Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER Last Updated: Tuesday, July 26, 2016 2008 ODU CS 410 Green SBIR Grant Proposal Page 2 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal FORMATTED BY MICHELE MAJCHROWSKI 2008 ODU GREEN PROJECT MANAGER 6 May 2008 Last Updated: Tuesday, July 26, 2016 Page 3 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal ABSTRACT The Enhanced Diabetic Manager will be a tool targeted initially towards new diabetics in the United States. This tool will provide historical information about how a diabetic’s body processes different foods from different places. It will also assist them with estimating how much insulin should be injected according to the estimated calculation of carbohydrates. The calculation for carbohydrate estimation will be obtained from past history of glucose levels and insulin dosages required when a particular meal was eaten. Suggested insulin dosages will be determined by past carbohydrate intake for their meal and current glucose levels. Last Updated: Tuesday, July 26, 2016 Page 4 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal TABLE OF CONTENTS ABSTRACT ....................................................................................................................................................................... 2 ............................................................................................................................................................................................ 5 1 GRANT PROPOSAL ...................................................................................................................................................... 5 1.1 GRANT APPLICATION .................................................................................................................................................. 5 2 OVERVIEW .................................................................................................................................................................... 7 2.1 INSULIN TYPES ............................................................................................................................................................ 8 3 BACKGROUND INFORMATION ............................................................................................................................... 9 4 GOALS ........................................................................................................................................................................... 11 5 PROGRAM MANAGEMENT PLAN ......................................................................................................................... 11 5.1 PROGRAM IDENTIFICATION ....................................................................................................................................... 11 5.2 PROGRAM MANAGEMENT OVERVIEW ....................................................................................................................... 11 5.3 CORPORATE STRUCTURE ........................................................................................................................................... 13 5.4 MANAGEMENT APPROACH ........................................................................................................................................ 13 5.5 PROJECT TEAM ......................................................................................................................................................... 13 5.6 PROGRAM DURATION ................................................................................................................................................ 14 6 QUALITY PROCESS AND REPORTING................................................................................................................. 14 6.1 WORK BREAKDOWN STRUCTURE .............................................................................................................................. 14 6.1.1 Phase 0.............................................................................................................................................................. 15 6.1.2 Phase 1.............................................................................................................................................................. 16 6.1.3 Phase 2.............................................................................................................................................................. 16 6.1.4 Phase 3.............................................................................................................................................................. 17 6.2 PLANS ....................................................................................................................................................................... 17 6.2.1 Evaluation Plan ................................................................................................................................................ 17 6.2.2 Funding Plan .................................................................................................................................................... 18 6.2.3 Marketing Plan ................................................................................................................................................. 18 6.2.4 Prototype Plan .................................................................................................................................................. 18 6.2.5 Resource Plan .................................................................................................................................................. 18 6.2.6 Risk Management Plan ..................................................................................................................................... 19 6.2.7 Staffing Plan ..................................................................................................................................................... 19 7 PROGRAM PLANNING ............................................................................................................................................. 19 8 PROGRESS PERFORMANCE ASSESSMENT ........................................................................................................ 19 8.1 TECHNICAL PROGRESS AND REPORTING ................................................................................................................... 20 8.2 FINANCIAL MANAGEMENT AND REPORTING ............................................................................................................. 20 8.3 EARNED VALUE ........................................................................................................................................................ 20 8.4 QUALITY PROCESS AND REPORTING ......................................................................................................................... 21 8.5 MONTHLY PROGRESS REPORT .................................................................................................................................. 21 9 REVIEWS ...................................................................................................................................................................... 22 9.1 PROGRAM MANAGEMENT REVIEWS .......................................................................................................................... 22 9.2 TECHNICAL REVIEWS ................................................................................................................................................ 22 9.3 QUALITY REVIEWS .................................................................................................................................................... 23 10 BIOGRAPHIES ........................................................................................................................................................... 23 10.1 MICHELE MAJCHROWSKI ........................................................................................................................................ 23 10.2 MEREDITH WILHELM .............................................................................................................................................. 24 Last Updated: Tuesday, July 26, 2016 Page 5 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal 10.3 ADAM HAMER ......................................................................................................................................................... 24 10.4 FRANCIS PRUTER..................................................................................................................................................... 24 10.5 DEREK ALLEN ......................................................................................................................................................... 24 10.6 ERIC SCHULTZ......................................................................................................................................................... 24 11 CONCLUSION ........................................................................................................................................................... 24 12 APPENDIX .................................................................................................................................................................. 25 12.1 APPENDIX A – EVALUATION PLAN ...................................................................................................................... 25 12.2 APPENDIX B – FUNDING PLAN ............................................................................................................................. 31 12.3 APPENDIX C – MARKETING PLAN ........................................................................................................................ 