SCHEDULES Consolidated schedule of revenues and expenses by function(a) for the year ended 30 June 2001 Note REVENUES BY SOURCE Taxation Non-taxation Total revenues EXPENSE BY FUNCTION 2001 $m 2000 (b) $m 150,299 47,934 198,233 150,749 57,362 208,111 713 4,873 2,077 1,617 866 7,086 11,293 1,574 11,373 27,115 68,329 2,029 2,012 2,781 2,145 2,716 23,446 2,440 655 4,510 1,979 1,485 668 7,215 9,823 1,116 11,010 25,316 57,028 2,330 1,480 1,829 2,130 1,354 21,209 3,998 9,548 5,809 92 36 189,970 7,561 19,195 100 2,072 184,063 General public services: Legislative and executive affairs Financial and fiscal affairs Foreign economic aid General research General services Government superannuation benefit Defence Public order and safety Education Health Social security and welfare Housing and community amenities Recreation and culture Fuel and energy Agriculture, forestry and fishing Mining, manufacturing and construction Transport and communication Other economic affairs 3(a) 3(b) 3(c) 3(d) Other purposes: Public debt interest General purpose inter-government transactions Natural disaster relief Asset sales Total expenses 3(e) Share of net profit /(loss) from associates and joint ventures accounted for using the equity method (171) n/a Net operating result from ordinary activities 8,092 24,048 Net profit (loss) from extraordinary items Net operating result 37 Operating result attributable to outside equity interests 37 - - 8,092 24,048 2,028 2,475 Operating result attributable to the Commonwealth 6,064 21,573 Net credit (debit) to asset revaluation reserve 2,376 2,947 Net exchange difference on translation of financial report of self-sustaining foreign operations 16 2 Other non-owner related movements in equity 2,760 (2,053) Total revenues, expenses and valuation adjustments recognised directly in equity 5,152 896 11,216 22,469 Total changes in equity other than those resulting from transactions with owners as owners The above schedule should be read in conjunction with the accompanying notes. (a) The Consolidated Schedule of Revenues and Expenses by Function presents revenues and expenses classified according to the International Monetary Fund’s (IMF’s) Government Finance Statistics (GFS) framework. This schedule does not represent a Statement of Financial Performance in accordance with AAS 1. The Consolidated Statement of Financial Performance is provided at page 30. This schedule is also not comparable to the Statement of Expenses by Function as detailed in the Budget Strategy and Outlook 2001-02 as it is presents expenses on a AAS 31 basis inclusive of all Commonwealth sectors. (b) The comparatives differ from the 1999-2000 Consolidated Schedule of Revenues and Expenses by Function due to a change in the disclosure of asset sales and items previously considered ‘abnormal’ in line with amendments to the Australian Accounting Standards. 35 Schedule of commitments as at 30 June 2001 2001 $m 2000 $m 427 570 6,887 1 893 8,778 680 873 5,522 40 1,251 8,366 Other commitments Operating leases (non-cancellable) Project commitments Research and development Goods and services contracts Grant commitments Other commitments Total other commitments 8,844 6,518 423 8,748 45,766 5,947 76,246 8,772 3,518 31 9,580 40,297 4,410 66,608 Total commitments less Commitments receivable Net commitments 85,024 2,615 82,409 74,974 2,372 72,602 2,281 5,711 786 8,778 3,202 4,537 627 8,366 1,938 4,595 2,311 8,844 1,959 4,843 1,970 8,772 26,335 36,708 1,744 64,787 82,409 22,839 29,672 2,953 55,464 72,602 2001 $m 2000 $m 2,710 1,543 10,697 185 94 15,229 2,079 52 8,944 240 226 11,541 47 19 15,182 11,522 BY TYPE Capital commitments Land and buildings Infrastructure, plant and equipment Specialist military equipment Investments Other capital commitments Total capital commitments BY MATURITY Capital One year or less From one to five years Over five years Operating leases (non-cancellable) One year or less From one to five years Over five years Other One year or less From one to five years Over five years Net commitments by maturity Commitments do not incorporate the effects of GST. The above schedule should be read in conjunction with the accompanying notes. Schedule of contingencies as at 30 June 2001 Quantifiable contingent losses Guarantees Indemnities Uncalled shares/Capital subscriptions Claims for damages/costs Other contingencies Total quantifiable contingent losses less Quantifiable contingent gains Net quantifiable contingencies 36 Non-quantifiable contingent losses Communications, Information Technology and the Arts Telstra is contingently liable to the extent that News Corporation or Sky Cable fail to meet any of their obligations in relation to minimum subscriber payments for pay-television programming. The P.T. Mitra Global Telekomunikasi Indonesia (MGTI) joint venture agreement (JVA) including Telstra was renegotiated during the financial year ending 30 June 2000 reducing the amount of base equity to be contributed by shareholders (which has now been contributed). However, Telstra Global Limited (TGL), a subsidiary of Telstra, may be severally liable under the JVA for calls against standby equity that would be made by MGTI if certain conditions are met. TGL has a limited recourse pledge over its shares in MGTI in support of MGTI's obligations under a $945 million Loan Agreement dated 23 September 1996 between MGTI and various lenders. As a result of new agreements with lenders reached in September 