2,041 0 296 0 1,432 1 210 0 5,032 0 16,240 1 78 0 936 0 890 0 1,907 2 2,512 0 656 0 24,542 31 264 0 127 0 10,394 7 2,320 0 881 0 88 0 358 0 139 0 77 0 92 0 58 0 217 0 385 0 1,465 0 642 0 12,947 3 116 0 1,029 0 314 0 38 0 62 0 2,728 0 5,833 0 2,081 0 266 0 87 0 113 0 3,069 3 2,545 0 1,184 0 510 0 701 0 2,270 0 327 0 14,075 1 3,828 0 11,803 3 4,607 0 6,419 0 5,181 0 528 0 2,494 0 2,818 1 1,331 0 2,138 5 4,535 3 631 0 301 0 113 0 129 0 3,757 0 118 0 386 0 137 0 175,214 61 Full‐Time Equivalent (FTE) Enrollment Projected Projected School Year Projected Projected Projected School Year 2019‐20 SISP Total Summer Summer 2020 Only SISP Only Program Year 2019‐20 VPK 2020 VPK 37 0 2,078 1,820.99 0.00 12 0 308 271.82 0.00 34 0 1,467 1,235.18 1.00 9 0 219 183.11 0.00 38 12 5,082 4,644.04 0.00 1,007 0 17,248 14,858.71 1.00 13 0 91 68.99 0.00 9 0 945 834.60 0.00 13 0 903 791.54 0.00 37 0 1,946 1,692.89 2.00 141 0 2,653 2,318.99 0.00 0 0 656 580.00 0.00 395 30 24,998 22,444.87 31.00 0 0 264 228.14 0.00 0 0 127 114.94 0.00 104 5 10,510 9,439.87 7.00 27 1 2,348 2,056.47 0.00 13 0 894 775.59 0.00 0 0 88 79.55 0.00 0 0 358 335.73 0.00 13 0 152 120.59 0.00 0 0 77 72.83 0.00 5 0 97 80.07 0.00 0 0 58 49.41 0.00 35 0 252 192.34 0.00 34 0 419 359.79 0.00 48 0 1,513 1,306.54 0.00 49 0 691 573.73 0.00 1,102 0 14,052 11,660.02 3.00 0 0 116 103.39 0.00 82 0 1,111 938.82 0.00 6 0 320 273.47 0.00 0 0 38 32.80 0.00 0 0 62 57.83 0.00 62 0 2,790 2,476.26 0.00 139 0 5,972 5,308.58 0.00 90 0 2,171 1,909.27 0.00 20 0 286 231.25 0.00 0 0 87 78.59 0.00 43 0 156 104.05 0.00 80 3 3,155 2,791.82 3.00 137 0 2,682 2,259.88 0.00 77 0 1,261 1,087.71 0.00 12 0 522 452.72 0.00 6 0 707 651.90 0.00 22 0 2,292 2,011.51 0.00 10 0 337 289.31 0.00 292 2 14,370 12,554.30 1.00 88 0 3,916 3,376.49 0.00 266 4 12,076 10,879.41 3.00 103 4 4,714 4,098.33 0.00 268 1 6,688 5,840.65 0.00 87 0 5,268 4,612.94 0.00 0 0 528 468.33 0.00 46 0 2,540 2,326.16 0.00 51 0 2,870 2,488.78 1.00 20 0 1,351 1,182.75 0.00 74 13 2,230 1,916.89 5.00 130 2 4,670 4,151.47 3.00 0 0 631 567.03 0.00 15 0 316 272.54 0.00 40 0 153 105.12 0.00 0 0 129 115.50 0.00 175 0 3,932 3,392.35 0.00 59 0 177 109.78 0.00 58 0 444 351.43 0.00 8 0 145 117.72 0.00 5,741 77 181,093 159,178.47 61.00 Projected October 1, 4‐Year Old Population Program Year Participation Rate Voluntary Prekindergarten Estimating Conference Projected Projected Projected Public School Projected Total Summer Summer 2020 Summer 2020 Program Year Round‐up SISP Only 2020 VPK 31.35 0.00 2.22 1,854.56 12.00 0.00 7.28 291.10 30.83 0.00 9.54 1,276.55 9.00 0.00 4.67 196.78 35.48 12.00 6.53 4,698.05 862.52 0.00 1.47 15,723.70 8.98 0.00 10.71 88.68 8.52 0.00 2.96 846.08 11.72 0.00 5.07 808.33 31.96 0.00 7.09 1,733.94 131.30 0.00 6.57 2,456.86 0.00 0.00 0.00 580.00 331.35 30.00 0.00 22,837.22 0.00 0.00 0.00 228.14 0.00 0.00 0.00 114.94 93.97 5.00 5.00 9,550.84 24.11 1.00 9.25 2,090.83 13.00 0.00 0.00 788.59 0.00 0.00 0.00 79.55 0.00 0.00 0.00 335.73 12.80 0.00 2.00 135.39 0.00 0.00 0.00 72.83 4.48 0.00 9.12 93.67 0.00 0.00 0.00 49.41 32.29 0.00 8.26 232.89 34.00 0.00 7.00 400.79 38.97 0.00 0.00 1,345.51 47.76 0.00 5.06 626.55 991.12 0.00 7.46 12,661.60 0.00 0.00 0.00 103.39 82.00 0.00 6.96 1,027.78 6.00 0.00 0.00 279.47 0.00 0.00 0.00 32.80 0.00 0.00 0.00 57.83 50.40 0.00 4.53 2,531.19 118.09 0.00 5.49 5,432.16 84.71 0.00 3.68 1,997.66 20.00 0.00 0.00 251.25 0.00 0.00 0.00 78.59 39.74 0.00 0.00 143.79 74.95 3.00 5.33 2,878.10 130.91 0.00 3.00 2,393.79 77.00 0.00 5.34 1,170.05 11.03 0.00 6.40 470.15 4.53 0.00 8.00 664.43 20.74 0.00 3.24 2,035.49 10.00 0.00 0.00 299.31 263.93 2.00 6.00 12,827.23 78.22 0.00 4.40 3,459.11 256.95 4.00 4.35 11,147.71 91.83 4.00 7.36 4,201.52 242.62 1.00 6.90 6,091.17 75.92 0.00 1.13 4,689.99 0.00 0.00 0.00 468.33 46.00 0.00 5.07 2,377.23 48.41 0.00 0.00 2,538.19 18.36 0.00 8.00 1,209.11 72.75 13.00 0.00 2,007.64 117.41 2.00 6.00 4,279.88 0.00 0.00 0.00 567.03 12.90 0.00 0.48 285.92 39.95 0.00 3.43 148.50 0.00 0.00 9.12 124.62 151.22 0.00 2.83 3,546.40 59.00 0.00 8.28 177.06 57.66 0.00 5.53 414.62 7.74 0.00 9.12 134.58 5,168.48 77.00 257.23 164,742.18 231,733 78.15% August 2, 2016 -- Page 16 Fiscal Year 2019‐20 Enrollment Projected Projected Summer July Projected Projected Projected Summer / August Projected School Year Summer Summer May Projected July / August 2019 SISP School Year 2019‐20 SISP May / June / June 2020 Total Only 2019‐20 VPK Only 2020 VPK SISP Only Fiscal Year County / State 2019 VPK Alachua 36 0 2,041 0 35 0 2,112 Baker 12 0 296 0 11 0 319 Bay 33 0 1,432 1 33 0 1,499 Bradford 8 0 210 0 9 0 227 Brevard 37 11 5,032 0 36 11 5,127 Broward 973 0 16,240 1 970 0 18,184 Calhoun 13 0 78 0 6 0 97 Charlotte 9 0 936 0 8 0 953 Citrus 13 0 890 0 12 0 915 Clay 37 0 1,907 2 36 0 1,982 Collier 136 0 2,512 0 140 0 2,788 Columbia 0 0 656 0 0 0 656 Miami‐Dade 374 26 24,542 31 376 25 25,374 DeSoto 0 0 264 0 0 0 264 Dixie 0 0 127 0 0 0 127 Duval 101 2 10,394 7 97 2 10,603 Escambia 26 1 2,320 0 25 1 2,373 Flagler 13 0 881 0 12 0 906 Franklin 0 0 88 0 0 0 88 Gadsden 0 0 358 0 0 0 358 Gilchrist 13 0 139 0 12 0 164 Glades 0 0 77 0 0 0 77 Gulf 5 0 92 0 4 0 101 Hamilton 0 0 58 0 0 0 58 Hardee 33 0 217 0 32 0 282 Hendry 34 0 385 0 32 0 451 Hernando 45 0 1,465 0 46 0 1,556 Highlands 49 0 642 0 48 0 739 Hillsborough 1,073 0 12,947 3 1,039 0 15,062 Holmes 0 0 116 0 0 0 116 Indian River 83 0 1,029 0 78 0 1,190 Jackson 6 0 314 0 6 0 326 Jefferson 0 0 38 0 0 0 38 Lafayette 0 0 62 0 0 0 62 Lake 58 0 2,728 0 59 0 2,845 Lee 123 0 5,833 0 129 0 6,085 Leon 86 0 2,081 0 77 0 2,244 Levy 19 0 266 0 20 0 305 Liberty 0 0 87 0 0 0 87 Madison 41 0 113 0 42 0 196 Manatee 76 2 3,069 3 74 2 3,226 Marion 126 0 2,545 0 132 0 2,803 Martin 73 0 1,184 0 77 0 1,334 Monroe 12 0 510 0 11 0 533 Nassau 6 0 701 0 5 0 712 Okaloosa 21 0 2,270 0 20 0 2,311 Okeechobee 10 0 327 0 9 0 346 Orange 279 2 14,075 1 282 2 14,641 Osceola 83 0 3,828 0 87 0 3,998 Palm Beach 259 4 11,803 3 263 4 12,336 Pasco 101 4 4,607 0 99 4 4,815 Pinellas 255 0 6,419 0 260 0 6,934 Polk 86 0 5,181 0 84 0 5,351 Putnam 0 0 528 0 0 0 528 St. Johns 46 0 2,494 0 45 0 2,585 St. Lucie 52 0 2,818 1 49 0 2,920 Santa Rosa 20 0 1,331 0 19 0 1,370 Sarasota 74 13 2,138 5 72 13 2,315 Seminole 121 1 4,535 3 114 1 4,775 Sumter 0 0 631 0 0 0 631 Suwannee 15 0 301 0 13 0 329 Taylor 39 0 113 0 40 0 192 Union 0 0 129 0 0 0 129 Volusia 163 0 3,757 0 169 0 4,089 Wakulla 59 0 118 0 56 0 233 Walton 57 0 386 0 56 0 499 Washington 8 0 137 0 7 0 152 Florida 5,530 66 175,214 61 5,473 65 186,409 Voluntary Prekindergarten Estimating Conference Full‐Time Equivalent (FTE) Enrollment Projected Projected July / August Projected Summer July 2019 Public / August School Summer 2019 Summer July / August SISP Only Round‐up 2019 VPK 20.55 0.00 1.38 3.62 0.00 5.04 17.44 0.00 5.81 4.83 0.00 3.34 17.37 8.98 3.68 576.61 0.00 1.08 6.37 0.00 5.10 4.28 0.00 1.76 4.91 0.00 2.22 18.30 0.00 3.92 75.40 0.00 2.21 0.00 0.00 0.00 208.15 22.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.50 4.34 3.18 12.42 0.65 5.70 8.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.01 0.00 1.07 0.00 0.00 0.00 2.52 0.00 5.04 0.00 0.00 0.00 17.30 0.00 4.53 16.61 0.00 3.00 24.17 0.00 0.00 26.35 0.00 2.93 627.91 0.00 5.79 0.00 0.00 0.00 49.38 0.00 6.60 2.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.48 0.00 2.63 76.20 0.00 5.49 51.58 0.00 3.30 7.14 0.00 0.00 0.00 0.00 0.00 18.74 0.00 0.00 47.49 2.66 1.81 68.55 0.00 1.60 43.86 0.00 3.85 6.48 0.00 3.60 2.20 0.00 3.20 11.23 0.00 2.17 6.68 0.00 0.00 151.47 0.56 3.00 46.76 0.00 3.60 154.95 2.07 2.60 59.36 2.78 4.03 144.14 1.00 3.30 47.89 0.00 1.13 0.00 0.00 0.00 22.89 0.00 2.80 29.98 0.00 0.00 9.80 0.00 4.20 40.50 9.07 0.00 64.36 1.93 1.00 0.00 0.00 0.00 8.12 0.00 0.12 15.02 0.00 1.73 0.00 0.00 6.08 90.13 0.00 2.08 38.25 0.00 5.88 27.85 0.00 2.80 4.32 0.00 5.13 3,143.32 56.44 150.51 Projected School Year 2019‐20 VPK 1,820.99 271.82 1,235.18 183.11 4,644.04 14,858.71 68.99 834.60 791.54 1,692.89 2,318.99 580.00 22,444.87 228.14 114.94 9,439.87 2,056.47 775.59 79.55 335.73 120.59 72.83 80.07 49.41 192.34 359.79 1,306.54 573.73 11,660.02 103.39 938.82 273.47 32.80 57.83 2,476.26 5,308.58 1,909.27 231.25 78.59 104.05 2,791.82 2,259.88 1,087.71 452.72 651.90 2,011.51 289.31 12,554.30 3,376.49 10,879.41 4,098.33 5,840.65 4,612.94 468.33 2,326.16 2,488.78 1,182.75 1,916.89 4,151.47 567.03 272.54 105.12 115.50 3,392.35 109.78 351.43 117.72 159,178.47 Projected May / June Projected Projected Projected 2020 Public School Year Summer Summer May School 2019‐20 May / June / June 2020 Summer Projected Total Fiscal Year SISP Only 2020 VPK SISP Only Round‐up 0.00 10.80 0.00 0.84 1,854.56 0.00 8.38 0.00 2.24 291.10 1.00 13.39 0.00 3.73 1,276.55 0.00 4.17 0.00 1.33 196.78 0.00 18.11 3.02 2.85 4,698.05 1.00 285.91 0.00 0.39 15,723.70 0.00 2.61 0.00 5.61 88.68 0.00 4.24 0.00 1.20 846.08 0.00 6.81 0.00 2.85 808.33 2.00 13.66 0.00 3.17 1,733.94 0.00 55.90 0.00 4.36 2,456.86 0.00 0.00 0.00 0.00 580.00 31.00 123.20 7.60 0.00 22,837.22 0.00 0.00 0.00 0.00 228.14 0.00 0.00 0.00 0.00 114.94 7.00 29.47 0.66 1.82 9,550.84 0.00 11.69 0.35 3.55 2,090.83 0.00 4.81 0.00 0.00 788.59 0.00 0.00 0.00 0.00 79.55 0.00 0.00 0.00 0.00 335.73 0.00 5.79 0.00 0.93 135.39 0.00 0.00 0.00 0.00 72.83 0.00 1.96 0.00 4.08 93.67 0.00 0.00 0.00 0.00 49.41 0.00 14.99 0.00 3.73 232.89 0.00 17.39 0.00 4.00 400.79 0.00 14.80 0.00 0.00 1,345.51 0.00 21.41 0.00 2.13 626.55 3.00 363.21 0.00 1.67 12,661.60 0.00 0.00 0.00 0.00 103.39 0.00 32.62 0.00 0.36 1,027.78 0.00 3.29 0.00 0.00 279.47 0.00 0.00 0.00 0.00 32.80 0.00 0.00 0.00 0.00 57.83 0.00 19.92 0.00 1.90 2,531.19 0.00 41.89 0.00 0.00 5,432.16 0.00 33.13 0.00 0.38 1,997.66 0.00 12.86 0.00 0.00 251.25 0.00 0.00 0.00 0.00 78.59 0.00 21.00 0.00 0.00 143.79 3.00 27.46 0.34 3.52 2,878.10 0.00 62.36 0.00 1.40 2,393.79 0.00 33.14 0.00 1.49 1,170.05 0.00 4.55 0.00 2.80 470.15 0.00 2.33 0.00 4.80 664.43 0.00 9.51 0.00 1.07 2,035.49 0.00 3.32 0.00 0.00 299.31 1.00 112.46 1.44 3.00 12,827.23 0.00 31.46 0.00 0.80 3,459.11 3.00 102.00 1.93 1.75 11,147.71 0.00 32.47 1.22 3.33 4,201.52 0.00 98.48 0.00 3.60 6,091.17 0.00 28.03 0.00 0.00 4,689.99 0.00 0.00 0.00 0.00 468.33 0.00 23.11 0.00 2.27 2,377.23 1.00 18.43 0.00 0.00 2,538.19 0.00 8.56 0.00 3.80 1,209.11 5.00 32.25 3.93 0.00 2,007.64 3.00 53.05 0.07 5.00 4,279.88 0.00 0.00 0.00 0.00 567.03 0.00 4.78 0.00 0.36 285.92 0.00 24.93 0.00 1.70 148.50 0.00 0.00 0.00 3.04 124.62 0.00 61.09 0.00 0.75 3,546.40 0.00 20.75 0.00 2.40 177.06 0.00 29.81 0.00 2.73 414.62 0.00 3.42 0.00 3.99 134.58 61.00 2,025.16 20.56 106.72 164,742.18 August 2, 2016 -- Page 17 Program Year 2020‐21 Enrollment County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida Projected Projected School Year School Year 2020‐21 SISP Only 2020‐21 VPK 2,072 0 301 0 1,456 1 212 0 5,106 0 16,443 1 78 0 952 0 904 0 1,951 2 2,574 0 665 0 24,889 31 266 0 128 0 10,549 7 2,347 0 918 0 88 0 361 0 140 0 79 0 93 0 58 0 219 0 388 0 1,500 0 651 0 13,275 3 116 0 1,053 0 316 0 38 0 63 0 2,806 0 6,022 0 2,121 0 269 0 89 0 113 0 3,151 3 2,597 0 1,208 0 515 0 713 0 2,307 0 333 0 14,464 1 3,965 0 12,026 3 4,731 0 6,461 0 5,301 0 531 0 2,591 0 2,896 1 1,362 0 2,180 5 4,622 3 658 0 306 0 114 0 130 0 3,807 0 120 0 397 0 138 0 178,652 61 Full‐Time Equivalent (FTE) Enrollment Projected Projected School Year Projected Projected Projected School Year 2020‐21 SISP Total Summer Summer 2021 Only SISP Only Program Year 2020‐21 VPK 2021 VPK 37 0 2,109 1,848.65 0.00 12 0 313 276.41 0.00 34 0 1,491 1,255.88 1.00 9 0 221 184.85 0.00 38 12 5,156 4,712.33 0.00 1,007 0 17,451 15,044.44 1.00 13 0 91 68.99 0.00 9 0 961 848.87 0.00 13 0 917 803.99 0.00 37 0 1,990 1,731.95 2.00 141 0 2,715 2,376.23 0.00 0 0 665 587.96 0.00 395 30 25,345 22,762.22 31.00 0 0 266 229.87 0.00 0 0 128 115.84 0.00 104 5 10,665 9,580.65 7.00 27 1 2,375 2,080.40 0.00 13 0 931 808.16 0.00 0 0 88 79.55 0.00 0 0 361 338.54 0.00 13 0 153 121.46 0.00 0 0 79 74.73 0.00 5 0 98 80.94 0.00 0 0 58 49.41 0.00 35 0 254 194.11 0.00 34 0 422 362.59 0.00 48 0 1,548 1,337.75 0.00 49 0 700 581.77 0.00 1,102 0 14,380 11,955.42 3.00 0 0 116 103.39 0.00 82 0 1,135 960.71 0.00 6 0 322 275.21 0.00 0 0 38 32.80 0.00 0 0 63 58.77 0.00 62 0 2,868 2,547.07 0.00 139 0 6,161 5,480.58 0.00 90 0 2,211 1,945.97 0.00 20 0 289 233.86 0.00 0 0 89 80.40 0.00 43 0 156 104.05 0.00 80 3 3,237 2,866.41 3.00 137 0 2,734 2,306.06 0.00 77 0 1,285 1,109.76 0.00 12 0 527 457.16 0.00 6 0 719 663.06 0.00 22 0 2,329 2,044.29 0.00 10 0 343 294.62 0.00 292 2 14,759 12,901.27 1.00 88 0 4,053 3,497.33 0.00 266 4 12,299 11,084.96 3.00 103 4 4,838 4,208.64 0.00 268 1 6,730 5,878.87 0.00 87 0 5,388 4,719.79 0.00 0 0 531 470.99 0.00 46 0 2,637 2,416.64 0.00 51 0 2,948 2,557.67 1.00 20 0 1,382 1,210.29 0.00 74 13 2,272 1,954.55 5.00 130 2 4,757 4,231.12 3.00 0 0 658 591.30 0.00 15 0 321 277.06 0.00 40 0 154 106.05 0.00 0 0 130 116.39 0.00 175 0 3,982 3,437.49 0.00 59 0 179 111.64 0.00 58 0 455 361.44 0.00 8 0 146 118.58 0.00 5,741 77 184,531 162,310.20 61.00 Projected October 1, 4‐Year Old Population Program Year Participation Rate Voluntary Prekindergarten Estimating Conference Projected Projected Projected Public School Projected Total Summer Summer 2021 Summer 2021 Program Year Round‐up SISP Only 2021 VPK 31.35 0.00 2.22 1,882.22 12.00 0.00 7.28 295.69 30.83 0.00 9.54 1,297.25 9.00 0.00 4.67 198.52 35.48 12.00 6.53 4,766.34 862.52 0.00 1.47 15,909.43 8.98 0.00 10.71 88.68 8.52 0.00 2.96 860.35 11.72 0.00 5.07 820.78 31.96 0.00 7.09 1,773.00 131.30 0.00 6.57 2,514.10 0.00 0.00 0.00 587.96 331.35 30.00 0.00 23,154.57 0.00 0.00 0.00 229.87 0.00 0.00 0.00 115.84 93.97 5.00 5.00 9,691.62 24.11 1.00 9.25 2,114.76 13.00 0.00 0.00 821.16 0.00 0.00 0.00 79.55 0.00 0.00 0.00 338.54 12.80 0.00 2.00 136.26 0.00 0.00 0.00 74.73 4.48 0.00 9.12 94.54 0.00 0.00 0.00 49.41 32.29 0.00 8.26 234.66 34.00 0.00 7.00 403.59 38.97 0.00 0.00 1,376.72 47.76 0.00 5.06 634.59 991.12 0.00 7.46 12,957.00 0.00 0.00 0.00 103.39 82.00 0.00 6.96 1,049.67 6.00 0.00 0.00 281.21 0.00 0.00 0.00 32.80 0.00 0.00 0.00 58.77 50.40 0.00 4.53 2,602.00 118.09 0.00 5.49 5,604.16 84.71 0.00 3.68 2,034.36 20.00 0.00 0.00 253.86 0.00 0.00 0.00 80.40 39.74 0.00 0.00 143.79 74.95 3.00 5.33 2,952.69 130.91 0.00 3.00 2,439.97 77.00 0.00 5.34 1,192.10 11.03 0.00 6.40 474.59 4.53 0.00 8.00 675.59 20.74 0.00 3.24 2,068.27 10.00 0.00 0.00 304.62 263.93 2.00 6.00 13,174.20 78.22 0.00 4.40 3,579.95 256.95 4.00 4.35 11,353.26 91.83 4.00 7.36 4,311.83 242.62 1.00 6.90 6,129.39 75.92 0.00 1.13 4,796.84 0.00 0.00 0.00 470.99 46.00 0.00 5.07 2,467.71 48.41 0.00 0.00 2,607.08 18.36 0.00 8.00 1,236.65 72.75 13.00 0.00 2,045.30 117.41 2.00 6.00 4,359.53 0.00 0.00 0.00 591.30 12.90 0.00 0.48 290.44 39.95 0.00 3.43 149.43 0.00 0.00 9.12 125.51 151.22 0.00 2.83 3,591.54 59.00 0.00 8.28 178.92 57.66 0.00 5.53 424.63 7.74 0.00 9.12 135.44 5,168.48 77.00 257.23 167,873.91 236,185 78.13% August 2, 2016 -- Page 18 Fiscal Year 2020‐21 Enrollment Projected Projected Summer July Projected Projected Projected Summer / August Projected School Year Summer Summer May Projected July / August 2020 SISP School Year 2020‐21 SISP May / June / June 2021 Total Only 2020‐21 VPK Only 2021 VPK SISP Only Fiscal Year County / State 2020 VPK Alachua 36 0 2,072 0 35 0 2,143 Baker 12 0 301 0 11 0 324 Bay 33 0 1,456 1 33 0 1,523 Bradford 8 0 212 0 9 0 229 Brevard 37 11 5,106 0 36 11 5,201 Broward 973 0 16,443 1 970 0 18,387 Calhoun 13 0 78 0 6 0 97 Charlotte 9 0 952 0 8 0 969 Citrus 13 0 904 0 12 0 929 Clay 37 0 1,951 2 36 0 2,026 Collier 136 0 2,574 0 140 0 2,850 Columbia 0 0 665 0 0 0 665 Miami‐Dade 374 26 24,889 31 376 25 25,721 DeSoto 0 0 266 0 0 0 266 Dixie 0 0 128 0 0 0 128 Duval 101 2 10,549 7 97 2 10,758 Escambia 26 1 2,347 0 25 1 2,400 Flagler 13 0 918 0 12 0 943 Franklin 0 0 88 0 0 0 88 Gadsden 0 0 361 0 0 0 361 Gilchrist 13 0 140 0 12 0 165 Glades 0 0 79 0 0 0 79 Gulf 5 0 93 0 4 0 102 Hamilton 0 0 58 0 0 0 58 Hardee 33 0 219 0 32 0 284 Hendry 34 0 388 0 32 0 454 Hernando 45 0 1,500 0 46 0 1,591 Highlands 49 0 651 0 48 0 748 Hillsborough 1,073 0 13,275 3 1,039 0 15,390 Holmes 0 0 116 0 0 0 116 Indian River 83 0 1,053 0 78 0 1,214 Jackson 6 0 316 0 6 0 328 Jefferson 0 0 38 0 0 0 38 Lafayette 0 0 63 0 0 0 63 Lake 58 0 2,806 0 59 0 2,923 Lee 123 0 6,022 0 129 0 6,274 Leon 86 0 2,121 0 77 0 2,284 Levy 19 0 269 0 20 0 308 Liberty 0 0 89 0 0 0 89 Madison 41 0 113 0 42 0 196 Manatee 76 2 3,151 3 74 2 3,308 Marion 126 0 2,597 0 132 0 2,855 Martin 73 0 1,208 0 77 0 1,358 Monroe 12 0 515 0 11 0 538 Nassau 6 0 713 0 5 0 724 Okaloosa 21 0 2,307 0 20 0 2,348 Okeechobee 10 0 333 0 9 0 352 Orange 279 2 14,464 1 282 2 15,030 Osceola 83 0 3,965 0 87 0 4,135 Palm Beach 259 4 12,026 3 263 4 12,559 Pasco 101 4 4,731 0 99 4 4,939 Pinellas 255 0 6,461 0 260 0 6,976 Polk 86 0 5,301 0 84 0 5,471 Putnam 0 0 531 0 0 0 531 St. Johns 46 0 2,591 0 45 0 2,682 St. Lucie 52 0 2,896 1 49 0 2,998 Santa Rosa 20 0 1,362 0 19 0 1,401 Sarasota 74 13 2,180 5 72 13 2,357 Seminole 121 1 4,622 3 114 1 4,862 Sumter 0 0 658 0 0 0 658 Suwannee 15 0 306 0 13 0 334 Taylor 39 0 114 0 40 0 193 Union 0 0 130 0 0 0 130 Volusia 163 0 3,807 0 169 0 4,139 Wakulla 59 0 120 0 56 0 235 Walton 57 0 397 0 56 0 510 Washington 8 0 138 0 7 0 153 Florida 5,530 66 178,652 61 5,473 65 189,847 Voluntary Prekindergarten Estimating Conference Full‐Time Equivalent (FTE) Enrollment Projected Projected July / August Projected Summer July 2020 Public / August School Summer 2020 Summer July / August SISP Only Round‐up 2020 VPK 20.55 0.00 1.38 3.62 0.00 5.04 17.44 0.00 5.81 4.83 0.00 3.34 17.37 8.98 3.68 576.61 0.00 1.08 6.37 0.00 5.10 4.28 0.00 1.76 4.91 0.00 2.22 18.30 0.00 3.92 75.40 0.00 2.21 0.00 0.00 0.00 208.15 22.