Company number: 07592594 NEIGHBOURHOOD AND HOME WATCH NETWORK (A company limited by guarantee) CHARITY COMMISSION REGISTERED NO. 1142747 FINANCIAL STATEMENTS for the year ended 31 March 2016 NEIGHBOURHOOD AND HOME WATCH NETWORK Company information Company number: 07592594 Board of Trustees / Company Directors J.P.R. Maddan - Chairman L. Farrar - Acting Treasurer A.D. McCrindle (Resigned 14 July 2015) J. Hallows (Resigned 14 July 2015) A. Johnson D. Pratt J. Wright MBE (Resigned 14 July 2015) J. Munton (Appointed 14 July 2015) C.M.C. Cade (Appointed 14 July 2015, Resigned 31 December 2015) Honorary President J. Perkins Company Secretary A.D. McCrindle (Resigned 14 July 2015) D. Pratt (Appointed 14 July 2015) Registered office Wigston Police Station Bull Head Street Leicester Leics LE18 1WX Auditors Moore Thompson Bank House Broad Street Spalding Lincs PE11 1TB Bankers HSBC 28 High Street Oakham Rutland LE15 6AR Page: 1 NEIGHBOURHOOD AND HOME WATCH NETWORK Report of the trustees for the year ended 31 March 2016 The trustees (who are represented by 'the Board' throughout this report), who are also directors of the charity for the purposes of the Companies act, have pleasure in submitting their annual report together with the audited financial statements of the Charitable Company for the period ended 31 March 2016. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities" issued in 2015 in preparing the annual report and financial statements of the charity. Structure, governance and management The charity is a charitable company limited by guarantee and was incorporated on 5th April 2011 with the registered number 7592594. The charity is governed by a constitution whilst the company is governed by a memorandum and articles of association. The charity is also known as Neighbourhood and Home Watch Network (England & Wales) or NHWN. The objects of the charity are to: Promote for the benefit of the public good citizenship, community safety and greater public participation in the prevention and detection of crime, and; Promote public support for the work of the police service and other partners in the protection of people and property from, and the prevention of, crime. The old stereotype of the Neighbourhood Watch curtain twitcher is wrong for one very simple reason: it implies fear. Neighbourhood Watch is about the opposite: making sure that no one has to feel afraid, vulnerable or isolated in the place where they live. It’s about people looking out for each other, crossing barriers of age, race and class to create real communities that benefit everyone. To explode another myth, Neighbourhood Watch groups are owned and run by the people in their communities, not the police. So the approach taken is entirely up to the individual. The most impressive Neighbourhood Watch achievements result from members looking closely at the needs of their communities and meeting them with innovative and creative thinking, working in partnership with the police and partners. The results can really be something to be proud of. Communities where Neighbourhood Watch operates become more friendly and cohesive and, research shows, experience a fall in crime. The Board liaises with Regional Representative Groups made up of one volunteer representative from each of the nine English regions plus Wales (making 10 members of the Regional Representatives Group in total). Each regional representative is appointed by Neighbourhood and Home Watch in the region. They must be a member of Neighbourhood or Home Watch. The role of the Regional Representative Groups is to liaise between the grassroots Neighbourhood and Home Watch groups and members in their force areas and the NHWN Board. This involves, among other things, feeding back 'news and views' from the regions to NHWN and keeping members in the region informed of developments at a national level. Within each region there are a number of police force NHW associations - 43 in total across England and Wales. Each force association has a volunteer Neighbourhood or Home Watch representative who assists the regional representative in linking with the individual Watch groups in each area. If upon the winding-up or dissolution of the company there remains, after the satisfaction of all its debts and liabilities, any property whatsoever, the same shall not be paid to or distributed among the members of the company or charity, but shall be given or transferred to some other charitable institution or institutions having objects similar to the objects of the company, and which shall prohibit the distribution of its or their income and property to an extent at least as great as is imposed on the company under or by virtue of Memorandum Clause 43 hereof, such institutions to be determined by the members of the company at or before the time of dissolution, and in so far as effect cannot be given to such provision, then to some other charitable object. Page: 2 