Revenue Bonds Legal Basis Accounting Enterprise Fund Operations in State • Pre-Revenue Management Program. • Except for Dorm Construction Fund balance, now only spend-down. • Campus collects fees for service provided, deposits them to State Treasury bank account and remits to the State Controller’s Office (SCO). • To pay vendors, the campus cuts a check that are initially backed by revolving fund resources. • A claim schedule must be issued and submitted to the SCO to draw funds from remitted resources to replenish the revolving fund. 2 Enterprise Fund Operations in State • The SCO maintains transactional detail by campus agency, but centralizes the trial balance. • The Chancellor’s Office picks up the net activity by campus and any other central transactions to mimic the SCO structure. • To eliminate doubling up the reporting of investment balances, the campuses reflect their balance in the state using fund balance clearing. • When the Chancellor’s Office picks up the net activity, they mirror or show the opposite balance in the fund balance clearing account for each campus. 3 What is Fund Balance Clearing? • Fund balance clearing is used to reflect the receipts and disbursements that flow through the State Controller’s Office. • In governmental or appropriated funds, the change in equity or revenues/expenses for the year also close to fund balance clearing. • However, in enterprise funds, it is only used to record receipts/disbursements. • For all funds, period 1-12 activity in fund balance clearing must match the State’s postings to stay in synch with State’s ledgers. • Timing differences are okay until June 30. 4 Sample Enterprise Fund Activity Chancellor’s Office Campus Legal Basis Ledgers Legal Basis Ledgers SCO Fund - Subfund - CSU Fund SCO Fund - Subfund - CSU Fund 0583-000-301 0583-000-301 Account Description 101004 Cash in State Treasury Debit Credit 305022 Fund Balance Clearing 1,800 To Record Campus A Activity for the Month 102001 Deposits in SMIF 101004 Cash in State Treasury Account Description Debit 101001 Cash 1,800 Credit 2,200 504003 Parking Permits 2,200 To Record Parking Fees Collected 305022 Fund Balance Clearing 1,700 1,700 To Record State Sweep for Investment Activity 2,200 101001 Cash 2,200 To Record Remittance 660003 Supplies & Services 400 101001 Cash 400 To Record Vendor Invoice & Payment 101001 Cash 305022 Fund Balance Clearing 400 400 To Record Claim Schedule 5 Sample Enterprise Fund Trial Balance Chancellor’s Office Campus Legal Basis Ledgers Legal Basis Ledgers SCO Fund - Subfund - CSU Fund SCO Fund - Subfund - CSU Fund 0583-000-301 0583-000-301 Account Description 101004 Cash in State Treasury 102001 Deposits in SMIF Debit Credit Account 100 305022 Fund Balance Clearing 1,700 305022 Fund Balance Clearing 1,800 Description 1,800 504003 Parking Permits 1,800 660003 Supplies & Services Debit Credit 1,800 2,200 400 2,200 2,200 Legal Basis Ledgers SCO Fund - Subfund - CSU Fund 0583-000-301 Account Description 101004 Cash in State Treasury 102001 Deposits in SMIF Debit Credit 100 1,700 504003 Parking Permits 660003 Supplies & Services 2,200 400 2,200 2,200 6 What is SRB? • SRB – Systemwide Revenue Bond Program • It is a systemwide program that issues bonds to provide funding for board approved construction projects. • Depending on timing, it uses temporary financing, via Bond Anticipation Notes (BANs) or commercial paper. If used, the temporary financing is gathered into a Bond issuance that pays off the temporary funding and can include additional funds for the project. • Revenue is pledged to pay the bond, so program is restricted to specific programs. • Housing, Parking, CERF, Health Facility and Auxiliary 7 What makes SRB accounting activity unique? • Pre-RMP: Nothing unique about Program Operations Funds • Housing, Parking, CERF and Health Facility • Only Chancellor’s Office records the debt on Legal basis records. • Only Chancellor’s Office records activity in 0578 - Interest & Redemption Fund • The State Treasurer is the trustee of the SRB proceeds. 