1999 the facility is now limited to the debt drawn and outstanding. The outstanding debt under this facility is currently $214 million. Repayments are being made on schedule. The lenders have no recourse under the pledge to the assets of Telstra Global Limited other than to its share in MGTI (except in the case of a breach of representation, warranty or covenant by TGL). Defence One hundred and thirty eight claims for damages have been made by former members of the crew (of approximately 954) of the HMAS Melbourne arising out of the HMAS Voyager/HMAS Melbourne collision of 10 February 1964. It is unclear whether any further claims for damages will be made by any of the remaining former members of crew of the HMAS Melbourne. A number of claims for damages by dependents of deceased former members of the crew of the HMAS Voyager have also been foreshadowed but are not currently the subject of any legal proceedings. One claim for damages has been made by a former member of the crew (and complement of about 1,300) of the HMAS Melbourne arising out of the HMAS Melbourne/USS Frank E Evans collision of 3 June 1969. It remains unclear to what extent further claims might be made in respect of that collision. During 2000-01 the RAAF established a Board of Inquiry (BOI) into the desealing and resealing of F-111 fuel tanks at Amberley, in particular focusing on health issues. The BOI met with a number of witnesses and participants of the activities and have prepared a report. The report has been sent to the Chief of Air Force for review and will be released in the near future following consideration by the Government. To complement the BOI report, the Department of Veteran's Affairs (DVA) has commenced a comprehensive health study. Participation in the health study is on a voluntary basis and is expected to take two years to complete. The outcome of the health study may result in claims for compensation. 37 Non-quantifiable contingent losses (continued) In April 2001, the Federal Court of Australia dismissed an action brought by Kockums to seek an injunction to prevent the Commonwealth of Australia (represented by the Department of Defence) delivering a submarine propeller to the United States for modification. In broad terms, Kockums argued that the proposed action by the Commonwealth of Australia would infringe intellectual property rights (copyright and confidential information) in the design of the propellers. Kockums has appealed the decision to the full Federal Court of Australia. The appeal is yet to be heard and accordingly cannot be quantified. Environment and Heritage The Government has indicated its intention to incorporate certain areas into a National Park and to address the question of compensation for acquisitions. The amount of compensation to be paid has not been determined. Finance and Administration The Commonwealth has indemnified the Reserve Bank of Australia against loss and damage arising from the acceptance of Commonwealth cheques bearing a facsimile signature having been impressed thereon without the authority of the Commonwealth and other aspects of banking services provided by the Bank. Under contractual arrangements for transactional banking services entered into by agencies covered by the Financial Management and Accountability Act 1997, the Commonwealth has indemnified the RBA and private sector banks against loss and damage arising out of acts or omissions by the Commonwealth, including by error, fraud, negligence or transactions made without the authority of the Commonwealth. No provision is made for Senators and Members who have acquired the right to post retirement benefits. There is no mandatory retirement age for Senators and Members and as such, no reliable measurement is possible. A provision is made for superannuation benefits for Senators and Members. Health and Aged Care Under certain conditions the Commonwealth and the State/Territories jointly provide an indemnity for the Australian Red Cross Blood Service through a cost sharing arrangement for claims, both current and potential, regarding personal injury and loss or damages suffered by a recipient of certain blood products. The ACCC has commenced an action against Medibank Private in the Federal Court of Australia alleging breaches of the Australian Securities and Investment Commission Act arising from two advertising campaigns. 38 Non-quantifiable contingent losses (continued) Industry, Science and Resources Preliminary investigation by the Commonwealth Scientific and Industrial Research Organisation (CSIRO) Environmental Management Committee identifies a range of potential environmental risks associated with storage of low level radioactive waste at Woomera, South Australia, and low-level contamination of a number of sites with asbestos or other hazardous substances. The Snowy Mountain Hydro Electric Authority has been named as a defendant in litigation in connection with the matters arising from the landslide tragedy which occurred at the Thredbo Alpine Resort in 1997. The Authority has not accepted any liability arising from that event and intends to defend this matter should it proceed to court. Transport and Regional Services The Stevedoring Industry Finance Committee faces an uncertain number of claims for asbestos related damage. These claims were inherited from the Australian Stevedoring Industry Authority. Costs that may arise from these claims can not be determined and