NEIGHBOURHOOD AND HOME WATCH NETWORK Report of the trustees (continued) for the year ended 31 March 2016 Background Since coming to the UK in the early eighties, Neighbourhood Watch has evolved into wider regional associations and finally, a coordinated national network. The Neighbourhood Watch movement in England and Wales has been around since 1982 when the first group started in Mollington, Cheshire. By 2007 a previous national body had folded and many members felt the need for a new organisation to share best practice, foster peer learning and provide a voice for the movement at a national level. A series of exploratory meetings and events were held in each region of England and Wales, involving representatives of Neighbourhood and Home Watch at both force and regional levels. Delegates were invited to discuss and vote on their preferred way achieving a new form of representation at the national level for Neighbourhood & Home Watch Network in England and Wales. Members representing all of the ten regions agreed overwhelmingly that: a) They wanted to see a regional and national structure. b) They wanted a force area Neighbourhood/Home Watch representative to go to regional meetings. c) They wanted a regional Neighbourhood/Home Watch representative or a deputy to go to national meetings. After the proposal was accepted by the National Strategy Group for Watch Issues in April 2007, the result was the Neighbourhood & Home Watch Network (NHWN). The Neighbourhood & Home Watch Network, England & Wales (NHWN) represents all Home Watch and Neighbourhood Watch members across England and Wales. It is the body that engages with the Home Office and other partners at the strategic level. This structure continues to this day in the form of the charitable company known as the Neighbourhood & Home Watch Network. Trustees responsibilities The trustees are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to: Select suitable accounting policies and then apply them consistently; Observe the methods and principles in the Charities SORP; Make judgements and estimates that are reasonable and prudent; State whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation. The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. In so far as the trustees are aware: There is no relevant information of which the charitable company's auditor is unaware; and The trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information. Page: 3 NEIGHBOURHOOD AND HOME WATCH NETWORK Report of the trustees (continued) for the year ended 31 March 2016 Risk management The Board consider the main risks facing the charitable company on a continuous basis. The Board use insurance policies to cover possible losses from either damage or other loss. The Board continuously review the income into the charitable company and attempt to replace any lost funding with new or existing sources. The Board are satisfied that the policy adopted in respect of risk exposure is sufficient to mitigate any impact. Public benefit The trustees are highly conscious of the need to provide the best possible public benefit in line with charity commission guidance and this is undertaken in a number of ways: Initiating contact with groups from all areas of England and Wales and providing support and administrative services to members of all communities regardless of colour, race, creed or wealth; and Contributing to safer communities for all by empowering local residents in the fight against anti social behaviour and crime; and Supporting local police forces in their duties; and Training a dedicated team of volunteers from all walks of life, giving structure and confidence to those who require assistance. Board of Trustees and organisational structure The charity is a company limited by guarantee and is governed by the Board of Trustees, who are also directors for the purpose of the Companies Act. The Trustees who served during the year are listed on page 1. The Board is responsible for the oversight of the management of all the affairs of Neighbourhood & Home Watch Network (England and Wales). They are subject to election or re-election in accordance with procedures set out in the charities governing documents Trustee recruitment and appointment is on the basis that new appointees are familiar with both the responsibilities of being a Trustee and a detailed nature of the organisation. The company shall have power to provide indemnity insurance to cover the liability of the Board of Trustees, which by virtue of any rule of law would attach to them in respect of any negligence, default, breach of duty or breach of trust of which they may be guilty in relation to the company. The insurance shall not extend to any claim arising from any act or missions which the Board of Trustees in reckless disregard of whether it was a breach of duty or not. The insurance shall not extend to the costs of an unsuccessful defence to a criminal prosecution