32 12.4 APPENDIX D – PROTOTYPE PLAN ......................................................................................................................... 35 12.5 APPENDIX E – RESOURCE PLAN ........................................................................................................................... 37 12.6 APPENDIX F – RISK MANAGEMENT PLAN ............................................................................................................ 39 12.7 APPENDIX G – STAFFING PLAN ........................................................................................................................... 40 Last Updated: Tuesday, July 26, 2016 Page 6 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 1 2008 ODU CS 410 Green SBIR Grant Proposal GRANT PROPOSAL Form Approved Through 05/2004 OMB No. 0925-0001 LEAVE BLANK—FOR PHS USE ONLY. Type Activity Number Review Group Formerly Department of Health and Human Services Public Health Services 1.1 Grant Application Council/Board (Month, Year) Do not exceed character length restrictions indicated. Date Received 1. TITLE OF PROJECT (Do not exceed 56 characters, including spaces and punctuation.) Enhanced Diabetic Manager (eDM) 2. RESPONSE TO SPECIFIC REQUEST FOR APPLICATIONS OR PROGRAM ANNOUNCEMENT OR SOLICITATION (If “Yes,” state number and title) Number: Title: 3. PRINCIPAL INVESTIGATOR/PROGRAM DIRECTOR New Investigator 3a. NAME (Last, first, middle) 3b. DEGREE(S) Majchrowski, Michele M No NO YES Yes AS 3c. POSITION TITLE 3d. MAILING ADDRESS (Street, city, state, zip code) Project Manager Old Dominion University, Computer Science Dept. Hampton Boulevard Norfolk, Va. 23529 3e. DEPARTMENT, SERVICE, LABORATORY, OR EQUIVALENT Old Dominion University 3f. MAJOR SUBDIVISION Computer Science 3g. TELEPHONE AND FAX (Area code, number and extension) E-MAIL ADDRESS: TEL: 757-495-2059 4. HUMAN SUBJECTS RESEARCH 5. VERTEBRATE ANIMALS FAX: 757-683-4900 4a. Research Exempt No jmayor@cs.odu.edu Yes No 4c. NIH-defined Phase III 4b. Human Subjects Assurance No. Yes No Yes If “Yes,” Exemption No. Clinical Trial No 5a. If “Yes,” IACUC approval Date 5b. Animal welfare assurance no. Yes 6. DATES OF PROPOSED PERIOD OF SUPPORT (month, day, year—MM/DD/YY) 7. COSTS REQUESTED FOR INITIAL BUDGET PERIOD 8. COSTS REQUESTED FOR PROPOSED PERIOD OF SUPPORT From Through 7a. Direct Costs ($) 7b. Total Costs ($) 8a. Direct Costs ($) 8b. Total Costs ($) 5/6/08 5/6/09 100,000 100,000 100,000 100,000 9. APPLICANT ORGANIZATION Name Enhancement Services Address 10. TYPE OF ORGANIZATION ,000.00 Division (eSD) Old Dominion University, Computer Science Dept. Hampton Boulevard Norfolk, Va 23529 Public: Federal Private: Private Nonprofit For-profit: General State Local Small Business Woman-owned Socially and Economically Disadvantaged 11. ENTITY IDENTIFICATION NUMBER DUNS NO. 2 Institutional Profile File Number (if known) Congressional District 12. ADMINISTRATIVE OFFICIAL TO BE NOTIFIED IF AWARD IS MADE Name Janet Brunelle 13. OFFICIAL SIGNING FOR APPLICANT ORGANIZATION Name Janet Brunelle Title eSD Title PCS-HRMS President Old Dominion University, Computer Science Dept. Hampton Boulevard Norfolk, Va 23529 Address Old Dominion University, CS Dept. Hampton Boulevard Norfolk, Va 23528 Address Tel: 757-683-4415 brunelle@cs.odu.edu FAX: E-Mail: Last Updated: Tuesday, July 26, 2016 757-683-4900 Tel: FAX: 757-683-4900 757-683-4415 brunelle@cs.odu.edu E-Mail: Page 7 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal SIGNATURE OF PI/PD NAMED IN 3a. 14. PRINCIPAL INVESTIGATOR/PROGRAM DIRECTOR ASSURANCE: I certify that the statements herein are true, complete and accurate to the best of my knowledge. I am aware that any (In ink. “Per” signature not acceptable.) false, fictitious, or fraudulent statements or claims may subject me to criminal, civil, or administrative penalties. I agree to accept responsibility for the scientific conduct of the project and to provide the required progress reports if a grant is awarded as a result of this application. 15. APPLICANT ORGANIZATION CERTIFICATION AND ACCEPTANCE: I certify that the statements herein are true, complete and accurate to the best of my knowledge, and accept the obligation to comply with Public Health Services terms and conditions if a grant is awarded as a result of this application. I am aware that any false, fictitious, or fraudulent statements or claims may subject me to criminal, civil, or administrative penalties. Last Updated: Tuesday, July 26, 2016 SIGNATURE OF OFFICIAL NAMED IN 13. (In ink. “Per” signature not acceptable.) DATE DATE Page 8 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2 2008 ODU CS 410 Green SBIR Grant Proposal OVERVIEW By Michele Majchrowski Different forms of diabetes affects over 75 million people in the United States alone. One and a half million or 8% of new diabetics are diagnosed every year yet 4% of the population is still undiagnosed. There are 54 million pre-diabetics. This makes 25% of the population diabetic or pre-diabetic. Diabetics 25% U.S. Population Those with Type I Diabetes must undergo daily insulin injections to process glucose otherwise known as sugars. This type of diabetes causes a persons body to destroy natural insulin produced by the body. Diabetes results from the body's failure to produce insulin, the hormone that "unlocks" the cells of the body, allowing glucose to enter and fuel them. Pre-diabetes is a condition that occurs when a person's blood glucose levels are higher than normal but not high enough for a diagnosis of type 2 diabetes. There are 54 million Americans who have pre-diabetes, in addition to the 21 million with diabetes. Type I 6% Type II 20% Pre Diabetic 72% Undiagnosed 1% Gestational <1% About 80% of all diabetics are Type II diabetics. Some Type II diabetics can sometimes control their disease by diet alone but most require some form of insulin regimen. Type I diabetics account for 13% of the diabetics and require daily insulin injections to survive. So this makes 93% of all diabetics requiring some Last Updated: Tuesday, July 26, 2016 Page 9 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal form of insulin management. Gestational and pre-diabetics are a small percentage of the overall total. Yet both of these types are early signs of the possibility of becoming a true diabetic (Public Health Advocacy ). Type I 6% Type II 20% Pre Diabetic 72% Undiagnosed 1% Gestational <1% Types of Diabetes Type 1 diabetes Results from the body's failure to produce insulin, the hormone that "unlocks" the cells of the body, allowing glucose to enter and fuel them. It is estimated that 5-10% of Americans who are diagnosed with diabetes have type 1 diabetes. This disease cannot be prevented and requires daily insulin treatments. Type 2 diabetes Results from insulin resistance (a condition in which the body fails to properly use insulin), combined with relative insulin deficiency. Most Americans who are diagnosed with diabetes have type 2 diabetes. Can be prevented or delayed with a healthy lifestyle, including maintaining a healthy weight, eating sensibly, and exercising regularly. Gestational diabetes Gestational diabetes affects about 4% of all pregnant women - about 135,000 cases in the United States each year. Gestational diabetes affects about 4% of all pregnant women. Pre-diabetes Pre-diabetes is a condition that occurs when a person's blood glucose levels are higher than normal but not high enough for a diagnosis of type 2 diabetes. There are 54 million Americans who have prediabetes, in addition to the 21 million with diabetes. Information obtained from American Diabetes Association and Healthwise, Incorporated 2.1 Insulin Types There are different types of insulin used for different purposes. Nobody's metabolism is exactly the same which makes it necessary to have to have different brands and types of basal and bolus insulins. Basal doses are doses that distribute insulin for a half or an entire day. Bolus doses are doses that are necessary after food consumption. Insulin Type Last Updated: Tuesday, July 26, 2016 Technical Onset Duration Peak Page 10 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal (hours) (up to X hours) (hours) Short Acting Soluble 1/2 - 1 8 1 -3 Intermediate Acting Isophane Protamine 1/2 - 3 24 2 - 16 Intermediate Acting Zinc Suspension 1/2 - 3 24 2 - 16 Long Acting Zinc Suspension 2-6 36 8 - 24 1/2 24 1 - 12 Short + Intermediate Acting Biphasic Isophane Long Acting Lantus Glargine N/A 24 None Rapid Acting Humalog Lispro 1/4 20 N/A Information obtained from AIDA 3 BACKGROUND INFORMATION By Michele Majchrowski One of the most challenging feats of a diabetic’s day is keeping their blood glucose levels within the normal range of 70 – 150 mg since their bodies either do not produce enough insulin or any at all. If the normal range is not managed properly it can cause serious complications. High Blood Pressure Nerve Damage Amputation Heart Disease and Stroke Kidney Damage Eye Disease Over 50% of all diabetics of Type I and Type II form some type of chronic complications. The longer their disease is unmanaged; the more the risk of experiencing a Last Updated: Tuesday, July 26, 2016 Page 11 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal complication. These complications need to be managed properly. With proper management, complications are reduced by 50%. This is why it is essential to teach new diabetics the proper way to manage their disease so they can prevent amputations and death. 