0576 – Dorm Construction Fund holds proceeds • The Chancellor’s Office records the activity in cash & investments • Campuses given an allocation or a budget to spend against 8 How does the process start? - Summarized • A project is identified by the campus. The campus works with Finance & Treasury (F&T) to develop a Financial Plan. • The plan will identify funding sources for the project. • The non-financial paperwork is submitted to CPDC. There are approvals that must be gained from F&T and CPDC for the project to move forward. • Once the project is initially approved by CPDC, they request a project number. • Project is placed on the Board of Trustee’s agenda for approval. 9 Two Separate BOT Approvals • It is important to understand that there are two separate approvals that must be gained from the Board of Trustee’s. • Until the second approval has been granted all the costs of the project to that point are funded by the campus. • The F&T non-state bond funded flowchart shows all of the steps. 10 Once the project is a go… • The Chancellor’s Office will open accounts at the SCO for BAN or bond proceeds, revenue and transfer accounts, and project expense accounts • Once State accounts are established, FNAT keys are created, project expense accounts will include project number. • F&T will execute the CP or bond sale. • Chancellor’s Office will remit and transfer funds. 11 BAN Sale- Remit Proceeds & Transfer Chancellor’s Office Campus Legal Basis Ledgers Legal Basis Ledgers SCO Fund - Subfund - CSU Fund SCO Fund - Subfund - CSU Fund 0576-200-227 Account Description Debit 101004 Cash in State Treasury 4,307,000 190012 Amount to be Provided 4,307,000 Credit 201005 Note Payable 4,307,000 509002 Proceeds from Bonds 4,307,000 Account Description Debit Credit To Record Proceeds from BAN Sale & Debt 680026 Transfer Out 4,307,000 101004 Cash in State Treasury 4,307,000 To Record Transfer Out to Upfront Accounts 0576-700-222 Account Description 101004 Cash in State Treasury 506026 Transfer In Debit Credit 4,307,000 4,307,000 To Record Transfer In from Clearing Accounts 12 Issue Allocation Order • Chancellor’s Office will issue an Allocation Order to establish Budget or spending authority in campus project expense account. 13 Pay Vendors and Cash Transfer Letters Chancellor’s Office Campus Legal Basis Ledgers Legal Basis Ledgers SCO Fund - Subfund - CSU Fund SCO Fund - Subfund - CSU Fund 0576-700-222 0576-000-222 Account Description 680026 Transfer Out Debit Credit Account Description 6070xx Construction Expense 853,520 101004 Cash in State Treasury 853,520 305022 Fund Balance Clearing Debit Credit 830,883 830,883 To Record Vendor Payment To Record Transfer Out to Project Accounts 0576-000-222 Account Description 6070xx Construction Expense Debit Credit 22,637 101004 Cash in State Treasury 22,637 To Record Bond or Central Expense 101004 Cash in State Treasury 853,520 506026 Transfer In 853,520 To Record Transfer from Upfront Accounts 305022 Fund Balance Clearing 101004 Cash in State Treasury 830,883 830,883 To Record Campus Activity in Project Account 14 Bond Sale • A sources and uses schedule is prepared by bond counsel. This nails down all of the details of the transaction. 15 Bond Sale- Remit Proceeds & Transfer Chancellor’s Office Campus Legal Basis Ledgers Legal Basis Ledgers SCO Fund - Subfund - CSU Fund SCO Fund - Subfund - CSU Fund 0576-201-227 Account Description 101004 Cash in State Treasury Debit Credit Account Description Debit Credit 23,956,418 509002 Proceeds from Bonds 23,956,418 To Record Proceeds from Bond Sale 680011 Transfer Out DIRF 1,746,532 101004 Cash in State Treasury 1,746,532 To Record Transfer of Capitalized Interest to DIRF 680026 Transfer Out 22,209,886 101004 Cash in State Treasury 22,209,886 To Record Transfer Out to Upfront Accounts 0576-300-222 Account Description 101004 Cash in State Treasury 506026 Transfer In Debit Credit 22,209,886 22,209,886 16 Bond Sale- Remit Proceeds & Transfer Chancellor’s Office Campus Legal Basis Ledgers Legal Basis Ledgers SCO Fund - Subfund - CSU Fund SCO Fund - Subfund - CSU Fund 0948-000-472 Account Description 190012 Amount to be Provided Debit Credit Account Description Debit Credit 23,730,000 262003 Bond Payable 23,730,000 To Record Bond Payable 0578-000-246 Account Description 101004 Cash in State Treasury 506010 Transfer In - DCF Debit Credit 1,746,532 1,746,532 To Record Receipt Capitalized Intrest from Bond Proceeds 17 Issue Allocation Order for the Bond • Chancellor’s Office will issue an Allocation Order to establish Budget or spending authority in campus project expense account. 