brought against the Board of Trustees in their capacity. Appointment policy The Board may by ordinary resolution at a general meeting appoint a Board member who is willing to act as a co-opted Trustee and Director. The Board also determines the rotation in which any additional directors are to retire. As governed by the constitution, there must be no less than 2 Board members but not more than 10. Board members are sought with relevant charity and career experience which benefits the charitable company and to assist in the pursuit of the charitable company's objects. Page: 4 NEIGHBOURHOOD AND HOME WATCH NETWORK Report of the trustees (continued) for the year ended 31 March 2016 Review of activities / Funders and supporters In 2015/16 the Home Office continued to provide funding to support the central office and five members of staff as well as the Public Liability Insurance (PLI) cover for the members with a grant of £275,000. The charitable company continued to work with the Home Office at a strategic level, holding regular meetings to discuss important issues with the government on behalf of the grassroots membership. An additional grant of £5,500 from the Home Office was received in 2015/16 for additional work to complete the segmentation project. The project was a new Home Office self-assessment tool which identified the level of risk of the person of becoming a victim of cybercrime and fraud. The project focused on the person rather than the crime with advice and guidance being targeting to their specific awareness and mind set. NHWN worked with Action Fraud and our supplier VISAV to roll out the self-assessment, with 53,000 people undertaking it across England and Wales. NHWN are currently working with partners to offer targeted crime prevention advice for those most at risk of becoming a victim of cyber-crime and fraud. The charitable company secured sponsorship for the third consecutive year from Avocet Hardware (UK) Limited – manufacturers of the 3* TS007 ABS lock. With Avocet, NHWN worked together supporting campaigns and promoting the importance of home security. The sponsorship has allowed the charitable comapny to develop and design a new website and refresh the Neighbourhood Watch branding and trademark. In December the charitable company held a Stakeholders Consultation and Engagement conference called ‘The Way Ahead’, which was entirely paid for by corporate sponsorship. This included covering the travelling cost for all the volunteers attending from England and Wales. Delegates from across Europe also attended the event. The charitable company’s operational costs were covered by the core funding and along with sponsorship income received in the year, managed to carry forward a surplus on activities of £130,151 in 2015/16, which includes surplus from previous years. At the end of the year, a primary sponsorship agreement with the Co-op Insurance was secured to help raise the profile of both organisations rebranding and organisational aims and objectives. The Co-op has agreed to fund 500,000 new window stickers which will be launched for National Neighbourhood Watch Week in June 2016, along with contributing to the printing of 500,000 Members Guides. Future activities The charity has secured annual funding at a slightly higher amount (2%) compared to last year of £280,000 for 2016/17 from the Home Office to cover core activities. However, NHWN need to further diversify income to ensure that the financial risks are reduced if the funding is reduced or ceased in subsequent years by the Home Office. Ongoing work continues to attract new sponsorship to increase the total income throughout the year with ERA replacing Avocet as the exclusive hardware primary sponsor in June 2016. Both ERA and the Co-op Insurance have committed to a five and three year respective agreements with NHWN, lending itself to more resources focused on the delivery of the outcomes of the agreement rather than negotiating renewals or new sponsors each year. Working with new sponsors gives the charity the opportunity to provide the members with a high quality service including the intention to provide local websites linked to the new National Website, free logo licences, leaflets, members’ guides and window stickers. Additional income is expected from print suppliers paying an annual fee for a licence to be able to promote themselves to take commissions for printing items with the new trademark. This revenue will be ring-fenced to help protect the misuse of the trademark going forward. The Trustees are satisfied with the current financial headroom within which the charity is operating and are confident that the organisation will continue to grow and provide an invaluable community driven service for all Force Area Associations and their members into the foreseeable future. There have been considerable changes to the paid staff team within Q4 of 2015/16 which lead to some disruption