Team Platinum CS410 3 May 2005

advertisement

3 May 2005

Team Platinum

Team Platinum

CS410

3 rd May 2005

Members:

Ian McKay Sean Alcos

Robert Pilkington Joseph March

Anjalee Sinha Andrew Cherry

Website: http://www.cs.odu.edu/~cpi/cpi-s2005/iRespond/

Team Platinum 1

Introduction

3 May 2005 Team Platinum 2

Problem

Communicating the need for emergency assistance from any place at any time is not always possible

3 3 May 2005 Team Platinum

Problem Characteristics

• Inability to communicate

• Isolation

• Emergency

4 3 May 2005 Team Platinum

Solution

3 May 2005 Team Platinum 5

• Problem

• Solution

• Product details

• Goals, plans, and milestones

• Budget

• Management

• Conclusion

3 May 2005 Team Platinum

Outline

6

Solution Characteristics

3 May 2005 Team Platinum 7

iRespond Will Do

• Combination GPS and cellular positioning

• On-Demand positioning

• Report location data

• Continuous transmission of distress signal

3 May 2005 Team Platinum 8

iRespond Will Not Do

• Transmit location without being activated by the user or reveal location to anyone other than E-911

– invasion of privacy

• Provide location information outside of emergency situations

– higher production costs

– shorter battery life

– harder to use

• Provide 2-way voice communication

– often impossible or unsafe

– higher production costs

– shorter battery life

3 May 2005 Team Platinum 9

iRespond Fob

3 May 2005 Team Platinum 10

U & R Unit

unit

3 May 2005 Team Platinum 11

Modem

3 May 2005 Team Platinum 12

Battery

3 May 2005 Team Platinum 13

GPS Receiver

3 May 2005 Team Platinum 14

GPS Antenna

3 May 2005 Team Platinum 15

Cellular Transceiver

3 May 2005 Team Platinum 16

Flash Memory

3 May 2005 Team Platinum 17

iRespond Device

3 May 2005 Team Platinum 18

What’s In The Box?

• iRespond key fob device

• iRespond update and recharging unit

• Registration instructions

• User manual

• Telephone cord

• AC adaptor

3 May 2005 Team Platinum 19

Company Info

3 May 2005 Team Platinum 20

Goal

Provide a simple yet reliable method to request assistance from emergency response teams regardless of the user’s location

21 3 May 2005 Team Platinum

Objectives

iRespond

3 May 2005

Fast

Emergency

Response

User-

Friendly

Interface

Inexpensive

Subscription

Fee

Team Platinum

Portable

Retain

Personal

Privacy

22

SBIR Funding

• National Science Foundation (NSF)

– SBIR Phase I awards maximum = $100,000

– SBIR Phase II awards maximum = $500,000

– Additional supplemental award (Phase IIB) may raise

Phase II awards maximum = $750,000

• Additional Funding from Virginia CIT Funding

• Phase III Funding from private investors http://www.nsf.gov/eng/sbir/

Team Platinum 3 May 2005 23

Schedule Overview

• Prototype Development

– Developing & testing completed

Year End 2005

• iRespond Device Creation iRespond Call Center

– Developing & testing completed

End of 2 nd Quarter 2006

• iRespond Mass Production & Marketing

– Beginning 3 rd Quarter 2006

3 May 2005 Team Platinum 24

Phase 0 Milestones

1. Team Organization

2. Project Initiation

3. Feasibility

4. Milestones

5. Documentation

6. SBIR

7. Website

8. Presentation / SBIR Submission

3 May 2005 Team Platinum 25

Phase 1 Milestones

1. Team Organization

2. Project Reanalysis

3. Prototype Development

4. Testing

5. Documentation

6. SBIR

7. Website

8. Phase Analysis

3 May 2005 Team Platinum 26

Phase 1 Budget

Total iRespond Phase 1 Budget

Description

Personnel Cost

Hard Resource Cost

Travel Cost

Total iRespond Phase 1 Cost

Cost

$81,428.33

$15,534.48

$680.00

$97,642.81

Total Cost: $97,642.81

3 May 2005 Team Platinum 27

Phase 2 Milestones

1. Team Organization

2. Analyze Budget

3. Gather Resources

4. iRespond Device Development

5. iRespond Customer Service Center

Development

6. Testing

7. Documentation

8. SBIR

3 May 2005 Team Platinum 28

Phase 2 Budget

Total iRespond Phase 2 Budget

Description

Personnel Cost

Hard Resource Cost

Total iRespond Phase 2 Cost

Cost

$528,987.53

$208,824.90

$737,812.43

Total Cost:

$737,812.43

3 May 2005 Team Platinum 29

Phase 3 Milestones

1. Pre-Production

2. Contracts

3. Employees Hiring/Training

4. Begin Production

5. Marketing

3 May 2005 Team Platinum 30

Phase 3 Budget

Total iRespond Phase 3 Budget

Description

Personnel Cost

Hard Resource Cost

Total iRespond Phase 3 Cost

Cost

$2,432,965.40

$19,781,104.80

$22,214,070.20

Total Cost:

$22,214,070.20

3 May 2005 Team Platinum 31

Employee

Project Manager

Task/Doc Specialist

Financial Specialist

Technical Specialist

Database Specialist

Marketing Specialist

Electrical Engineer

Webmaster

Total Salary

Employee Overhead (40%)

Total Employee Cost

Phase 1 Personnel

Months Pay Rate

2.84

2.70

2.70

2.70

2.60

2.60

2.70

2.60

$30,000.00

$22,000.00

$24,000.00

$22,000.00

$24,000.00

$22,000.00

$60,000.00

$22,000.00

Cost

$7,100.00

$4,950.00

$5,400.00

$4,950.00

$5,200.00

$4,766.67

$13,500.00

$4,766.67

$50,633.33

$20,253.33

$70,886.67

Communications Consultant

Hardware Consultant

Network Consultant

Injection Molding Consultant

Total Consultant Cost

Consultants

0.80

0.80

0.30

0.70

$50,000.00

$55,000.00

$60,000.00

$35,000.00

$3,333.33

$3,666.67

$1,500.00

$2,041.67

$10,541.67

Total

Employee

Project Manager

Task/Document Specialist

Financial/Accounting Director

Technical Specialist

Marketing Director

Webmaster

Call Center Supervisor

Customer Service Manager

Training Specialist 1

Database Maintenance Staff

Customer Service Rep 1

Technical Support Rep

Help Desk Support

Network Systems Admin

HR Manager

HR Staff

Traffic/Scheduling Analyst

Sales Director

Tester

Database Admin

Total Personnel Cost

Employee Overhead (40%)

Total Phase 2 Personnel Cost

$81,428.33

Phase 3 Personnel

# Employees Months

1 12.00

1

1

12.00

12.00

1

1

12.00

12.00

1

3

1

2

1

6.00

12.00

12.00

6.00

12.00

20

10

1

1

1

2

2

1

2

1

12.00

12.00

12.00

12.00

12.00

12.00

12.00

12.00

12.00

12.00

Pay Rate

$95,000.00

$30,000.00

$65,000.00

$45,000.00

$60,000.00

$28,000.00

$33,000.00

$55,000.00

$38,000.00

$81,791.00

$18,720.00

$24,960.00

$37,662.00

$50,000.00

$70,000.00

$45,000.00

$35,000.00

$60,000.00

$32,404.00

$60,000.00

Cost

$95,000.00

$30,000.00

$65,000.00

$45,000.00

$60,000.00

$14,000.00

$99,000.00

$55,000.00

$38,000.00

$81,791.00

$374,400.00

$249,600.00

$37,662.00

$50,000.00

$70,000.00

$90,000.00

$70,000.00

$60,000.00

$64,808.00

$60,000.00

$1,709,261.00

$683,704.40

$2,392,965.40

Legal Consultant 1

Consultants

6.00

$80,000.00

$40,000.00

Total Personnel Cost

Phase 2 Personnel

Employee

Project Manager

Task/Document Specialist

Financial/Accounting Director

Technical Specialist

Marketing Director

Networking Engineer

Electrical Engineer

Webmaster

Call Center Supervisor

Customer Service Manager

HR Manager

Traffic/Scheduling Analyst

Sales Director

Tester

Design Engineer 1

Database Admin/Designer

Database Engineer

Total Personnel Cost

Employee Overhead (40%)

Total Phase 2 Personnel Cost

Months

8.25

4.00

4.00

4.00

4.00

3.00

8.00

2.00

3.00

3.00

3.00

4.00

5.00

3.00

8.00

6.00

6.00

Pay Rate

$80,000.00

$22,000.00

$65,000.00

$45,000.00

$60,000.00

$62,000.00

$60,000.00

$28,000.00

$33,000.00

$55,000.00

$70,000.00

$35,000.00

$60,000.00

$32,404.00

$59,478.00

$60,000.00

$80,000.00

Cost

$55,000.00

$7,333.33

$21,666.67

$15,000.00

$20,000.00

$15,500.00

$40,000.00

$4,666.67

$8,250.00

$13,750.00

$17,500.00

$11,666.67

$25,000.00

$8,101.00

$39,652.00

$30,000.00

$40,000.00

$373,086.33

$149,234.53

$522,320.87

Legal Consultant

Total

Consultants

1.00

$80,000.00

Total Cost:

$3,043,381.27

$6,666.67

$528,987.53

Total

3 May 2005

$2,432,965.40

Team Platinum 32

Resource Cost

Resource

FOB Case Prototype

GPS Receiver

GPS Antenna

CDMA Radio Chip

Mobile Phone Antenna

Rechargable Battery

Recharging Station

Flash Memory

Internal Circuits and Board

Solder

Soldering Iron

Database Server

Redhat Linux

Ethernet Cables CAT 6

Total Hard Resources Cost

Phase 1 Hard Resources

Number of Units Cost Per Unit

1 $10,000.00

Total Cost

$10,000.00

2

2

$59.95

$17.95

$119.90

$35.90

2

2

$20.00

$3.00

$40.00

$6.00

4

4

2

2

2

2

2

2

4

$19.98

$38.94

$11.95

$1.47

$2.00

$10.00

$2,500.00

$0.00

$35.00

$39.96

$77.88

$23.90

$2.94

$8.00

$40.00

$5,000.00

$0.00

$140.00

$15,534.48

Phase 3 Hard Resources

Resource

Call Center

Work Stations

Office Equipment

Phones

Testing Equipment

Shipping 10000 units

Shipping

Call Center Phone Number

Server UPC

Call Center Phone Number

Bulk Component Cost

Bulk Component Cost

Marketing Costs

Total Phase 3 HD Cost

Number of Units Cost Per Unit

1 $42,000.00

10

10

10

$1,800.00

$230.00

$140.00

1

100,000

500,000

2

2

2

100,000

500,000

1

$40,000.00

$0.19

$0.13

$24.95

$1,000.00

$24.95

$22.66

34.65

$800,000.00

Total Cost

$42,000.00

$18,000.00

$2,300.00

$1,400.00

$40,000.00

$19,305.00

$65,000.00

$49.90

$2,000.00

$49.90

$2,266,000.00

$17,325,000.00

$800,000.00

$19,781,104.80

Phase 2 Hard Resources

Resource

Call Center

Work Stations

Office Equipment

Phones

Network Equipment

Testing Equipment

Molds + Case Production + Assembly

Call Center Phone Number

Total Phase 2 HD Cost

Number of Units Cost Per Unit

1 $42,000.00

20 $1,800.00

Total Cost

$28,875.00

$36,000.00

20

20

1

1

100,000

2

$230.00

$140.00

$80,000.00

$40,000.00

$0.17

$24.95

$4,600.00

$2,800.00

$80,000.00

$40,000.00

$16,500.00

$49.90

$208,824.90

Total Cost:

$20,005,464.18

3 May 2005 Team Platinum 33

Total Budget

3 May 2005

Description

Personnel Cost

Total iRespond Budget

Cost

$3,043,381.27

Resource Cost

Travel Cost

$20,005,464.18

$680.00

Total $23,049,525.45

Team Platinum

Total Cost:

$23,049,525.45

34

3 May 2005

Profit

Yearly Profit

Description

Unit Profit @ $40.00 Each

Subscription Profit

Less Overhead Cost

Cost

$24,000,000.00

$55,308,015.00

$22,214,070.20

Total Profit $57,093,944.80

Yearly Profit assuming 600,000 units sold

$57,093,944.80

Team Platinum 35

Return on Investment

100

80

60

40

20

0

1,000

-20

3 May 2005

10,000

Units Sold

Team Platinum

100,000

Breakeven Point

1,000,000

36

Competition

3 May 2005 Team Platinum 37

3 May 2005 Team Platinum

Risk Matrix

1. Rejection by FCC

2. Similar features implemented by cellular phone companies

3. Lower-cost competition

4. Unforeseen production costs

5. Unforeseen testing expenses

6. Similar products from established companies

7. Late deliveries from hired subcontractors

38

Rejection by FCC

Research

Similar features implemented by cellular phone companies

Marketing

Lower-cost competition

Reduce functionality

Change fee structure

3 May 2005

Unforeseen production costs

Reduce functionality

Change fee structure

Team Platinum

Risk Mitigation

Unforeseen testing expenses

Careful planning

Incremental testing

Similar products from established companies

Marketing

Late deliveries from subcontractors

Penalty & recovery clauses

Carefully chosen subcontractors

39

Marketing Plan

Framework for approaching:

Marketing strategy model for iRespond.