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.50 4.34 3.18 12.42 0.65 5.70 8.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.01 0.00 1.07 0.00 0.00 0.00 2.52 0.00 5.04 0.00 0.00 0.00 17.30 0.00 4.53 16.61 0.00 3.00 24.17 0.00 0.00 26.35 0.00 2.93 627.91 0.00 5.79 0.00 0.00 0.00 49.38 0.00 6.60 2.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.48 0.00 2.63 76.20 0.00 5.49 51.58 0.00 3.30 7.14 0.00 0.00 0.00 0.00 0.00 18.74 0.00 0.00 47.49 2.66 1.81 68.55 0.00 1.60 43.86 0.00 3.85 6.48 0.00 3.60 2.20 0.00 3.20 11.23 0.00 2.17 6.68 0.00 0.00 151.47 0.56 3.00 46.76 0.00 3.60 154.95 2.07 2.60 59.36 2.78 4.03 144.14 1.00 3.30 47.89 0.00 1.13 0.00 0.00 0.00 22.89 0.00 2.80 29.98 0.00 0.00 9.80 0.00 4.20 40.50 9.07 0.00 64.36 1.93 1.00 0.00 0.00 0.00 8.12 0.00 0.12 15.02 0.00 1.73 0.00 0.00 6.08 90.13 0.00 2.08 38.25 0.00 5.88 27.85 0.00 2.80 4.32 0.00 5.13 3,143.32 56.44 150.51 Projected School Year 2020‐21 VPK 1,848.65 276.41 1,255.88 184.85 4,712.33 15,044.44 68.99 848.87 803.99 1,731.95 2,376.23 587.96 22,762.22 229.87 115.84 9,580.65 2,080.40 808.16 79.55 338.54 121.46 74.73 80.94 49.41 194.11 362.59 1,337.75 581.77 11,955.42 103.39 960.71 275.21 32.80 58.77 2,547.07 5,480.58 1,945.97 233.86 80.40 104.05 2,866.41 2,306.06 1,109.76 457.16 663.06 2,044.29 294.62 12,901.27 3,497.33 11,084.96 4,208.64 5,878.87 4,719.79 470.99 2,416.64 2,557.67 1,210.29 1,954.55 4,231.12 591.30 277.06 106.05 116.39 3,437.49 111.64 361.44 118.58 162,310.20 Projected May / June Projected Projected Projected 2021 Public School Year Summer Summer May School 2020‐21 May / June / June 2021 Summer Projected Total Fiscal Year SISP Only 2021 VPK SISP Only Round‐up 0.00 10.80 0.00 0.84 1,882.22 0.00 8.38 0.00 2.24 295.69 1.00 13.39 0.00 3.73 1,297.25 0.00 4.17 0.00 1.33 198.52 0.00 18.11 3.02 2.85 4,766.34 1.00 285.91 0.00 0.39 15,909.43 0.00 2.61 0.00 5.61 88.68 0.00 4.24 0.00 1.20 860.35 0.00 6.81 0.00 2.85 820.78 2.00 13.66 0.00 3.17 1,773.00 0.00 55.90 0.00 4.36 2,514.10 0.00 0.00 0.00 0.00 587.96 31.00 123.20 7.60 0.00 23,154.57 0.00 0.00 0.00 0.00 229.87 0.00 0.00 0.00 0.00 115.84 7.00 29.47 0.66 1.82 9,691.62 0.00 11.69 0.35 3.55 2,114.76 0.00 4.81 0.00 0.00 821.16 0.00 0.00 0.00 0.00 79.55 0.00 0.00 0.00 0.00 338.54 0.00 5.79 0.00 0.93 136.26 0.00 0.00 0.00 0.00 74.73 0.00 1.96 0.00 4.08 94.54 0.00 0.00 0.00 0.00 49.41 0.00 14.99 0.00 3.73 234.66 0.00 17.39 0.00 4.00 403.59 0.00 14.80 0.00 0.00 1,376.72 0.00 21.41 0.00 2.13 634.59 3.00 363.21 0.00 1.67 12,957.00 0.00 0.00 0.00 0.00 103.39 0.00 32.62 0.00 0.36 1,049.67 0.00 3.29 0.00 0.00 281.21 0.00 0.00 0.00 0.00 32.80 0.00 0.00 0.00 0.00 58.77 0.00 19.92 0.00 1.90 2,602.00 0.00 41.89 0.00 0.00 5,604.16 0.00 33.13 0.00 0.38 2,034.36 0.00 12.86 0.00 0.00 253.86 0.00 0.00 0.00 0.00 80.40 0.00 21.00 0.00 0.00 143.79 3.00 27.46 0.34 3.52 2,952.69 0.00 62.36 0.00 1.40 2,439.97 0.00 33.14 0.00 1.49 1,192.10 0.00 4.55 0.00 2.80 474.59 0.00 2.33 0.00 4.80 675.59 0.00 9.51 0.00 1.07 2,068.27 0.00 3.32 0.00 0.00 304.62 1.00 112.46 1.44 3.00 13,174.20 0.00 31.46 0.00 0.80 3,579.95 3.00 102.00 1.93 1.75 11,353.26 0.00 32.47 1.22 3.33 4,311.83 0.00 98.48 0.00 3.60 6,129.39 0.00 28.03 0.00 0.00 4,796.84 0.00 0.00 0.00 0.00 470.99 0.00 23.11 0.00 2.27 2,467.71 1.00 18.43 0.00 0.00 2,607.08 0.00 8.56 0.00 3.80 1,236.65 5.00 32.25 3.93 0.00 2,045.30 3.00 53.05 0.07 5.00 4,359.53 0.00 0.00 0.00 0.00 591.30 0.00 4.78 0.00 0.36 290.44 0.00 24.93 0.00 1.70 149.43 0.00 0.00 0.00 3.04 125.51 0.00 61.09 0.00 0.75 3,591.54 0.00 20.75 0.00 2.40 178.92 0.00 29.81 0.00 2.73 424.63 0.00 3.42 0.00 3.99 135.44 61.00 2,025.16 20.56 106.72 167,873.91 August 2, 2016 -- Page 19 Program Year 2021‐22 Enrollment County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida Projected Projected School Year School Year 2021‐22 SISP Only 2021‐22 VPK 2,099 0 305 0 1,479 1 213 0 5,176 0 16,617 1 79 0 968 0 919 0 1,996 2 2,634 0 673 0 25,282 31 271 0 130 0 10,690 7 2,374 0 954 0 90 0 362 0 141 0 80 0 94 0 58 0 220 0 392 0 1,532 0 658 0 13,580 3 117 0 1,075 0 317 0 38 0 64 0 2,882 0 6,207 0 2,157 0 273 0 91 0 114 0 3,232 3 2,648 0 1,234 0 519 0 726 0 2,340 0 337 0 14,828 1 4,102 0 12,233 3 4,852 0 6,500 0 5,414 0 533 0 2,693 0 2,972 1 1,394 0 2,221 5 4,698 3 686 0 310 0 115 0 132 0 3,852 0 122 0 408 0 139 0 181,971 61 Full‐Time Equivalent (FTE) Enrollment Projected Projected School Year Projected Projected Projected School Year 2021‐22 SISP Total Summer Summer 2022 Only SISP Only Program Year 2021‐22 VPK 2022 VPK 37 0 2,136 1,872.73 0.00 12 0 317 280.09 0.00 34 0 1,514 1,275.72 1.00 9 0 222 185.72 0.00 38 12 5,226 4,776.94 0.00 1,007 0 17,625 15,203.64 1.00 13 0 92 69.87 0.00 9 0 977 863.14 0.00 13 0 932 817.33 0.00 37 0 2,035 1,771.89 2.00 141 0 2,775 2,431.62 0.00 0 0 673 595.03 0.00 395 30 25,738 23,121.63 31.00 0 0 271 234.19 0.00 0 0 130 117.65 0.00 104 5 10,806 9,708.70 7.00 27 1 2,402 2,104.33 0.00 13 0 967 839.85 0.00 0 0 90 81.36 0.00 0 0 362 339.48 0.00 13 0 154 122.33 0.00 0 0 80 75.67 0.00 5 0 99 81.81 0.00 0 0 58 49.41 0.00 35 0 255 195.00 0.00 34 0 426 366.33 0.00 48 0 1,580 1,366.29 0.00 49 0 707 588.02 0.00 1,102 0 14,685 12,230.10 3.00 0 0 117 104.28 0.00 82 0 1,157 980.79 0.00 6 0 323 276.08 0.00 0 0 38 32.80 0.00 0 0 64 59.70 0.00 62 0 2,944 2,616.05 0.00 139 0 6,346 5,648.95 0.00 90 0 2,247 1,979.00 0.00 20 0 293 237.34 0.00 0 0 91 82.20 0.00 43 0 157 104.97 0.00 80 3 3,318 2,940.10 3.00 137 0 2,785 2,351.34 0.00 77 0 1,311 1,133.65 0.00 12 0 531 460.71 0.00 6 0 732 675.15 0.00 22 0 2,362 2,073.54 0.00 10 0 347 298.16 0.00 292 2 15,123 13,225.94 1.00 88 0 4,190 3,618.17 0.00 266 4 12,506 11,275.76 3.00 103 4 4,959 4,316.28 0.00 268 1 6,769 5,914.35 0.00 87 0 5,501 4,820.40 0.00 0 0 533 472.77 0.00 46 0 2,739 2,511.77 0.00 51 0 3,024 2,624.79 1.00 20 0 1,414 1,238.73 0.00 74 13 2,313 1,991.31 5.00 130 2 4,833 4,300.69 3.00 0 0 686 616.46 0.00 15 0 325 280.69 0.00 40 0 155 106.98 0.00 0 0 132 118.18 0.00 175 0 4,027 3,478.13 0.00 59 0 181 113.50 0.00 58 0 466 371.46 0.00 8 0 147 119.44 0.00 5,741 77 187,850 165,336.48 61.00 Projected October 1, 4‐Year Old Population Program Year Participation Rate Voluntary Prekindergarten Estimating Conference Projected Projected Projected Public School Projected Total Summer Summer 2022 Summer 2022 Program Year Round‐up SISP Only 2022 VPK 31.35 0.00 2.22 1,906.30 12.00 0.00 7.28 299.37 30.83 0.00 9.54 1,317.09 9.00 0.00 4.67 199.39 35.48 12.00 6.53 4,830.95 862.52 0.00 1.47 16,068.63 8.98 0.00 10.71 89.56 8.52 0.00 2.96 874.62 11.72 0.00 5.07 834.12 31.96 0.00 7.09 1,812.94 131.30 0.00 6.57 2,569.49 0.00 0.00 0.00 595.03 331.35 30.00 0.00 23,513.98 0.00 0.00 0.00 234.19 0.00 0.00 0.00 117.65 93.97 5.00 5.00 9,819.67 24.11 1.00 9.25 2,138.69 13.00 0.00 0.00 852.85 0.00 0.00 0.00 81.36 0.00 0.00 0.00 339.48 12.80 0.00 2.00 137.13 0.00 0.00 0.00 75.67 4.48 0.00 9.12 95.41 0.00 0.00 0.00 49.41 32.29 0.00 8.26 235.55 34.00 0.00 7.00 407.33 38.97 0.00 0.00 1,405.26 47.76 0.00 5.06 640.84 991.12 0.00 7.46 13,231.68 0.00 0.00 0.00 104.28 82.00 0.00 6.96 1,069.75 6.00 0.00 0.00 282.08 0.00 0.00 0.00 32.80 0.00 0.00 0.00 59.70 50.40 0.00 4.53 2,670.98 118.09 0.00 5.49 5,772.53 84.71 0.00 3.68 2,067.39 20.00 0.00 0.00 257.34 0.00 0.00 0.00 82.20 39.74 0.00 0.00 144.71 74.95 3.00 5.33 3,026.38 130.91 0.00 3.00 2,485.25 77.00 0.00 5.34 1,215.99 11.03 0.00 6.40 478.14 4.53 0.00 8.00 687.68 20.74 0.00 3.24 2,097.52 10.00 0.00 0.00 308.16 263.93 2.00 6.00 13,498.87 78.22 0.00 4.40 3,700.79 256.95 4.00 4.35 11,544.06 91.83 4.00 7.36 4,419.47 242.62 1.00 6.90 6,164.87 75.92 0.00 1.13 4,897.45 0.00 0.00 0.00 472.77 46.00 0.00 5.07 2,562.84 48.41 0.00 0.00 2,674.20 18.36 0.00 8.00 1,265.09 72.75 13.00 0.00 2,082.06 117.41 2.00 6.00 4,429.10 0.00 0.00 0.00 616.46 12.90 0.00 0.48 294.07 39.95 0.00 3.43 150.36 0.00 0.00 9.12 127.30 151.22 0.00 2.83 3,632.18 59.00 0.00 8.28 180.78 57.66 0.00 5.53 434.65 7.74 0.00 9.12 136.30 5,168.48 77.00 257.23 170,900.19 240,482 78.11% August 2, 2016 -- Page 20 Fiscal Year 2021‐22 Enrollment Projected Projected Summer July Projected Projected Projected Summer / August Projected School Year Summer Summer May Projected July / August 2021 SISP School Year 2021‐22 SISP May / June / June 2022 Total Only 2021‐22 VPK Only 2022 VPK SISP Only Fiscal Year County / State 2021 VPK Alachua 36 0 2,099 0 35 0 2,170 Baker 12 0 305 0 11 0 328 Bay 33 0 1,479 1 33 0 1,546 Bradford 8 0 213 0 9 0 230 Brevard 37 11 5,176 0 36 11 5,271 Broward 973 0 16,617 1 970 0 18,561 Calhoun 13 0 79 0 6 0 98 Charlotte 9 0 968 0 8 0 985 Citrus 13 0 919 0 12 0 944 Clay 37 0 1,996 2 36 0 2,071 Collier 136 0 2,634 0 140 0 2,910 Columbia 0 0 673 0 0 0 673 Miami‐Dade 374 26 25,282 31 376 25 26,114 DeSoto 0 0 271 0 0 0 271 Dixie 0 0 130 0 0 0 130 Duval 101 2 10,690 7 97 2 10,899 Escambia 26 1 2,374 0 25 1 2,427 Flagler 13 0 954 0 12 0 979 Franklin 0 0 90 0 0 0 90 Gadsden 0 0 362 0 0 0 362 Gilchrist 13 0 141 0 12 0 166 Glades 0 0 80 0 0 0 80 Gulf 5 0 94 0 4 0 103 Hamilton 0 0 58 0 0 0 58 Hardee 33 0 220 0 32 0 285 Hendry 34 0 392 0 32 0 458 Hernando 45 0 1,532 0 46 0 1,623 Highlands 49 0 658 0 48 0 755 Hillsborough 1,073 0 13,580 3 1,039 0 15,695 Holmes 0 0 117 0 0 0 117 Indian River 83 0 1,075 0 78 0 1,236 Jackson 6 0 317 0 6 0 329 Jefferson 0 0 38 0 0 0 38 Lafayette 0 0 64 0 0 0 64 Lake 58 0 2,882 0 59 0 2,999 Lee 123 0 6,207 0 129 0 6,459 Leon 86 0 2,157 0 77 0 2,320 Levy 19 0 273 0 20 0 312 Liberty 0 0 91 0 0 0 91 Madison 41 0 114 0 42 0 197 Manatee 76 2 3,232 3 74 2 3,389 Marion 126 0 2,648 0 132 0 2,906 Martin 73 0 1,234 0 77 0 1,384 Monroe 12 0 519 0 11 0 542 Nassau 6 0 726 0 5 0 737 Okaloosa 21 0 2,340 0 20 0 2,381 Okeechobee 10 0 337 0 9 0 356 Orange 279 2 14,828 1 282 2 15,394 Osceola 83 0 4,102 0 87 0 4,272 Palm Beach 259 4 12,233 3 263 4 12,766 Pasco 101 4 4,852 0 99 4 5,060 Pinellas 255 0 6,500 0 260 0 7,015 Polk 86 0 5,414 0 84 0 5,584 Putnam 0 0 533 0 0 0 533 St. Johns 46 0 2,693 0 45 0 2,784 St. Lucie 52 0 2,972 1 49 0 3,074 Santa Rosa 20 0 1,394 0 19 0 1,433 Sarasota 74 13 2,221 5 72 13 2,398 Seminole 121 1 4,698 3 114 1 4,938 Sumter 0 0 686 0 0 0 686 Suwannee 15 0 310 0 13 0 338 Taylor 39 0 115 0 40 0 194 Union 0 0 132 0 0 0 132 Volusia 163 0 3,852 0 169 0 4,184 Wakulla 59 0 122 0 56 0 237 Walton 57 0 408 0 56 0 521 Washington 8 0 139 0 7 0 154 Florida 5,530 66 181,971 61 5,473 65 193,166 Voluntary Prekindergarten Estimating Conference Full‐Time Equivalent (FTE) Enrollment Projected Projected July / August Projected Summer July 2021 Public / August School Summer 2021 Summer July / August SISP Only Round‐up 2021 VPK 20.55 0.00 1.38 3.62 0.00 5.04 17.44 0.00 5.81 4.83 0.00 3.34 17.37 8.98 3.68 576.61 0.00 1.08 6.37 0.00 5.10 4.28 0.00 1.76 4.91 0.00 2.22 18.30 0.00 3.92 75.40 0.00 2.21 0.00 0.00 0.00 208.15 22.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.50 4.34 3.18 12.42 0.65 5.70 8.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.01 0.00 1.07 0.00 0.00 0.00 2.52 0.00 5.04 0.00 0.00 0.00 17.30 0.00 4.53 16.61 0.00 3.00 24.17 0.00 0.00 26.35 0.00 2.93 627.91 0.00 5.79 0.00 0.00 0.00 49.38 0.00 6.60 2.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.48 0.00 2.63 76.20 0.00 5.49 51.58 0.00 3.30 7.14 0.00 0.00 0.00 0.00 0.00 18.74 0.00 0.00 47.49 2.66 1.81 68.55 0.00 1.60 43.86 0.00 3.85 6.48 0.00 3.60 2.20 0.00 3.20 11.23 0.00 2.17 6.68 0.00 0.00 151.47 0.56 3.00 46.76 0.00 3.60 154.95 2.07 2.60 59.36 2.78 4.03 144.14 1.00 3.30 47.89 0.00 1.13 0.00 0.00 0.00 22.89 0.00 2.80 29.98 0.00 0.00 9.80 0.00 4.20 40.50 9.07 0.00 64.36 1.93 1.00 0.00 0.00 0.00 8.12 0.00 0.12 15.02 0.00 1.73 0.00 0.00 6.08 90.13 0.00 2.08 38.25 0.00 5.88 27.85 0.00 2.80 4.32 0.00 5.13 3,143.32 56.44 150.51 Projected School Year 2021‐22 VPK 1,872.73 280.09 1,275.72 185.72 4,776.94 15,203.64 69.87 863.14 817.33 1,771.89 2,431.62 595.03 23,121.63 234.19 117.65 9,708.70 2,104.33 839.85 81.36 339.48 122.33 75.67 81.81 49.41 195.00 366.33 1,366.29 588.02 12,230.10 104.28 980.79 276.08 32.80 59.70 2,616.05 5,648.95 1,979.00 237.34 82.20 104.97 2,940.10 2,351.34 1,133.65 460.71 675.15 2,073.54 298.16 13,225.94 3,618.17 11,275.76 4,316.28 5,914.35 4,820.40 472.77 2,511.77 2,624.79 1,238.73 1,991.31 4,300.69 616.46 280.69 106.98 118.18 3,478.13 113.50 371.46 119.44 165,336.48 Projected May / June Projected Projected Projected 2022 Public School Year Summer Summer May School 2021‐22 May / June / June 2022 Summer Projected Total Fiscal Year SISP Only 2022 VPK SISP Only Round‐up 0.00 10.80 0.00 0.84 1,906.30 0.00 8.38 0.00 2.24 299.37 1.00 13.39 0.00 3.73 1,317.09 0.00 4.17 0.00 1.33 199.39 0.00 18.11 3.02 2.85 4,830.95 1.00 285.91 0.00 0.39 16,068.63 0.00 2.61 0.00 5.61 89.56 0.00 4.24 0.00 1.20 874.62 0.00 6.81 0.00 2.85 834.12 2.00 13.66 0.00 3.17 1,812.94 0.00 55.90 0.00 4.36 2,569.49 0.00 0.00 0.00 0.00 595.03 31.00 123.20 7.60 0.00 23,513.98 0.00 0.00 0.00 0.00 234.19 0.00 0.00 0.00 0.00 117.65 7.00 29.47 0.66 1.82 9,819.67 0.00 11.69 0.35 3.55 2,138.69 0.00 4.81 0.00 0.00 852.85 0.00 0.00 0.00 0.00 81.36 0.00 0.00 0.00 0.00 339.48 0.00 5.79 0.00 0.93 137.13 0.00 0.00 0.00 0.00 75.67 0.00 1.96 0.00 4.08 95.41 0.00 0.00 0.00 0.00 49.41 0.00 14.99 0.00 3.73 235.55 0.00 17.39 0.00 4.00 407.33 0.00 14.80 0.00 0.00 1,405.26 0.00 21.41 0.00 2.13 640.84 3.00 363.21 0.00 1.67 13,231.68 0.00 0.00 0.00 0.00 104.28 0.00 32.62 0.00 0.36 1,069.75 0.00 3.29 0.00 0.00 282.08 0.00 0.00 0.00 0.00 32.80 0.00 0.00 0.00 0.00 59.70 0.00 19.92 0.00 1.90 2,670.98 0.00 41.89 0.00 0.00 5,772.53 0.00 33.13 0.00 0.38 2,067.39 0.00 12.86 0.00 0.00 257.34 0.00 0.00 0.00 0.00 82.20 0.00 21.00 0.00 0.00 144.71 3.00 27.46 0.34 3.52 3,026.38 0.00 62.36 0.00 1.40 2,485.25 0.00 33.14 0.00 1.49 1,215.99 0.00 4.55 0.00 2.80 478.14 0.00 2.33 0.00 4.80 687.68 0.00 9.51 0.00 1.07 2,097.52 0.00 3.32 0.00 0.00 308.16 1.00 112.46 1.44 3.00 13,498.87 0.00 31.46 0.00 0.80 3,700.79 3.00 102.00 1.93 1.75 11,544.06 0.00 32.47 1.22 3.33 4,419.47 0.00 98.48 0.00 3.60 6,164.87 0.00 28.03 0.00 0.00 4,897.45 0.00 0.00 0.00 0.00 472.77 0.00 23.11 0.00 2.27 2,562.84 1.00 18.43 0.00 0.00 2,674.20 0.00 8.56 0.00 3.80 1,265.09 5.00 32.25 