16 14 12 High BP Nerve Damage Amputation Heart Disease & Stroke Kidney Eye 10 8 6 4 2 0 Improper Mgm 4 Proper Mgm GOALS One of our goals is to provide historical insight on how the diabetic’s metabolism reacts to different foods from different places. This process can utilize existing insulin pumps and glucose monitors. The insulin pumps will provide data about the amount of bolus injections based on total carbohydrates consumed. Glucose monitors will provide information on blood sugar levels for a particular time of the day. Another goals is to assist in the calculation of carbohydrates by allowing for customization of what, where and how much was consumed. Last Updated: Tuesday, July 26, 2016 Page 12 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 5 2008 ODU CS 410 Green SBIR Grant Proposal PROGRAM MANAGEMENT PLAN By Michele Majchrowski 5.1 Program Identification This Program Management Plan (PMP) is for the ENHANCED DIABETIC MANAGER SOFTWARE (EDMS). The program will deliver the EDMS hardware, software and documentation for the EDMS. ODU GREEN TEAM is responsible for the integration, acceptance testing and training of the Software Package. 5.2 Program Management Overview Execution of the Program will be performed in accordance with the procedures defined by the set of planning documents. These documents include Program Management Plan*, System Quality Program Plan (SQPP), Software Management Plan (SMP), Configuration Management Plan (CMP), Engineering Management Plan (EMP), Manufacturing Plan (MP), and Risk Management Plan (RMP) (see Figure 1). The responsibilities of the Program Team, the capabilities of the system, and the Program deliverables are detailed under the contractual provisions, as well as ODU GREEN TEAM’s technical, management, and cost proposals. * This Program Management Plan shall be deemed to meet the contractual requirement of a Project Management Plan. Figure 1. Program Management This Program Management Plan describes the management philosophy, program organization, schedule, and major milestones that serve as the guide for execution of the Program. The PMP also provides the customer Last Updated: Tuesday, July 26, 2016 Page 13 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal and the quality team with the information they need to monitor and evaluate the progress of the effort. This plan provides the following pertinent information: Corporate Organization Program Team Organization With Areas of Responsibility Work Breakdown Structure Program Planning Progress Reporting and Team Management Detailed Program Schedule and Milestones Program Reviews The Program Management Plan provides guidance for the content and execution of the following plans: 5.3 Evaluation Funding Marketing Prototype Resource Risk Management Staffing Corporate Structure The entirety of ODU GREEN TEAM Corporation supports the EDMS Program. In 2008, ODU GREEN TEAM made a commitment to transition its command and control systems to COTS hardware and software. This commitment will result in the development of management system for diabetics. This system will be installed, successfully tested, and operational. The following is ODU GREEN TEAM EDMS Corporate organizational structure: 5.4 CEO & President, ODU GREEN TEAM Corporation. Group Vice President. EDMS Program Office. EDMS Program Office will execute the program and provide day-to-day senior management supervision, management, engineering, and administrative resources necessary to manage and administer the EDMS program. Management Approach ODU GREEN TEAM’s management goal is to work closely with the diabetic community to fully understand their needs. The system requirements will allow for fielding a system that meets those requirements. The management approach to executing contracts at ODU GREEN TEAM is based on the philosophy that successful Programs are delivered by goal-oriented teams. A Program Manager (PM) will lead the ODU GREEN TEAM. The PM is responsible for overseeing team efforts to include planning, programmatic, technical, and financial aspects of the program. The PM is the primary Point of Contact (POC) for the customer. The primary duties include supervision of planning, scheduling, financial, and technical activities, and customer liaison. The PM is responsible for all Program-related decisions and commitments with approval, as required, from the Corporate Management Team. A key element of ODU GREEN TEAM’s program management approach is customer involvement. ODU GREEN TEAM encourages the customer to retain an active role in monitoring the progress of all aspects of the Program. The customer is encouraged to discuss technical details directly with members of the Program team, Last Updated: Tuesday, July 26, 2016 Page 14 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal provide planning and schedule recommendations, and assist in resolution of technical and programmatic issues. In order to facilitate customer involvement, ODU GREEN TEAM will provide access to program information including, but not limited to: 5.5 Program Plans and Schedules and Status Earned Value Formal Review Material Action Items System Drawings and Documentation Project Team The Program Team is committed to provide the best value by delivering COTS, open architecture, and lowrisk systems at the lowest cost. This commitment is attainable because it is based on the re-use of existing technology that is field-proven. Through strategic teaming and an extensive system selection process, ODU GREEN TEAM has assembled a cohesive Program Team that is experienced with the implementation of each component that will comprise the EDMS Total Ship Computing Environment. Program Manager/Team Leader. Overall management responsibility for EDMS is assigned to a Program Manager who is responsible for planning and coordination of the day-to-day technical, contractual, and financial aspects of the program. She is responsible for the generation and management of program schedules, coordination of program staff assignments and for coordinating all program activities. Another task she is assigned is to be the domain expert. Her principal assistants are: Development Manager. The Development Manager is responsible for determining risk and staff requirements. He is responsible for evaluation of all system risks during all phases of components to reduce performance degradation of the system. He also determines the staff required to complete the project. (Eric) Quality/Process Manager. The Quality/Process Manager is responsible for evaluating and determination of the target market for the program and to collect and deliver the operator manuals, system manuals, and training material. (Francis) Planning Manager. The Planning Manager administers the budget and is the primary point of contact between ODU GREEN TEAM and subcontractors for contract matters. In addition to supporting the Program Manager, the PM is responsible for coordinating all contractual aspects of the program, including financial deliverables and milestone payments. (Derek) Support Manager. The SM provides overall technical direction for the Program Team. The SM is assigned responsibility to provide technical oversight. She is the senior engineer and will directly determine hardware and software technologies required. She is also responsible for evaluating our product against the competition. Several senior engineers in the areas of software design, development, and production will assist the SM. (Meredith) Systems Engineer. The System Engineer is responsible for system-level activities to ensure system meets the specification requirements. He is responsible for the development and maintenance of the product web site, system MFCDs, design documents and interface documents. (Adam) Lawyer. Our lawyer will provide legal disclaimers necessary to prevent lawsuits. Medical Expert. The medical expert will assist with the accuracy of our estimated calculations. Technical Writer/Editor. The Technical writer will design, create, maintain, and update technical documentation—including online help, user guides, white papers, design specifications, and other documents. The technical writer will also provide editing and formatting. Accountant. The accountant will provide financial assistance. Last Updated: Tuesday, July 26, 2016 Page 15 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 5.6 2008 ODU CS 410 Green SBIR Grant Proposal Program Duration The EDMS program is a 1 year project through delivery of the first vessel. The Flight 0 schedule consists of a preliminary design down selection milestone in third quarter FY-08, and award of up to three contracts to product competing final designs. This evaluation period will complete in second quarter FY-08 followed by development in the third and fourth quarters of FY-08. Development will require approximately 1 year. Delivery of the first prototype will occur in fourth quarter of FY-08. 6 QUALITY PROCESS AND REPORTING Quality management on the program will be a team effort. Each team member is required to submit forms which track their work progress on a biweekly basis. 6.1 Work Breakdown Structure By Michele Majchrowski The program Work Breakdown Structure (WBS) reflects the budgeted cost versus resources required to complete each task. The WBS phase numbers are integrated as part of the master program schedule. Budgets for work planned are entered into ODU GREEN TEAM’s financial tracking system for each WBS element, actual costs and estimates to complete are managed by the Planning Manager. The WBS element numbers will be structured according to the Contract Statement of Work and will be used to track program costs, progress, earned value and progress relative to the master program schedule. The WBS management tools that the ODU GREEN TEAM will utilize are Microsoft Project 2007 and Visio. 