Marketing strategy model provides an excellent frame of reference for our marketing cases.

Marketing

Mix

Economics

Consumer

Analysis

Distribution

Competition

3 May 2005 Team Platinum 40

Marketing Strategy

Targeting

Positioning Communicate

Branding

• Select target market

• Study unmet needs.

•Sales history

•Demographics

•Psycho-Graphics

•Behavioral Differences

•Overall Growth

•Competitive challenge

•Total Value

“ – “

Total Cost

• Competition matrix

Vs

Customer needs.

•Identify needs, interest of each target audience

•Define core message

•Explore range of Communication channels.

•Communication Matrix

• Creating your brand identity.

• Building brand awareness and recognition.

•Delivering a positive brand experience.

3 May 2005 http://www.blueminegroup.com/strategy.asp

Team Platinum 41

18+ yrs Old

Target Market

Specific market segments that we can win and dominate.

TARGET

WOMEN

ELDERLY

FAMILIES Cell-Phone Luddites

Team Platinum 3 May 2005 42

Customer Characteristics

• Desire security

– Will pay for additional security

• Value privacy

• Live in urban areas

• Rely on Emergency Medical Services

(EMS)

3 May 2005 Team Platinum 43

Overall Market

2003 U.S. Population by Age

Individuals

45,000,000

40,000,000

35,000,000

30,000,000

25,000,000

20,000,000

15,000,000

10,000,000

5,000,000

0

0-9 10-19 20-29 30-39 40-49 50-59 60-69 70-79 80-89 90-99 100+

3 May 2005

18+ Years http://www.census.gov/popest/national/asrh/NC-EST2003/NC-EST2003-01.pdf

Team Platinum 44

Communications

• Reaching out to the most influential participants for iRespond like...

Businesses

711

Grocery Stores

3 May 2005 Team Platinum

Gas Stations

45

Sales

• According to a Harris Interactive Study

– Nearly 60 percent of consumers surveyed would likely feel more safe and secure if they owned a mobile phone.

– 76 percent of non-cell-phone-owners would want a mobile phone in emergency situations

3 May 2005 Team Platinum 46

Positioning

The value propositions for iRespond.

• Privacy

• Security

• Cost-effectiveness

3 May 2005 Team Platinum 47

Emergency Cell Phone Use

3 May 2005 http://www.nhtsa.dot.gov/people/injury/research/wireless/c2.htm

Team Platinum 48

Cell Phone Expense

Semi-Annual, Average Monthly Cell Phone Bill 2000-2004

U.S. Dollars

$50.64

$49.91

$49.49

$49.46

$51.00

$50.00

$49.00

$48.00

$47.00

$46.00

$45.00

$44.00

$43.00

$45.15

$45.27

$45.56

$47.37

$47.42

$48.40

$42.00

JUN-

2000

3 May 2005

DEC-

2000

JUN-

2001

DEC-

2001

JUN-

2002

DEC-

2002

JUN-

2003

DEC-

2003 http://files.ctia.org/pdf/CTIAYearend2004Survey.pdf

Team Platinum

JUN-

2004

DEC-

2004

49

Subscription Plan

Marketing Incentive:

• Lower cost to customer for guaranteed yearly funds.

• Possible discount for senior citizens.

Monthly Payment Plan:

$9.99 Per Month

More Expensive

No Guaranteed Funds

Yearly Payment Plan:

$99.99 Per Year

Less Expensive

Guaranteed Funds

3 May 2005 Team Platinum 50

SWOT Analysis

Strengths:

Assurance of privacy

Precise tracking of the victim’s position. It has the ability to get a response for the victim within a span of a few minutes.

3 May 2005

Weaknesses:

Does not offer a two-way voice communication.

Security of the database

Signals may get interrupted due bad weather

Team Platinum 51

SWOT Analysis

Opportunities:

- Market trends indicate devices for Location based technologies (LBS) have begun to gain prominence.

- Make an alliance with some multimedia companies.

- Once our product is a hit in the United States we may like to introduce our product to the International markets.

Threats:

Our major threat is from the rise in increasing competition.

3 May 2005 Team Platinum 52

Marketing Research

In our marketing research we have to cover these areas:

Competitors:

- Target market of our competitors

- Market trends

- Developments in this type of technology and product.

Channel Marketing:

- Channel competition

- Emergence of new channels

- Major players in the production of this kind of product.