18 Move Project Expenses from BAN to Bond Chancellor’s Office Campus Legal Basis Ledgers Legal Basis Ledgers SCO Fund - Subfund - CSU Fund SCO Fund - Subfund - CSU Fund 0576-700-222 Account Description 101004 Cash in State Treasury Debit Credit 1,457,262 506026 Transfer In 1,457,262 To Record Transfer In from Project Accounts 1,457,262 101004 Transfer In 1,457,262 To Record Transfer to Upfront Accounts 101004 Cash in State Treasury Description 305022 Fund Balance Clearing 607xxx 1,395,886 Construction Expense Debit Credit 1,395,886 Construction Expenses 1,395,886 0576-600-222 607xxx Construction Expenses 305022 Fund Balance Clearing 1,457,262 305022 Cash in State Treasury 607xxx Account To Record Clear Out of Expenses in BAN Account 0576-000-222 680026 Cash in State Treasury 0576-000-222 1,395,886 1,395,886 To Record BAN Expenses in Bond Project Account 61,376 To Record Clearing of BAN Project Account 0576-300-222 680026 Transfer Out 1,457,262 101004 Cash in State Treasury 1,457,262 To Record Transfer In from Project Accounts 0576-600-222 101004 Cash in State Treasury 1,457,262 506026 Transfer In 1,457,262 To Record Transfer from Upfront Accounts 305022 Fund Balance Clearing 607xxx Construction Expense 1,395,886 61,376 101004 Cash in State Treasury To Record Campus Activity in Project Account 1,457,262 19 Issue De-Allocation Order for the BAN • Chancellor’s Office will issue an De-Allocation Order to removing the Budget or spending authority in campus project expense account. 20 Pay Off BAN Chancellor’s Office Campus Legal Basis Ledgers Legal Basis Ledgers SCO Fund - Subfund - CSU Fund SCO Fund - Subfund - CSU Fund 0576-700-222 Account Description 680026 Transfer Out Debit Credit Account Description Debit Credit 4,350,161 101004 Cash in State Treasury 4,350,161 To Record Transfer Out to Pay Off Debt 0576-200-227 Account Description 101004 Cash in State Treasury Debit Credit 4,350,161 506026 Transfer In 4,350,161 To Record Transfer from Upfront Accounts 660006 Interest Expense 660007 Principal 39,278 4,310,883 101004 Cash in State Treasury 4,350,161 To Record BAN Pay Off 201005 Note Payable 190012 Amount to be Provided 4,350,161 4,350,161 To Remove BAN Debt 21 Pay Vendors and Cash Transfer Letters Chancellor’s Office Campus Legal Basis Ledgers Legal Basis Ledgers SCO Fund - Subfund - CSU Fund SCO Fund - Subfund - CSU Fund 0576-300-222 0576-600-222 Account Description 680026 Transfer Out Debit Credit 101004 Cash in State Treasury Account Description 6070xx Construction Expense 3,182,454 3,182,454 305022 Fund Balance Clearing Debit Credit 3,138,137 3,138,137 To Record Vendor Payment To Record Transfer Out to Project Accounts 0576-600-222 Account Description 6070xx Construction Expense Debit Credit 44,317 101004 Cash in State Treasury 44,317 To Record Bond or Central Expense 101004 Cash in State Treasury 3,182,454 506026 Transfer In 3,182,454 To Record Transfer from Upfront Accounts 305022 Fund Balance Clearing 101004 Cash in State Treasury 3,138,137 3,138,137 To Record Campus Activity in Project Account 22 Transfer Debt Service Chancellor’s Office Campus Legal Basis Ledgers Legal Basis Ledgers SCO Fund - Subfund - CSU Fund SCO Fund - Subfund - CSU Fund 0948-000-472 0948-000-472 Account Description 108090 Investments Debit Credit 571000 Interagency Transfer In 1,559,733 Description Debit 108090 Investments Credit 1,559,733 1,559,733 To Record Debt Service Transfer To Record Campus Debt Service Transfer 680011 Transfer Out to 0578 Account 671000 Interagency Transfer Out 1,559,733 1,559,733 108090 Investments 1,559,733 To Record Debt Service Transfer to 0578 0578-000-246 Account Description 101004 Cash in State Treasury 506025 Transfer In from 0948 Debit Credit 1,559,733 1,559,733 To Record Transfer from 0948 and Remittance 23 Debt Service Payment Chancellor’s Office Campus Legal Basis Ledgers Legal Basis Ledgers SCO Fund - Subfund - CSU Fund SCO Fund - Subfund - CSU Fund 0578-000-246 Account Description Debit 660006 Interest Expense 1,064,733 660007 Principal on Debt 495,000 101004 Cash in State Treasury Credit Account Description Debit Credit 1,559,733 To Record Debt Service Payment 0948-000-472 Account Description 262003 Bond Payable 190012 Amount to be Provided Debit Credit 495,000 495,000 To Reduce Bond Payable for Principal Payment 24 www.calstate.edu