6.1.1 Phase 0 Last Updated: Tuesday, July 26, 2016 Page 16 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal 6.1.2 Phase 1 6.1.3 Phase 2 Last Updated: Tuesday, July 26, 2016 Page 17 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal 6.1.4 Phase 3 6.2 Plans 6.2.1 Evaluation Plan By Meredith Wilhelm The Evaluation Plan developed by eDM software development team will be ongoing throughout the development and implementation of eDM. Every major milestone will be intensely evaluated to ensure a quality product. The Evaluation Plan’s initial goal is to strictly follow the schedule set forth by the WBS in order to ensure that we are accomplishing our goals in a timely manner. The evaluation plan is aware that the WBS is only an estimate of how long each phase will take but will not allow for extreme differences in dates. Therefore, if calculations show that the development team is working at more than a 10% difference then the time set forth by the WBS the group must reevaluate their performance while developing the product. It has been designed to integrate easily with every phase of the project. Due to the wide range of evaluations that need to be performed the entire team must be involved. The Evaluation Plan will work hand in hand with the testing of our device, “3 Phases of Testing”. The evaluation and testing of our product will ensure that we have a thoroughly tested product, which was achieved in a systematic manner. The group will ensure that throughout the “3 Phases of Evaluation” and through the complete development of the product they: Monitor current status in regards to defined schedule and budget Make necessary adjustments if the group falls too far off task Last Updated: Tuesday, July 26, 2016 Page 18 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal Evaluate product and areas for improvement Monitor Customer Feedback Make and document adjustments where necessary Full plan details in Appendix A 6.2.2 Funding Plan By Derek Allen To fund the product, “enhanced Diabetes Manager”, Green Team Spring 2008 will submit a SBIR grant application to the National Science Foundation. Additional funding will be acquired through business loans in order to get through phase II. Once Phase III starts our product should be self-sufficient, requiring no further funding. Full plan details in Appendix B 6.2.3 Marketing Plan By Francis Pruter Our product will primarily be targeted to newly diagnosed Diabetics since this transition can be frightening and is essential for living a longer healthier life. Over 20 million people have been diagnosed with some form of diabetes in America alone and that number is on the rise. There is an estimated 6 percent growth rate of the disease. Without accurate and constant monitoring of glucose levels and caloric intake, Diabetes will suffer from both acute and chronic conditions. Full plan details in Appendix C 6.2.4 Prototype Plan By Eric Schultz Create a PDA that can suggest insulin amounts and when to take the insulin. This is based on the insulin delivery method, the insulin used, the person's current glucose level, and their activity level planned for the next few hours and what food the person will be eating in the next 30 minutes. The data can then be displayed and analyzed on a PC. Full plan details in Appendix D 6.2.5 Resource Plan By Adam Hamer This document defines the hard resources associated with the project per phase. The purpose of this document is to define what hard resources are necessary per phase and to explain their purpose. Each phase defines new hard resources that are introduced; however it should be assumed by the reader that any hard resource that is used in a previous phase will be used for the same purpose in subsequent phases unless otherwise noted. Last Updated: Tuesday, July 26, 2016 Page 19 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal Although human resources are in integral part of the resource plan, these resources have been addressed in the separate document, Staffing Plan, contained within this SBIR. The reader is referred to the funding plan for any detailed financial information. Full plan details in Appendix E 6.2.6 Risk Management Plan By Eric Schultz While risks are involved in every project, the creation of a risk management plan can effectively help manage and reduce the threat caused by risks because of proper foresight and planning. The purpose of this document is to help guide the spring 2008 Green Team in planning, coordination and decision making. Full plan details in Appendix F 6.2.7 Staffing Plan By Meredith Wilhelm This plan defines details for each phase of development. It defines the staff necessary to complete the phase. Full plan details in Appendix G 7 PROGRAM PLANNING By Michele Majchrowski The ODU GREEN TEAM Program Team will maintain the program master schedule. The master schedule contains a line item for each WBS element and will be used to track the progress of each element. All deviations from the master schedule must be coordinated with the program office. It is the responsibility of each team member to call attention to possible schedule deviations at the earliest opportunity. The program office will coordinate the program schedule with EDMS. The program will be developed in phases; within each phase, formal reviews will play an integral part in monitoring program progress. All formal reviews will be announced one week in advance of the starting date. ODU GREEN TEAM will take a “top down approach” to the Program Schedule, meaning that we will pace our workload to fit the overall Program requirements. Particular attention will be given to timely milestone completions. It is recognized that the schedule is particularly tight, containing critical program milestones during the three months, and adequate personnel will be available in order to keep the program moving forward. 8 PROGRESS PERFORMANCE ASSESSMENT All ODU GREEN TEAM members will participate in progress reporting and team management. ODU GREEN TEAM will track technical and financial progress of the program. Reviews will be held weekly or as mutually agreeable between ODU GREEN TEAM and EDMS. Report on progress to date Present work to be performed during the next week Present status of all deliverables and review planned delivery dates Present status of all received items Last Updated: Tuesday, July 26, 2016 Page 20 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal Plan and coordinate activities Discuss technical or programmatic issues as necessary. In preparation for the meetings the ODU GREEN TEAM Program Manager will collect the current status data on relevant on-going activities, progress against schedule and budget, and planned activity for the next reporting period. Quality reviews of all program documentation and procedures will be held periodically. In particular, the quality program will be involved with program deliveries and milestones and will work off of the master program schedule to plan program audits. Technical, financial and quality progress and status reporting will be conducted according to the following general guidelines. 8.1 Technical Progress and Reporting The schedule for the program is established during the planning phase and monitored throughout the performance period. The schedule contains an entry for each WBS element. The percentage of completion for each WBS element is determined as necessary to manage program progress and is reviewed at least quarterly during the General Manager’s review. 8.2 Financial Management and Reporting The financial profile for the Program is established during the planning phase and monitored throughout the performance period. This profile is generated by assigning accounting phase numbers to every Program activity that has been identified as a scheduled event. A budget representing labor costs, materials purchase, and other expenditures (such as travel expenses) is then prepared for every phase. The schedule and budgets are then integrated to provide a spending profile for the phase. The Program spending profile represents a summary of phase spending profiles. The Program Manager (PM) is provided an information package that identifies the phase numbers assigned to each activity, the corresponding budgets and schedules, the overall spending profile for the program, and a synopsis of all major deliverables and milestones specified in the contract. The PM uses this information, combined with an on-line financial summary of the Program to track its financial status on a weekly basis. An updated spending profile is provided automatically by the Planning Manager on a weekly basis, or upon request from the PM. The PM uses the financial summary in conjunction with his assessments of technical progress to track the overall status of the efforts. 8.3 Earned Value By Derek Allen and Francis Pruter Earned Value Ratios will be reported as required. At a minimum, ODU GREEN TEAM will determine earned value monthly at the overall Program level and will report at the 2nd level of WBS indenture in order to provide additional information. Ratios will be reported in the form of the Schedule Performance Index (SPI) and the Cost Performance Index (CPI). Ratios below 0.90 will be explained in further detail. SPI is to be calculated as follows: SPI = BCWP (Budgeted Cost of Work Performed) BCWS (Budgeted Cost of Work Scheduled) CPI is to be calculated as follows: Last Updated: Tuesday, July 26, 2016 Page 21 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal CPI = BCWP (Budgeted Cost of Work Performed) ACWP (Actual Cost of Work Performed) ODU GREEN TEAM will use a combination of Microsoft Project and Microsoft Excel in order to calculate the ratios. On a weekly basis, actual costs will be entered. A baseline of work to be performed will be established in Microsoft Project and will provide the BCWS. Milestones will be applied against the various WBS elements, and % complete status of the milestones will be updated on a monthly basis. Based upon % complete, Microsoft Project will calculate BCWP, or earned value, at the individual WBS level and determine the earned value at the overall program level. 8.4 Quality Process and Reporting Quality management on the program will be a team effort. The Quality System Manager will coordinate conduct, quality reviews, and audits. The PM is ultimately responsible for the development and implementation of the System Quality Program Plan. The SQPP is an umbrella plan which incorporates the quality programs of the program team members. The SQPP describes a team quality concept, including Process Coordination and Quality Evaluators. Team members are responsible for performing the processes required to complete Program tasks. Quality Evaluators are responsible for verifying that the development, production, and handling of all documentation, software, and hardware are performed in accordance with the SQPP and its component processes. The team is also responsible for conducting periodic reviews and evaluations of work-in-process; attending in-house test events, and supporting in-house Program reviews. All planned quality program activities and quality evaluations (internal audits) are submitted to the PM for review. 