and delay in delivering some of the key activities within the strategic plan. However, this created an opportunity to review the charitable needs and to identify gaps in the skill set and experience of the team. Page: 5 NEIGHBOURHOOD AND HOME WATCH NETWORK Report of the trustees (continued) for the year ended 31 March 2016 Future activities (continued) Recruitment was initially unsuccessful but a recruitment agency was commissioned, with two new posts – Police Liaison & Strategic Partnerships Director and Community Engagement & Memberships Director due to commence at the beginning of July 2016. Further new posts will be recruited into 2016 to focus on the national scheme register and an apprentice. By having a strong, relevant and skilled paid team in the national office, it is envisaged that further funding can be identified and secured in line with the NHWN 5 year Strategic Plan (2015-20). At the AGM in July 2016, it is hoped that NHWN will dissolve the Charity and Company to become a Charitable Incorporated Organisation (CIO) which is a new form of legal entity designed for non-for profit organisation in the UK. This will be under the name ‘Neighbourhood Watch Network’ whereby regions will become disbanded and each police force area will be eligible to vote if they have signed up to a Partnership Agreement with NHWN. Reserves Obviously if core Home Office funding were to be withdrawn, the charitable company will need significant further outside funding / sponsorship in order to continue which it currently does not have. Whilst there is no indication that funding would not continue to be forthcoming from the Home Office from April 2017 onwards confirmation of this will not be made until after the 31 March 2016 accounts have been signed off. As such the charity's going concern basis can only be judged on funding levels to 31 March 2017. In light of this the charity has a 5 year strategic plan with the aim to annually increase the general reserves level, via additional funding streams, up to a sufficient amount to cover the charity's running costs for at least a full 12 months. Currently the financial headroom would only cover core costs for 3 months. Sponsorship Agreements with ERA and the Co-op Insurance are in place for subsequent years, allowing NHWN to be more confident over unrestricted funding into 2017/18 and beyond. Auditors A resolution proposing that Moore Thompson be re-appointed as auditors of the charity will be put to the charity's Annual General Meeting. Small company provisions The report of the Board of Trustees has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies. BY ORDER OF THE BOARD L. Farrar Director/Acting Treasurer Dated: ____________ Page: 6 NEIGHBOURHOOD AND HOME WATCH NETWORK Report of the Independent Auditors to the Members on the financial statements for the year ended 31 March 2016 We have audited the financial statements of Neighbourhood and Home Watch Network for the year ended 31 March 2016, which comprise of the Statement of Financial Activities, the Balance Sheet and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed. Respective responsibilities of the trustees and auditors As explained more fully in the Trustees Responsibilities Statement set out on page 3, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of financial statements which give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's (APB's) Ethical Standards for Auditors. Scope of the audit of the financial statements An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the charitable company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the trustees; and overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the Report of the trustees to identify material inconsistencies with the audited financial statements. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report. Opinion on the financial statements In our opinion the financial statements: give a true and fair view of the state of the charitable company's affairs as at 31 March 2016, and of its incoming • resources and application of resources, including its income and expenditure, for the year then have • been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; have • been prepared in accordance with the requirements of the Companies Act 2006. Opinion on other matter prescribed by the Companies Act 2006 In our opinion the information given in the Report of the trustees for the financial period for which the financial statements re prepared is consistent with the financial statements. Page: 7 NEIGHBOURHOOD AND HOME WATCH NETWORK Report of the Independent Auditors to the Members (continued) on the financial statements for the year ended 31 March 2016 Matters on which we are required to report by exception We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: adequate • accounting records have not been kept; or the• financial statements are not in agreement with the accounting records