are therefore unquantifiable. The number of claims likely to be made in the future is also unknown. The Commonwealth is party to ongoing funding agreements with the ACT (assistance for water and sewerage, and compensation for national capital influences). The future liabilities of these agreements cannot be reliably measured. The Commonwealth is contingently liable to debtors of the Federal Airports Corporation who are challenging the validity of network charges made under the Federal Airports Corporation Act 1986. If the network charging approach is found to be invalid, this raises the prospect of further claims from other airport users who have previously paid network-based charges to the Corporation. There is no basis for quantifying potential claims. As a result of the wind-up of the Australian National Railways Commission, all associated contracts, assets and liabilities become the responsibility of the Commonwealth. At this stage, it is not possible to quantify liabilities as they include uncertain processes and ex-employee claims (including asbestos-related claims). In the normal course of operations, the Commonwealth is responsible for the provision of funds necessary to meet the clean up costs arising from ship sourced marine pollution. In all circumstances, the Commonwealth, through the Australian Maritime Safety Authority, would make appropriate efforts to recover the costs of any such incidents. 39 Non-quantifiable contingent losses (continued) Reconciliation and Aboriginal and Torres Strait Islander Affairs A substantial damages claim was brought by the developers of a marina associated with the proposed Hindmarsh Island Bridge against the Commonwealth and other parties who were involved in the decision to ban construction of the bridge. The plaintiffs claimed damages of approximately $18 million. This claim was rejected by the Federal Court on 21 August 2001. The judgement has been appealed to the Full Bench of the Federal Court. Earlier laws, policies and practices in relation to the Commonwealth's administration of the Northern Territory led to the separation of certain indigenous children from their families. There are currently over 2,100 plaintiffs with claims pending against the Commonwealth for (largely unspecified) damages in relation to alleged forcible and wrongful separations (mostly by the children of those allegedly forcibly and wrongfully removed). Only two of these claims have so far proceeded to hearing. These were dismissed by the Federal Court in Darwin in August 2000. An appeal to the Full Bench of the Federal Court was dismissed in August 2001. There may be a further appeal to the High Court. Various At any time various Commonwealth entities are subject to claims and legal actions which are pending court or other processes. A range of guarantees, indemnities and undertakings have been provided by Commonwealth entities in relation to various matters. Non-quantifiable contingent gains Treasury As the Beneficiary of the HIH Claims Support Trust, the Commonwealth will be entitled to the residual balance of the Trust, after the collection of recoveries and making payments to claimants. Due to the inherent uncertainty regarding the measurement of the recoveries, it is not possible to quantify these amounts at this time. Various At any time various Commonwealth entities are pursuing claims and legal actions which are pending court or other processes. 40 Quantifiable contingent losses considered remote 2001 $m 2000 $m 142 300 2,716 3,158 153 300 7,292 7,745 CONTINGENCIES EXCLUDED FROM THE SCHEDULE OF CONTINGENCIES ON THE BASIS OF REMOTENESS Remote contingent losses Northern Territory Government Indemnity over Optus Communications Other Total remote contingent losses Non-quantifiable contingent losses considered remote Finance and Administration In the course of selling various public assets, the Commonwealth issues certain warranties, undertakings and indemnities to facilitate the execution of sales. Indemnities have been issued to specified parties in relation to: Sale of Australian Industry Development Corporation (AIDC) Limited; Commonwealth Funds Management (CFM) and Total Risk Management (TRM); Housing Loan Insurance Corporation (HLIC) and HLIC Ltd; Sale of Australian National Rail Commission and National Rail Corporation Ltd; Sale of Australian River Co. Ltd (formerly ANL Limited); Sale of lease of Federal Airport Corporation (FAC) Airports; Commonwealth Bank Public Share Offer; Partial Sale of Telstra Corporation — 1st Tranche; Partial Sale of Telstra Corporation — 2nd Tranche; Essendon Airport Privatisation Process (EAL); Sale of Sydney Airport Corporation Limited (SACL); Australian Multimedia Enterprise; National Transmission Network; Privatisation of Wool International; 41 Non-quantifiable contingent losses considered remote (continued) Commonwealth shareholding in the Australian Submarine Corporation Pty Ltd; Sale of Catering Services; and Sale of Australian Airlines. These indemnities are considered to be remote. Payments are made to State Governments under specific criteria relating to costs incurred by the State Governments following natural disasters. The actual level of payments under this scheme would depend on the incidence and severity of natural disasters and thus may not be quantified at this stage. Payments are made by the Commonwealth Government to State Governments under specific criteria relating to the building of