8.5 Monthly Progress Report ODU GREEN TEAM will submit a monthly progress reports. The report shall cover, at a minimum, the following: 9 Progress Summary; The variance statement; Critical Path Analysis; Milestone Deliverables, planned actual and forecast; Earned Value Schedule and Cost Performance Indices; Dependencies: a ‘critical items list’ of all items, whether or not the Contractor’s direct responsibility, which could jeopardize timely completion of the work or any significant parts of the programme; Risk Status: update of risk register; Look Ahead (Future action and Forecast); Resource Profile; Work Package/Activities planned, actual & forecast status; Milestone/Deliverables planned, actual & forecast status; Configuration Change Control issues; Quality Actions (Reviews, audits); One Page Plans and Reports summarising the above for inclusion in the Purchaser’s monthly report; Commercial: amendments to Contract status report; No later than meeting + 5 working days. REVIEWS Reviews will play an integral part in the management and monitoring of all phases of the EDMS Program. Informal reviews with the Program team members will be held at all levels on a weekly basis to ensure that the program stays on track. Formal technical reviews will be held to ensure that the program is proceeding as Last Updated: Tuesday, July 26, 2016 Page 22 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal planned. The types of reviews, their purpose and presented information are addressed in the following paragraphs. 9.1 Program Management Reviews Program Management Reviews (PMRs) will be conducted in May 2008; thereafter reviews will take place biweekly. The PMRs are scheduled to discuss programmatic issues related to the development and implementation of the Program. The reviews will provide the opportunity to review the progress of the effort; as well as to conduct milestone reviews of deliverables, and identifies and resolves any issues that may arise during the execution of the tasking. The PM will ensure that all program-related information required to meet the objectives of the review are prepared and delivered not later than one week prior to the scheduled review date. The PM will also be responsible for identifying the ODU GREEN TEAM EDMS Program Team personnel who will attend the review. The PM will attend all Program Management Reviews. The following information will be prepared in support of each PMR. Recorded during the review and delivered before the completion of the review. 9.2 Technical Reviews Formal technical reviews will be conducted on the dates specified in the master schedule. The reviews will be held jointly with EDMS, ODU GREEN TEAM members and sub-suppliers as necessary. An agenda and review material will be submitted to EDMS one week prior to the scheduled meeting. Review meeting minutes will be delivered before the completion of the review. The objectives for each review are outlined below. Reviews will be held to validate the direction taken for the design, development and test of the system. The System Requirements Review (SRR), Preliminary Design Review (PDR), and Critical Design Review (CDR) will be formal reviews held at ODU GREEN TEAM’s facility. The Test Readiness Reviews (TRR) will be formal reviews held prior to HAT & SAT. System Requirements Review is conducted to ensure that the Program team fully understands the system performance requirements specified in the System/Segment Specification. A detailed review of requirements for the system and each subsystem will be reviewed. The System/Segment Specification (Technical Specification) will be used in the review. System Design Review is conducted to present and review the system design. System requirement allocation to each system component will be discussed. The general approach to be taken for the integration of each system component will be presented. The documents listed below will be used in the review. This will be an informal review. The data will be included in the PDR. System/Segment Design Document System Interface Design Document Software Requirements Review is conducted to review the software specification and interface requirement specifications. This review will be conducted as part of the PDR. Preliminary Design Review is conducted to present the preliminary design of the Program System. The functional requirements of each subsystem will be discussed in detail. The following documents will be used in the review: Critical Design Review is conducted to review system integration issues. In particular the review will focus on system interfaces in preparation for next phase. Last Updated: Tuesday, July 26, 2016 Page 23 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal Test Readiness Reviews are held to determine if the system is ready to proceed to the next level of test. Test configurations and results from the previous test efforts will be presented. The test report from the previous test will be used in the review. 9.3 Quality Reviews The PM supported by the quality process manager (QPM) will establish the time and identify attendees for all formal reviews. He will also coordinate with the appropriate managers to conduct quality reviews at key program milestones, and in preparation for formal reviews with the customer. Informal peer review and engineering planning meetings will also be held at the discretion of each subsystem manager to discuss technical issues, conduct internal comment reviews, and provide technical guidance to members of the Program team. As part of the quality activities for the program, the quality team will conduct informal reviews to: Evaluate the processes used by the Program team members to perform program tasks; Evaluate deliverable products for compliance with contract requirements; Evaluate work-in-process during engineering reviews; Document results of each evaluation; and Recommend corrective and preventive actions if necessary. 10 BIOGRAPHIES 10.1 Michele Majchrowski I have been working in the technology field for over 10 years. I started my journey for my career back in 1994 at Thomas Nelson Community College (TNCC). From TNCC, I earned an A.A.S. in Information Systems with Specialization in Programming and later an A.S. in Computer Science. Prior to obtaining my A.A.S, I got a job in my career field in 1998 and I have been with this same company since. Our company started out as a small contracting company for the government. In 2005, we were bought out by CIBER which made us formerly known as Remtech Services (RSI) part of a large corporation. The buyout was beneficial since they have a tuition reimbursement program! I started as a contractor for the government at Fort Eustis. I was mostly a C++ programmer on a UNIX system. Since then, I have programmed applications more in the Windows environment in Visual Basic, JAVA, Javascript, classic ASP, Fox Pro, VB.NET and ASP.NET. Currently, I work as a contractor at Fort Monroe. I am currently the primary IIS and DB Administrator as well as a webmaster for the office which I am contracted with. Other experiences that I have obtained are from application and server software installation and configuration such as Microsoft Project Server, Microsoft Sharepoint Services and Microsoft Office Sharepoint Server. 10.2 Meredith Wilhelm Meredith graduated from the University of Virginia in the spring of 2006, with a Bachelor's Degree in History. She is currently pursuing a second bachelor's degree in Computer Science at Old Dominion University and expects to graduate in the spring of 2009. Meredith is interested in web development and networking and she has gained experience with C++, Java, UNIX, CSS and Html. Last Updated: Tuesday, July 26, 2016 Page 24 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal 10.3 Adam Hamer 10.4 Francis Pruter 10.5 Derek Allen Derek Allen has been in the ODU CS department since 2005. He expects to graduate in fall 2008, with a Bachelor’s in CS and a minor in CE. He has extensive experience in networking and IT thanks to Branscome, Inc. 10.6 Eric Schultz In spring of 2006 I graduated from TCC with an Associates Degree in Computer Science. Currently I'm extending that knowledge at ODU and gaining new knowledge working for the Systems Group. Currently I am focusing on Solaris and Windows Server Administration. 