3.93 0.00 2,082.06 3.00 53.05 0.07 5.00 4,429.10 0.00 0.00 0.00 0.00 616.46 0.00 4.78 0.00 0.36 294.07 0.00 24.93 0.00 1.70 150.36 0.00 0.00 0.00 3.04 127.30 0.00 61.09 0.00 0.75 3,632.18 0.00 20.75 0.00 2.40 180.78 0.00 29.81 0.00 2.73 434.65 0.00 3.42 0.00 3.99 136.30 61.00 2,025.16 20.56 106.72 170,900.19 August 2, 2016 -- Page 21 Program Year 2005‐06 4 Year Old Population* October 1, 2005, Estimate as of August 2007 County / State Alachua 2,586 Baker 349 Bay 2,095 Bradford 306 Brevard 5,400 Broward 22,828 Calhoun 142 Charlotte 1,085 Citrus 1,048 Clay 2,140 Collier 3,728 Columbia 813 Miami‐Dade 34,406 DeSoto 412 Dixie 168 Duval 12,614 Escambia 3,903 Flagler 718 Franklin 113 Gadsden 681 Gilchrist 192 Glades 91 Gulf 123 Hamilton 169 Hardee 406 Hendry 644 Hernando 1,391 Highlands 974 Hillsborough 15,875 Holmes 228 Indian River 1,247 Jackson 548 Jefferson 155 Lafayette 80 Lake 2,789 Lee 6,464 Leon 3,033 Levy 481 Liberty 74 Madison 217 Manatee 3,486 Marion 3,347 Martin 1,279 Monroe 823 Nassau 832 Okaloosa 2,491 Okeechobee 497 Orange 15,832 Osceola 3,334 Palm Beach 14,707 Pasco 4,416 Pinellas 9,879 Polk 7,387 Putnam 955 St. Johns 1,640 St. Lucie 2,826 Santa Rosa 1,699 Sarasota 2,985 Seminole 5,197 Sumter 645 Suwannee 431 Taylor 230 Union 137 Volusia 5,014 Wakulla 327 Walton 554 Washington 255 Florida 221,924 Enrollment School Year 2005‐06 944 162 1,028 258 3,014 9,565 61 389 651 878 1,386 419 16,390 220 140 5,973 1,735 198 54 195 145 46 89 84 192 167 1,044 627 5,287 139 801 192 59 104 1,368 2,219 1,729 227 86 59 1,263 1,068 816 294 222 1,031 210 7,088 1,708 5,652 1,510 4,060 1,851 410 594 1,132 439 1,163 2,739 396 242 81 59 1,905 108 85 111 94,011 Summer 2006 177 23 104 0 222 1,190 8 98 25 115 355 24 1,037 14 0 513 151 177 16 137 9 11 2 0 36 110 50 60 1,232 8 29 32 12 0 233 566 128 16 0 31 271 503 43 30 17 113 32 486 207 869 208 928 404 6 27 236 83 162 201 0 24 25 12 500 25 92 14 12,468 Full‐Time Equivalent (FTE) Enrollment Total Program Participation Year Rate 1,121 43.36% 185 52.98% 1,132 54.02% 258 84.34% 3,236 59.92% 10,755 47.11% 69 48.75% 487 44.87% 676 64.50% 993 46.40% 1,741 46.69% 443 54.52% 17,427 50.65% 234 56.78% 140 83.47% 6,486 51.42% 1,886 48.32% 375 52.23% 70 61.83% 332 48.72% 154 80.05% 57 62.65% 91 74.20% 84 49.85% 228 56.16% 277 42.98% 1,094 78.65% 687 70.53% 6,519 41.07% 147 64.43% 830 66.54% 224 40.88% 71 45.91% 104 130.31% 1,601 57.40% 2,785 43.08% 1,857 61.23% 243 50.50% 86 115.61% 90 41.52% 1,534 44.00% 1,571 46.93% 859 67.17% 324 39.37% 239 28.71% 1,144 45.93% 242 48.64% 7,574 47.84% 1,915 57.43% 6,521 44.34% 1,718 38.90% 4,988 50.49% 2,255 30.53% 416 43.54% 621 37.87% 1,368 48.41% 522 30.73% 1,325 44.38% 2,940 56.57% 396 61.38% 266 61.68% 106 46.06% 71 51.68% 2,405 47.96% 133 40.65% 177 31.94% 125 49.10% 106,479 47.98% FTE to Enrollment: School Year 2005‐06 778.29 139.58 880.64 215.43 2,633.40 8,247.58 50.32 325.28 552.50 731.70 1,192.20 361.79 14,289.12 177.64 114.03 5,008.30 1,410.28 167.18 43.52 155.38 130.05 39.58 70.84 69.34 158.32 140.04 847.17 543.12 4,493.95 119.57 718.73 164.77 49.91 93.84 1,148.30 1,826.58 1,478.92 194.22 81.36 46.77 1,026.89 854.04 718.28 255.21 166.08 871.38 172.64 5,851.44 1,432.92 4,790.72 1,225.88 3,548.12 1,581.89 345.69 508.92 969.21 354.80 1,007.80 2,313.15 351.54 208.63 70.04 50.96 1,628.43 95.39 68.03 89.02 80,446.64 Summer 2006 145.78 21.11 95.83 0.00 202.07 1,031.22 6.93 83.55 23.38 105.27 314.44 20.79 867.00 12.84 0.00 448.66 135.74 151.30 11.72 125.05 8.25 9.48 1.81 0.00 27.51 93.05 45.33 48.93 1,095.60 7.84 27.88 29.16 9.53 0.00 200.06 503.89 110.87 14.18 0.00 26.91 241.88 440.83 31.89 20.42 14.73 104.04 30.23 419.30 188.18 759.43 188.22 831.28 353.57 5.38 24.84 210.08 72.48 144.03 183.89 0.00 18.90 21.33 8.20 451.66 23.43 83.48 12.03 10,946.69 85.57% 87.80% Total Program Year 924.07 160.69 976.47 215.43 2,835.47 9,278.80 57.25 408.83 575.88 836.97 1,506.64 382.58 15,156.12 190.48 114.03 5,456.96 1,546.02 318.48 55.24 280.43 138.30 49.06 72.65 69.34 185.83 233.09 892.50 592.05 5,589.55 127.41 746.61 193.93 59.44 93.84 1,348.36 2,330.47 1,589.79 208.40 81.36 73.68 1,268.77 1,294.87 750.17 275.63 180.81 975.42 202.87 6,270.74 1,621.10 5,550.15 1,414.10 4,379.40 1,935.46 351.07 533.76 1,179.29 427.28 1,151.83 2,497.04 351.54 227.53 91.37 59.16 2,080.09 118.82 151.51 101.05 91,393.33 85.83% *Population estimates shown are prior to the 2010 Census and the August 29, 2011 Demographic Estimating Conference. Voluntary Prekindergarten Estimating Conference August 2, 2016 -- Page 23 Fiscal Year 2005‐06 Enrollment Summer July / August 2005 ‐‐ NOT County / State APPLICABLE Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida School Year 2005‐06 944 162 1,028 258 3,014 9,565 61 389 651 878 1,386 419 16,390 220 140 5,973 1,735 198 54 195 145 46 89 84 192 167 1,044 627 5,287 139 801 192 59 104 1,368 2,219 1,729 227 86 59 1,263 1,068 816 294 222 1,031 210 7,088 1,708 5,652 1,510 4,060 1,851 410 594 1,132 439 1,163 2,739 396 242 81 59 1,905 108 85 111 94,011 Summer May / June 2006 150 23 104 0 221 1,151 8 94 25 114 351 24 1,002 14 0 506 151 170 16 133 9 11 2 0 36 109 50 59 1,227 8 29 32 12 0 233 561 125 16 0 30 267 469 42 30 17 111 32 465 206 855 208 927 403 6 27 235 83 161 200 0 24 25 12 492 25 92 14 12,233 Total Fiscal Year 1,094 185 1,132 258 3,235 10,716 69 483 676 992 1,737 443 17,392 234 140 6,479 1,886 368 70 328 154 57 91 84 228 276 1,094 686 6,514 147 830 224 71 104 1,601 2,780 1,854 243 86 89 1,530 1,537 858 324 239 1,142 242 7,553 1,914 6,507 1,718 4,987 2,254 416 621 1,367 522 1,324 2,939 396 266 106 71 2,397 133 177 125 106,244 FTE to Enrollment: Voluntary Prekindergarten Estimating Conference Full‐Time Equivalent (FTE) Enrollment Summer July / August Summer 2005 ‐‐ NOT School Year May / June Total APPLICABLE 2005‐06 2006 Fiscal Year 778.29 64.37 842.66 139.58 12.95 152.53 880.64 65.30 945.94 215.43 0.00 215.43 2,633.40 117.82 2,751.22 8,247.58 543.74 8,791.32 50.32 4.28 54.60 325.28 52.36 377.64 552.50 12.67 565.17 731.70 60.06 791.76 1,192.20 139.59 1,331.79 361.79 11.64 373.43 14,289.12 468.39 14,757.51 177.64 8.75 186.39 114.03 0.00 114.03 5,008.30 250.73 5,259.03 1,410.28 80.22 1,490.50 167.18 88.94 256.12 43.52 6.48 50.00 155.38 65.33 220.71 130.05 4.50 134.55 39.58 9.48 49.06 70.84 0.92 71.76 69.34 0.00 69.34 158.32 16.96 175.28 140.04 58.33 198.37 847.17 26.13 873.30 543.12 26.53 569.65 4,493.95 806.87 5,300.82 119.57 5.39 124.96 718.73 15.40 734.13 164.77 23.08 187.85 49.91 4.18 54.09 93.84 0.00 93.84 1,148.30 127.93 1,276.23 1,826.58 313.55 2,140.13 1,478.92 56.99 1,535.91 194.22 8.35 202.57 81.36 0.00 81.36 46.77 13.97 60.74 1,026.89 142.92 1,169.81 854.04 277.57 1,131.61 718.28 19.03 737.31 255.21 11.82 267.03 166.08 9.15 175.23 871.38 62.77 934.15 172.64 15.40 188.04 5,851.44 271.18 6,122.62 1,432.92 109.48 1,542.40 4,790.72 362.50 5,153.22 1,225.88 126.96 1,352.84 3,548.12 568.56 4,116.68 1,581.89 243.72 1,825.61 345.69 2.70 348.39 508.92 16.83 525.75 969.21 116.68 1,085.89 354.80 48.63 403.43 1,007.80 83.07 1,090.87 2,313.15 120.57 2,433.72 351.54 0.00 351.54 208.63 10.72 219.35 70.04 13.70 83.74 50.96 4.60 55.56 1,628.43 256.91 1,885.34 95.39 13.50 108.89 68.03 48.11 116.14 89.02 6.64 95.66 80,446.64 6,535.90 86,982.54 NA 85.57% 53.43% 81.87% August 2, 2016 -- Page 24 Program Year 2006‐07 4 Year Old Population* County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida October 1, 2006, Estimate as of November 2008 2,614 356 2,108 311 5,529 22,945 145 1,144 1,092 2,254 3,824 834 34,201 429 170 12,795 3,990 803 117 680 198 93 124 169 417 666 1,450 1,006 16,312 232 1,309 540 154 81 2,946 6,998 3,049 495 75 219 3,585 3,469 1,295 792 851 2,541 508 16,333 3,589 14,953 4,627 9,840 7,710 966 1,746 3,068 1,736 3,070 5,304 714 433 232 141 5,106 336 574 256 226,649 Enrollment School Year 2006‐07 1,480 157 1,031 254 3,451 11,020 51 649 676 1,372 1,660 520 17,145 214 126 7,575 2,043 369 69 492 138 54 86 94 155 204 1,021 682 6,773 150 820 182 61 90 1,736 3,342 1,867 278 116 109 1,757 1,587 803 364 337 1,379 270 7,882 2,240 6,346 2,838 5,148 2,429 613 842 1,629 560 1,625 3,215 430 278 103 103 2,540 147 100 96 113,253 Summer 2007 25 48 111 0 211 1,257 7 36 24 64 287 17 659 9 0 347 78 160 7 4 11 11 6 0 46 99 110 40 1,344 9 64 29 7 0 173 394 94 6 0 10 210 544 30 21 19 80 22 536 131 705 104 537 440 0 49 164 61 131 165 0 18 31 11 368 27 105 8 10,314 Full‐Time Equivalent (FTE) Enrollment Total Program Participation Year Rate 1,505 57.57% 205 57.58% 1,142 54.17% 254 81.67% 3,662 66.23% 12,277 53.51% 58 40.00% 685 59.88% 700 64.10% 1,436 63.71% 1,947 50.92% 537 64.39% 17,804 52.06% 223 51.98% 126 74.12% 7,922 61.91% 2,121 53.16% 529 65.88% 76 64.96% 496 72.94% 149 75.25% 65 69.89% 92 74.19% 94 55.62% 201 48.20% 303 45.50% 1,131 78.00% 722 71.77% 8,117 49.76% 159 68.53% 884 67.53% 211 39.07% 68 44.16% 90 111.11% 1,909 64.80% 3,736 53.39% 1,961 64.32% 284 57.37% 116 154.67% 119 54.34% 1,967 54.87% 2,131 61.43% 833 64.32% 385 48.61% 356 41.83% 1,459 57.42% 292 57.48% 8,418 51.54% 2,371 66.06% 7,051 47.15% 2,942 63.58% 5,685 57.77% 2,869 37.21% 613 63.46% 891 51.03% 1,793 58.44% 621 35.77% 1,756 57.20% 3,380 63.73% 430 60.22% 296 68.36% 134 57.76% 114 80.85% 2,908 56.95% 174 51.79% 205 35.71% 104 40.63% 123,567 54.52% FTE to Enrollment: School Year 2006‐07 1,256.34 137.36 890.85 211.26 3,101.07 9,769.92 42.86 577.62 575.58 1,185.20 1,467.58 437.86 15,324.16 175.85 104.71 6,542.59 1,738.00 311.70 56.55 457.47 126.74 46.09 68.88 79.37 119.37 168.41 866.11 591.04 5,778.05 125.33 722.74 146.86 50.95 81.58 1,521.29 2,879.18 1,694.44 234.61 101.93 90.65 1,453.76 1,319.93 694.56 316.72 280.59 1,172.58 231.15 6,687.33 1,866.79 5,538.34 2,447.83 4,607.85 2,049.04 538.01 712.11 1,379.06 481.38 1,445.94 2,801.62 391.91 243.37 90.52 84.56 2,198.84 124.43 87.54 78.72 99,182.63 87.58% Summer 2007 21.01 44.91 102.91 0.00 194.57 1,121.68 5.26 30.33 19.76 57.77 267.63 14.07 533.85 7.57 0.00 300.52 70.93 148.82 6.60 3.85 10.20 8.20 5.56 0.00 37.83 86.19 98.47 34.56 1,196.95 7.68 56.31 27.26 5.43 0.00 164.72 361.35 81.45 5.33 0.00 7.70 184.47 500.70 25.12 17.90 16.91 70.48 19.58 484.47 109.99 620.48 99.00 494.02 392.47 0.00 44.04 147.93 56.60 117.87 153.43 0.00 17.95 27.24 10.20 340.88 25.20 99.80 7.40 9,231.36 91.95% (includes round‐up) Public School Summer 2007 Total Program Round‐up Year 2.25 1,279.60 3.23 185.50 5.67 999.43 0.00 211.26 6.17 3,301.81 1.26 10,892.86 4.32 52.44 5.27 613.22 7.69 603.03 4.11 1,247.08 3.21 1,738.42 4.35 456.28 5.58 15,863.59 1.55 184.97 0.00 104.71 2.53 6,845.64 5.43 1,814.36 0.98 461.50 3.18 66.33 5.94 467.26 9.18 146.12 5.28 59.57 4.00 78.44 0.00 79.37 5.95 163.15 9.01 263.61 2.03 966.61 0.49 626.09 5.00 6,980.00 1.00 134.01 5.44 784.49 1.99 176.11 3.42 59.80 0.00 81.58 5.52 1,691.53 2.64 3,243.17 2.76 1,778.65 0.00 239.94 0.00 101.93 0.00 98.35 7.28 1,645.51 4.87 1,825.50 3.81 723.49 8.11 342.73 5.68 303.18 3.23 1,246.29 0.00 250.73 3.01 7,174.81 2.19 1,978.97 6.21 6,165.03 1.87 2,548.70 3.72 5,105.59 5.40 2,446.91 0.00 538.01 2.76 758.91 6.50 1,533.49 8.13 546.11 3.32 1,567.13 3.18 2,958.23 0.00 391.91 2.02 263.34 5.61 123.37 8.64 103.40 6.50 2,546.22 3.77 153.40 7.35 194.69 2.54 88.66 252.13 108,666.12 87.94% (includes round‐up *Population estimates shown are prior to the 2010 Census and the August 29, 2011 Demographic Estimating Conference. Voluntary Prekindergarten Estimating Conference August 2, 2016 -- Page 25 Fiscal Year 2006‐07 Enrollment County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida Summer July / August 2006 167 21 98 0 204 1,131 8 85 24 109 334 22 956 12 0 466 135 150 12 135 9 0 2 0 30 91 48 57 1,111 8 28 26 12 0 198 509 120 15 0 30 253 474 34 21 14 108 31 436 193 796 196 848 358 6 27 209 75 153 187 0 21 22 9 466 23 89 12 11,424 School Year 2006‐07 1,480 157 1,031 254 3,451 11,020 51 649 676 1,372 1,660 520 17,145 214 126 7,575 2,043 369 69 492 138 54 86 94 155 204 1,021 682 6,773 150 820 182 61 90 1,736 3,342 1,867 278 116 109 1,757 1,587 803 364 337 1,379 270 7,882 2,240 6,346 2,838 5,148 2,429 613 842 1,629 560 1,625 3,215 430 278 103 103 2,540 147 100 96 113,253 Full‐Time Equivalent (FTE) Enrollment Summer May / June 2007 24 48 111 0 210 1,235 7 36 23 64 285 15 624 8 0 340 75 160 7 4 11 11 6 0 45 98 107 39 1,318 9 59 29 7 0 172 381 91 6 0 10 197 531 30 21 19 79 21 520 128 682 104 536 436 0 46 164 60 129 164 0 18 31 11 367 27 104 8 10,105 Total Fiscal Year 1,671 226 1,240 254 3,865 13,386 66 770 723 1,545 2,279 557 18,725 234 126 8,381 2,253 679 88 631 158 65 94 94 230 393 1,176 778 9,202 167 907 237 80 90 2,106 4,232 2,078 299 116 149 2,207 2,592 867 406 370 1,566 322 8,838 2,561 7,824 3,138 6,532 3,223 619 915 2,002 695 1,907 3,566 430 317 156 123 3,373 197 293 116 134,782 FTE to Enrollment: Summer July / August 2006 81.41 8.17 30.53 0.00 84.25 487.48 2.65 31.19 10.71 45.21 174.86 9.15 398.61 4.09 0.00 197.93 55.52 62.37 5.24 59.71 3.75 0.00 0.89 0.00 10.55 34.73 19.20 22.39 288.73 2.45 12.48 6.07 5.35 0.00 72.13 190.34 53.88 5.83 0.00 12.94 98.96 163.26 12.87 8.60 5.58 41.27 14.83 148.13 78.70 396.93 61.26 262.72 109.85 2.68 8.01 93.40 23.85 60.96 63.33 0.00 8.18 7.63 3.60 194.75 9.93 35.37 5.39 4,410.83 School Year 2006‐07 1,256.34 137.36 890.85 211.26 3,101.07 9,769.92 42.86 577.62 575.58 1,185.20 1,467.58 437.86 15,324.16 175.85 104.71 6,542.59 1,738.00 311.70 56.55 457.47 126.74 46.09 68.88 79.37 119.37 168.41 866.11 591.04 5,778.05 125.33 722.74 146.86 50.95 81.58 1,521.29 2,879.18 1,694.44 234.61 101.93 90.65 1,453.76 1,319.93 694.56 316.72 280.59 1,172.58 231.15 6,687.33 1,866.79 5,538.34 2,447.83 4,607.85 2,049.04 538.01 712.11 1,379.06 481.38 1,445.94 2,801.62 391.91 243.37 90.52 84.56 2,198.84 124.43 87.54 78.72 99,182.63 38.61% 87.58% Summer May / June 2007 10.33 25.02 49.16 0.00 105.49 498.70 3.30 11.67 7.63 31.40 116.03 7.32 251.43 4.05 0.00 143.31 33.67 52.24 2.23 2.32 5.28 5.09 3.58 0.00 18.25 50.60 50.93 15.94 617.95 4.05 22.72 21.38 2.79 0.00 84.53 158.99 40.25 2.68 0.00 4.40 84.63 272.32 12.13 7.34 8.83 37.31 10.08 247.21 57.80 237.04 47.32 284.38 201.62 0.00 23.45 74.08 24.94 58.81 76.63 0.00 7.44 14.69 4.92 172.02 12.52 46.46 3.69 4,492.37 45.79% (includes round‐up) Voluntary Prekindergarten Estimating Conference Public School Summer May / June 2007 Round‐up 2.25 1.31 4.20 0.00 2.55 0.44 1.73 3.73 2.99 1.70 2.14 2.67 1.91 1.07 0.00 2.53 3.19 0.00 1.03 3.42 4.59 4.80 2.44 0.00 2.38 5.18 1.52 0.00 1.00 0.50 0.40 1.01 1.52 0.00 4.05 0.85 2.40 0.00 0.00 0.00 3.60 4.87 3.27 3.28 2.79 3.16 0.00 1.04 0.84 2.45 0.91 1.14 2.18 0.00 1.75 4.00 3.94 3.19 3.18 0.00 0.85 4.59 4.32 2.50 1.45 2.80 0.93 134.53 Total Fiscal Year 1,350.33 171.86 974.74 211.26 3,293.36 10,756.54 50.54 624.21 596.91 1,263.51 1,760.61 457.00 15,976.11 185.06 104.71 6,886.36 1,830.38 426.31 65.05 522.92 140.36 55.98 75.79 79.37 150.55 258.92 937.76 629.37 6,685.73 132.33 758.34 175.32 60.61 81.58 1,682.00 3,229.36 1,790.97 243.12 101.93 107.99 1,640.95 1,760.38 722.83 335.94 297.79 1,254.32 256.06 7,083.71 2,004.13 6,174.76 2,557.32 5,156.09 2,362.69 540.69 745.32 1,550.54 534.11 1,568.90 2,944.76 391.91 259.84 117.43 97.40 2,568.11 148.33 172.17 88.73 108,220.36 80.29% (includes round‐up) August 2, 2016 -- Page 26 Program Year 2007‐08 4 Year Old Population* October 1, 2007, Estimate as of August 2009 County / State Alachua 2,686 Baker 360 Bay 2,149 Bradford 316 Brevard 5,635 Broward 23,334 Calhoun 146 Charlotte 1,175 Citrus 1,121 Clay 2,324 Collier 3,913 Columbia 847 Miami‐Dade 34,452 DeSoto 456 Dixie 172 Duval 13,016 Escambia 4,046 Flagler 857 Franklin 115 Gadsden 699 Gilchrist 201 Glades 96 Gulf 126 Hamilton 170 Hardee 441 Hendry 705 Hernando 1,493 Highlands 1,032 Hillsborough 16,662 Holmes 236 Indian River 1,356 Jackson 548 Jefferson 155 Lafayette 80 Lake 3,036 Lee 7,376 Leon 3,101 Levy 512 Liberty 77 Madison 224 Manatee 3,710 Marion 3,581 Martin 1,302 Monroe 765 Nassau 874 Okaloosa 