offering memorandum. McDonald’s Ground Lease Jacksonville, NC $1,875,000 4.00% CAP Rate ••Corporate Absolute NNN Ground Lease •McDonald’s • Corporation is Rated “A-” by S&P ••2014 Construction ••Located in Northpoint Commons Shopping Center •• •Hard • Corner Location at Signalized Intersection ••Excellent Visibility & Access along Major Arterials •• •Highly • Desirable Market •• •• ~19 Years Remaining Anchored by Lowes Foods Supermarket Gum Branch Road & Western Boulevard – 42,000 AADT Forbes Ranked Jacksonville the 5th Fastest Growing Small City in the United States in 2014 ACTUAL SITE This property is listed in conjunction with North Carolina-licensed real estate broker New South Properties of the Carolinas, LLC. www.maffiateam.com Disclaimer Newmark Cornish & Carey (“Broker”) has been retained on an exclusive basis to market the property described herein (“Property”). Broker has been authorized by the Seller of the Property (“Seller”) to prepare and distribute the enclosed information (“Material”) for the purpose of soliciting offers to purchase from interested parties. More detailed financial, title and tenant lease information may be made available upon request following the mutual execution of a letter of intent or contract to purchase between the Seller and a prospective purchaser. You are invited to review this opportunity and make an offer to purchase based upon your analysis. If your offer results in the Seller choosing to open negotiations with you, you will be asked to provide financial references. The eventual purchaser will be chosen based upon an assessment of price, terms, ability to close the transaction and such other matters as the Seller deems appropriate. The Material is intended solely for the purpose of soliciting expressions of interest from qualified investors for the acquisition of the Property. The Material is not to be copied and/or used for any other purpose or made available to any other person without the express written consent of Broker or Seller. The Material does not purport to be all-inclusive or to contain all of the information that a prospective buyer may require. The information contained in the Material has been obtained from the Seller and other sources and has not been verified by the Seller or its affiliates. The pro forma is delivered only as an accommodation and neither the Seller, Broker, nor any of their respective affiliates, agents, representatives, employees, parents, subsidiaries, members, managers, partners, shareholders, directors, or officers, makes any representation or warranty regarding such pro forma. Purchaser must make its own investigation of the Property and any existing or available financing, and must independently confirm the accuracy of the projections contained in the pro forma. Seller reserves the right, for any reason, to withdraw the Property from the market. Seller has no obligation, express or implied, to accept any offer. Further, Seller has no obligation to sell the Property unless and until the Seller executes and delivers a signed agreement of purchase and sale on terms acceptable to the Seller, in its sole discretion. By submitting an offer, a purchaser will be deemed to have acknowledged the foregoing and agreed to release Seller and Broker from any liability with respect thereto. Table of Contents Property Information 1 Tenant Information 2 site plan 3 aerials 4 about the area 7 Demographics 9 Property walk-throughs are to be conducted by appointment only. Contact Broker for additional information. Michael Yuras, CCIM Vice President 415.481.0788 myuras@newmarkccarey.com CA RE License #01823291 www.maffiateam.com Property Information Location The property is located at 2401 Gum Branch Road in Jacksonville, North Carolina. Net Operating Income Rent Return 1-5 $75,000 4.00% 6-10 $82,500 4.40% Lot Size 11-15 $90,750 4.84% Approximately 1.147 acres, or 49,960 square feet. Only the land is for sale. 16-20 $99,825 5.32% Improvements Construction was completed in July 2014 of an approximately 4,525 square foot quick-service restaurant building with a doubledrive-thru component for McDonald’s. The improvements were built by tenant and shall remain property of tenant during the term of the lease, and upon expiration or termination of the lease, title to all such improvements shall become vested in landlord; the improvements are not for sale. Parking There are 39 parking spaces on site. Ground Lease Leased to McDonald’s USA, LLC, for 20 years from July 2014 to July 2034 at an initial annual net rent of $75,000. There are six five-year options to renew the lease. The rent increases by 10% every five years throughout the initial term and by 12% in the option periods. The lease is absolute net, with the tenant responsible for taxes, insurance, and all maintenance, including roof and structure. Years 21-25 (Option 1) $111,804 5.96% 26-30 (Option 2) $125,221 6.68% 31-35 (Option 3) $140,247 7.48% 36-40 (Option 4) $157,077 8.38% 41-45 (Option 5) $175,926 9.38% 46-50 (Option 6) $197,037 10.51% Price: 1,875,000 (4.00% Return) Financing The property will be delivered free and clear of permanent financing. Right of First Offer to Purchase If during the term landlord desires to offer to sell the premises, then landlord will give tenant 25 days’ notice of such offer setting forth amount of the proposed purchase price and all other terms and conditions of such offer. Tenant shall have the first option to purchase the premises with such 25 day period. 