11 CONCLUSION eDM will give new diabetics control over their lives. It will take the daily nightmares that are encountered from every decision and put them all in perspective in one place. This in turn will teach new diabetics how to manage their blood glucose levels quicker than ever before. eDM will make a difference. eDM is the answer. Last Updated: Tuesday, July 26, 2016 Page 25 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal 12 APPENDIX 12.1 APPENDIX A – Evaluation Plan By Meredith Wilhelm Enhanced Diabetic Manager Evaluation Plan The eDM project life cycle will be evaluated based on the individual and overall results of the four project phases. In order for this project to be deemed successful every phase of the project must be evaluated based on the WBS. The evaluation plan will adapt to accommodate changes during the life of the project. The evaluation plan focuses on the technical, marketing, financial, personnel, and administrative aspects of the project. To ensure quality standards are met, any deviation from the evaluation plan will be brought to the attention of the project manager for approval. A phase is successful when all the items for that phase are completed. Evaluation will occur whenever necessary, but no less often than every four months. The evaluation plan chart (figure 2) will be used as a template in evaluating all the phases of this project. Each phase will be evaluated based on the evaluation checklist for that phase. Evaluation will occur every 3 months or as deemed necessary by the Project Manager. The evaluation checklist consists of five subcategories. They are as follows: Personnel Factor: each member of the team will be evaluated based on technical, communication, management (if applicable), and overall impact to the group. Administrative Factor: scheduling and task breakdown analysis is included in this evaluation factor. Financial Factor: the scheduled budget for the current phase will be evaluated for cost efficiency, and funding allocation. Marketing Factor: the current target market and an updated list of competitors will be validated. Technical Factor: the components of the software, interface and hardware compatibility will be evaluated for completion, testing, and integration. Last Updated: Tuesday, July 26, 2016 Page 26 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER Phase 0 2008 ODU CS 410 Green SBIR Grant Proposal Phase 1 Phase 2 Phase 3 Evaluation Checklist (Phase 0, 1, 2 or 3) Technical Factor Personnel Factor Marketing Factor Administrative Factor Financial Factor Phase I Personnel Factor Although a team is evaluated by its overall results rather than individual team member’s results, the team’s success is limited by the least contributing team member. In order to meet the set quality standards, each member of the team will be evaluated based on technical, communication, management (if applicable), and overall impact to the group. Success is when the following are obtained: Cooperation between members Communication between member’s Each members’ contributions are satisfactory Administrative Factor Project development can cause some legal and medical concerns. This guideline will focus on satisfying those concerns as well as patent protection. This is also where scheduling and task breakdown analysis are performed. Last Updated: Tuesday, July 26, 2016 Page 27 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal Success is when the following are obtained: Schedule for meetings Every meeting is documented Financial Factor One of the most important resources in project development is money. Without it, a project will most likely not survive the next phase. The evaluation guideline will include the net present value of the investment, impact on cash flow, and time until break-even. Delays in project delivery date can strain the project funds; the availability of financial resources will be measured. Forecasting of the overall funding needed for the project delay will be determined for smooth project continuance. Success is when the following are obtained: Budget that meets the SBIR funding allocated (if budget is over, another funding agency is needed to help cover the cost) Budget broken down by phase Breakeven point Marketing Factor Although the marketing aspect is not of significant concern for Phase I, it should still be evaluated based on the approaches in market penetration. Success is when the following are obtained: Target Market is still valid Competition still exists Technical Factor There are two components in determining the technical success of the project: software, and interfacing. Software: Software will be managed and evaluated under industry standards for performance. Testing will be performed whenever new features are added to ensure functionality. Integration testing will be performed at every level of development. Interfacing: The software will be tested to insure it is compatible with a variety of hardware devices such as pdas and insulin pumps. Rigorous in-house testing will be performed on a regular basis and in fact may encapsulate both the hardware and software testing once both facets of the project are sufficiently complete. In addition to in-house testing, we plan on incorporating a beta testing program in the field itself. eDM will be given to select doctors to test on their diabetic patients. This would allow us to see how Last Updated: Tuesday, July 26, 2016 Page 28 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal well our software works and how much trust patients can give to eDM in determining their insulin levels. In beta testing, doctors and patients would be instructed not to rely solely on eDM for their insulin data to ensure the safety of all patients. Beta testing plan The following will be tested: Product’s functionality Product’s user-friendliness User documentation Each doctor/patient will receive the following: Basic instructions User Manual o Will include troubleshooting instructions o Designed in a user-friendly format Feedback and Comment Form Acceptance Criteria Industry and medical standards will dictate the acceptance of our software components. Our integrated system will have to pass rigorous in-house testing as well as beta testing with doctors and patients. In regards to the beta tests, 75% of patients in doctors must respond positively and there must be no incidents where our software could have caused serious injury or death because of incorrect suggestions. Success is when the following are obtained: Functional prototype software Functional integration of software and external devices Technical documentation for software Secured SBIR grant for Phase I and Phase II Phase II Personnel Factor Similar to Phase I, except this phase will involve professionals hired to code and construct the product. Success is when the following are obtained: Cooperation and communication between members eDM is produced and working properly Each members’ contributions are satisfactory Administrative Factor Project development can cause some legal, environmental and safety concerns. This guideline will focus on satisfying those concerns as well as patent and trade secret protection. This is also where scheduling and task breakdown analysis are performed. Success is when the following are obtained: Last Updated: Tuesday, July 26, 2016 Page 29 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER Schedule for meetings Every meeting is documented 2008 ODU CS 410 Green SBIR Grant Proposal Financial Factor One of the most important resources in project development is money. Without it, a project will most likely not survive the next phase. The evaluation guideline will include the net present value of the investment, impact on cash flow, and time until break-even. Delays in project delivery date can strain the project funds; the availability of financial resources will be measured. Forecasting of the overall funding needed for the project delay will be determined for smooth project continuance. Success is when the following are obtained: Budget that meets the SBIR funding allocated which is this phase is $750,000 (if budget is over, another funding agency is needed to help cover the cost) Budget broken down by phase Breakeven point Marketing Factor Marketing is more important in phase II than in phase I. While the product is still under development, beta testing will continue and the target market will begin to be evaluated. Success is when the following are obtained: Target Market is still valid Competition still exists Technical Factor There are two components in determining the technical success of the project: software, and interfacing. Software: Software will be managed and evaluated under industry standards for performance. Testing will be performed whenever new features are added to ensure functionality. Integration testing will be performed at every level of development. Interfacing: The software will be tested to insure it is compatible with a variety of hardware devices such as pdas and insulin pumps. Rigorous in-house testing will be performed on a regular basis and in fact may encapsulate both the hardware and software testing once both facets of the project are sufficiently complete. Beta testing will continue in this phase. Results will begin to be evaluated from doctors and patients. Any serious flaws will need to be addressed before mass distribution begins. Beta testing plan Last Updated: Tuesday, July 26, 2016 Page 30 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal The following will be tested: Product’s functionality Product’s user-friendliness User documentation Each doctor/patient will receive the following: Basic instructions User Manual o Will include troubleshooting instructions o Designed in a user-friendly format Feedback and Comment Form Acceptance Criteria Industry and medical standards will dictate the acceptance of our software components. Our integrated system will have to pass rigorous in-house testing as well as beta testing with doctors and patients. In regards to the beta tests, 75% of patients in doctors must respond positively and there must be no incidents where our software could have caused serious injury or death because of incorrect suggestions. Success is when the following are obtained: Functional software for eDM Functional integration of software and external devices Technical documentation for software Phase III Personnel Factor Only support staff will remain to provide assistance and take calls. One or two in-house software engineers will remain to take care of any problems that arise. At this stage a lawyer will be on call to deal with any legal disputes. Success is when the following are obtained: Adequate support is provided for eDM Any issues with the software can be resolved by the remaining personnel Administrative Factor Communication with eDM’s on call lawyer will help settle any legal disputes. Administration will be necessary to monitor the support staff to ensure that the quality of help given is high. Financial Factor One of the most important resources in project development is money. Without it, a project will most likely not survive the next phase. The evaluation