2,595 Okeechobee 520 Orange 16,768 Osceola 3,782 Palm Beach 15,182 Pasco 4,791 Pinellas 9,780 Polk 7,924 Putnam 976 St. Johns 1,852 St. Lucie 3,237 Santa Rosa 1,752 Sarasota 3,137 Seminole 5,344 Sumter 748 Suwannee 438 Taylor 238 Union 147 Volusia 5,191 Wakulla 344 Walton 589 Washington 267 Florida 231,280 Enrollment School Year 2007‐08 1,556 192 1,116 242 3,814 12,303 66 776 692 1,655 1,660 515 18,141 262 111 8,172 2,247 539 71 491 147 79 72 107 179 233 1,117 691 8,054 147 868 202 37 67 2,144 3,828 2,014 267 94 76 2,057 1,741 803 363 413 1,503 239 8,577 2,316 7,761 3,279 5,291 2,733 632 1,054 2,022 716 1,766 3,488 423 300 107 113 2,958 115 60 123 125,141 Summer 2008 53 55 84 0 178 1,178 2 32 30 48 338 10 674 8 0 373 72 75 4 0 12 3 3 0 64 82 77 43 1,422 7 122 44 0 0 64 343 69 9 0 23 138 424 63 17 8 84 30 494 190 615 101 492 290 0 32 136 43 111 185 0 23 25 6 306 49 106 8 9,576 Full‐Time Equivalent (FTE) Enrollment Total Program Participation Year Rate 1,609 59.90% 247 68.61% 1,200 55.84% 242 76.58% 3,992 70.84% 13,481 57.77% 68 46.58% 808 68.77% 722 64.41% 1,703 73.28% 1,998 51.06% 525 61.98% 18,815 54.61% 270 59.21% 111 64.53% 8,545 65.65% 2,319 57.32% 614 71.65% 75 65.22% 491 70.24% 159 79.10% 82 85.42% 75 59.52% 107 62.94% 243 55.10% 315 44.68% 1,194 79.97% 734 71.12% 9,476 56.87% 154 65.25% 990 73.01% 246 44.89% 37 23.87% 67 83.75% 2,208 72.73% 4,171 56.55% 2,083 67.17% 276 53.91% 94 122.08% 99 44.20% 2,195 59.16% 2,165 60.46% 866 66.51% 380 49.67% 421 48.17% 1,587 61.16% 269 51.73% 9,071 54.10% 2,506 66.26% 8,376 55.17% 3,380 70.55% 5,783 59.13% 3,023 38.15% 632 64.75% 1,086 58.64% 2,158 66.67% 759 43.32% 1,877 59.83% 3,673 68.73% 423 56.55% 323 73.74% 132 55.46% 119 80.95% 3,264 62.88% 164 47.67% 166 28.18% 131 49.06% 134,717 58.25% FTE to Enrollment: School Year 2007‐08 1,351.32 168.57 962.49 205.37 3,468.56 11,089.79 62.94 678.74 604.44 1,445.03 1,459.61 429.26 16,446.51 205.75 93.93 7,237.51 1,898.18 455.08 56.72 453.06 126.20 67.83 61.43 91.21 158.31 191.46 974.38 610.94 6,942.41 124.91 758.68 167.77 29.14 60.44 1,864.27 3,320.70 1,803.19 222.12 88.29 65.31 1,775.31 1,492.71 715.30 313.48 361.59 1,273.77 207.55 7,403.43 1,943.15 6,853.28 2,871.72 4,731.06 2,357.14 549.58 935.70 1,725.70 613.62 1,568.13 3,091.14 391.76 248.99 94.47 101.27 2,589.57 100.04 49.25 95.64 110,956.20 88.66% Summer 2008 45.30 48.91 81.55 0.00 167.91 1,071.79 2.00 30.20 28.40 44.78 315.27 7.83 577.20 5.50 0.00 337.76 67.44 70.22 2.78 0.00 11.87 3.00 2.06 0.00 56.45 75.44 70.88 39.10 1,271.08 6.03 113.50 39.45 0.00 0.00 59.88 319.97 61.72 6.24 0.00 20.49 125.13 396.82 59.47 16.48 6.47 76.38 29.38 445.76 174.85 559.31 90.02 444.60 259.65 0.00 27.81 118.06 38.83 102.93 167.67 0.00 20.92 23.22 5.71 281.27 44.88 99.32 7.44 8,684.38 93.37% (includes round‐up) Public School Summer 2008 Total Program Round‐up Year 2.67 1,399.29 2.51 219.99 5.90 1,049.94 0.00 205.37 5.26 3,641.73 2.26 12,163.84 8.16 73.10 5.55 714.49 0.99 633.83 8.45 1,498.26 3.28 1,778.16 2.46 439.55 1.79 17,025.50 3.50 214.75 0.00 93.93 6.16 7,581.43 2.60 1,968.22 0.00 525.30 6.25 65.75 0.00 453.06 8.06 146.13 7.28 78.11 4.53 68.02 0.00 91.21 8.16 222.92 5.82 272.72 4.64 1,049.90 8.33 658.37 5.80 8,219.29 1.65 132.59 6.55 878.73 2.84 210.06 0.00 29.14 0.00 60.44 7.05 1,931.20 2.99 3,643.66 0.36 1,865.27 0.00 228.36 0.00 88.29 0.00 85.80 7.64 1,908.08 2.66 1,892.19 8.69 783.46 2.10 332.06 2.44 370.50 5.03 1,355.18 0.00 236.93 7.20 7,856.39 4.43 2,122.43 2.70 7,415.29 2.82 2,964.56 3.30 5,178.96 2.81 2,619.60 0.00 549.58 6.29 969.80 4.73 1,848.49 7.63 660.08 7.18 1,678.24 3.84 3,262.65 0.00 391.76 8.22 278.13 5.40 123.09 4.01 110.99 6.18 2,877.02 3.56 148.48 4.93 153.50 1.17 104.25 256.81 119,897.39 89.00% (includes round‐up *Population estimates shown are prior to the 2010 Census and the August 29, 2011 Demographic Estimating Conference. Voluntary Prekindergarten Estimating Conference August 2, 2016 -- Page 27 Fiscal Year 2007‐08 Enrollment Summer July / August 2007 County / State Alachua 23 Baker 46 Bay 107 Bradford 0 Brevard 202 Broward 1,194 Calhoun 5 Charlotte 32 Citrus 22 Clay 60 Collier 277 Columbia 17 Miami‐Dade 610 DeSoto 9 Dixie 0 Duval 323 Escambia 78 Flagler 159 Franklin 7 Gadsden 4 Gilchrist 11 Glades 9 Gulf 6 Hamilton 0 Hardee 43 Hendry 88 Hernando 99 Highlands 39 Hillsborough 1,266 Holmes 9 Indian River 62 Jackson 26 Jefferson 6 Lafayette 0 Lake 170 Lee 376 Leon 88 Levy 6 Liberty 0 Madison 8 Manatee 192 Marion 518 Martin 27 Monroe 21 Nassau 19 Okaloosa 73 Okeechobee 19 Orange 509 Osceola 123 Palm Beach 672 Pasco 104 Pinellas 506 Polk 416 Putnam 0 St. Johns 47 St. Lucie 155 Santa Rosa 59 Sarasota 122 Seminole 158 Sumter 0 Suwannee 18 Taylor 28 Union 11 Volusia 350 Wakulla 26 Walton 101 Washington 7 Florida 9,767 School Year 2007‐08 1,556 192 1,116 242 3,814 12,303 66 776 692 1,655 1,660 515 18,141 262 111 8,172 2,247 539 71 491 147 79 72 107 179 233 1,117 691 8,054 147 868 202 37 67 2,144 3,828 2,014 267 94 76 2,057 1,741 803 363 413 1,503 239 8,577 2,316 7,761 3,279 5,291 2,733 632 1,054 2,022 716 1,766 3,488 423 300 107 113 2,958 115 60 123 125,141 Full‐Time Equivalent (FTE) Enrollment Summer May / June 2008 49 48 84 0 173 1,149 2 32 27 48 334 10 638 6 0 350 72 75 4 0 12 3 3 0 61 82 73 42 1,344 7 119 44 0 0 64 334 67 6 0 19 132 407 63 17 7 79 29 473 188 593 98 482 283 0 31 136 43 110 182 0 23 24 6 295 48 105 8 9,242 Total Fiscal Year 1,628 286 1,307 242 4,189 14,646 73 840 741 1,763 2,271 542 19,389 277 111 8,845 2,397 773 82 495 170 91 81 107 283 403 1,289 772 10,664 163 1,049 272 43 67 2,378 4,538 2,169 279 94 103 2,381 2,666 893 401 439 1,655 287 9,559 2,627 9,026 3,481 6,279 3,432 632 1,132 2,313 818 1,998 3,828 423 341 159 130 3,603 189 266 138 144,150 FTE to Enrollment: Summer July / August 2007 10.68 19.89 53.74 0.00 89.08 622.98 1.96 18.66 12.13 26.37 151.60 6.75 282.42 3.52 0.00 157.21 37.26 96.58 4.37 1.53 4.92 3.11 1.97 0.00 19.58 35.59 47.53 18.62 579.00 3.63 33.59 5.87 2.64 0.00 80.19 202.37 41.20 2.65 0.00 3.30 99.84 228.38 12.98 10.56 8.09 33.17 9.50 237.26 52.19 383.44 51.68 209.64 190.85 0.00 20.59 73.84 31.67 59.05 76.81 0.00 10.51 12.55 5.28 168.86 12.68 53.34 3.71 4,738.96 49.72% (includes round‐up) Voluntary Prekindergarten Estimating Conference Public School Summer July / August 2007 Round‐up 0.00 1.92 1.47 0.00 3.62 0.82 2.59 1.54 4.70 2.41 1.07 1.68 3.67 0.48 0.00 0.00 2.24 0.98 2.15 2.52 4.59 0.48 1.56 0.00 3.57 3.83 0.51 0.49 4.00 0.50 5.04 0.98 1.90 0.00 1.47 1.79 0.36 0.00 0.00 0.00 3.68 0.00 0.54 4.83 2.89 0.07 0.00 1.97 1.35 3.76 0.96 2.58 3.22 0.00 1.01 2.50 4.19 0.13 0.00 0.00 1.17 1.02 4.32 4.00 2.32 4.55 1.61 117.60 School Year 2007‐08 1,351.32 168.57 962.49 205.37 3,468.56 11,089.79 62.94 678.74 604.44 1,445.03 1,459.61 429.26 16,446.51 205.75 93.93 7,237.51 1,898.18 455.08 56.72 453.06 126.20 67.83 61.43 91.21 158.31 191.46 974.38 610.94 6,942.41 124.91 758.68 167.77 29.14 60.44 1,864.27 3,320.70 1,803.19 222.12 88.29 65.31 1,775.31 1,492.71 715.30 313.48 361.59 1,273.77 207.55 7,403.43 1,943.15 6,853.28 2,871.72 4,731.06 2,357.14 549.58 935.70 1,725.70 613.62 1,568.13 3,091.14 391.76 248.99 94.47 101.27 2,589.57 100.04 49.25 95.64 110,956.20 88.66% Summer May / June 2008 17.99 20.05 32.85 0.00 65.08 384.06 0.96 13.01 8.79 18.08 122.26 3.06 231.70 2.05 0.00 116.36 27.37 25.53 0.84 0.00 3.76 0.88 1.08 0.00 18.41 33.23 26.37 15.05 295.91 2.25 54.10 21.89 0.00 0.00 18.62 104.18 25.85 0.18 0.00 7.52 43.45 131.01 26.36 11.74 2.10 27.80 11.60 174.99 59.73 188.86 30.97 181.13 108.86 0.00 7.52 54.32 14.05 42.48 58.40 0.00 8.11 9.06 1.83 86.94 21.35 29.41 3.17 3,054.56 34.06% (includes round‐up) Public School Summer May / June 2008 Round‐up 1.60 0.91 2.40 0.00 2.40 1.75 3.85 2.25 0.99 3.41 1.82 1.55 1.20 1.60 0.00 1.39 0.40 0.00 1.69 0.00 2.56 2.05 0.00 0.00 3.24 1.71 2.65 3.38 1.60 0.00 1.29 0.55 0.00 0.00 2.18 2.33 0.00 0.00 0.00 0.00 2.83 0.00 3.41 1.26 0.90 0.75 0.00 3.16 0.99 2.10 2.16 0.00 2.81 0.00 1.50 2.55 2.45 3.16 0.99 0.00 2.72 2.34 1.30 0.56 0.93 1.47 0.00 93.09 Total Fiscal Year 1,381.59 211.34 1,052.95 205.37 3,628.74 12,099.40 72.30 714.20 631.05 1,495.30 1,736.36 442.30 16,965.50 213.40 93.93 7,512.47 1,965.45 578.17 65.77 457.11 142.03 74.35 66.04 91.21 203.11 265.82 1,051.44 648.48 7,822.92 131.29 852.70 197.06 33.68 60.44 1,966.73 3,631.37 1,870.60 224.95 88.29 76.13 1,925.11 1,852.10 758.59 341.87 375.57 1,335.56 228.65 7,820.81 2,057.41 7,431.44 2,957.49 5,124.41 2,662.88 549.58 966.32 1,858.91 665.98 1,672.95 3,227.34 391.76 271.50 119.44 114.00 2,849.93 137.32 138.02 104.13 118,960.41 82.53% (includes round‐up) August 2, 2016 -- Page 28 Program Year 2008‐09 4 Year Old Population* October 1, 2008, Estimate as of County / State January 2010 Alachua 2,761 Baker 363 Bay 2,188 Bradford 318 Brevard 5,675 Broward 23,489 Calhoun 146 Charlotte 1,187 Citrus 1,140 Clay 2,335 Collier 3,932 Columbia 852 Miami‐Dade 34,473 DeSoto 476 Dixie 176 Duval 13,049 Escambia 4,095 Flagler 888 Franklin 111 Gadsden 704 Gilchrist 202 Glades 98 Gulf 125 Hamilton 171 Hardee 456 Hendry 727 Hernando 1,510 Highlands 1,036 Hillsborough 16,770 Holmes 241 Indian River 1,370 Jackson 557 Jefferson 155 Lafayette 82 Lake 3,074 Lee 7,359 Leon 3,138 Levy 520 Liberty 81 Madison 230 Manatee 3,750 Marion 3,619 Martin 1,303 Monroe 749 Nassau 893 Okaloosa 2,601 Okeechobee 532 Orange 16,965 Osceola 3,923 Palm Beach 15,237 Pasco 4,893 Pinellas 9,693 Polk 7,959 Putnam 980 St. Johns 1,910 St. Lucie 3,271 Santa Rosa 1,777 Sarasota 3,130 Seminole 5,323 Sumter 745 Suwannee 446 Taylor 237 Union 149 Volusia 5,216 Wakulla 345 Walton 595 Washington 271 Florida 232,772 Enrollment School Year 2008‐09 1,650 338 1,292 288 4,315 13,420 72 882 746 1,725 1,812 559 18,770 289 123 8,830 2,299 680 76 452 124 83 100 106 242 280 1,276 726 9,453 162 938 276 42 65 2,317 4,224 2,030 216 112 84 2,440 1,916 911 391 487 1,620 314 9,616 2,586 9,005 3,742 5,632 3,260 600 1,215 2,281 977 1,940 3,597 484 279 103 103 3,230 124 90 127 137,637 Summer 2009 51 26 42 5 131 1,142 2 20 24 48 458 4 925 0 0 492 79 37 4 0 13 3 0 0 64 96 49 77 1,481 7 60 46 0 0 91 395 107 15 0 18 151 384 50 23 20 83 29 678 140 548 86 484 312 0 46 137 71 101 167 0 22 41 14 305 64 150 2 10,115 Full‐Time Equivalent (FTE) Enrollment Total Program Participation Year Rate 1,701 61.61% 364 100.28% 1,334 60.97% 293 92.14% 4,446 78.34% 14,562 61.99% 74 50.68% 902 75.99% 770 67.54% 1,773 75.93% 2,270 57.73% 563 66.08% 19,695 57.13% 289 60.71% 123 69.89% 9,322 71.44% 2,378 58.07% 717 80.74% 80 72.07% 452 64.20% 137 67.82% 86 87.76% 100 80.00% 106 61.99% 306 67.11% 376 51.72% 1,325 87.75% 803 77.51% 10,934 65.20% 169 70.12% 998 72.85% 322 57.81% 42 27.10% 65 79.27% 2,408 78.33% 4,619 62.77% 2,137 68.10% 231 44.42% 112 138.27% 102 44.35% 2,591 69.09% 2,300 63.55% 961 73.75% 414 55.27% 507 56.77% 1,703 65.47% 343 64.47% 10,294 60.68% 2,726 69.49% 9,553 62.70% 3,828 78.23% 6,116 63.10% 3,572 44.88% 600 61.22% 1,261 66.02% 2,418 73.92% 1,048 58.98% 2,041 65.21% 3,764 70.71% 484 64.97% 301 67.49% 144 60.76% 117 78.52% 3,535 67.77% 188 54.49% 240 40.34% 129 47.60% 147,752 63.47% FTE to Enrollment: School Year 2008‐09 1,428.21 302.24 1,082.29 248.67 3,933.25 12,203.50 69.60 759.52 660.27 1,524.94 1,621.20 473.13 17,192.45 237.11 101.90 7,886.82 1,987.50 574.64 64.76 407.40 103.65 77.42 84.19 91.48 216.56 244.40 1,116.92 629.50 8,312.78 144.07 846.60 242.58 31.08 59.56 2,089.13 3,735.19 1,816.26 180.14 103.54 71.30 2,148.08 1,665.81 814.64 330.55 425.43 1,417.88 266.60 8,375.75 2,231.02 8,090.71 3,293.09 5,107.87 2,855.00 541.42 1,102.38 2,014.70 859.75 1,738.28 3,228.06 432.64 243.41 92.13 90.31 2,806.96 112.11 72.24 101.48 123,414.05 89.67% Summer 2009 46.54 25.95 35.93 4.75 123.31 1,046.62 1.87 14.08 20.13 45.18 419.26 3.16 776.41 0.00 0.00 450.54 71.22 34.33 3.21 0.00 12.35 2.75 0.00 0.00 56.92 88.15 45.03 67.59 1,318.16 5.83 53.11 37.67 0.00 0.00 85.58 366.07 92.38 11.07 0.00 17.81 134.58 356.59 46.03 21.53 17.44 74.80 26.98 619.51 126.99 507.71 83.80 432.46 280.37 0.00 42.77 124.44 64.25 88.73 156.96 0.00 18.58 35.48 13.41 278.44 56.20 143.60 1.91 9,136.52 Public School Summer Round‐ Total Program up Year 3.49 1,478.24 9.87 338.06 8.40 1,126.62 7.09 260.51 2.00 4,058.56 9.55 13,259.67 9.35 80.82 9.18 782.78 1.74 682.14 10.71 1,580.83 8.56 2,049.02 8.06 484.35 5.35 17,974.21 0.00 237.11 0.00 101.90 7.90 8,345.26 4.76 2,063.48 0.00 608.97 8.88 76.85 0.00 407.40 6.52 122.52 9.23 89.40 0.00 84.19 0.00 91.48 5.46 278.94 2.69 335.24 0.00 1,161.95 2.30 699.39 6.80 9,637.74 5.58 155.48 2.58 902.29 7.15 287.40 0.00 31.08 0.00 59.56 2.91 2,177.62 7.00 4,108.26 3.38 1,912.02 0.00 191.21 0.00 103.54 0.00 89.11 4.11 2,286.77 8.49 2,030.89 10.37 871.04 1.54 353.62 8.70 451.57 4.13 1,496.81 0.00 293.58 9.19 9,004.45 8.26 2,366.27 7.10 8,605.52 8.78 3,385.67 7.03 5,547.36 4.89 3,140.26 0.00 541.42 0.00 1,145.15 8.28 2,147.42 7.28 931.28 8.01 1,835.02 2.90 3,387.92 0.00 432.64 3.50 265.49 5.91 133.52 10.00 113.72 2.88 3,088.28 5.31 173.62 8.93 224.77 10.04 113.43 332.12 132,882.69 93.61% (includes round‐up) 89.94% (includes round‐up) *Population estimates shown are prior to the 2010 Census and the August 29, 2011 Demographic Estimating Conference. Voluntary Prekindergarten Estimating Conference August 2, 2016 -- Page 29 Fiscal Year 2008‐09 Enrollment Summer July / August 2008 County / State Alachua 52 Baker 52 Bay 84 Bradford 0 Brevard 172 Broward 1,147 Calhoun 2 Charlotte 32 Citrus 30 Clay 47 Collier 323 Columbia 9 Miami‐Dade 629 DeSoto 7 Dixie 0 Duval 364 Escambia 68 Flagler 73 Franklin 4 Gadsden 0 Gilchrist 12 Glades 3 Gulf 2 Hamilton 0 Hardee 62 Hendry 78 Hernando 77 Highlands 42 Hillsborough 1,393 Holmes 7 Indian River 119 Jackson 41 Jefferson 0 Lafayette 0 Lake 61 Lee 337 Leon 66 Levy 9 Liberty 0 Madison 23 Manatee 134 Marion 415 Martin 60 Monroe 17 Nassau 8 Okaloosa 83 Okeechobee 30 Orange 468 Osceola 182 Palm Beach 604 Pasco 95 Pinellas 469 Polk 276 Putnam 0 St. Johns 31 St. Lucie 127 Santa Rosa 41 Sarasota 109 Seminole 177 Sumter 0 Suwannee 21 Taylor 25 Union 6 Volusia 296 Wakulla 45 Walton 105 Washington 8 Florida 9,259 School Year 2008‐09 1,650 338 1,292 288 4,315 13,420 72 882 746 1,725 1,812 559 18,770 289 123 8,830 2,299 680 76 452 124 83 100 106 242 280 1,276 726 9,453 162 938 276 42 65 2,317 4,224 2,030 216 112 84 2,440 1,916 911 391 487 1,620 314 9,616 2,586 9,005 3,742 5,632 3,260 600 1,215 2,281 977 1,940 3,597 484 279 103 103 3,230 124 90 127 137,637 Full‐Time Equivalent (FTE) Enrollment Summer May / June 2009 49 26 41 5 128 1,097 2 18 21 47 426 4 902 0 0 462 78 36 4 0 13 3 0 0 56 95 47 76 1,446 7 60 46 0 0 90 370 99 15 0 18 147 357 48 23 20 81 29 643 137 541 78 479 302 0 44 137 69 101 166 0 22 38 14 285 62 150 2 9,760 Total Fiscal Year 1,751 416 1,417 293 4,615 15,664 76 932 797 1,819 2,561 572 20,301 296 123 9,656 2,445 789 84 452 149 89 102 106 360 453 1,400 844 12,292 176 1,117 363 42 65 2,468 4,931 2,195 240 112 125 2,721 2,688 1,019 431 515 1,784 373 10,727 2,905 10,150 3,915 6,580 3,838 600 1,290 2,545 1,087 2,150 3,940 484 322 166 123 3,811 231 345 137 156,656 FTE to Enrollment: Summer July / August 2008 27.30 28.85 48.70 0.00 102.84 687.73 1.04 17.19 19.61 26.70 193.01 4.77 345.50 3.45 0.00 221.40 40.08 44.69 1.94 0.00 8.11 2.12 0.98 0.00 38.04 42.21 44.51 24.05 975.17 3.78 59.41 17.57 0.00 0.00 41.25 215.79 35.87 6.06 0.00 12.96 81.68 265.81 33.11 4.74 4.37 48.58 17.78 270.77 115.12 370.44 59.05 263.47 150.79 0.00 20.29 63.73 24.79 60.45 109.28 0.00 12.81 14.16 3.89 194.34 23.53 69.91 4.27 5,629.84 62.57% (includes round‐up) Voluntary Prekindergarten Estimating Conference Public School Summer July / August 2008 Round‐up 1.07 1.60 3.50 0.00 2.86 0.51 4.31 3.30 0.00 5.04 1.46 0.91 0.59 1.90 0.00 4.77 2.20 0.00 4.56 0.00 5.50 5.23 4.53 0.00 4.92 4.11 1.99 4.95 4.20 1.65 5.26 2.29 0.00 0.00 4.87 0.66 0.36 0.00 0.00 0.00 4.81 2.66 5.28 0.84 1.54 4.28 0.00 4.04 3.44 0.60 0.66 3.30 