1 Tenant Information McDonald’s Corporation (NYSE: “MCD”), together with its subsidiaries, operates as a worldwide foodservice retailer. It franchises and operates McDonald’s restaurants that offer various food items, soft drinks, coffee, and other beverages. McDonald’s is the world’s largest chain of hamburger fast food restaurants, serving around 69 million customers daily in 119 countries across 35,000 outlets. The company operated over 36,000 restaurants in 119 countries. More than 80% of their restaurants worldwide are owned and operated by Franchisees. McDonald’s Corporation was founded in 1948 and is based in Oak Brook, Illinois. For the recent quarter ended June 30, 2015, McDonald’s Corporation reported revenues of $6.498 billion with net income of $1.202 billion and net worth of $10.561 billion. McDonald’s Corporation is rated “A-” by Standard & Poor’s and is ranked #106 on the 2014 Fortune 500. McDonald’s USA, LLC, the entity on the lease, is a subsidiary of McDonald’s Corporation. It had 2007 sales of $8.455 billion and employed approximately 390,000 people. More recent financials are not readily available. This is a corporate lease. 2 Site Plan GU MB D OA HR NC RA 4,525 SF SIGN LEVARD RN BOU WESTE 3 Aerial | Close Up View rn ste We d( Blv 00 15, T) AD 0A Gum T) AAD 0 0 ,0 d (27 R h c Bran Aerial | West View n Bl vd (1 5, 00 0 AA DT ) Rd (27,000 AADT) W es te r h Gum Branc Aerial | Southeast View Jacksonville Mall G um A A T) D n Blv d (15 ,000 AAD T) ,000 anc h Rd (2 7 Br West er Jacksonville Senior High School About the Area General Overview Onslow County, with a population of 177,772, is made up of five towns along the coast of North Carolina, including the county seat of Jacksonville (70,115 people). Jacksonville is thriving. In 2014 Forbes Magazine ranked Jacksonville as the 5th fastest-growing small city in the United States and demographically it is the youngest city in the United States. Jacksonville’s strong economy is fueled by a skilled workforce and a large military presence. There are over 134,000 Marines and Sailors stationed at nearby Marine Corps Base (MCB) Camp Lejeune and Marine Corps Air Station (MCAS) New River. MCB Camp Lejeune, one of the largest bases in the country, is the home of the II Marine Expeditionary Force, the newly created U.S. Marine Corps Forces Special Operations Command, and Marine Corps Installations East – which implements policy, develops strategy and allocates resources across Marine Corps installations throughout the East Coast. MCAS New River supports and enhances the Marine Corps Aviation Combat Element, including serving as the Marine Corps’ training center for the MV-22 “Osprey” aircraft. About the Area Site Information The subject property is strategically situated on the northwest corner of Gum Branch Road and Western Boulevard. It benefits from excellent visibility and access along these major arterials, which collectively experience an annual average daily traffic count of approximately 42,000 vehicles in front of the site. The subject property serves as an outparcel to Northpoint Commons Shopping Center, a 57,500 square foot neighborhood center. The center is anchored by a 49,195 square foot Lowes Foods Supermarket and will be home to several other national and regional retailers including a freestanding Dunkin’ Donuts. The concentration of retail in the immediate area gives rise to excellent exposure at this signalized intersection. CVS Pharmacy and Food Lion operate within the northwest quadrant of the intersection. The grocer-anchored center features such tenants as Wendy’s, Domino’s Pizza, and Tokyo Express Grill. Additionally, Western Boulevard has been experiencing major growth as a retail corridor. Traveling approximately two miles southeast along Western Boulevard are a number of retail centers which contain national credit retailers such as Target, Sam’s Club, Walmart, Dick’s Sporting Goods, Ross Dress for Less, and Chipotle, among others. Coastal Carolina Community College, one of the largest employers in Jacksonville, is located within close proximity to the subject property. Adjacent to the college is Jacksonville Mall, which is the market’s only regional mall within 50 miles. The mall encompasses over 495,000 square feet of retail area and includes anchors such as J.C. Penney and Sears. Other notable stores and restaurants within the mall include Forever 21, ULTA, Chick-fil-A, Starbucks, Belk and Red Robin, among others. Demographics 2401 Gum Branch Rd, Jacksonville, NC 28546 1 Mile 3 Miles 5 Miles 2010 Total Population 5,612 30,295 60,206 2015 Total Population 8,344 37,444 67,763 2020 Total Population 9,885 42,733 74,923 2015-2020 Annual Rate 3.45% 2.68% 2.03% 2015 $60,505 $60,664 $57,494 2020 $65,337 $66,287 $63,608 2015 $182,220 $176,467 $176,420 2019 $201,187 $199,501 $201,083 Population Summary Average Household Income Median Home Value Major Employer - Onslow County # of Employees Defense Ex Army Navy Air Force 1,000+ Department of Defense 1,000+ Onslow County Board of Education 1,000+ Camp Lejeune Mccs 1,000+ Wal-Mart Associates Inc. 1,000+ County of Onslow 1,000+ Onslow Memorial Hospital 1,000+ Food Lion 500-999 Coastal Carolina Community College 500-999 Convergy's Customer Mgmt. Group 500-999 9 901 Mariners Island Boulevard, Suite 120 San Mateo, CA 94404 Michael Yuras, CCIM Vice President 415.481.0788 myuras@newmarkccarey.com CA RE License #01823291 www.maffiateam.com