and returns; or certain • disclosures of trustees' remuneration specified by law are not made; or we• have not received all the information and explanations we require for our audit; or the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies exemption in preparing the Report of the trustees. Kenneth Maggs (Senior statutory auditor) For and on behalf of Moore Thompson Chartered Accountants, Statutory Auditor Page: 8 Bank House Broad Street Spalding Lincolnshire PE11 1TB Date: ______________ NEIGHBOURHOOD AND HOME WATCH NETWORK Statement of Financial Activity for the year ended 31 March 2016 Notes Unrestricted funds £ 2016 Restricted funds £ 2015 Total Total £ £ Income: Donations and sponsorships 2 67,312 3,000 70,312 68,572 67,312 3,000 70,312 68,572 54 - 54 54 275,464 6,660 282,124 295,975 342,830 9,660 352,490 364,601 15,594 293,330 308,924 6,760 6,760 22,354 293,330 315,684 24,047 327,944 351,991 33,906 2,900 36,806 12,610 93,345 127,251 2,900 93,345 130,151 80,735 93,345 Income from investments Charitable activities 3 Total income Expenditure: Raising funds Charitable activites 5 6 Total expenditure Net Income Fund balances brought forward Fund balances carried forward 17 16 Page: 9 NEIGHBOURHOOD AND HOME WATCH NETWORK Balance Sheet at 31 March 2016 2016 Note Fixed assets Intangible fixed assets Tangible fixed assets Current assets Debtors Cash at bank and in hand Creditors: Amounts falling due within one year £ 13 14 2015 £ £ 25,544 10,903 14,333 15 64,461 98,365 162,826 3,727 98,743 102,470 16 69,122 23,458 Net current assets Total assets less current liabilities £ 93,704 79,012 130,151 93,345 Income funds Unrestricted funds 17 127,251 93,345 Restricted funds 17 2,900 - 130,151 93,345 The accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015). These accounts were approved by the board on ………………………. _________________ L. Farrar Director _________________ J.P.R. Maddan Director Company Number:- 07592594 Page: 10 NEIGHBOURHOOD AND HOME WATCH NETWORK Notes to the Financial Statements for the year ended 31 March 2016 1. Accounting policies The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015), the Companies Act 2006 and follow the recommendations in Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard for Smaller Entities published on 16 July 2014, the Financial Reporting Standard for Smaller Entities (FRSSE), and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015. The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard for Smaller Entities published on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn. Incoming resources All income is recognised in the statement of financial activities when the conditions for receipt have been met and there is reasonable assurance of receipt. Where a claim for repayment of income tax has or will be made, such income is grossed for the tax recoverable. Grants are recognised in the statement of financial activities when the conditions for receipt have been met. Investment income is accounted for in the period in which the charity is entitled to receipt. Donations and all receipts from charitable activities are reported gross and are accounted for on a receivable basis. Gifts in kind Donated goods, facilities and services are recognised as income in the statement of financial activities when the following criteria are met: - Entitlement: Control over the expected economic benefits that flow from the donation has passed to the charity and any performance conditions attached to the donation have been fully met. - Probable: It is more likely than not that the economic benefits associated with the donated item will flow to the charity. - Measurement: The fair value or value to the charity of the donated item can be measured reliably. Resources expended Expenditure is included in the statement of financial activities on an accruals basis and has been allocated as detailed below: Charitable activities include the costs of the activities defined by the charity's aims for the benefit of the persons sited in the charity objects. Costs of charitable activities includes the direct costs of the activities and depreciation on related assets. Where such assets relate to more than one functional cost category, they have been allocated on either an estimate time or floor space basis, as appropriate. Costs directly attributable to a project have been allocated to that project. Other non-allocatable costs such as salaried employees and other fixed nature overheads have been reallocated on the basis of a management charge. Governance costs include the costs which relate to the general running of the charity as opposed to the direct management function inherent in generating funds, service delivery and program or project work. Amortisation Amortisation is calculated to write down the cost, less estimated residual value, of all assets over their expected useful lives. The rates generally applicable are: Website development