0.00 0.00 4.79 2.18 5.18 4.02 2.85 0.00 5.50 3.06 2.71 5.62 2.63 3.46 1.17 163.72 School Year 2008‐09 1,428.21 302.24 1,082.29 248.67 3,933.25 12,203.50 69.60 759.52 660.27 1,524.94 1,621.20 473.13 17,192.45 237.11 101.90 7,886.82 1,987.50 574.64 64.76 407.40 103.65 77.42 84.19 91.48 216.56 244.40 1,116.92 629.50 8,312.78 144.07 846.60 242.58 31.08 59.56 2,089.13 3,735.19 1,816.26 180.14 103.54 71.30 2,148.08 1,665.81 814.64 330.55 425.43 1,417.88 266.60 8,375.75 2,231.02 8,090.71 3,293.09 5,107.87 2,855.00 541.42 1,102.38 2,014.70 859.75 1,738.28 3,228.06 432.64 243.41 92.13 90.31 2,806.96 112.11 72.24 101.48 123,414.05 89.67% Summer May / June 2009 15.57 10.40 14.98 1.68 57.78 380.85 0.91 7.32 7.05 13.92 168.22 1.74 346.44 0.00 0.00 135.08 29.11 11.12 1.05 0.00 4.12 0.96 0.00 0.00 21.31 40.34 13.63 27.36 541.38 2.45 25.89 21.05 0.00 0.00 26.68 155.40 39.60 5.41 0.00 7.80 46.79 139.79 19.22 10.20 6.17 28.98 11.45 231.20 47.30 188.16 26.90 188.54 110.91 0.00 13.96 38.29 22.98 49.93 53.19 0.00 8.50 13.86 4.00 63.26 28.21 64.98 0.77 3,554.14 37.74% (includes round‐up) Public School Summer May / June 2009 Round‐up 1.81 4.00 2.78 2.61 1.50 3.47 4.53 3.57 1.08 3.30 3.50 3.87 1.20 0.00 0.00 1.87 1.19 0.00 2.40 0.00 0.00 2.88 0.00 0.00 3.36 0.45 0.00 0.00 4.40 2.13 0.96 5.19 0.00 0.00 0.34 3.00 1.13 0.00 0.00 0.00 3.36 2.10 3.71 0.47 2.97 1.48 0.00 3.87 3.21 1.76 2.93 3.48 2.10 0.00 0.00 1.97 2.24 7.14 0.32 0.00 0.83 3.15 2.94 1.50 4.80 2.66 3.97 129.48 Total Fiscal Year 1,473.96 347.09 1,152.25 252.96 4,098.23 13,276.06 80.39 790.90 688.01 1,573.90 1,987.39 484.42 17,886.18 242.46 101.90 8,249.94 2,060.08 630.45 74.71 407.40 121.38 88.61 89.70 91.48 284.19 331.51 1,177.05 685.86 9,837.93 154.08 938.12 288.68 31.08 59.56 2,162.27 4,110.04 1,893.22 191.61 103.54 92.06 2,284.72 2,076.17 875.96 346.80 440.48 1,501.20 295.83 8,885.63 2,400.09 8,651.67 3,382.63 5,566.66 3,118.80 541.42 1,141.42 2,120.87 914.94 1,859.82 3,393.70 432.64 271.05 126.36 103.85 3,071.68 171.28 213.25 111.66 132,891.23 84.83% (includes round‐up) August 2, 2016 -- Page 30 Program Year 2009‐10 4 Year Old Population County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida October 1, 2009, Projection as of December 2015 2,801 361 2,190 320 5,666 23,449 147 1,192 1,152 2,348 3,933 855 34,252 486 178 12,954 4,107 902 107 690 203 98 123 170 461 726 1,512 1,024 16,762 244 1,372 549 155 86 3,114 7,295 3,145 518 82 233 3,765 3,620 1,312 753 894 2,591 534 16,984 3,938 15,209 4,950 9,630 7,933 975 1,939 3,267 1,783 3,089 5,300 759 450 233 150 5,194 339 596 269 232,418 Enrollment School Year 2009‐10 1,806 340 1,303 256 4,455 14,490 79 953 764 1,698 2,232 598 20,826 294 89 9,121 2,402 753 74 476 152 73 100 97 303 325 1,217 719 10,204 140 1,000 353 57 74 2,274 4,818 2,078 267 96 97 2,706 2,100 994 421 597 1,830 321 10,589 2,831 10,060 3,743 5,511 3,562 683 1,519 2,571 978 2,023 3,897 474 310 94 117 3,361 111 101 124 148,220 Full‐Time Equivalent (FTE) Enrollment Total Program Participation Summer 2010 Year Rate 45 1,851 66.08% 16 356 98.61% 69 1,372 62.65% 4 260 81.25% 127 4,582 80.87% 1,057 15,547 66.30% 3 82 55.78% 22 975 81.80% 13 777 67.45% 14 1,712 72.91% 274 2,506 63.72% 7 605 70.76% 550 21,376 62.41% 0 294 60.49% 9 98 55.06% 484 9,605 74.15% 63 2,465 60.02% 35 788 87.36% 4 78 72.90% 0 476 68.99% 16 168 82.76% 10 83 84.69% 0 100 81.30% 0 97 57.06% 35 338 73.32% 72 397 54.68% 39 1,256 83.07% 65 784 76.56% 1,307 11,511 68.67% 8 148 60.66% 85 1,085 79.08% 9 362 65.94% 7 64 41.29% 0 74 86.05% 92 2,366 75.98% 321 5,139 70.45% 105 2,183 69.41% 20 287 55.41% 0 96 117.07% 36 133 57.08% 118 2,824 75.01% 382 2,482 68.56% 64 1,058 80.64% 34 455 60.42% 17 614 68.68% 34 1,864 71.94% 18 339 63.48% 548 11,137 65.57% 162 2,993 76.00% 463 10,523 69.19% 88 3,831 77.39% 455 5,966 61.95% 295 3,857 48.62% 0 683 70.05% 30 1,549 79.89% 109 2,680 82.03% 68 1,046 58.67% 41 2,064 66.82% 107 4,004 75.55% 0 474 62.45% 24 334 74.22% 51 145 62.23% 10 127 84.67% 319 3,680 70.85% 46 157 46.31% 98 199 33.39% 5 129 47.96% 8,606 156,826 67.48% School Year 2009‐10 1,591.70 296.00 1,127.11 230.15 4,074.40 13,307.42 75.56 840.38 667.09 1,504.35 2,007.24 517.49 19,179.97 254.38 76.95 8,238.89 2,113.48 670.87 65.02 448.98 130.24 60.22 86.14 78.10 276.34 280.67 1,078.85 630.12 8,989.42 124.33 919.66 320.49 51.18 68.27 2,050.24 4,317.39 1,896.36 222.07 85.00 82.57 2,414.55 1,820.05 897.50 369.85 531.56 1,607.93 278.64 9,343.90 2,435.94 9,213.68 3,339.49 5,011.64 3,169.91 609.02 1,403.90 2,284.39 853.63 1,819.47 3,521.01 416.42 264.30 83.77 99.41 2,970.57 98.59 85.25 102.68 134,082.14 FTE to Enrollment: 90.46% Public School Summer Total Program Year Summer 2010 Round‐up 42.89 0.00 1,634.59 14.78 8.54 319.32 59.56 7.14 1,193.81 3.51 8.37 242.03 114.97 8.48 4,197.85 964.82 3.48 14,275.72 3.00 9.18 87.74 19.91 7.14 867.43 11.92 0.00 679.01 13.34 0.00 1,517.69 249.03 2.09 2,258.36 5.44 5.77 528.70 470.51 4.30 19,654.78 0.00 0.00 254.38 9.02 0.00 85.97 433.09 6.00 8,677.98 57.37 3.33 2,174.18 31.45 0.00 702.32 3.75 8.16 76.93 0.00 0.00 448.98 13.53 9.00 152.77 7.35 0.00 67.57 0.00 0.00 86.14 0.00 0.00 78.10 31.13 2.85 310.32 63.66 4.93 349.26 32.73 0.00 1,111.58 58.30 8.48 696.90 1,130.14 5.44 10,125.00 7.44 0.00 131.77 80.77 11.19 1,011.62 8.10 0.00 328.59 6.55 5.10 62.83 0.00 0.00 68.27 82.91 5.83 2,138.98 283.03 4.74 4,605.16 89.22 6.88 1,992.46 18.82 0.00 240.89 0.00 0.00 85.00 35.38 0.00 117.95 104.12 2.73 2,521.40 350.79 5.29 2,176.13 61.49 9.07 968.06 31.46 2.07 403.38 15.79 6.72 554.07 29.89 0.00 1,637.82 17.73 0.00 296.37 486.37 7.31 9,837.58 144.86 5.61 2,586.41 419.06 1.63 9,634.37 78.66 6.08 3,424.23 411.90 4.11 5,427.65 267.37 6.34 3,443.62 0.00 0.00 609.02 26.74 0.00 1,430.64 94.65 4.32 2,383.36 57.58 4.93 916.14 34.23 3.65 1,857.35 99.81 8.45 3,629.27 0.00 0.00 416.42 20.93 0.54 285.77 40.39 0.00 124.16 8.57 2.98 110.96 284.39 5.54 3,260.50 43.45 2.88 144.92 88.84 4.20 178.29 4.75 0.00 107.43 7,681.24 240.87 142,004.25 92.05% (includes round‐up) 90.55% (includes round‐up) *Population estimates shown are prior to the 2010 Census and the August 29, 2011 Demographic Estimating Conference. Voluntary Prekindergarten Estimating Conference August 2, 2016 -- Page 31 Fiscal Year 2009‐10 Enrollment County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida Summer July / August 2009 49 26 38 5 131 1,108 2 15 23 47 414 4 849 0 0 484 75 36 3 0 13 3 0 0 62 92 47 72 1,418 6 57 38 0 0 89 332 100 12 0 18 145 368 47 22 19 80 27 655 137 535 86 454 299 0 46 132 67 96 162 0 20 39 14 298 59 145 2 9,622 School Year 2009‐10 1,806 340 1,303 256 4,455 14,490 79 953 764 1,698 2,232 598 20,826 294 89 9,121 2,402 753 74 476 152 73 100 97 303 325 1,217 719 10,204 140 1,000 353 57 74 2,274 4,818 2,078 267 96 97 2,706 2,100 994 421 597 1,830 321 10,589 2,831 10,060 3,743 5,511 3,562 683 1,519 2,571 978 2,023 3,897 474 310 94 117 3,361 111 101 124 148,220 Summer May / June 2010 43 16 67 4 126 1,002 3 22 12 13 269 7 522 0 9 453 63 32 4 0 15 8 0 0 30 69 33 65 1,207 8 85 9 7 0 86 306 99 19 0 36 117 357 64 34 17 33 18 521 159 448 82 445 286 0 30 104 66 40 106 0 23 47 10 306 46 97 5 8,210 Total Fiscal Year 1,898 382 1,408 265 4,712 16,600 84 990 799 1,758 2,915 609 22,197 294 98 10,058 2,540 821 81 476 180 84 100 97 395 486 1,297 856 12,829 154 1,142 400 64 74 2,449 5,456 2,277 298 96 151 2,968 2,825 1,105 477 633 1,943 366 11,765 3,127 11,043 3,911 6,410 4,147 683 1,595 2,807 1,111 2,159 4,165 474 353 180 141 3,965 216 343 131 166,052 FTE to Enrollment: Summer July / August 2009 30.97 15.55 20.95 3.07 65.53 665.77 0.96 6.76 13.08 31.26 251.04 1.42 429.97 0.00 0.00 315.46 42.11 23.21 2.16 0.00 8.23 1.79 0.00 0.00 35.62 47.81 31.40 40.23 776.78 3.38 27.22 16.62 0.00 0.00 58.90 210.66 52.78 5.65 0.00 10.01 87.79 216.79 26.81 11.33 11.27 45.81 15.53 388.31 79.70 319.55 56.89 243.92 169.45 0.00 28.81 86.15 41.27 38.80 103.77 0.00 10.08 21.62 9.41 215.18 27.99 78.62 1.14 5,582.34 60.12% (includes round‐up) Voluntary Prekindergarten Estimating Conference Full‐Time Equivalent (FTE) Enrollment May / June Public School 2010 Public Summer School Summer July / August Summer 2009 School Year May / June Round‐up 2010 Round‐up 2009‐10 1.68 1,591.70 12.34 0.00 5.87 296.00 4.67 2.35 5.62 1,127.11 23.62 2.73 4.48 230.15 1.07 2.13 0.50 4,074.40 59.09 4.21 6.08 13,307.42 283.70 0.31 4.82 75.56 1.71 5.13 5.61 840.38 11.09 4.62 0.66 667.09 6.42 0.00 7.41 1,504.35 5.26 0.00 5.06 2,007.24 83.79 0.00 4.19 517.49 2.13 1.72 4.15 19,179.97 156.54 1.30 0.00 254.38 0.00 0.00 0.00 76.95 3.36 0.00 6.03 8,238.89 110.90 2.73 3.57 2,113.48 21.56 0.35 0.00 670.87 9.07 0.00 6.48 65.02 1.16 2.64 0.00 448.98 0.00 0.00 6.52 130.24 5.54 3.90 6.35 60.22 2.32 0.00 0.00 86.14 0.00 0.00 0.00 78.10 0.00 0.00 2.10 276.34 8.92 1.98 2.24 280.67 23.43 3.81 0.00 1,078.85 6.16 0.00 2.30 630.12 23.06 2.40 2.40 8,989.42 286.16 0.70 3.45 124.33 2.20 0.00 1.62 919.66 31.79 4.41 1.96 320.49 3.40 0.00 0.00 51.18 2.31 1.65 0.00 68.27 0.00 0.00 2.57 2,050.24 20.65 1.77 4.00 4,317.39 67.38 1.28 2.25 1,896.36 33.98 2.03 0.00 222.07 5.95 0.00 0.00 85.00 0.00 0.00 0.00 82.57 15.72 0.00 0.75 2,414.55 32.60 0.00 6.39 1,820.05 118.07 2.84 6.66 897.50 19.65 2.56 1.07 369.85 15.53 1.00 5.73 531.56 2.36 1.47 2.65 1,607.93 10.31 0.00 0.00 278.64 5.63 0.00 5.32 9,343.90 172.92 3.03 5.05 2,435.94 38.91 1.63 5.34 9,213.68 165.64 0.38 5.85 3,339.49 25.28 0.70 3.55 5,011.64 154.40 0.80 2.79 3,169.91 97.92 1.98 0.00 609.02 0.00 0.00 0.00 1,403.90 9.40 0.00 6.31 2,284.39 29.26 0.94 5.04 853.63 16.82 0.87 0.87 1,819.47 19.72 3.65 2.58 3,521.01 35.63 2.60 0.00 416.42 0.00 0.00 2.67 264.30 6.31 0.31 2.76 83.77 15.26 0.00 7.06 99.41 2.40 0.55 1.38 2,970.57 95.45 2.75 0.51 98.59 23.52 1.08 6.27 85.25 30.03 3.67 6.07 102.68 1.44 0.00 202.64 134,082.14 2,480.91 86.96 90.46% 31.28% Total Fiscal Year 1,636.69 324.44 1,180.03 240.90 4,203.73 14,263.28 88.18 868.46 687.25 1,548.28 2,347.13 526.95 19,771.93 254.38 80.31 8,674.01 2,181.07 703.15 77.46 448.98 154.43 70.68 86.14 78.10 324.96 357.96 1,116.41 698.11 10,055.46 133.36 984.70 342.47 55.14 68.27 2,134.13 4,600.71 1,987.40 233.67 85.00 108.30 2,535.69 2,164.14 953.18 398.78 552.39 1,666.70 299.80 9,913.48 2,561.23 9,704.59 3,428.21 5,414.31 3,442.05 609.02 1,442.11 2,407.05 917.63 1,882.51 3,665.59 416.42 283.67 123.41 118.83 3,285.33 151.69 203.84 111.33 142,434.99 85.78% (includes round‐up) (includes round‐up) August 2, 2016 -- Page 32 Program Year 2010‐11 4 Year Old Population County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida October 1, 2010, Projection as of December 2015 2,420 391 2,125 327 5,570 21,251 195 1,136 1,118 2,558 3,496 877 29,808 491 171 11,677 3,728 958 112 642 197 164 124 161 434 664 1,819 988 15,993 227 1,400 550 146 110 3,441 6,741 3,039 441 104 238 3,734 3,574 1,334 609 844 2,272 554 15,043 3,676 14,432 5,266 8,413 7,916 940 2,284 3,402 1,888 2,926 4,953 458 489 250 179 4,953 392 683 309 217,805 Enrollment School Year 2010‐11 1,750 307 1,341 275 4,729 15,062 79 976 877 1,817 2,429 582 22,347 323 82 10,174 2,506 827 80 472 136 59 93 91 296 313 1,240 747 10,771 145 1,003 396 41 64 2,434 5,057 2,083 285 107 98 2,914 2,185 1,046 445 597 2,015 350 11,324 2,919 10,842 3,918 5,813 4,222 637 1,510 2,654 1,059 2,120 3,963 489 297 119 114 3,619 116 123 124 157,072 Summer 2011 62 20 64 5 95 1,075 8 13 26 37 228 4 556 0 6 409 67 32 3 0 18 12 0 0 21 71 37 72 1,295 7 59 11 0 0 65 263 99 29 0 34 153 325 66 24 23 61 29 557 148 421 102 538 269 0 15 79 57 50 125 0 15 33 8 260 50 77 15 8,302 Projected October 1, 4‐Year Old Population Program Year Participation Rate Voluntary Prekindergarten Estimating Conference Full‐Time Equivalent (FTE) Enrollment Total Program Participation Year Rate 1,812 74.88% 327 83.63% 1,405 66.12% 280 85.63% 4,824 86.61% 16,137 75.94% 87 44.62% 989 87.06% 903 80.77% 1,854 72.48% 2,657 76.00% 586 66.82% 22,903 76.84% 323 65.78% 88 51.46% 10,583 90.63% 2,573 69.02% 859 89.67% 83 74.11% 472 73.52% 154 78.17% 71 43.29% 93 75.00% 91 56.52% 317 73.04% 384 57.83% 1,277 70.20% 819 82.89% 12,066 75.45% 152 66.96% 1,062 75.86% 407 74.00% 41 28.08% 64 58.18% 2,499 72.62% 5,320 78.92% 2,182 71.80% 314 71.20% 107 102.88% 132 55.46% 3,067 82.14% 2,510 70.23% 1,112 83.36% 469 77.01% 620 73.46% 2,076 91.37% 379 68.41% 11,881 78.98% 3,067 83.43% 11,263 78.04% 4,020 76.34% 6,351 75.49% 4,491 56.73% 637 67.77% 1,525 66.77% 2,733 80.34% 1,116 59.11% 2,170 74.16% 4,088 82.54% 489 106.77% 312 63.80% 152 60.80% 122 68.16% 3,879 78.32% 166 42.35% 200 29.28% 139 44.98% 165,374 75.93% School Year 2010‐11 1,547.81 276.38 1,138.80 228.04 4,334.63 13,826.06 74.97 877.09 769.59 1,606.70 2,195.86 500.12 20,735.38 268.34 70.75 9,185.21 2,191.54 719.39 71.25 450.91 119.40 55.29 75.52 79.52 266.06 269.93 1,066.21 662.61 9,528.60 125.37 912.61 359.90 35.99 56.94 2,206.74 4,483.83 1,882.74 235.81 101.01 79.68 2,623.77 1,842.26 955.69 390.83 537.99 1,727.95 300.61 10,031.06 2,538.73 9,937.86 3,480.58 5,278.00 3,744.63 568.73 1,387.90 2,391.00 920.09 1,909.77 3,591.86 436.42 248.20 107.05 98.75 3,201.79 107.17 105.07 108.16 142,244.50 Summer 2011 57.86 18.00 54.04 4.50 84.72 980.47 7.30 11.42 19.65 33.94 209.07 2.98 489.80 0.00 5.00 368.68 58.66 30.12 2.79 0.00 15.46 8.40 0.00 0.00 19.36 64.14 34.01 65.48 1,104.57 6.40 55.79 8.68 0.00 0.00 58.74 227.79 86.71 22.06 0.00 31.75 130.41 304.53 61.29 23.02 18.31 51.83 27.33 488.37 133.57 393.03 94.09 484.96 238.44 0.00 12.23 68.93 50.73 43.39 109.88 0.00 13.54 29.14 6.58 232.25 44.54 71.39 13.01 7,393.13 Public School Summer 2011 Total Round‐up Program Year 4.80 1,610.47 7.71 302.09 4.43 1,197.27 7.10 239.64 8.53 4,427.88 6.39 14,812.92 4.20 86.47 0.00 888.51 7.17 796.41 0.99 1,641.63 1.59 2,406.52 8.57 511.67 6.23 21,231.41 0.00 268.34 0.00 75.75 6.18 9,560.07 5.77 2,255.97 6.25 755.76 9.13 83.17 0.00 450.91 7.06 141.92 0.72 64.41 0.00 75.52 0.00 79.52 4.14 289.56 0.69 334.76 0.00 1,100.22 2.55 730.64 2.27 10,635.44 0.00 131.77 1.02 969.42 0.00 368.58 0.00 35.99 0.00 56.94 8.74 2,274.22 2.93 4,714.55 3.50 1,972.95 0.00 257.87 0.00 101.01 0.00 111.43 2.33 2,756.51 1.92 2,148.71 8.88 1,025.86 0.00 413.85 5.16 561.46 5.51 1,785.29 0.00 327.94 5.81 10,525.24 9.03 2,681.33 2.80 10,333.69 3.50 3,578.17 7.46 5,770.42 3.49 3,986.56 0.00 568.73 0.00 1,400.13 3.95 2,463.88 8.40 979.22 4.89 1,958.05 3.67 3,705.41 0.00 436.42 9.23 270.97 9.51 145.70 4.97 110.30 5.63 3,439.67 10.32 162.03 8.67 185.13 2.97 124.14 256.76 149,894.39 217,805 75.93% August 2, 2016 -- Page 33 Fiscal Year 2010‐11 Enrollment County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida Summer July / August 2010 44 16 67 4 122 1,016 3 21 12 14 253 7 537 0 9 464 59 35 4 0 15 10 0 0 35 68 37 61 1,281 8 85 9 7 0 89 312 99 20 0 36 113 367 63 34 17 31 18 537 157 443 83 438 282 0 28 102 63 37 106 0 24 48 10 314 44 95 5 8,317 School Year 2010‐11 1,750 307 1,341 275 4,729 15,062 79 976 877 1,817 2,429 582 22,347 323 82 10,174 2,506 827 80 472 136 59 93 91 296 313 1,240 747 10,771 145 1,003 396 41 64 2,434 5,057 2,083 285 107 98 2,914 2,185 1,046 445 597 2,015 350 11,324 2,919 10,842 3,918 5,813 4,222 637 1,510 2,654 1,059 2,120 3,963 489 297 119 114 3,619 116 123 124 157,072 Summer May / June 2011 62 20 64 5 95 1,028 8 13 25 37 219 4 544 0 5 397 64 32 3 0 17 12 0 0 21 67 37 70 1,187 7 59 11 0 0 64 258 94 28 0 34 151 317 66 24 19 59 28 527 141 412 100 529 258 0 14 78 55 50 124 0 15 32 8 251 50 76 13 7,988 Total Fiscal Year 1,856 343 1,472 284 4,946 17,106 90 1,010 914 1,868 2,901 593 23,428 323 96 11,035 2,629 894 87 472 168 81 93 91 352 448 1,314 878 13,239 160 1,147 416 48 64 2,587 5,627 2,276 333 107 168 3,178 2,869 1,175 503 633 2,105 396 12,388 3,217 11,697 4,101 6,780 4,762 637 1,552 2,834 1,177 2,207 4,193 489 336 199 132 4,184 210 294 142 173,377 FTE to Enrollment: Summer July / August 2010 30.55 10.11 35.94 2.44 55.88 681.12 1.29 8.82 5.50 8.08 165.24 3.31 313.97 0.00 5.66 322.19 35.81 22.38 2.59 