Disaster Memorials. The expenditure is contingent upon any commitment the Commonwealth Government may make in response to a disaster. Indemnities by the Commonwealth have been provided to Employment National (EN) board members to protect against civil claims relating to their employment and conduct as directors. These indemnities are unquantifiable and no expiry date has been set. A Commonwealth letter of comfort has been provided to EN to protect the Government’s investment in EN during the company’s restructuring. The letter of comfort indicates continuing financial support for the company. The Commonwealth’s exposure under these arrangements is unquantifiable. Health and Aged Care Under existing agreements, the Commonwealth has indemnified Commonwealth Serum Laboratories (CSL) for certain existing and potential claims made for personal injury, loss or damage suffered through therapeutic and diagnostic use of certain products manufactured by CSL. The Commonwealth has indemnified CSL for damages made against it by one of its employees prior to its public float on 1 January 1994, in respect of an asbestos related work injury. Industry, Science and Resources The Commonwealth has indemnified contractors, employees and agents arising as a result of ionising radiation from clean up work undertaken at the Maralinga site. The Commonwealth has agreed to indemnify ANSTO and its officers for claims against them for injury or damage caused by ionising radiation. 42 Non-quantifiable contingent losses considered remote (continued) The Commonwealth is defending common law actions in connection with the British Nuclear Tests Program. The Commonwealth is liable under the United Nations (UN) Convention on International Liability for Damage Caused by Space Objects for injury or damage to foreign nationals arising from space launches from Australia. The Space Activities Act 1998 requires the launch operator to insure against a liability up to a prescribed amount, with the Department bearing any liability above this amount. Transport and Regional Services Tripartite Deeds apply to the 12 Core Regulated Airports (Sydney, Melbourne, Brisbane, Perth, Canberra, Coolangatta, Townsville, Adelaide, Hobart, Launceston, Darwin and Alice Springs). The Tripartite Deeds between the Commonwealth airport lessees and lessees’ financiers provide for the Commonwealth to usurp control as airport operator in defined circumstances. The deeds also provide protection to secured financiers where a lease termination event occurs. The potential liability of the Commonwealth would vary considerably with the specific factors leading to a lease termination. If the Commonwealth entered into possession of an airport site it could seek to recover its costs from a number of sources including airport revenues, the Airport lessee company and potentially, from the financiers themselves. Where the Commonwealth takes action to terminate the Airport lease, secured financiers can recover their loans from funds obtained by the Commonwealth from reselling the airport lease. If not resold, the Commonwealth and the financiers are to obtain a valuation of the airport lease that will set the basis for a repayment of financier’s loans by the Commonwealth. Indemnities for Maritime Industry Finance Committee (MIFCo) board members have been provided to protect against civil claims relating to employment and conduct as directors of MIFCo. These indemnities are unquantifiable and no expiry date has been set. The Commonwealth has also provided a guarantee to cover borrowings made by the Maritime Industry Finance Committee to finance redundancy related payments in the stevedoring and maritime industries. Under an Inter-Governmental Agreement on Rail Operational Uniformity, an advisory committee has been formed to provide advice to the Australian Rail Operations Unit on all aspects of the development and implementation of uniform operational codes for the defined interstate rail network. The Commonwealth indemnifies members of the Advisory Committee as if they were Commonwealth employees. It is not possible to quantify the liability risk. 43 Non-quantifiable contingent losses considered remote (continued) Treasury In relation to the Commonwealth Bank of Australia, the Commonwealth Bank of Australia Officers' Superannuation Fund and the Commonwealth Development Bank, the Commonwealth guarantees all moneys that are, or may at any time become, payable to a person other than the Commonwealth. Such guarantee will be progressively phased out following the government sell-down on 19 July 1996. At the finalisation of the statements this figure was not reliably measurable. The HLIC was sold by the Commonwealth on 12 December 1997 and all residual contingencies have been assumed by the Commonwealth. The principal amount covered by the guarantee and the balances outstanding are unable to be reliably measured. The guarantee relates essentially to the Housing Loans Insurance Corporation's (HLIC) contracts of mortgage insurance and any borrowings approved by the Treasurer up to the time of sale. At the finalisation of the statements this figure was not reliably measurable. Various At any time various Commonwealth entities are subject to, or are pursuing claims and legal actions which are pending court or other processes. A range of guarantees, indemnities and undertakings have been provided by Commonwealth entities in relation to various matters. 44