Straight line over 3 years Page: 11 NEIGHBOURHOOD AND HOME WATCH NETWORK Notes to the Financial Statements (continued) for the year ended 31 March 2016 Depreciation Depreciation is calculated to write down the cost, less estimated residual value, of all tangible fixed assets over their expected useful lives. The rates generally applicable are: Office equipment Fixtures and fittings 25% reducing balance 20% reducing balance Fixed assets Fixed assets are included at cost, less accumulated depreciation. Pension costs The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held seperately from those of the charity. The annual contributions payable are charged to the statement of financial activities. Operating lease agreements Rentals applicable to operating leases where substantially all of the benefits and risk of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease. Restricted funds Restricted funds can only be used for the specific purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Expenditure which complies with these criteria is identified to the fund. Unrestricted funds Unrestricted funds are donations and other income received or generated for the objectives of the charity without further specified purposes and are available as general funds. Page: 12 NEIGHBOURHOOD AND HOME WATCH NETWORK Notes to the Financial Statements (continued) for the year ended 31 March 2016 2. Grants receivable Central Government grants Other grants - Institutional Home Office Segmentation grant Sponsorships - Commercial Sponsorships - NHW Awards Other sponsorships and donations Commission receivable Income from: Donations and sponsorships Charitable activities Note 3 Unrestricted funds £ 2016 Restricted funds £ 275,000 2015 Total Total £ £ - 275,000 290,000 64,486 2,826 464 5,500 3,000 1,160 5,500 64,486 5,826 1,624 59,315 9,257 - 342,776 9,660 352,436 358,572 67,312 3,000 70,312 68,572 275,464 6,660 282,124 290,000 342,776 9,660 352,436 358,572 Unrestricted funds £ 2016 Restricted funds £ Total 2015 Total 275,000 464 275,464 3. Charitable activities Grants receivable Commission receivable Other Note 2 Page: 13 £ £ 5,500 1,160 - 280,500 1,624 - 290,000 5,975 6,660 282,124 295,975 NEIGHBOURHOOD AND HOME WATCH NETWORK Notes to the Financial Statements (continued) for the year ended 31 March 2016 4. Analysis of income between activities Grants £ Unrestricted funds NHW Group Support Other Sponsorship Newsletters and Website Administration and Support NHW Award Sponsorship NHW Patlock Commission Restricted Funds Segmentation Work CQC Leaflet Distribution Force Area Patlock Commission 2016 Sponsorships £ Other 2015 Total Total £ £ £ 275,000 - 46,586 20,000 726 - 54 464 275,000 46,586 20,000 780 464 290,000 57,315 7,975 54 9,257 - 5,500 280,500 3,000 70,312 1,160 1,678 5,500 3,000 1,160352,490 364,601 Unrestricted funds £ 2016 Restricted funds £ Total 2015 Total specific specific specific 15,094 500 - specific specific specific 5. Raising funds Unrestricted funds Way Ahead event House of Commons event NHW Awards Restricted funds Home Office segmentation work CQC Leaflet Distribution Patlock Commission payable Page: 14 £ £ - 15,094 500 - 24,047 - 5,500 100 1,160 5,500 100 1,160 - 15,594 6,760 22,354 24,047 NEIGHBOURHOOD AND HOME WATCH NETWORK Notes to the Financial Statements (continued) for the year ended 31 March 2016 6. Charitable activites Human resources Staff costs Note 10 Additional staffing costs specific Training costs specific Staff expenses specific Regional meetings expenses specific Volunteers' expenses specific Recruitment costs specific Facilities Rent and rates allocated Equipment repairs allocated Operational meeting costs allocated Information technology costs allocated Telephone costs allocated Insurance specific Printing and stationary allocated Light and heat allocated Annual fees and subscriptions specific Consultancy costs specific Activities Publicity and advertising specific Conference and course fees specific AGM stakeholder event specific Websites & E-Newsletters specific Finance Bank charges specific Governance Audit remuneration specific Trustees meeting expenses specific Capital costs Loss on disposals specific Amortisation specific Depreciation allocated Reallocation of costs Unrestricted funds £ 2016 Restricted funds £ 169,229 330 8,585 6,882 1,466 1,008 2015 Total Total £ £ - 169,229 330 8,585 6,882 1,466 1,008 179,784 970 315 13,301 5,466 3,715 - 5,325 2,610 1,618 15,162 4,840 24,727 3,406 588 2,682 - - 5,325 2,610 1,618 15,162 4,840 24,727 3,406 588 2,682 - 7,275 289 1,628 11,523 3,604 44,641 5,878 941 1,775 379 6,776 228 7,167 - 6,776 228 7,167 11,168 1,855 8,940 7,457 120 - 120 102 5,298 6,586 - 5,298 6,586 4,620 7,896 2,338 12,772 3,587 - 2,338 12,772 3,587 (60) 4,482 293,330 - - 293,330 - 327,944 - 293,330 - 293,330 327,944 Costs directly attributable to a specific project have been analysed to that project as an exact amount. The remaining