0.00 7.99 5.03 0.00 0.00 22.21 40.23 26.57 35.24 843.98 5.24 48.98 4.70 4.24 0.00 62.26 215.65 55.24 12.87 0.00 19.66 71.52 232.72 41.84 15.93 13.43 19.58 12.10 313.45 105.95 253.42 53.38 257.50 169.45 0.00 17.34 65.39 40.76 14.51 64.18 0.00 14.62 25.13 6.17 188.94 19.93 58.81 3.31 5,200.33 64.38% (includes round‐up) Voluntary Prekindergarten Estimating Conference Full‐Time Equivalent (FTE) Enrollment May / June July / August 2011 Public 2010 Public School Summer School Summer Summer School Year May / June Round‐up 2011 Round‐up 2010‐11 0.00 1,547.81 23.12 2.24 6.19 276.38 6.83 1.73 4.41 1,138.80 34.31 2.03 6.24 228.04 1.16 1.68 4.27 4,334.63 47.15 3.79 3.17 13,826.06 311.62 0.00 4.05 74.97 3.86 2.40 2.52 877.09 5.31 0.00 0.00 769.59 10.20 6.27 0.00 1,606.70 13.62 0.39 2.09 2,195.86 71.55 0.65 4.05 500.12 1.50 3.24 3.00 20,735.38 189.45 0.00 0.00 268.34 0.00 0.00 0.00 70.75 0.57 0.00 3.27 9,185.21 111.40 1.87 2.98 2,191.54 23.04 2.28 0.00 719.39 10.30 2.10 5.52 71.25 0.74 2.57 0.00 450.91 0.00 0.00 5.10 119.40 6.91 3.03 0.00 55.29 2.71 0.00 0.00 75.52 0.00 0.00 0.00 79.52 0.00 0.00 0.87 266.06 6.80 1.08 1.12 269.93 22.12 0.37 0.00 1,066.21 12.92 0.00 6.08 662.61 22.40 0.36 4.74 9,528.60 303.17 0.27 0.00 125.37 1.74 0.00 6.78 912.61 22.01 0.40 0.00 359.90 4.19 0.00 3.45 35.99 0.00 0.00 0.00 56.94 0.00 0.00 4.06 2,206.74 18.37 2.53 3.46 4,483.83 89.94 2.93 4.85 1,882.74 33.01 0.00 0.00 235.81 9.15 0.00 0.00 101.01 0.00 0.00 0.00 79.68 12.56 0.00 2.73 2,623.77 45.27 0.00 2.45 1,842.26 111.88 0.39 6.51 955.69 21.37 2.08 1.07 390.83 10.05 0.00 5.25 537.99 7.26 2.64 0.00 1,727.95 28.00 2.84 0.00 300.61 16.13 0.00 4.28 10,031.06 170.71 0.71 3.98 2,538.73 46.07 2.85 1.25 9,937.86 154.38 0.80 5.38 3,480.58 39.03 1.20 3.31 5,278.00 195.14 2.08 4.36 3,744.63 91.01 2.95 0.00 568.73 0.00 0.00 0.00 1,387.90 3.85 0.00 3.38 2,391.00 26.72 3.10 4.06 920.09 14.65 2.10 0.00 1,909.77 22.57 4.89 5.85 3,591.86 48.32 1.42 0.00 436.42 0.00 0.00 0.23 248.20 4.22 2.72 0.00 107.05 10.98 3.51 2.43 98.75 2.24 1.21 2.79 3,201.79 92.18 1.50 1.80 107.17 25.66 5.70 0.53 105.07 36.22 4.08 0.00 108.16 5.07 1.44 153.91 142,244.50 2,662.71 94.42 90.56% 34.52% Total Fiscal Year 1,603.72 301.24 1,215.49 239.56 4,445.72 14,821.97 86.57 893.74 791.56 1,628.79 2,435.39 512.22 21,241.80 268.34 76.98 9,623.94 2,255.65 754.17 82.67 450.91 142.43 63.03 75.52 79.52 297.02 333.77 1,105.70 726.69 10,680.76 132.35 990.78 368.79 43.68 56.94 2,293.96 4,795.81 1,975.84 257.83 101.01 111.90 2,743.29 2,189.70 1,027.49 417.88 566.57 1,778.37 328.84 10,520.21 2,697.58 10,347.71 3,579.57 5,736.03 4,012.40 568.73 1,409.09 2,489.59 981.66 1,951.74 3,711.63 436.42 269.99 146.67 110.80 3,487.20 160.26 204.71 117.98 150,355.87 86.72% (includes round‐up) (includes round‐up) August 2, 2016 -- Page 34 Program Year 2011‐12 4 Year Old Population County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida October 1, 2011, Projection as of December 2015 2,415 386 2,120 325 5,588 21,422 194 1,153 1,115 2,571 3,523 872 30,037 491 170 11,686 3,728 965 111 640 198 164 124 161 428 666 1,813 982 16,218 227 1,405 543 144 110 3,442 6,835 3,033 437 104 236 3,764 3,581 1,327 603 847 2,303 548 15,267 3,760 14,537 5,272 8,453 7,909 933 2,314 3,422 1,897 2,944 5,010 480 489 249 178 4,965 392 688 307 219,221 Enrollment School Year 2011‐12 1,949 338 1,356 234 4,998 16,010 72 1,010 894 1,832 2,518 634 23,662 307 115 10,634 2,638 866 77 508 139 64 97 107 315 333 1,305 810 11,532 172 981 400 52 63 2,534 5,500 2,191 322 86 120 3,110 2,351 1,043 506 642 2,158 326 12,452 3,143 11,463 4,130 6,321 4,647 700 1,826 2,830 1,135 2,232 4,173 584 313 119 141 3,742 145 212 131 167,351 Projected October 1, 4‐Year Old Population Program Year Participation Rate Voluntary Prekindergarten Estimating Conference Summer 2012 57 14 55 6 122 1,045 3 8 13 58 184 0 551 0 12 273 53 30 3 0 14 18 4 0 42 76 68 67 1,271 3 68 2 7 0 52 234 84 34 0 40 152 216 57 22 6 65 36 429 153 331 131 504 253 0 20 61 56 67 134 0 17 48 4 291 34 108 9 7,774 Full‐Time Equivalent (FTE) Enrollment Total Program Participation Year Rate 2,006 83.06% 352 91.19% 1,411 66.56% 240 73.85% 5,120 91.62% 17,055 79.61% 75 38.66% 1,018 88.29% 907 81.35% 1,890 73.51% 2,702 76.70% 634 72.71% 24,213 80.61% 307 62.53% 127 74.71% 10,907 93.33% 2,691 72.18% 896 92.85% 80 72.07% 508 79.38% 153 77.27% 82 50.00% 101 81.45% 107 66.46% 357 83.41% 409 61.41% 1,373 75.73% 877 89.31% 12,803 78.94% 175 77.09% 1,049 74.66% 402 74.03% 59 40.97% 63 57.27% 2,586 75.13% 5,734 83.89% 2,275 75.01% 356 81.46% 86 82.69% 160 67.80% 3,262 86.66% 2,567 71.68% 1,100 82.89% 528 87.56% 648 76.51% 2,223 96.53% 362 66.06% 12,881 84.37% 3,296 87.66% 11,794 81.13% 4,261 80.82% 6,825 80.74% 4,900 61.95% 700 75.03% 1,846 79.78% 2,891 84.48% 1,191 62.78% 2,299 78.09% 4,307 85.97% 584 121.67% 330 67.48% 167 67.07% 145 81.46% 4,033 81.23% 179 45.66% 320 46.51% 140 45.60% 175,125 79.89% School Year 2011‐12 1,740.52 298.68 1,187.01 197.11 4,608.57 14,716.71 69.61 897.64 796.44 1,611.40 2,276.56 540.57 21,960.93 257.15 94.05 9,636.56 2,285.80 777.82 68.37 472.97 124.46 59.50 84.35 84.07 283.08 280.51 1,157.85 718.02 10,260.08 147.03 894.35 351.89 43.51 53.37 2,276.15 4,941.99 1,973.27 269.14 79.67 103.39 2,781.83 2,036.71 939.07 448.27 572.20 1,874.24 290.31 10,995.37 2,761.42 10,567.79 3,672.49 5,729.43 4,125.63 622.69 1,681.10 2,546.29 1,001.29 2,015.87 3,782.12 513.03 276.72 106.12 123.60 3,333.23 124.56 191.82 113.50 151,906.85 Summer 2012 51.40 13.31 47.60 5.64 109.50 949.57 2.04 7.55 10.91 54.17 166.82 0.00 486.07 0.00 11.45 251.75 48.82 26.90 2.43 0.00 12.64 14.84 3.68 0.00 37.51 70.54 63.42 62.04 1,102.19 2.43 61.81 1.37 4.26 0.00 45.62 207.03 72.43 28.65 0.00 36.55 131.89 199.58 53.74 20.40 5.42 58.40 31.45 360.02 141.33 315.57 120.48 451.98 227.08 0.00 17.97 56.26 51.75 57.77 117.20 0.00 14.06 42.24 3.37 260.22 28.94 100.09 7.48 6,947.63 Public School Summer 2012 Total Round‐up Program Year 3.26 1,795.18 10.68 322.67 0.00 1,234.61 6.30 209.05 7.23 4,725.30 8.47 15,674.75 9.43 81.08 0.00 905.19 0.00 807.35 8.84 1,674.41 5.48 2,448.86 0.00 540.57 6.78 22,453.78 0.00 257.15 0.00 105.50 4.56 9,892.87 8.55 2,343.17 9.24 813.96 9.00 79.80 0.00 472.97 10.43 147.53 6.48 80.82 8.03 96.06 0.00 84.07 0.00 320.59 0.72 351.77 0.00 1,221.27 6.65 786.71 5.73 11,368.00 0.00 149.46 4.89 961.05 0.00 353.26 5.49 53.26 0.00 53.37 5.19 2,326.96 10.52 5,159.54 6.54 2,052.24 0.00 297.79 0.00 79.67 0.00 139.94 1.77 2,915.49 4.61 2,240.90 5.80 998.61 2.00 470.67 6.00 583.62 6.00 1,938.64 0.00 321.76 2.58 11,357.97 2.72 2,905.47 6.00 10,889.36 1.83 3,794.80 4.20 6,185.61 6.25 4,358.96 0.00 622.69 9.60 1,708.67 0.00 2,602.55 6.23 1,059.27 5.10 2,078.74 6.85 3,906.17 0.00 513.03 7.66 298.44 8.20 156.56 8.27 135.24 4.06 3,597.51 3.97 157.47 0.98 292.89 8.36 129.34 287.53 159,142.01 219,221 79.89% August 2, 2016 -- Page 35 Fiscal Year 2011‐12 Enrollment Summer July / August 2011 County / State Alachua 60 Baker 19 Bay 56 Bradford 5 Brevard 89 Broward 1,051 Calhoun 8 Charlotte 13 Citrus 22 Clay 36 Collier 223 Columbia 3 Miami‐Dade 532 DeSoto 0 Dixie 6 Duval 392 Escambia 66 Flagler 32 Franklin 3 Gadsden 0 Gilchrist 17 Glades 11 Gulf 0 Hamilton 0 Hardee 20 Hendry 69 Hernando 35 Highlands 70 Hillsborough 1,262 Holmes 7 Indian River 59 Jackson 11 Jefferson 0 Lafayette 0 Lake 63 Lee 246 Leon 95 Levy 26 Liberty 0 Madison 32 Manatee 141 Marion 320 Martin 62 Monroe 24 Nassau 22 Okaloosa 58 Okeechobee 20 Orange 534 Osceola 143 Palm Beach 414 Pasco 98 Pinellas 511 Polk 257 Putnam 0 St. Johns 13 St. Lucie 70 Santa Rosa 56 Sarasota 34 Seminole 115 Sumter 0 Suwannee 15 Taylor 31 Union 8 Volusia 248 Wakulla 49 Walton 75 Washington 15 Florida 7,971 School Year 2011‐12 1,949 338 1,356 234 4,998 16,010 72 1,010 894 1,832 2,518 634 23,662 307 115 10,634 2,638 866 77 508 139 64 97 107 315 333 1,305 810 11,532 172 981 400 52 63 2,534 5,500 2,191 322 86 120 3,110 2,351 1,043 506 642 2,158 326 12,452 3,143 11,463 4,130 6,321 4,647 700 1,826 2,830 1,135 2,232 4,173 584 313 119 141 3,742 145 212 131 167,351 Full‐Time Equivalent (FTE) Enrollment Summer May / June 2012 56 14 55 5 122 1,008 3 8 0 58 179 0 535 0 11 257 51 30 3 0 13 17 4 0 41 75 66 66 1,210 3 67 2 6 0 51 230 83 33 0 40 151 212 57 22 6 65 35 401 150 328 127 496 247 0 20 58 55 63 132 0 16 47 4 277 34 108 8 7,521 Total Fiscal Year 2,065 371 1,467 244 5,209 18,069 83 1,031 916 1,926 2,920 637 24,729 307 132 11,283 2,755 928 83 508 169 92 101 107 376 477 1,406 946 14,004 182 1,107 413 58 63 2,648 5,976 2,369 381 86 192 3,402 2,883 1,162 552 670 2,281 381 13,387 3,436 12,205 4,355 7,328 5,151 700 1,859 2,958 1,246 2,329 4,420 584 344 197 153 4,267 228 395 154 182,843 FTE to Enrollment: Summer July / August 2011 34.74 11.17 19.73 3.34 37.57 668.85 3.44 6.11 9.45 20.32 137.52 1.48 300.35 0.00 4.43 257.28 35.62 19.82 2.05 0.00 8.55 5.69 0.00 0.00 12.56 42.02 21.09 43.08 801.40 4.66 33.78 4.49 0.00 0.00 40.37 137.85 53.70 12.91 0.00 19.19 85.14 192.65 39.92 12.97 11.05 23.83 11.20 317.66 87.50 238.65 55.06 289.82 147.43 0.00 8.38 42.21 36.08 20.82 61.56 0.00 9.32 18.16 4.34 140.07 18.88 35.17 7.94 4,730.42 61.38% (includes round‐up) Voluntary Prekindergarten Estimating Conference July / August 2011 Public School Summer Round‐up 2.56 5.98 2.40 5.42 4.74 6.39 1.80 0.00 0.90 0.60 0.94 5.33 6.23 0.00 0.00 4.31 3.49 4.15 6.56 0.00 4.03 0.72 0.00 0.00 3.06 0.32 0.00 2.19 2.00 0.00 0.62 0.00 0.00 0.00 6.21 0.00 3.50 0.00 0.00 0.00 2.33 1.53 6.80 0.00 2.52 2.67 0.00 5.10 6.18 2.00 2.30 5.38 0.54 0.00 0.00 0.85 6.30 0.00 2.25 0.00 6.51 6.00 3.76 4.13 4.62 4.59 1.53 162.34 School Year 2011‐12 1,740.52 298.68 1,187.01 197.11 4,608.57 14,716.71 69.61 897.64 796.44 1,611.40 2,276.56 540.57 21,960.93 257.15 94.05 9,636.56 2,285.80 777.82 68.37 472.97 124.46 59.50 84.35 84.07 283.08 280.51 1,157.85 718.02 10,260.08 147.03 894.35 351.89 43.51 53.37 2,276.15 4,941.99 1,973.27 269.14 79.67 103.39 2,781.83 2,036.71 939.07 448.27 572.20 1,874.24 290.31 10,995.37 2,761.42 10,567.79 3,672.49 5,729.43 4,125.63 622.69 1,681.10 2,546.29 1,001.29 2,015.87 3,782.12 513.03 276.72 106.12 123.60 3,333.23 124.56 191.82 113.50 151,906.85 90.77% Summer May / June 2012 23.08 4.48 19.61 1.27 60.74 318.91 1.18 3.99 0.00 22.59 65.43 0.00 190.15 0.00 3.20 76.71 19.96 10.27 0.81 0.00 4.50 5.03 1.98 0.00 12.39 26.07 23.56 24.25 311.67 0.98 26.37 0.53 1.28 0.00 15.58 110.24 33.16 16.34 0.00 14.62 48.00 75.58 29.18 9.02 2.17 24.04 9.56 132.64 46.74 105.78 42.35 171.50 91.14 0.00 5.47 21.30 15.92 29.42 55.00 0.00 3.80 19.45 1.11 66.55 13.51 50.55 2.70 2,523.41 35.04% (includes round‐up) May / June 2012 Public School Summer Round‐up 0.80 3.20 0.00 2.10 2.73 3.33 5.13 0.00 0.00 3.20 1.38 0.00 2.63 0.00 0.00 0.72 3.42 4.13 3.24 0.00 4.03 2.58 4.72 0.00 0.00 0.00 0.00 2.71 1.07 0.00 4.32 0.00 2.16 0.00 2.09 5.65 1.77 0.00 0.00 0.00 0.00 1.56 1.60 0.87 2.16 2.00 0.00 0.73 0.32 1.95 1.83 0.60 1.75 0.00 3.60 0.00 1.50 5.10 4.75 0.00 2.42 2.70 2.42 2.75 0.85 0.00 3.24 111.81 Total Fiscal Year 1,801.70 323.51 1,228.75 209.24 4,714.35 15,714.19 81.16 907.74 806.79 1,658.11 2,481.83 547.38 22,460.29 257.15 101.68 9,975.58 2,348.29 816.19 81.03 472.97 145.57 73.52 91.05 84.07 311.09 348.92 1,202.50 790.25 11,376.22 152.67 959.44 356.91 46.95 53.37 2,340.40 5,195.73 2,065.40 298.39 79.67 137.20 2,917.30 2,308.03 1,016.57 471.13 590.10 1,926.78 311.07 11,451.50 2,902.16 10,916.17 3,774.03 6,196.73 4,366.49 622.69 1,698.55 2,610.65 1,061.09 2,071.21 3,905.68 513.03 298.77 152.43 135.23 3,546.73 162.42 282.13 128.91 159,434.83 87.20% (includes round‐up) August 2, 2016 -- Page 36 Program Year 2012‐13 4 Year Old Population County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida Enrollment Full‐Time Equivalent (FTE) Enrollment October 1, 2012, School Year School Year Public School Projection as of School Year 2012‐13 SISP Summer 2013 Summer 2013 Total Program Participation School Year 2012‐ 2012‐13 SISP Summer 2013 Summer 2013 Summer 2013 Total December 2015 2012‐13 VPK Only VPK SISP Only Year Rate 13 VPK Only VPK SISP Only Round‐up Program Year 2,348 1,918 0 70 0 1,988 84.67% 1,720.52 0.00 64.50 0.00 6.75 1,791.77 373 334 0 15 0 349 93.57% 308.18 0.00 14.55 0.00 9.01 331.74 1,434 0 31 0 1,465 70.98% 1,230.81 0.00 27.56 0.00 5.82 1,264.19 2,064 315 228 0 14 0 242 76.83% 191.16 0.00 13.63 0.00 6.00 210.79 5,470 4,913 0 70 0 4,983 91.10% 4,518.40 0.00 62.63 0.00 4.53 4,585.56 20,987 15,673 0 997 0 16,670 79.43% 14,335.13 0.00 911.80 0.00 2.70 15,249.63 187 72 0 13 0 85 45.45% 71.07 0.00 9.89 0.00 9.63 90.59 1,140 1,072 0 16 0 1,088 95.44% 941.59 0.00 14.49 0.00 4.41 960.49 1,085 860 0 14 0 874 80.55% 764.80 0.00 11.86 0.00 5.80 782.46 0 24 0 1,808 71.69% 1,582.50 0.00 23.32 0.00 10.20 1,616.02 2,522 1,784 3,468 2,466 0 154 1 2,621 75.58% 2,248.74 0.00 143.55 1.00 0.52 2,393.81 844 623 0 7 0 630 74.64% 534.74 0.00 5.06 0.00 6.24 546.04 29,503 24,844 0 415 0 25,259 85.62% 22,946.81 0.44 356.44 0.00 0.00 23,303.69 472 305 0 0 0 305 64.62% 262.56 0.00 0.00 0.00 0.00 262.56 164 123 0 4 0 127 77.44% 105.98 0.00 3.86 0.00 0.00 109.84 92.75% 9,370.03 0.00 209.41 1.81 0.60 9,581.85 11,433 10,371 0 230 3 10,604 2,616 0 16 0 2,632 72.63% 2,275.76 0.00 13.81 0.00 0.19 2,289.76 3,624 951 787 0 22 0 809 85.07% 697.02 0.00 19.96 0.00 7.56 724.54 107 65 0 0 0 65 60.75% 54.93 0.00 0.00 0.00 0.00 54.93 619 508 0 0 0 508 82.07% 476.65 0.00 0.00 0.00 0.00 476.65 192 134 0 13 1 148 77.08% 120.99 0.00 9.98 0.47 6.60 138.04 157 48 0 18 0 66 42.04% 44.11 0.00 14.88 0.00 8.06 67.05 121 89 0 2 0 91 75.21% 75.52 0.00 1.34 0.00 9.14 86.00 156 79 0 0 0 79 50.64% 71.46 0.00 0.00 0.00 0.00 71.46 412 333 0 24 0 357 86.65% 289.96 0.00 20.27 0.00 2.80 313.03 646 402 0 55 0 457 70.74% 347.50 0.00 50.89 0.00 6.64 405.03 1,763 1,273 0 54 0 1,327 75.27% 1,105.43 0.00 49.13 0.00 0.00 1,154.56 951 784 0 65 0 849 89.27% 699.79 0.00 59.85 0.00 8.49 768.13 0.00 1,098.70 1.00 6.20 11,429.77 16,075 11,579 0 1,285 1 12,865 80.03% 10,323.87 220 147 0 2 0 149 67.73% 128.98 0.00 1.83 0.00 0.00 130.81 1,369 958 0 82 0 1,040 75.97% 875.42 0.00 75.65 0.00 1.23 952.30 529 389 0 1 0 390 73.72% 345.45 0.00 0.97 0.00 0.00 346.42 140 72 0 0 0 72 51.43% 50.01 0.00 0.00 0.00 0.00 50.01 107 63 0 0 0 63 58.88% 52.50 0.00 0.00 0.00 0.00 52.50 3,365 2,493 0 78 0 2,571 76.40% 2,220.54 0.00 73.56 0.00 3.80 2,297.90 6,739 5,610 0 187 0 5,797 86.02% 5,024.22 0.00 163.68 0.00 5.43 5,193.33 2,969 2,037 0 108 0 2,145 72.25% 1,844.81 0.00 95.23 0.00 8.14 1,948.18 422 267 0 26 0 293 69.43% 225.95 0.00 19.52 0.00 0.00 245.47 100 87 0 0 0 87 87.00% 83.12 0.00 0.00 0.00 0.00 83.12 230 105 0 23 0 128 55.65% 96.50 0.00 18.80 0.00 0.00 115.30 3,701 3,117 0 96 0 3,213 86.81% 2,771.61 0.00 89.02 0.00 5.86 2,866.49 3,504 2,355 0 197 0 2,552 72.83% 2,053.57 0.00 170.22 0.00 5.36 2,229.15 1,291 986 0 79 0 1,065 82.49% 896.65 0.00 74.12 0.00 7.20 977.97 581 476 0 19 0 495 85.20% 415.55 0.00 15.51 0.00 6.70 437.76 831 681 0 5 0 686 82.55% 607.83 0.00 4.71 0.00 7.98 620.52 2,273 2,153 0 51 0 2,204 96.96% 1,876.68 0.00 48.62 0.00 1.33 1,926.63 528 325 0 19 0 344 65.15% 283.93 0.00 15.88 0.00 0.00 299.81 15,192 12,535 0 336 0 12,871 84.72% 11,093.03 0.00 293.58 0.00 7.32 11,393.93 3,757 3,313 0 114 0 3,427 91.22% 2,864.62 0.00 99.68 0.00 9.07 2,973.37 0 269 0 11,643 81.58% 10,458.34 0.00 248.44 0.00 6.68 10,713.46 14,272 11,374 5,157 4,177 0 129 0 4,306 83.50% 3,738.45 0.00 114.54 0.00 7.07 3,860.06 8,292 5,941 0 531 1 6,473 78.06% 5,342.32 0.00 483.91 0.83 6.59 5,833.65 0.00 206.59 0.00 6.44 4,371.17 7,742 4,658 0 231 0 4,889 63.15% 4,158.14 902 658 0 0 0 658 72.95% 583.36 0.00 0.00 0.00 0.00 583.36 2,305 1,879 0 13 0 1,892 82.08% 1,727.18 0.00 11.15 0.00 6.60 1,744.93 3,343 2,826 0 53 0 2,879 86.12% 2,549.61 0.00 48.32 0.00 0.00 2,597.93 1,858 1,129 0 48 0 1,177 63.35% 986.78 0.00 43.67 0.00 8.98 1,039.43 0 78 2 2,264 78.56% 1,950.24 0.00 67.63 0.90 3.57 2,022.34 2,882 2,184 4,941 4,148 0 107 