guideline will include the net present value of the investment, impact on cash flow, and time until break-even. Delays in project delivery date can strain the project funds; the availability of financial resources will be measured. Forecasting of the overall funding needed for the project delay will be determined for smooth project continuance. Last Updated: Tuesday, July 26, 2016 Page 31 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal Success is when the following are obtained: eDM reaches the breakeven point when estimated Profit is eventually gained. Marketing Factor Marketing is important in phase III to ensure that eDM’s sales are as high as possible and the correct market is targeted. Success is when the following are obtained: Target Market is still valid Competition still exists or eDM is vastly superior Technical Factor This is less important in this phase as production and design will be completed. It will still be important for eDM to be supported by existing hardware and adaptable as technical improvements are made. Acceptance Criteria eDM must continue to sell at a rate which will eventually approach the breakeven point. The software must be successful in aiding diabetics to manage their daily lives without causing any serious injury or death. Success is when the following are obtained: eDM gains a satisfactory percent of the target market eDM continues to be supported by new hardware technologies 12.2 APPENDIX B – Funding Plan By Derek Allen Enhanced Diabetic Manager Funding Plan To fund the product, “enhanced Diabetes Manager”, Green Team Spring 2008 will submit a SBIR grant application to the National Science Foundation. Additional funding will be acquired through business loans in order to get through phase II. Once Phase III starts our product should be self-sufficient, requiring no further funding. The SBIR program distributes funds in increments of $100,000 and $750,000 for two different phases of development. Phase I will be eDM’s prototyping phase, and will require the full $100,000 from the SBIR grant. Green team does not anticipate any overage during this phase. Last Updated: Tuesday, July 26, 2016 Page 32 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal eDM will run into budgetary concerns midway through Phase II, even with the maximum award of $750,000 from the SBIR grant. Therefore, additional grants and loans for businesses will be used in order to make it through to Phase III. Phase II costs are estimated to be $1,461,500, or $711,500 over the SBIR grant. Phase III costs are estimated to be $1.74 in materials per unit made and $16,800 in salary per week. Product sales will be needed to offset this continued cost of operation, in addition to paying down earlier loans. For details on how money will be spent, see the Staff and Resource Plans. 12.3 APPENDIX C – Marketing Plan By Francis Pruter Enhanced Diabetic Manager Marketing Plan Our Target Market: Our product will primarily be targeted to newly diagnosed Diabetics since this transition can be frightening and is essential for living a longer healthier life. Over 20 million people have been diagnosed with some form of diabetes in America alone and that number is on the rise. There is an estimated 6 percent growth rate of the disease. Without accurate and constant monitoring of glucose levels and caloric intake, Diabetes will suffer from both acute and chronic conditions. Cost: In order to cover the cost of development and keeping our product affordable to the end user, our product is will cost the client approximately $50. Since our product is software, the client must have a PDA and/or a desktop. Break Even Analysis: In order to get out of debt from the development phase, we need to sell 26,486 units at a price of $50. The chart below also takes in consideration the weekly salary of the staff. Also, the chart below assumes that we will sell at least 50,000 units in the first year which should be achievable with potential market of 1.5 million newly diagnosed diabetics. sold/week 1 1000 Last Updated: Tuesday, July 26, 2016 gross profit 48260 weekly salary 12600 profit/week 35660 Profit ($620,200.00) Page 33 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal 2 1000 48260 12600 35660 ($584,540.00) 3 1000 48260 12600 35660 ($548,880.00) 4 1000 48260 12600 35660 ($513,220.00) 5 1000 48260 12600 35660 ($477,560.00) 6 1000 48260 12600 35660 ($441,900.00) 7 1000 48260 12600 35660 ($406,240.00) 8 1000 48260 12600 35660 ($370,580.00) 9 1000 48260 12600 35660 ($334,920.00) 10 1000 48260 12600 35660 ($299,260.00) 11 1000 48260 12600 35660 ($263,600.00) 12 1000 48260 12600 35660 ($227,940.00) 13 1000 48260 12600 35660 ($192,280.00) 14 1000 48260 12600 35660 ($156,620.00) 15 1000 48260 12600 35660 ($120,960.00) 16 1000 48260 12600 35660 ($85,300.00) 17 1000 48260 12600 35660 ($49,640.00) 18 1000 48260 12600 35660 ($13,980.00) 19 1000 48260 12600 35660 $21,680.00 20 1000 48260 12600 35660 $57,340.00 21 1000 48260 12600 35660 $93,000.00 22 1000 48260 12600 35660 $128,660.00 23 1000 48260 12600 35660 $164,320.00 24 1000 48260 12600 35660 $199,980.00 25 1000 48260 12600 35660 $235,640.00 26 1000 48260 12600 35660 $271,300.00 27 1000 48260 12600 35660 $306,960.00 28 1000 48260 12600 35660 $342,620.00 29 1000 48260 12600 35660 $378,280.00 Last Updated: Tuesday, July 26, 2016 Page 34 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal 30 1000 48260 12600 35660 $413,940.00 31 1000 48260 12600 35660 $449,600.00 32 1000 48260 12600 35660 $485,260.00 33 1000 48260 12600 35660 $520,920.00 34 1000 48260 12600 35660 $556,580.00 35 1000 48260 12600 35660 $592,240.00 36 1000 48260 12600 35660 $627,900.00 37 1000 48260 12600 35660 $663,560.00 38 1000 48260 12600 35660 $699,220.00 39 1000 48260 12600 35660 $734,880.00 40 1000 48260 12600 35660 $770,540.00 41 1000 48260 12600 35660 $806,200.00 42 1000 48260 12600 35660 $841,860.00 43 1000 48260 12600 35660 $877,520.00 44 1000 48260 12600 35660 $913,180.00 45 1000 48260 12600 35660 $948,840.00 46 1000 48260 12600 35660 $984,500.00 47 1000 48260 12600 35660 $1,020,160.00 48 1000 48260 12600 35660 $1,055,820.00 49 1000 48260 12600 35660 $1,091,480.00 50 1000 48260 12600 35660 $1,127,140.00 Advertising: Initially, our product will be exposed to the market via doctor recommendations. We will being giving doctors samples of our product to ensure that they understand its features and capabilities to allow them to accurately recommend our product that meets the needs of their clients. After we have received doctor’s endorsements, we plan to begin marketing on the internet as well as medical magazines such as the AARP. This will allow our product to be exposed to a larger market. Last Updated: Tuesday, July 26, 2016 Page 35 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal Competition Matrix: Although products exist that help manage the disease, our product will incorporate all the features into on bundle. Below is a matrix of our competitors. SiDiary OneTouch Diabetic ezManager GlucoPilot eDM Monitor Database X Of Foods Manages Carbs X X X X Well Graphs and X X X X Charts Activity Level Interface X X X X with X X X X X X trend X X X X X X X X X X Data X X devices Glucose Monitoring Meal-related X patterns Easy X X X X management Customer X X X support 12.4 APPENDIX D – Prototype Plan By Eric Schultz Enhanced Diabetic Manager Last Updated: Tuesday, July 26, 2016 Page 36 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal Guide to Prototype Production Overview of Project: Create a PDA that can suggest insulin amounts and when to take the insulin. This is based on the insulin delivery method, the insulin used, the person's current glucose level, and their activity level planned for the next few hours and what food the person will be eating in the next 30 minutes. The data can then be displayed and analyzed on a PC. Requirements for actual product: PDA Insulin pump Glucose monitoring device (can come with pump, litmus test, etc.) Personal Computer * * = optional Requirements for prototype Personal Computer -Database (for list of foods) -Compiler/libraries for chosen programming language (c++/java/etc.) Prototype Program Overview The high cost of product development means that developing a prototype is an expensive and time consuming endeavor. During a prototyping phase, a product can be changed drastically. In order to keep initial costs at minimum and to quickly and effectively change with the product's requirements, the decision to simulate the product in its initial phases was agreed upon. Prototype Design The program's design will be made up of three different parts. 1. Part one would consist of a simple program that reflects a human bodies' current insulin levels, the gradual lowering of glucose levels, glucose levels after injection and the person's activity level. 