costs which are not specific are considered allocated costs of charitable activities and have been apportioned to the relevant activity based on a considered proportion of costs relating to that activity. Page: 15 NEIGHBOURHOOD AND HOME WATCH NETWORK Notes to the Financial Statements (continued) for the year ended 31 March 2016 7. Analysis of expenditure between activities Staff costs, professional fees and facilities £ Unrestricted funds NHW Group Support Newsletters and Web Pages Administration and Support 150,964 15,162 82,332 248,458 0 Activities £ 13,943 228 14,171 Finance and Reallocation capital of costs £ £ 1,794 17,023 18,816 - Total £ 152,758 29,105 99,583 281,445 8. Board of Trustees remuneration No member of the management committee received any remuneration either directly or indirectly. None of the directors are accruing benefits under either a money purchase pension scheme or or defined benefit pension scheme. 9. Board of Trustees expenses The following trustees received reimbursement of expenses from the charity during the year: J.P.R. Maddan (Chairman) L. Farrar (Treasurer) A.D. McCrindle C. Cade £731 £1,821 £114 £730 J. Hallows A. Johnson D. Pratt J. Munton 10. Employee emoluments £512 £769 £733 £1,186 2016 Total Wages and salaries Social security costs Childcare vouchers £ £ 153,279 14,510 1,440 169,229 161,277 16,771 1,736 179,784 5 5 Average number of employees There were no employees earning £60,000 or more during the year, or the comparative year. Page: 16 2015 Total NEIGHBOURHOOD AND HOME WATCH NETWORK Notes to the Financial Statements (continued) for the year ended 31 March 2016 11. Operating profit 2016 Total Amortisation of website development Depreciation on owned assets Amounts payable to the auditors in respect of audit services 12. Intangible fixed assets 2015 Total £ £ 12,772 3,587 5,298 4,482 4,620 2016 2015 Website development Total Total £ £ Cost At 1 April 2015 Additions At 31 March 2016 38,316 38,316 - Amortisation At 1 April 2015 Amortisation charge for year At 31 March 2016 12,772 12,772 - Net book value At 31 March 2016 25,544 - At 31 March 2015 - - Page: 17 NEIGHBOURHOOD AND HOME WATCH NETWORK Notes to the Financial Statements (continued) for the year ended 31 March 2016 13. Tangible fixed assets 2016 Office equipment £ 2015 Fixtures and fittings Total Total £ £ £ Cost At 1 April 2015 Additions Disposals 29,157 3,335 (860) 7,314 (5,885) 36,471 3,335 (6,745) 34,842 1,629 - At 31 March 2016 31,632 1,429 33,061 36,471 Depreciation At 1 April 2015 Charge for the year Disposals 18,377 3,440 (497) 3,761 147 (3,070) 22,138 3,587 (3,567) 17,656 4,482 - At 31 March 2016 21,320 838 22,158 22,138 Net book value At 31 March 2016 10,312 591 10,903 14,333 At 31st March 2015 10,780 3,553 14,333 17,186 14. Debtors 2016 Total Trade debtors Other debtors Prepayments and accrued income 2015 Total £ £ 30,100 2,429 31,932 64,461 3,727 3,727 15. Creditors: Amounts falling due within one year 2016 Total Trade creditors Other taxes and social security Other creditors Accruals and deferred income Page: 18 2015 Total £ £ 34,606 1,160 33,356 69,122 2,251 4,523 16,684 23,458 NEIGHBOURHOOD AND HOME WATCH NETWORK Notes to the Financial Statements (continued) for the year ended 31 March 2016 16. Funds £ Incoming resources £ 93,345 342,830 (308,924) - 127,251 - 5,500 3,000 1,160 (5,500) (100) (1,160) - 2,900 - - 9,660 (6,760) - 2,900 93,345 352,490 (315,684) - 130,151 Unrestricted £ 2016 Restricted £ 25,544 10,903 64,051 94,715 (67,962) 410 3,650 (1,160) 25,544 10,903 64,461 98,365 (69,122) 14,333 3,727 98,743 (23,458) 127,251 2,900 130,151 93,345 At 1 April 2015 Outgoing resources £ Transfers £ At 31st March 2016 £ Unrestricted funds General Fund Restricted funds Segmentation grant CQC Leaflet Distribution Force Area Patlock commission The funds are constituted as follows: Intangible fixed assets Tangible fixed assets Debtors Cash at bank and in hand Creditors: Amounts falling due within one year 2015 Total Total £ £ The restricted funds are defined as follows: Segmentation grant fund is regarding a grant from the Home Office for testing the application and measurable impact of the serious and organised crime public intervention model. Care Quality Commission Leaflet Distribution fund is regarding the leaflet distribution to 30 Neighbourhood and Home Watch Network force areas on behalf of the Care Quality Commission. Force Area Patlock commission fund is regarding commission on the sale of the Patlock security product received by Neighbourhood and Home Watch Network on behalf of the force areas who have initiated the sale. 17. Operating leases At 31 March the charity had annual commitments under non-cancellable operating leases as set out below: 2016 Total Operating leases which expire: Between two and five years 18. Controlling party The charity is controlled by the Board of Trustees and no individuals can or do exert control. Page: 19 2015 Total £ £ 873 -