0 4,255 86.12% 3,737.72 0.00 97.58 0.00 7.97 3,843.27 493 555 0 0 0 555 112.58% 486.78 0.00 0.00 0.00 0.00 486.78 476 298 0 16 0 314 65.97% 260.34 0.00 12.59 0.00 6.93 279.86 242 132 0 23 0 155 64.05% 112.34 0.00 19.33 0.00 1.53 133.20 173 131 0 6 0 137 79.19% 114.50 0.00 4.70 0.00 6.78 125.98 4,860 3,866 0 258 0 4,124 84.86% 3,412.62 0.10 236.18 0.00 5.38 3,654.28 380 137 0 52 0 189 49.74% 124.36 0.00 42.54 0.00 2.43 169.33 679 204 0 78 0 282 41.53% 176.79 0.00 70.19 0.00 7.93 254.91 296 142 0 3 0 145 48.99% 123.57 0.00 2.97 0.00 9.18 135.72 215,290 167,303 0 6,938 9 174,250 80.94% 151,570.42 0.54 6,182.27 6.01 291.37 158,050.61 Projected October 1, 4‐Year Old Population Program Year Participation Rate Voluntary Prekindergarten Estimating Conference 215,290 80.94% August 2, 2016 -- Page 37 Fiscal Year 2012‐13 Enrollment Summer July / August 2012 VPK County / State Alachua 55 Baker 13 Bay 54 Bradford 6 Brevard 116 Broward 1,012 Calhoun 2 Charlotte 8 Citrus 13 Clay 56 Collier 178 Columbia 0 Miami‐Dade 525 DeSoto 0 Dixie 12 Duval 266 Escambia 52 Flagler 29 Franklin 3 Gadsden 0 Gilchrist 14 Glades 18 Gulf 4 Hamilton 0 Hardee 41 Hendry 74 Hernando 68 Highlands 64 Hillsborough 1,228 Holmes 3 Indian River 64 Jackson 2 Jefferson 7 Lafayette 0 Lake 51 Lee 221 Leon 74 Levy 27 Liberty 0 Madison 40 Manatee 144 Marion 211 Martin 51 Monroe 22 Nassau 6 Okaloosa 62 Okeechobee 35 Orange 402 Osceola 149 Palm Beach 329 Pasco 128 Pinellas 482 Polk 244 Putnam 0 St. Johns 19 St. Lucie 60 Santa Rosa 55 Sarasota 50 Seminole 121 Sumter 0 Suwannee 17 Taylor 44 Union 4 Volusia 286 Wakulla 32 Walton 106 Washington 8 Florida 7,467 School Year 2012‐13 VPK 1,918 334 1,434 228 4,913 15,673 72 1,072 860 1,784 2,466 623 24,844 305 123 10,371 2,616 787 65 508 134 48 89 79 333 402 1,273 784 11,579 147 958 389 72 63 2,493 5,610 2,037 267 87 105 3,117 2,355 986 476 681 2,153 325 12,535 3,313 11,374 4,177 5,941 4,658 658 1,879 2,826 1,129 2,184 4,148 555 298 132 131 3,866 137 204 142 167,303 School Year 2012‐13 SISP Only 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Summer May / June 2013 VPK 69 15 31 14 70 951 13 16 14 24 152 7 396 0 4 221 16 21 0 0 12 17 2 0 22 53 53 65 1,222 2 82 1 0 0 78 183 105 26 0 23 96 195 79 19 5 51 19 322 107 260 121 525 223 0 13 53 48 78 104 0 16 23 5 254 47 77 3 6,722 Full‐Time Equivalent (FTE) Enrollment Summer May / June 2013 SISP Only 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 Total Fiscal Year 2,042 362 1,519 248 5,099 17,636 87 1,096 887 1,864 2,796 630 25,765 305 139 10,858 2,684 837 68 508 161 83 95 79 396 529 1,394 913 14,030 152 1,104 392 79 63 2,622 6,014 2,216 320 87 168 3,357 2,761 1,116 517 692 2,266 379 13,259 3,569 11,963 4,426 6,949 5,125 658 1,911 2,939 1,232 2,312 4,373 555 331 199 140 4,406 216 387 153 181,495 FTE to Enrollment: Summer July / August 2012 VPK 28.32 8.83 27.99 4.37 48.76 630.66 0.86 3.56 10.91 31.58 101.39 0.00 295.92 0.00 8.25 175.04 28.86 16.63 1.62 0.00 8.14 9.81 1.70 0.00 25.12 44.47 39.86 37.79 790.52 1.45 35.44 0.84 2.98 0.00 30.04 96.79 39.27 12.31 0.00 21.93 83.89 124.00 24.56 11.38 3.25 34.36 21.89 227.38 94.59 209.79 78.13 280.48 135.94 0.00 12.50 34.96 35.83 28.35 62.20 0.00 10.26 22.79 2.26 193.67 15.43 49.54 4.78 4,424.22 61.60% (includes round‐up) Voluntary Prekindergarten Estimating Conference July / August 2012 Public School Summer Round‐up 2.46 7.48 0.00 4.20 4.50 5.14 4.30 0.00 0.00 5.64 4.10 0.00 4.15 0.00 0.00 3.84 5.13 5.11 5.76 0.00 6.40 3.90 3.31 0.00 0.00 0.72 0.00 3.94 4.66 0.00 0.57 0.00 3.33 0.00 3.10 4.87 4.77 0.00 0.00 0.00 1.77 3.05 4.20 1.13 3.84 4.00 0.00 1.85 2.40 4.05 0.00 3.60 4.50 0.00 6.00 0.00 4.73 0.00 2.10 0.00 5.24 5.50 5.85 1.31 3.12 0.98 5.12 175.72 School Year 2012‐13 VPK 1,720.52 308.18 1,230.81 191.16 4,518.40 14,335.13 71.07 941.59 764.80 1,582.50 2,248.74 534.74 22,946.81 262.56 105.98 9,370.03 2,275.76 697.02 54.93 476.65 120.99 44.11 75.52 71.46 289.96 347.50 1,105.43 699.79 10,323.87 128.98 875.42 345.45 50.01 52.50 2,220.54 5,024.22 1,844.81 225.95 83.12 96.50 2,771.61 2,053.57 896.65 415.55 607.83 1,876.68 283.93 11,093.03 2,864.62 10,458.34 3,738.45 5,342.32 4,158.14 583.36 1,727.18 2,549.61 986.78 1,950.24 3,737.72 486.78 260.34 112.34 114.50 3,412.62 124.36 176.79 123.57 151,570.42 90.60% School Year 2012‐13 SISP Only 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.54 May / June 2013 Public School Summer May Summer Summer May / June / June 2013 Round‐up SISP Only 2013 VPK 24.95 0.00 0.00 5.07 0.00 3.12 10.51 0.00 1.87 4.40 0.00 2.20 34.10 0.00 1.59 307.47 0.00 0.33 5.44 0.00 4.53 8.16 0.00 2.76 6.76 0.00 5.33 9.62 0.00 4.25 53.81 0.00 0.00 2.19 0.00 1.87 146.64 0.00 0.00 0.00 0.00 0.00 1.01 0.00 0.00 68.12 0.00 0.00 5.65 0.00 0.00 7.07 0.00 2.93 0.00 0.00 0.00 0.00 0.00 0.00 4.23 0.08 0.00 5.38 0.00 2.45 0.99 0.00 5.33 0.00 0.00 0.00 7.29 0.00 0.80 18.90 0.00 2.80 18.61 0.00 0.00 23.04 0.00 2.71 309.12 1.00 0.80 0.68 0.00 0.00 30.49 0.00 0.00 0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.94 0.00 3.48 90.88 0.00 3.74 38.74 0.00 4.18 12.66 0.00 0.00 0.00 0.00 0.00 7.93 0.00 0.00 26.95 0.00 1.25 70.20 0.00 1.55 36.01 0.00 2.40 7.52 0.00 2.17 2.53 0.00 4.20 18.08 0.00 0.33 5.27 0.00 0.00 106.46 0.00 3.27 34.70 0.00 3.15 83.18 0.00 1.95 39.64 0.00 1.00 158.63 0.24 1.97 76.85 0.00 3.11 0.00 0.00 0.00 3.22 0.00 2.40 17.65 0.00 0.00 12.66 0.00 2.75 35.36 0.00 3.45 43.11 0.00 3.55 0.00 0.00 0.00 3.80 0.00 2.42 9.17 0.00 0.45 1.51 0.00 2.12 86.02 0.00 1.13 16.29 0.00 0.36 36.73 0.00 3.73 1.08 0.00 3.24 2,227.84 1.32 109.02 Total Fiscal Year 1,776.25 332.68 1,271.18 206.33 4,607.35 15,278.73 86.20 956.07 787.80 1,633.59 2,408.04 538.80 23,393.96 262.56 115.24 9,617.03 2,315.40 728.76 62.31 476.65 139.84 65.65 86.85 71.46 323.17 414.39 1,163.90 767.27 11,429.97 131.11 941.92 346.66 56.32 52.50 2,282.10 5,220.50 1,931.77 250.92 83.12 126.36 2,885.47 2,252.37 963.82 437.75 621.65 1,933.45 311.09 11,431.99 2,999.46 10,757.31 3,857.22 5,787.24 4,378.54 583.36 1,751.30 2,602.22 1,042.75 2,017.40 3,848.68 486.78 282.06 150.25 126.24 3,694.85 159.56 267.77 137.79 158,509.08 34.77% (includes round‐up) 87.34% (includes round‐up) August 2, 2016 -- Page 38 Program Year 2013‐14 4 Year Old Population County / State Alachua Baker Bay Bradford Brevard Broward Calhoun Charlotte Citrus Clay Collier Columbia Miami‐Dade DeSoto Dixie Duval Escambia Flagler Franklin Gadsden Gilchrist Glades Gulf Hamilton Hardee Hendry Hernando Highlands Hillsborough Holmes Indian River Jackson Jefferson Lafayette Lake Lee Leon Levy Liberty Madison Manatee Marion Martin Monroe Nassau Okaloosa Okeechobee Orange Osceola Palm Beach Pasco Pinellas Polk Putnam St. Johns St. Lucie Santa Rosa Sarasota Seminole Sumter Suwannee Taylor Union Volusia Wakulla Walton Washington Florida October 1, 2013, School Year Projection as of School Year 2013‐14 SISP December 2015 2013‐14 VPK Only 2,285 1,886 0 360 330 0 2,002 1,502 0 304 234 0 5,339 4,739 0 20,479 15,085 1 180 95 0 1,108 980 0 1,049 906 1 2,485 1,807 0 3,382 2,459 0 814 658 0 28,795 23,773 2 450 293 0 159 145 0 11,203 10,382 8 3,519 2,572 1 931 772 0 103 74 0 602 474 0 187 119 0 151 41 0 120 101 0 151 70 0 396 278 0 623 440 0 1,713 1,290 0 923 672 0 15,899 11,428 3 213 143 0 1,334 959 0 516 350 0 135 55 0 104 70 0 3,304 2,453 0 6,616 5,459 0 2,902 2,105 0 408 262 0 97 73 0 223 125 0 3,623 2,986 0 3,415 2,406 0 1,257 1,079 0 561 477 1 814 672 0 2,204 2,177 0 506 318 0 15,080 12,260 2 3,734 3,301 0 13,960 11,059 0 5,037 3,900 2 8,120 5,828 0 7,602 4,835 0 871 612 0 2,291 1,929 0 3,249 2,657 0 1,822 1,171 0 2,795 2,075 7 4,861 4,142 0 505 540 0 460 302 0 234 127 0 168 108 0 4,738 3,802 0 367 145 0 668 266 0 284 131 0 210,790 164,080 28 Full‐Time Equivalent (FTE) Enrollment Summer 2014 VPK 65 12 21 8 54 1,078 3 14 15 24 129 0 434 0 5 173 31 27 0 0 7 11 2 0 25 31 60 63 1,301 4 58 0 0 0 57 155 90 16 0 29 110 172 59 21 10 16 10 446 88 356 139 609 163 0 2 42 42 84 104 0 15 31 4 269 38 66 5 6,903 Projected October 1, 4‐Year Old Population Program Year Participation Rate Voluntary Prekindergarten Estimating Conference Summer 2014 SISP Total Participation Only Program Year Rate 2 1,953 85.47% 0 342 95.00% 0 1,523 76.07% 0 242 79.61% 3 4,796 89.83% 13 16,177 78.99% 0 98 54.44% 1 995 89.80% 0 922 87.89% 0 1,831 73.68% 0 2,588 76.52% 0 658 80.84% 3 24,212 84.08% 0 293 65.11% 0 150 94.34% 5 10,568 94.33% 5 2,609 74.14% 0 799 85.82% 0 74 71.84% 0 474 78.74% 0 126 67.38% 0 52 34.44% 0 103 85.83% 0 70 46.36% 0 303 76.52% 0 471 75.60% 0 1,350 78.81% 0 735 79.63% 3 12,735 80.10% 0 147 69.01% 0 1,017 76.24% 0 350 67.83% 0 55 40.74% 0 70 67.31% 1 2,511 76.00% 0 5,614 84.85% 0 2,195 75.64% 0 278 68.14% 0 73 75.26% 0 154 69.06% 2 3,098 85.51% 0 2,578 75.49% 0 1,138 90.53% 0 499 88.95% 0 682 83.78% 0 2,193 99.50% 0 328 64.82% 2 12,710 84.28% 0 3,389 90.76% 0 11,415 81.77% 1 4,042 80.25% 1 6,438 79.29% 0 4,998 65.75% 0 612 70.26% 0 1,931 84.29% 0 2,699 83.07% 1 1,214 66.63% 9 2,175 77.82% 0 4,246 87.35% 0 540 106.93% 0 317 68.91% 0 158 67.52% 0 112 66.67% 0 4,071 85.92% 0 183 49.86% 0 332 49.70% 0 136 47.89% 52 171,063 81.15% School Year 2013‐14 VPK 1,699.79 292.85 1,288.27 198.23 4,381.30 13,827.26 87.33 863.64 791.64 1,592.22 2,249.46 578.10 21,951.83 242.57 127.91 9,311.05 2,246.59 678.11 61.96 441.82 104.03 31.00 84.12 65.68 246.96 393.37 1,135.04 600.51 10,208.19 124.98 872.37 316.55 48.68 65.39 2,186.62 4,894.48 1,898.13 228.21 68.16 114.75 2,699.93 2,103.27 991.88 415.11 592.90 1,891.26 278.81 10,862.16 2,896.62 10,127.25 3,486.76 5,313.39 4,268.12 542.05 1,781.82 2,395.79 1,012.12 1,872.45 3,762.07 488.09 268.58 113.56 96.36 3,402.33 131.80 247.71 107.41 148,748.75 School Year 2013‐14 SISP Summer Only 2014 VPK4 0.00 59.16 0.00 11.35 0.00 19.13 0.00 6.55 0.75 48.95 0.62 962.23 0.00 2.48 0.00 13.40 0.60 12.84 0.00 22.04 0.00 116.90 0.00 0.00 1.98 372.50 0.00 0.00 0.00 3.29 5.70 160.76 1.00 27.21 0.00 24.29 0.00 0.00 0.00 0.00 0.00 6.28 0.00 9.36 0.00 1.47 0.00 0.00 0.00 21.66 0.00 29.50 0.00 49.15 0.00 58.05 2.98 1,130.61 0.00 3.98 0.00 54.53 0.00 0.00 0.00 0.00 0.00 0.00 1.07 52.62 0.00 140.03 0.00 78.62 0.00 14.20 0.00 0.00 0.00 20.37 0.00 99.60 0.00 163.11 0.00 56.58 0.33 19.57 0.00 9.34 0.00 14.91 0.00 8.49 1.96 390.16 0.00 77.08 0.00 330.62 1.15 127.54 0.00 535.47 0.00 144.35 0.00 0.00 0.00 1.99 0.00 40.33 0.00 39.47 6.97 77.87 0.74 94.77 0.00 0.00 0.00 12.79 0.00 25.98 0.00 3.64 0.00 235.15 0.00 32.16 0.00 62.63 0.00 3.71 25.85 6,140.82 Summer 2014 SISP Only 2.00 0.00 0.00 0.00 1.86 10.23 0.00 0.02 0.00 0.00 0.00 0.00 2.90 0.00 0.00 3.24 4.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.14 0.00 0.00 0.00 0.00 0.00 0.60 0.00 0.00 0.00 0.00 0.00 1.42 0.00 0.00 0.00 0.00 0.00 0.00 1.37 0.00 0.00 0.76 0.36 0.00 0.00 0.00 0.00 0.93 7.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39.66 Public School Summer 2014 Total Round‐up Program Year 10.16 1,771.11 0.13 304.33 3.20 1,310.60 4.80 209.58 4.03 4,436.89 6.35 14,806.69 9.18 98.99 6.12 883.18 7.10 812.18 0.00 1,614.26 6.38 2,372.74 0.00 578.10 0.00 22,329.21 0.00 242.57 0.00 131.20 2.38 9,483.13 4.12 2,283.29 4.00 706.40 0.00 61.96 0.00 441.82 5.00 115.31 1.71 42.07 10.20 95.79 0.00 65.68 1.08 269.70 2.50 425.37 0.00 1,184.19 4.52 663.08 7.29 11,351.21 8.10 137.06 3.06 929.96 0.00 316.55 0.00 48.68 0.00 65.39 4.44 2,245.35 5.10 5,039.61 2.78 1,979.53 0.00 242.41 0.00 68.16 0.00 135.12 4.08 2,805.03 5.17 2,271.55 1.57 1,050.03 3.00 438.01 2.00 604.24 2.13 1,908.30 0.00 287.30 4.52 11,260.17 5.63 2,979.33 2.20 10,460.07 6.20 3,622.41 9.05 5,858.27 2.51 4,414.98 0.00 542.05 10.66 1,794.47 0.00 2,436.12 0.08 1,052.60 0.00 1,964.75 6.00 3,863.58 0.00 488.09 8.78 290.15 5.97 145.51 8.30 108.30 8.69 3,646.17 4.38 168.34 6.50 316.84 7.53 118.65 238.68 155,193.76 210,790 81.15% August 2, 2016 -- Page 39 Fiscal Year 2013‐14 Enrollment Summer July / August 2013 VPK County / State Alachua 69 Baker 15 Bay 30 Bradford 14 Brevard 64 Broward 968 Calhoun 12 Charlotte 15 Citrus 11 Clay 24 Collier 149 Columbia 5 Miami‐Dade 394 DeSoto 0 Dixie 4 Duval 223 Escambia 15 Flagler 22 Franklin 0 Gadsden 0 Gilchrist 13 Glades 17 Gulf 1 Hamilton 0 Hardee 22 Hendry 55 Hernando 53 Highlands 62 Hillsborough 1,235 Holmes 2 Indian River 80 Jackson 1 Jefferson 0 Lafayette 0 Lake 76 Lee 182 Leon 100 Levy 25 Liberty 0 Madison 21 Manatee 93 Marion 177 Martin 75 Monroe 16 Nassau 5 Okaloosa 51 Okeechobee 16 Orange 321 Osceola 110 Palm Beach 259 Pasco 124 Pinellas 519 Polk 223 Putnam 0 St. Johns 12 St. Lucie 49 Santa Rosa 48 Sarasota 68 Seminole 103 Sumter 0 Suwannee 16 Taylor 22 Union 5 Volusia 251 Wakulla 51 Walton 75 Washington 3 Florida 6,670 Full‐Time Equivalent (FTE) Enrollment Summer July / August School Year Summer Summer May Total 2013 SISP School Year 2013‐14 SISP May / June / June 2014 Estimated Only 2013‐14 VPK Only 2014 VPK SISP Only Fiscal Year 0 1,886 0 65 0 2,020 0 330 0 12 0 357 0 1,502 0 21 0 1,553 0 234 0 8 0 256 1 4,739 0 52 3 4,859 0 15,085 1 1,046 13 17,113 0 95 0 3 0 110 0 980 0 14 1 1,010 0 906 1 15 0 933 0 1,807 0 24 0 1,855 1 2,459 0 127 0 2,736 0 658 0 0 0 663 0 23,773 2 391 1 24,561 0 293 0 0 0 293 0 145 0 4 0 153 3 10,382 8 166 3 10,785 0 2,572 1 31 2 2,621 0 772 0 22 0 816 0 74 0 0 0 74 0 474 0 0 0 474 1 119 0 7 0 140 0 41 0 11 0 69 0 101 0 2 0 104 0 70 0 0 0 70 0 278 0 23 0 323 0 440 0 30 0 525 0 1,290 0 57 0 1,400 0 672 0 62 0 796 0 11,428 3 1,261 2 13,929 0 143 0 4 0 149 0 959 0 57 0 1,096 0 350 0 0 0 351 0 55 0 0 0 55 0 70 0 0 0 70 0 2,453 0 56 1 2,586 0 5,459 0 154 0 5,795 0 2,105 0 84 0 2,289 0 262 0 16 0 303 0 73 0 0 0 73 0 125 0 14 0 160 0 2,986 0 109 2 3,190 0 2,406 0 169 0 2,752 0 1,079 0 59 0 1,213 0 477 1 21 0 515 0 672 0 10 0 687 0 2,177 0 16 0 2,244 0 318 0 10 0 344 0 12,260 2 426 2 13,011 0 3,301 0 85 0 3,496 0 11,059 0 349 0 11,667 0 3,900 2 134 0 4,160 1 5,828 0 598 1 6,947 0 4,835 0 157 0 5,215 0 612 0 0 0 612 0 1,929 0 2 0 1,943 0 2,657 0 42 0 2,748 0 1,171 0 42 1 1,262 2 2,075 7 80 8 2,240 0 4,142 0 100 0 4,345 0 540 0 0 0 540 0 302 0 14 0 332 0 127 0 31 0 180 0 108 0 3 0 116 0 3,802 0 263 0 4,316 0 145 0 38 0 234 0 266 0 66 0 407 0 131 0 4 0 138 9 164,080 28 6,667 40 177,494 FTE to Enrollment: July / August Summer July 2013 Public School / August Summer Summer 2013 SISP July / August Round‐up Only 2013 VPK 39.55 0.00 6.75 9.48 0.00 5.89 17.05 0.00 3.95 9.23 0.00 3.80 28.53 0.00 2.94 604.33 0.00 2.37 4.45 0.00 5.10 6.33 0.00 1.65 5.10 0.00 0.47 13.70 0.00 5.95 89.74 1.00 0.52 2.87 0.00 4.37 209.80 0.00 0.00 0.00 0.00 0.00 2.85 0.00 0.00 141.29 1.81 0.60 8.16 0.00 0.19 12.89 0.00 4.63 0.00 0.00 0.00 0.00 0.00 0.00 5.75 0.39 6.60 9.50 0.00 5.61 0.35 0.00 3.81 0.00 0.00 0.00 12.98 0.00 2.00 31.99 0.00 3.84 30.52 0.00 0.00 36.81 0.00 5.78 789.58 0.00 5.40 1.15 0.00 0.00 45.16 0.00 1.23 0.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.62 0.00 0.32 72.80 0.00 1.69 56.49 0.00 3.96 6.86 0.00 0.00 0.00 0.00 0.00 10.87 0.00 0.00 62.07 0.00 4.61 100.02 0.00 3.81 38.11 0.00 4.80 7.99 0.00 4.53 2.18 0.00 3.78 30.54 0.00 1.00 10.61 0.00 0.00 187.12 0.00 4.05 64.98 0.00 5.92 165.26 0.00 4.73 74.90 0.00 6.07 325.28 0.59 4.62 129.74 0.00 3.33 0.00 0.00 0.00 7.93 0.00 4.20 30.67 0.00 0.00 31.01 0.00 6.23 32.27 0.90 0.12 54.47 0.00 4.42 0.00 0.00 0.00 8.79 0.00 4.51 10.16 0.00 1.08 3.19 0.00 4.66 150.16 0.00 4.25 26.25 0.00 2.07 33.46 0.00 4.20 1.89 0.00 5.94 3,954.43 4.69 182.35 62.01% (includes round‐up) Voluntary Prekindergarten Estimating Conference School Year 2013‐14 VPK 1,699.79 292.85 1,288.27 198.23 4,381.30 13,827.26 87.33 863.64 791.64 1,592.22 2,249.46 578.10 21,951.83 242.57 127.91 9,311.05 2,246.59 678.11 61.96 441.82 104.03 31.00 84.12 65.68 246.96 393.37 1,135.04 600.51 10,208.19 124.98 872.37 316.55 48.68 65.39 2,186.62 4,894.48 1,898.13 228.21 68.16 114.75 2,699.93 2,103.27 991.88 415.11 592.90 1,891.26 278.81 10,862.16 2,896.62 10,127.25 3,486.76 5,313.39 4,268.12 542.05 1,781.82 2,395.79 1,012.12 1,872.45 3,762.07 488.09 268.58 113.56 96.36 3,402.33 131.80 247.71 107.41 148,748.75 90.66% (includes round‐up) May / June 2014 Public School School Year Summer Summer May / Summer 2013‐14 SISP May / June June 2014 Round‐up Only 2014 VPK SISP Only 0.00 23.19 0.00 4.00 0.00 3.77 0.00 0.00 0.00 6.53 0.00 1.04 0.00 2.47 0.00 1.33 0.75 22.90 1.07 2.33 0.62 359.88 3.79 1.40 0.00 0.90 0.00 4.59 0.00 8.13 0.02 3.78 0.60 8.02 0.00 3.77 0.00 10.33 0.00 0.00 0.00 45.28 0.00 4.05 0.00 0.00 0.00 0.00 1.98 137.50 0.27 0.00 0.00 0.00 0.00 0.00 0.00 1.19 0.00 0.00 5.70 65.63 0.74 1.14 1.00 10.25 0.25 4.12 0.00 7.71 0.00 2.