3 May 2005 Team Platinum 53

Management Plan

Management Plan

3 May 2005

Development Plan

Marketing Plan

Financial Plan

Risk Management

Plan

Team Platinum

Evaluation Plan

Scheduling Plan

Organizational Plan

54

PHASE 0 PHASE 1

Evaluation Plan

PHASE 2 PHASE 3

EVALUATION PLAN

Frequency of Evaluation:

1. At regular intervals in phase

2. Upon phase completion

Evaluation plan is re-evaluated before starting each new phase.

3 May 2005 Team Platinum

Phases will be evaluated based on criteria in their respective evaluation checklists.

55

Conclusion

3 May 2005 Team Platinum 56

References

• Basic 911. (2005). Federal Communications Commission. Available: http://www.fcc.gov/911/

• Battery Charger/Cable http://www.ixap.com/sti_ProdDet.asp?sku=CHAV-8900-

TC001&BrandID=AV&ClassID=CH&cid=CHAV&sPageNo=1&PmdName=AUD

IOVOX-9900

• Bergman M. (2004). U.S. Cell Phone Use Up More Than 300 Percent,

Statistical Abstract Reports. U.S. Census Bureau News. Available: http://www.census.gov/Press-

Release/www/releases/archives/miscellaneous/003136.html

• Bonsor, K. (2005). How Location Tracking Will Work. Howstuffworks.

Available: http://people.howstuffworks.com/location-tracking2.htm

• CDMA Radio Chip http://www.investors.com/editorial/tech.asp?v=4/1

• Cell Antenna http://www.cellphoneshop.net/

• Cleveland-Office-Space.com. (2005). Cleveland Office Space Market

Overview. Cleveland Office Space. Available: http://www.cleveland-officespace.com/

3 May 2005 Team Platinum 57

References

• Copper Wire http://www.allelectronics.com/cgi-bin/category.cgi

• Dan Arvin, Pioneer Plastics

• Enhanced 911 Wireless Services. (2005). Federal Communications

Commission. Available: http://www.fcc.gov/911/enhanced/

• Flash Memory Cards http://www.flash-memory-store.com/64mb-compact-flash.html

• GPS Mobile Locator / Tracker Cell Phone http://www.gpslocators.com/cogpsmolo.html

• Hot Jobs. (2005). Salary. HotJobs.com. Available: http://salary.hotjobs.com/

• LED Lights http://www.allelectronics.com/cgibin/category.cgi?category=340050&type=store

• Lee M. (1997). Choosing cleaning service requires more than quick sweep.

Savvy Business Shopper. Available: http://www.bizjournals.com/bizwomen/consultants/savvy_business_shopper

/1997/06/16/column54.html

3 May 2005 Team Platinum 58

References

• Office Finder. (2005). Office Space Calculator. Office Finder. Available: http://www.officefinder.com/officespacecalc.html

• PCBpro Instant Quote Form. (2005). PCBpro. Available: http://www.pcbpro.com/pcb-quote.php

• Rechargeable Lithium Battery http://www.ixap.com/sti_deft_plists.asp?SkuD=BTAV-9900-

LI001&ModelID=9900&ClassID=BT&TypeID=all&BrandID=AV&gID=419

• SafeGuardian One Button GPS Cell Phone http://www.safeguardian.com/

• Technical Support Rep. (2005). Monster.com. Available: http://jobsearch.monster.com/getjob.asp?JobID=27806931&AVSDM=2005

%2D03%2D28+11%3A03%3A55&Logo=1&q=technical+support+rep.&sor t=rv&vw=b&cy=US&brd=1,1862,1863

• TFM-560U Trendware 56k fax/modem http://www.tigerdirect.com/applications/SearchTools/itemdetails.asp?EdpNo=671885&CatId=564

• Trimble Lassen IQ GPS Receiver http://www.sparkfun.com/shop/index.php?shop=1&cat=63&

3 May 2005 Team Platinum 59

References

• Trimble-Ultra Compact Embedded Antenna http://www.sparkfun.com/shop/index.php?shop=1&cart=214595&cat=64&

• US Department of Justice, “Criminal Victimization in the United States, 2002

Statistical Tables” http://www.ojp.usdoj.gov/bjs/pub/pdf/cvus02.pdf

• Wherify Wireless Location Services http://www.wherifywireless.com/corp_home.htm

60 3 May 2005 Team Platinum

3 May 2005

Questions?

Team Platinum

CS410

7 April 2005

Members:

Ian McKay Sean Alcos

Robert Pilkington Joseph March

Anjalee Sinha Andrew Cherry

Website: http://www.cs.odu.edu/~rpilking/cs410/

Team Platinum 61

Download