2. Part two consists of a database that contains a list of foods, their calories and how much insulin to inject, how soon to inject insulin when about to consume the selected food. 3. Part three would simulate our device. The features here would include accepting input based on the database, adding to the database, editing items in the database, storing/updating/displaying a user's settings, getting data from the 1st part of the program, and sending insulin amounts to the 1st part of the program. Last Updated: Tuesday, July 26, 2016 Page 37 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal 12.5 APPENDIX E – Resource Plan By Adam Hamer Enhanced Diabetic Manager Resource Plan Purpose This document defines the hard resources associated with the project per phase. The purpose of this document is to define what hard resources are necessary per phase and to explain their purpose. Each phase defines new hard resources that are introduced; however it should be assumed by the reader that any hard resource that is used in a previous phase will be used for the same purpose in subsequent phases unless otherwise noted. Although human resources are in integral part of the resource plan, these resources have been addressed in the separate document, Staffing Plan, contained within this SBIR. The reader is referred to the funding plan for any detailed financial information. Phase 0 In this phase the initial SBIR proposal is created along with a proposal presentation and product website. Since this phase only involves research and the proof of concept, no hard resources are required. Phase 1 In this phase a lab prototype will be developed and the SBIR Phase 2 proposal will be developed. Success will be measured by the successful completion of those two deliverables. Resource Quantity Cost Database Software (mySQL) 1 $ Laptop(Toshiba Satellite L355D) 2 $ 800 $1,600 Router(Linksys WRT54GS Wireless-G broadband router) 1 $ 100 $ 100 Ethernet Cables(10 ft. CAT5) 3 Workstation 1 $ 0 10 Total $ $ 0 30 $1,200 $1,200 Total Resource Cost (Phase 1) $2,930 The following hard resources are needed for Phase 1: 1. Database Software (mySQL) – This software will allow us to write eDM's database that will contain a wide assortment of food types, as well as, data collected based on our eDM's glucose management software. Last Updated: Tuesday, July 26, 2016 Page 38 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal 2. Laptops – These will act as our portable devices in testing our transfer of data between multiple devices. 3. Router – The router is needed so that we can transfer information to the other computers. 4. Ethernet Cables – This will act as the median in which we will connect the laptop computers and workstation, to the router, in tern to one another. 5. Workstation – The workstation is needed so that we can have a central area to upload modules of our project EDM, as well as act at a non portable device. Phase 2 In this phase the actual prototype of the product will be developed. The following hard resources are needed for Phase 2: Resource Quantity Cost Total Laptop(Toshiba Satellite L355D) 4 $ 800 $3,200 Workstation (2GB Ram, 120 GB Harddrive) 1 $1,000 $1,000 Glucose Monitor with download capability 1 $ 100 $ 100 Insulin Pump with wireless device or download capability 1 $1,200 $1,200 Device Software INC CDs (100 pack) 5 $ $ 0 20 $ 100 Total Resource Cost (Phase 2) $5,500.00 6. Database Software (mySQL) – This software will allow us to write eDM's database that will contain a wide assortment of food types, as well as, data collected based on our eDM's glucose management software. 7. Laptops – These computers will be needed as we increase the number of people working on the project to meet deadlines. 8. Workstation – The workstation will be needed for back up of information. 9. Glucose Monitor - This will be need when we continue testing our software will be able to communicate with a portable monitoring system. 10. Insulin Pump – This will be needed when we continue testing our software will be able to communicate with an Insulin pump that sends out information, to create a better analysis of the diabetic’s health. 11. eDM – This software will be needed to be loaded onto the devices to show its functionality. 12. CD's – will be needed so that we can with the assistance of a Doctor distribute our device as a possible way to manage Diabetes. Phase 3 Last Updated: Tuesday, July 26, 2016 Page 39 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal This phase is the main rollout of the product. In this phase the warehouse and manufacturer is secured and actual production begins. The marketing campaign also begins in this phase. The following hard resources are needed for Phase 3: Resource Quantity Cost Total Database Software (SQL Server) 1 $1,900 $ 1,900 Laptop(Toshiba Satellite L355D) 4 $ 800 $ 3,200 IIS & DB Servers (Dell PowerEdge 2900 III) 2 $10,000 $20,000 $24,100 Total Resource Cost (Phase 3) 13. Database Software – This software will be needed so that we can insure database integrity of information needed for the user to input information to the device with our software. 14. Laptops – These computers will be needed as we increase the number of people working on the project, and maintenance of the server. 15. IIS & DB Server – These will be act as the device that will utilize the Database Software and services. Out Years The phase is the functional and support phase of the project. The tasks in this phase are ongoing and are not part of the project. Since Out Years maintains and supports the products that are created in the project, any hard resources needed for that support would have been identified and setup in Phase 3. Therefore there are no hard resources defined specifically for Out Years the Out Years hard resources come from previous phases. 12.6 APPENDIX F – Risk Management Plan By Eric Schultz Enhanced Diabetic Manager Risk Management Plan Overview: While risks are involved in every project, the creation of a risk management plan can effectively help manage and reduce the threat caused by risks because of proper foresight and planning. The purpose of this document is to help guide the spring 2008 Green Team in planning, coordination and decision making. Management Plan: 1. Identify the risk. 2. Identify what project area is responsible for dealing with the risk Last Updated: Tuesday, July 26, 2016 Page 40 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal 3. Input the risk into our risk list 4. Calculate the risk's probability and impact 5. Determine the best plan for overcoming the risk * 6. Execute the plan 7. Track the risk for the affected product life cycle * Plan for overcoming risks: Accept the risk - Leave the project as is in hopes that the benefits from leaving features in will out weigh the benefits from spending resources to resolve the issue. Add/subtract features from the product - Change features in the product to eliminate or decrease the impact or probability of the risk. Receive a solution from a 3rd party - Consult a 3rd party to devise or create a solution. Risks and their Mitigation FDA Approval/ Law Suits – from an early stage we will seek out medical advice from a competent doctor. Incompatible Pumps – These risks are mitigated by our recruitment of competent employees. Competition – We plan on having our target audience by gaining doctor’s approval first. This will establish our product as an authority in the fields and then establish marketing strategy focused on the customer. Someone loses their PDA/Insecure PDA – The medical data will be stored in an encrypted format Cure for Diabetes – Once the probability increases, our marketing division will focus on applying our pump to areas other that diabetes (for example chemotherapy or pain relief). User settings change - When the user inputs a new insulin container, the device will ask for the updated information regarding insulin type. PC Used to view enhancements – In addition to graphical displays, when ever possible; a text display mode will be viewable to the user on the PDA. Tedious to use – Right from the initial test phase, the program will be designed with an easy to navigate user interface. 12.7 APPENDIX G – Staffing Plan By Meredith Wilhelm Enhanced Diabetic Manager Staffing Plan Last Updated: Tuesday, July 26, 2016 Page 41 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal ODU Green Team Spring 2008 Phase 0 Phase 0 will be staffed by six Old Dominion University Students, forming the Green Team. These students will develop the concept and details for the Diabetic Management software. All labor will be unpaid in this phase. Phase I Phase 1 will be staffed by the same six students as well as one medical expert. The students will be paid at an intern rate for this phase. Intern Salary: $25,000/year - $12.50/hour for 4 months. Expert Salary: $100,000/year - $50/hour for 4 months. Phase II Specialists will be hired to develop our product. Manager: Will assign tasks and insure that all deliverables produced are of high quality. Personnel needed: 1 Salary: $100,000/ year – $50/hour for 6 months.. Software Engineer: Will design and implement code for the software portion of the project. Experience with MySQL or other database languages is required. Personnel needed: 5 Salary: $75,000/ year – $37.50/hour for 6 months. Software Assistants: Will aid the software engineers in coding and debugging. Assistants are paid at an intern rate. Personnel needed: 1-2 Salary: $30,000/year – $17.00/hour for 6 months. Hardware Engineer: Will ensure that the PDA device is compatible with the Diabetic Management software and any insulin pumps or PC programs that it will interface with. Personnel needed: 1 Salary: $75,000/year – $37.50/hour for 6 months. Finance Specialist: Will be responsible for the cost of all parts of the solution. The finance specialist must ensure that the project stays within the giving budget and may be responsible for obtaining additional funding in future phases. Personnel needed: 1 Last Updated: Tuesday, July 26, 2016 Page 42 of 43 Prepared by: Michele Majchrowski ENHANCED DIABETIC MANAGER 2008 ODU CS 410 Green SBIR Grant Proposal Salary: $25,000/year – $15.00/hour for 6 months. 40% overhead will be used to pay for any administrative and non-production staff. Phase III Staff for this phase will be hired for existing product support and maintenance. Software Engineer: Will remain on call for any changes or debugging needed for the code. Personnel needed: 2 Salary: $75,000/ year – $37.50/hour for 10 years. Support Center Staff: Will be responsible for handling customer complaints and issues. Will take calls and forward any issues to the on-call Software Engineer. Personnel needed: 5 Salary: $25,000/year – $12.50/hour for 10 years Administrative Assistant: Will be responsible for maintaining the office environment for the support center and communications. Personnel needed: 1 Salary: $31,000/year – $15.00/hour for 10 years. Lawyer: Will be on call to handle any legal issues and mediate potential lawsuits. Personnel needed: 1 Salary: $200/hour-8 hours consult/week over 10 years. Last Updated: Tuesday, July 26, 2016 Page 43 of 43