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.87 0.00 2.17 0.00 3.93 0.00 0.38 0.00 0.86 0.00 4.82 0.00 0.00 0.00 0.00 0.00 8.58 0.00 0.39 0.00 12.42 0.00 1.50 0.00 20.28 0.00 0.00 0.00 23.62 0.00 1.65 2.98 359.79 0.66 0.00 0.00 1.39 0.00 2.77 0.00 18.05 0.00 1.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.07 17.39 0.42 1.32 0.00 61.50 0.00 3.76 0.00 30.35 0.00 0.76 0.00 8.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.25 0.00 0.00 0.00 28.87 0.40 0.60 0.00 65.85 0.00 1.68 0.00 22.73 0.00 0.40 0.33 7.11 0.00 1.10 0.00 5.51 0.00 1.13 0.00 6.08 0.00 0.72 0.00 2.90 0.00 0.00 1.96 170.63 0.35 1.74 0.00 28.03 0.00 1.83 0.00 118.00 0.00 2.20 1.15 46.42 0.00 2.40 0.00 186.96 0.12 3.15 0.00 58.76 0.00 0.39 0.00 0.00 0.00 0.00 0.00 0.83 0.00 4.33 0.00 15.53 0.00 0.00 0.00 17.84 0.16 0.00 6.97 33.52 2.72 0.00 0.74 45.12 0.00 0.50 0.00 0.00 0.00 0.00 0.00 4.05 0.00 3.33 0.00 12.05 0.00 2.40 0.00 0.85 0.00 2.72 0.00 75.18 0.00 2.81 0.00 13.08 0.00 3.90 0.00 31.33 0.00 3.00 0.00 1.56 0.00 3.12 25.85 2,285.81 10.97 97.78 35.70% (includes round‐up) August 2, 2016 -- Page 40 Total Fiscal Year 1,773.28 311.99 1,316.84 215.06 4,439.82 14,799.65 102.37 883.55 809.60 1,622.20 2,390.05 585.34 22,301.38 242.57 131.95 9,527.96 2,270.56 705.58 61.96 441.82 121.81 50.42 93.96 65.68 270.91 443.12 1,185.84 668.37 11,366.60 130.29 937.83 317.15 48.68 65.39 2,255.76 5,034.23 1,989.69 243.13 68.16 129.87 2,796.48 2,274.63 1,057.92 436.17 605.50 1,929.60 292.32 11,228.01 2,997.38 10,417.44 3,617.70 5,834.11 4,460.34 542.05 1,799.11 2,441.99 1,067.36 1,948.95 3,867.32 488.09 289.26 139.25 107.78 3,634.73 177.10 319.70 119.92 155,310.63 87.50% (includes round‐up) Program Year 2014‐15 4‐Year Old Population October 1, 2014 Projection as of School Year County / State December 2015 2014‐15 VPK Alachua 2,281 1,866 Baker 351 279 Bay 1,990 1,429 Bradford 299 207 Brevard 5,395 4,661 Broward 20,845 15,237 Calhoun 174 80 Charlotte 1,107 933 Citrus 1,033 896 Clay 2,544 1,853 Collier 3,364 2,466 Columbia 801 653 Miami‐Dade 28,793 22,734 DeSoto 431 287 Dixie 156 117 Duval 11,379 9,884 Escambia 3,539 2,356 Flagler 935 772 Franklin 101 88 Gadsden 608 408 Gilchrist 188 126 Glades 144 49 Gulf 120 84 Hamilton 151 63 Hardee 386 247 Hendry 618 408 Hernando 1,688 1,226 Highlands 913 655 Hillsborough 16,260 11,027 Holmes 213 143 Indian River 1,337 950 Jackson 523 317 Jefferson 135 26 Lafayette 103 62 Lake 3,324 2,384 Lee 6,635 5,380 Leon 2,867 1,962 Levy 404 260 Liberty 95 73 Madison 220 87 Manatee 3,642 2,696 Marion 3,442 2,363 Martin 1,223 1,095 Monroe 553 468 Nassau 831 606 Okaloosa 2,173 2,073 Okeechobee 488 318 Orange 15,365 11,923 Osceola 3,844 3,194 Palm Beach 14,148 11,084 Pasco 5,032 4,080 Pinellas 8,307 6,253 Polk 7,612 4,684 Putnam 860 555 St. Johns 2,318 1,944 St. Lucie 3,252 2,550 Santa Rosa 1,819 1,079 Sarasota 2,781 2,035 Seminole 4,997 3,879 Sumter 529 497 Suwannee 449 283 Taylor 232 113 Union 167 119 Volusia 4,783 3,671 Wakulla 366 139 Walton 661 303 Washington 278 117 Florida 212,602 160,274 Enrollment School Year 2014‐15 SISP Only 0 0 1 0 0 0 0 0 0 1 0 0 12 0 0 5 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 1 0 1 0 0 0 1 1 0 0 0 0 0 2 0 1 0 0 0 0 0 0 1 3 3 0 0 0 0 0 0 0 0 35 Summer 2015 VPK 64 18 37 8 37 1,022 2 9 7 46 165 0 413 0 0 103 35 12 0 0 10 10 3 0 30 40 35 42 1,214 0 62 0 0 0 41 159 92 32 0 42 93 132 32 18 4 27 9 462 76 275 123 323 126 0 14 53 33 100 139 0 12 21 4 298 29 60 3 6,254 Full‐Time Equivalent (FTE) Enrollment Summer 2015 Total Program Participation SISP Only Year Rate 0 1,930 84.61% 0 297 84.62% 0 1,467 73.72% 0 215 71.91% 7 4,705 87.21% 8 16,267 78.04% 0 82 47.13% 0 942 85.09% 0 903 87.42% 0 1,900 74.69% 0 2,631 78.21% 0 653 81.52% 7 23,166 80.46% 0 287 66.59% 0 117 75.00% 7 9,999 87.87% 1 2,392 67.59% 0 784 83.85% 0 88 87.13% 0 408 67.11% 0 136 72.34% 0 59 40.97% 0 87 72.50% 0 63 41.72% 0 277 71.76% 0 448 72.49% 0 1,261 74.70% 0 697 76.34% 2 12,245 75.31% 0 143 67.14% 0 1,012 75.69% 0 317 60.61% 0 26 19.26% 0 62 60.19% 0 2,426 72.98% 0 5,539 83.48% 1 2,056 71.71% 0 292 72.28% 0 73 76.84% 0 129 58.64% 3 2,793 76.69% 0 2,496 72.52% 0 1,127 92.15% 0 486 87.88% 0 610 73.41% 0 2,100 96.64% 0 327 67.01% 1 12,388 80.62% 0 3,270 85.07% 1 11,361 80.30% 0 4,203 83.53% 2 6,578 79.19% 1 4,811 63.20% 0 555 64.53% 0 1,958 84.47% 1 2,604 80.07% 0 1,113 61.19% 21 2,159 77.63% 1 4,022 80.49% 0 497 93.95% 0 295 65.70% 0 134 57.76% 0 123 73.65% 0 3,969 82.98% 0 168 45.90% 0 363 54.92% 0 120 43.17% 64 166,627 78.38% Projected October 1, 4‐Year Old Population Program Year Participation Rate Voluntary Prekindergarten Estimating Conference School Year 2014‐15 VPK 1,663.82 254.91 1,221.59 167.80 4,302.34 13,898.75 70.77 810.74 797.38 1,658.05 2,250.22 586.23 20,982.42 249.70 106.20 8,963.53 2,061.31 692.84 73.36 383.92 114.44 45.33 69.36 55.77 220.83 364.91 1,079.89 578.70 9,846.33 121.11 868.34 292.13 22.55 56.04 2,159.25 4,883.32 1,759.75 231.43 65.35 72.74 2,452.91 2,071.15 980.16 416.97 556.00 1,805.79 290.29 10,622.74 2,803.92 10,193.64 3,662.88 5,744.17 4,157.28 498.45 1,804.36 2,292.53 934.40 1,818.87 3,524.02 441.30 243.80 104.63 101.95 3,287.34 126.91 283.53 97.73 145,421.17 School Year 2014‐15 SISP Only 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.99 0.00 0.00 10.03 0.00 0.00 3.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.98 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.91 0.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 1.55 0.00 1.00 0.00 0.00 0.42 0.00 0.00 0.00 0.38 2.92 2.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.01 Summer 2015 VPK 58.93 15.43 32.06 6.95 30.94 931.40 1.49 7.44 6.15 42.67 151.00 0.00 365.15 0.00 0.00 94.53 27.96 11.85 0.00 0.00 9.02 7.78 2.76 0.00 25.61 37.36 31.15 38.38 1,042.52 0.00 57.94 0.00 0.00 0.00 33.10 136.79 80.49 28.99 0.00 35.59 81.58 122.11 29.87 16.19 3.87 23.56 9.00 412.39 64.34 255.81 112.26 283.62 117.40 0.00 13.57 48.85 31.16 96.53 115.65 0.00 9.49 17.77 3.89 252.85 27.45 53.52 2.70 5,556.86 Public School Summer 2015 Summer 2015 Total Program Round‐up Year SISP Only 0.00 2.22 1,724.97 0.00 7.28 277.62 0.00 9.54 1,264.19 0.00 4.67 179.42 6.19 6.53 4,346.00 5.78 1.47 14,837.40 0.00 10.71 82.97 0.00 2.96 821.14 0.00 5.07 808.60 0.00 7.09 1,708.80 0.00 6.57 2,407.79 0.00 0.00 586.23 5.57 0.00 21,363.17 0.00 0.00 249.70 0.00 0.00 106.20 5.50 5.00 9,072.53 1.00 9.25 2,099.52 0.00 0.00 704.69 0.00 0.00 73.36 0.00 0.00 383.92 0.00 2.00 125.46 0.00 0.00 53.11 0.00 9.12 81.24 0.00 0.00 55.77 0.00 8.26 254.70 0.00 7.00 409.27 0.00 0.00 1,111.04 0.00 5.06 622.14 2.00 7.46 10,900.29 0.00 0.00 121.11 0.00 6.96 933.24 0.00 0.00 292.13 0.00 0.00 22.55 0.00 0.00 56.04 0.00 4.53 2,197.88 0.00 5.49 5,025.60 0.93 3.68 1,845.76 0.00 0.00 260.42 0.00 0.00 65.35 0.00 0.00 108.33 2.19 5.33 2,543.01 0.00 3.00 2,197.26 0.00 5.34 1,015.37 0.00 6.40 439.56 0.00 8.00 567.87 0.00 3.24 1,832.59 0.00 0.00 299.29 0.84 6.00 11,043.52 0.00 4.40 2,872.66 0.98 4.35 10,455.78 0.00 7.36 3,782.50 1.97 6.90 6,036.66 0.58 1.13 4,276.81 0.00 0.00 498.45 0.00 5.07 1,823.00 0.82 0.00 2,342.20 0.00 8.00 973.94 18.67 0.00 1,936.99 0.83 6.00 3,649.36 0.00 0.00 441.30 0.00 0.48 253.77 0.00 3.43 125.83 0.00 9.12 114.96 0.00 2.83 3,543.02 0.00 8.28 162.64 0.00 5.53 342.58 0.00 9.12 109.55 53.85 257.23 151,320.12 212,602 78.38% August 2, 2016 -- Page 41 Fiscal Year 2014‐15 Enrollment Summer Summer July / July / August August 2014 School Year SISP Only 2014‐15 VPK County / State 2014 VPK Alachua 61 2 1,866 Baker 12 0 279 Bay 21 0 1,429 Bradford 7 0 207 Brevard 54 3 4,661 Broward 1,030 12 15,237 Calhoun 3 0 80 Charlotte 13 0 933 Citrus 14 0 896 Clay 23 0 1,853 Collier 123 0 2,466 Columbia 0 0 653 Miami‐Dade 423 3 22,734 DeSoto 0 0 287 Dixie 3 0 117 Duval 159 5 9,884 Escambia 29 5 2,356 Flagler 27 0 772 Franklin 0 0 88 Gadsden 0 0 408 Gilchrist 7 0 126 Glades 10 0 49 Gulf 2 0 84 Hamilton 0 0 63 Hardee 25 0 247 Hendry 31 0 408 Hernando 54 0 1,226 Highlands 62 0 655 Hillsborough 1,254 2 11,027 Holmes 4 0 143 Indian River 57 0 950 Jackson 0 0 317 Jefferson 0 0 26 Lafayette 0 0 62 Lake 56 1 2,384 Lee 151 0 5,380 Leon 84 0 1,962 Levy 15 0 260 Liberty 0 0 73 Madison 28 0 87 Manatee 106 2 2,696 Marion 170 0 2,363 Martin 58 0 1,095 Monroe 21 0 468 Nassau 10 0 606 Okaloosa 16 0 2,073 Okeechobee 9 0 318 Orange 419 2 11,923 Osceola 87 0 3,194 Palm Beach 348 0 11,084 Pasco 137 1 4,080 Pinellas 591 1 6,253 Polk 154 0 4,684 Putnam 0 0 555 St. Johns 2 0 1,944 St. Lucie 41 0 2,550 Santa Rosa 41 1 1,079 Sarasota 81 9 2,035 Seminole 100 0 3,879 Sumter 0 0 497 Suwannee 14 0 283 Taylor 29 0 113 Union 4 0 119 Volusia 258 0 3,671 Wakulla 36 0 139 Walton 65 0 303 Washington 5 0 117 Florida 6,644 49 160,274 Full‐Time Equivalent (FTE) Enrollment School Year Summer Summer May 2014‐15 SISP May / June / June 2015 Only 2015 VPK SISP Only 0 62 0 0 17 0 1 36 0 0 8 0 0 36 5 0 987 8 0 1 0 0 9 0 0 7 0 1 46 0 0 164 0 0 0 0 12 395 3 0 0 0 0 0 0 5 97 2 0 33 1 0 12 0 0 0 0 0 0 0 0 10 0 0 10 0 0 3 0 0 0 0 0 28 0 0 38 0 0 34 0 0 42 0 2 1,148 2 0 0 0 0 59 0 0 0 0 0 0 0 0 0 0 1 39 0 0 148 0 1 79 1 0 32 0 0 0 0 0 42 0 1 87 3 1 128 0 0 32 0 0 17 0 0 4 0 0 25 0 0 9 0 2 448 0 0 75 0 1 273 1 0 119 0 0 314 1 0 122 1 0 0 0 0 14 0 0 51 1 1 33 0 3 98 14 3 123 1 0 0 0 0 11 0 0 21 0 0 4 0 0 288 0 0 28 0 0 58 0 0 3 0 35 6,005 44 Total Fiscal Year 1,991 308 1,487 222 4,759 17,274 84 955 917 1,923 2,753 653 23,570 287 120 10,152 2,424 811 88 408 143 69 89 63 300 477 1,314 759 13,435 147 1,066 317 26 62 2,481 5,679 2,127 307 73 157 2,895 2,662 1,185 506 620 2,114 336 12,794 3,356 11,707 4,337 7,160 4,961 555 1,960 2,643 1,155 2,240 4,106 497 308 163 127 4,217 203 426 125 173,051 FTE to Enrollment: Summer Summer July / July / August August 2014 2014 VPK SISP Only 35.97 2.00 7.58 0.00 12.60 0.00 4.08 0.00 26.05 0.79 602.35 6.44 1.58 0.00 5.27 0.00 4.82 0.00 11.71 0.00 71.62 0.00 0.00 0.00 235.00 2.63 0.00 0.00 2.10 0.00 95.13 2.50 16.96 4.12 16.58 0.00 0.00 0.00 0.00 0.00 3.41 0.00 5.43 0.00 0.61 0.00 0.00 0.00 13.08 0.00 17.08 0.00 28.87 0.00 34.43 0.00 770.82 1.48 2.59 0.00 36.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.23 0.18 78.53 0.00 48.27 0.00 6.14 0.00 0.00 0.00 16.12 0.00 70.73 1.02 97.26 0.00 33.85 0.00 12.46 0.00 3.83 0.00 8.83 0.00 5.59 0.00 219.53 1.02 49.05 0.00 212.62 0.00 81.12 0.76 348.51 0.24 85.59 0.00 0.00 0.00 1.16 0.00 24.80 0.00 21.63 0.77 44.35 4.74 49.65 0.00 0.00 0.00 8.74 0.00 13.93 0.00 2.79 0.00 159.97 0.00 19.08 0.00 31.30 0.00 2.15 0.00 3,855.01 28.69 60.13% (includes round‐up) Voluntary Prekindergarten Estimating Conference May / June July / August 2015 Public 2014 Public School School School Year Summer Summer May Summer Summer School Year 2014‐15 SISP May / June / June 2015 Round‐up Round‐up 2014‐15 VPK Only 2015 VPK SISP Only 6.16 1,663.82 0.00 23.53 0.00 0.84 0.13 254.91 0.00 5.30 0.00 2.24 2.16 1,221.59 1.00 13.56 0.00 3.73 3.47 167.80 0.00 2.35 0.00 1.33 1.70 4,302.34 0.00 14.04 1.90 2.85 4.95 13,898.75 0.00 347.68 1.81 0.39 4.59 70.77 0.00 0.51 0.00 5.61 2.34 810.74 0.00 3.16 0.00 1.20 3.33 797.38 0.00 3.51 0.00 2.85 0.00 1,658.05 0.99 19.92 0.00 3.17 2.33 2,250.22 0.00 63.41 0.00 4.36 0.00 586.23 0.00 0.00 0.00 0.00 0.00 20,982.42 10.03 148.10 0.39 0.00 0.00 249.70 0.00 0.00 0.00 0.00 0.00 106.20 0.00 0.00 0.00 0.00 1.24 8,963.53 3.97 30.67 1.16 1.82 0.00 2,061.31 0.00 12.20 0.26 3.55 1.76 692.84 0.00 4.05 0.00 0.00 0.00 73.36 0.00 0.00 0.00 0.00 0.00 383.92 0.00 0.00 0.00 0.00 2.83 114.44 0.00 3.63 0.00 0.93 1.33 45.33 0.00 3.14 0.00 0.00 5.38 69.36 0.00 1.25 0.00 4.08 0.00 55.77 0.00 0.00 0.00 0.00 0.69 220.83 0.00 10.93 0.00 3.73 1.00 364.91 0.00 17.68 0.00 4.00 0.00 1,079.89 0.00 13.43 0.00 0.00 2.87 578.70 0.00 15.80 0.00 2.13 7.29 9,846.33 1.98 352.58 1.28 1.67 5.33 121.11 0.00 0.00 0.00 0.00 2.04 868.34 0.00 19.99 0.00 0.36 0.00 292.13 0.00 0.00 0.00 0.00 0.00 22.55 0.00 0.00 0.00 0.00 0.00 56.04 0.00 0.00 0.00 0.00 3.12 2,159.25 1.00 13.13 0.00 1.90 1.34 4,883.32 0.00 50.06 0.00 0.00 2.02 1,759.75 0.91 28.31 0.32 0.38 0.00 231.43 0.00 16.27 0.00 0.00 0.00 65.35 0.00 0.00 0.00 0.00 0.00 72.74 0.00 17.31 0.00 0.00 3.48 2,452.91 1.00 26.59 0.88 3.52 3.49 2,071.15 1.00 56.28 0.00 1.40 1.17 980.16 0.00 11.50 0.00 1.49 1.90 416.97 0.00 6.47 0.00 2.80 0.87 556.00 0.00 2.40 0.00 4.80 1.41 1,805.79 0.00 9.65 0.00 1.07 0.00 290.29 0.00 2.70 0.00 0.00 2.78 10,622.74 1.55 173.52 0.00 3.00 3.80 2,803.92 0.00 24.34 0.00 0.80 0.00 10,193.64 1.00 96.07 0.25 1.75 3.80 3,662.88 0.00 41.73 0.00 3.33 5.90 5,744.17 0.00 110.65 0.54 3.60 2.12 4,157.28 0.42 48.90 0.08 0.00 0.00 498.45 0.00 0.00 0.00 0.00 6.33 1,804.36 0.00 5.54 0.00 2.27 0.00 2,292.53 0.00 18.30 0.32 0.00 0.08 934.40 0.38 14.99 0.00 3.80 0.00 1,818.87 2.92 42.35 4.89 0.00 5.50 3,524.02 2.86 47.04 0.68 5.00 0.00 441.30 0.00 0.00 0.00 0.00 5.45 243.80 0.00 2.99 0.00 0.36 3.57 104.63 0.00 10.07 0.00 1.70 5.58 101.95 0.00 1.47 0.00 3.04 5.88 3,287.34 0.00 100.23 0.00 0.75 0.48 126.91 0.00 7.91 0.00 2.40 3.50 283.53 0.00 25.18 0.00 2.73 4.41 97.73 0.00 1.08 0.00 3.99 140.90 145,421.17 31.01 2,143.45 14.76 106.72 90.73% (includes round‐up) 37.44% (includes round‐up) August 2, 2016 -- Page 42 Total Fiscal Year 1,732.32 270.16 1,254.64 179.03 4,349.67 14,862.37 83.06 822.71 811.89 1,693.84 2,391.94 586.23 21,378.57 249.70 108.30 9,100.02 2,098.40 715.23 73.36 383.92 125.24 55.23 80.68 55.77 249.26 404.67 1,122.19 633.93 10,983.43 129.03 927.21 292.13 22.55 56.04 2,213.81 5,013.25 1,839.96 253.84 65.35 106.17 2,560.13 2,230.58 1,028.17 440.60 567.90 1,826.75 298.58 11,024.14 2,881.91 10,505.33 3,793.62 6,213.61 4,294.39 498.45 1,819.66 2,335.95 976.05 1,918.12 3,634.75 441.30 261.34 133.90 114.83 3,554.17 156.78 346.24 109.36 151,741.71 87.69% (includes round‐up) Terminology Enrollment Fiscal Year Full‐Time Equivalent (FTE) Enrollment Participation Rate Program Year Public School Round‐up School Year SISP SISP Only Enrollment Summer Summer ‐ May/June Summer ‐ July/August VPK Voluntary Prekindergarten Estimating Conference Headcount of students in a program; unduplicated state and duplicated counties. July 1 ‐ June 30 (Includes part of summer enrollment from two program years). One Full‐Time Equivalent Enrollment represents one child enrolled for the entire program. FTE calculation is based on the number of hours paid divided by 540 or 300 depending on the child's program (either 540 for the School Year program or 300 for the summer program). Program Year enrollment divided by the estimated/forecasted October 1, population of 4‐ year olds. Includes the VPK School Year and Summer Programs based on eligibility as determined by date of birth. The public school FTE enrollment round‐up refers to adding enrollment to public school FTE enrollment if the level of enrollment is not a multiple of 12 for summer 2009 and beyond and a multiple of 10 for summers 2007 and 2008. 540 hour VPK Program that runs from July/August (varies by county) until May/June. Specialized Instructional Services Program Specialized Instructional Services Program Enrollment, never present in VPK 300 hour VPK Program that runs from May/June to July/August. Portion of the 300 hour VPK Program that runs from May/June. Portion of the 300 hour VPK Program that runs from July/August. Voluntary Prekindergarten activity excluding SISP August 2, 2016 -- Page 44