The New NCCI Hazard Groups Greg Engl, PhD, FCAS, MAAA National Council on Compensation Insurance CASE Fall Meeting September 13, 2006 Agenda • History of previous work • Methodology employed • Impact of remapping © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 2 Current Hazard Groups HG Number of Classes I 40 1,262,958,374 0.9% II 417 67,150,463,296 45.5% III 303 75,288,994,325 51.1% IV 100 3,623,213,832 2.5% © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. Standard Premium % of Total Premium 3 Assigning Classes to HGs • Prior NCCI Method • California Approach • ELF Based Method © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 4 Prior NCCI Method • Hazardousness • “Excess loss potential” © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 5 Hazardousness Variables For each state, the following seven quantities were measured by class and expressed as ratios to the corresponding statewide value: Claim Frequency Indemnity Pure Premium Indemnity Severity Medical Pure Premium Medical Severity Total Pure Premium Serious Severity (including Medical) © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 6 California Methodology • Group classes with similar loss distributions together • Need to precisely define ‘similar’ © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 7 Crossover Excess Loss Factors Loss Limit 25,000 600,000 Hazard Group O P 0.643 0.660 0.098 0.082 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 8 Crossover California ELF Curves 0.12 J K 0.10 L Loss Elimination Ratio M 0.08 N O 0.06 P Q R 0.04 0.02 0.00 1 2 3 4 5 6 Per Accident Limit ($M) © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 7 8 9 10 9 Crossover 0.100 California ELF Curves 0.095 0.090 Loss Elimination Ratio J M 0.085 R 0.080 0.075 0.070 0.065 0.060 $1,200,000 $1,400,000 $1,600,000 $1,800,000 $2,000,000 $2,200,000 Per Accident Limit © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 10 HG Remapping Rationale • What are HGs used for? • Determining ELFs © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 11 Kentucky 9/1/04 Filing Per Accident Limitation $25,000 $30,000 $35,000 $40,000 $50,000 $75,000 $100,000 $125,000 $150,000 $175,000 $200,000 $250,000 $300,000 $500,000 $1,000,000 $2,000,000 $5,000,000 Excess Loss Pure Premium Factors (Applicable to New and Renewal Policies) I 0.701 0.675 0.651 0.630 0.593 0.521 0.466 0.422 0.386 0.355 0.328 0.285 0.251 0.167 0.088 0.045 0.020 Hazard II 0.727 0.703 0.682 0.662 0.628 0.561 0.509 0.466 0.430 0.399 0.373 0.329 0.294 0.205 0.117 0.064 0.032 Groups III 0.813 0.794 0.777 0.761 0.732 0.674 0.628 0.589 0.555 0.525 0.498 0.452 0.413 0.308 0.188 0.108 0.053 IV 0.865 0.850* 0.837 0.824* 0.802* 0.754 0.714* 0.680 0.650 0.623 0.598 0.555 0.517 0.406 0.262 0.155 0.075 * Also applicable to Underground Coal Mine classifications. © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 12 Kentucky ELPPFs 1.0 0.9 0.8 HG I HG III ELPPF 0.7 HG II HG IV 0.6 0.5 0.4 0.3 0.2 0.1 0.0 0 1 2 3 4 5 Loss Limit (millions) © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 13 Kentucky ELPPFs 1.0 0.9 0.8 HG I HG III ELPPF 0.7 HG II HG IV 0.6 0.5 0.4 0.3 0.2 0.1 0.0 0 1 2 3 4 5 Loss Limit (millions) © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 14 Kentucky ELPPFs 1.0 0.9 0.8 HG I HG III ELPPF 0.7 HG II HG IV 0.6 0.5 0.4 0.3 0.2 0.1 0.0 0 200 400 600 800 1000 Loss Limit (thousands) © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 15 Kentucky ELPPFs 1.0 0.9 0.8 HG I HG III ELPPF 0.7 HG II HG IV 0.6 0.5 0.4 0.3 0.2 0.1 0.0 0 1 2 3 4 5 Loss Limit (millions) © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 16 Kentucky ELPPFs 0.20 HG I HG III 0.18 HG II HG IV 0.16 ELPPF 0.14 0.12 0.10 0.08 0.06 0.04 0.02 0.00 1000 2000 3000 4000 5000 Loss Limit (thousands) © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 17 HG Remapping Approach • Makes sense to sort classes by ELF vectors • Class ELF vectors approximated by HG ELF vectors • ELF curves characterize loss distribution © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 18 Excess Ratio Calculations R( A) wi Ri ( A i ) Ri excess ratio function for injury type i wi Li L i Li injury type i losses i mean injury type i loss © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 19 HG Remapping Basic Data • For each class code, c , we have a vector of ELFs: xc ( x c 25 K c 30 K ,x c 5M , , x ) • Credibility weight with current HG ELF vector © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 20 Current Hazard Groups Excess Ratio at $1M 0.250 0.200 0.150 0.100 0.050 0.000 0.200 0.300 0.400 0.500 0.600 0.700 Excess Ratio at $100K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 21 Current Hazard Groups Excess Ratio at $1M 0.250 0.200 0.150 0.100 0.050 0.000 0.200 0.300 0.400 0.500 0.600 0.700 Excess Ratio at $100K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 22 New 4 Hazard Groups Excess Ratio at $1M 0.250 0.200 0.150 0.100 0.050 0.000 0.200 0.300 0.400 0.500 0.600 0.700 Excess Ratio at $100K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 23 New 4 Hazard Groups Excess Ratio at $1M 0.250 0.200 0.150 0.100 0.050 0.000 0.200 0.300 0.400 0.500 0.600 0.700 Excess Ratio at $100K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 24 4 Hazard Group Comparison Number of Classes per Hazard Group New Mapping Current Mapping 100 40 123 212 HG 1 HG 2 303 417 HG 3 265 HG 4 260 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 25 4 Hazard Group Comparison Percent of Premium Per Hazard Group New Mapping Current Mapping 2.5% 0.9% 5.1% 17.9% HG 1 45.5% HG 2 39.2% HG 3 51.1% HG 4 37.8% © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 26 Hierarchical Collapsing of New Mapping A B 1 C D 2 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. E F 3 G 4 27 New Hazard Groups Number of Classes per HG 123 Percent of Premium per HG 36 176 67 5.1% 4.3% 13.6% 19.3% HG A HG B HG C HG D HG E 25.5% 198 193 67 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 19.9% HG F HG G 12.3% 28 New Hazard Groups Excess Ratio at $1M 0.250 0.200 0.150 0.100 0.050 0.000 0.200 0.300 0.400 0.500 0.600 0.700 Excess Ratio at $100K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 29 New Hazard Groups 0.250 Excess Ratio at $1M 0.200 0.150 0.100 0.050 0.000 0.200 0.300 0.400 0.500 0.600 0.700 Excess Ratio at $100K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 30 Percent of Premium Moved Current Mapping to New 4 Hazard Groups Percent of Premium 80% 70% 586 60% 50% 40% 219 30% 20% 10% 51 3 0% No Movement Up 1 HG Down 1 HG Up 2 HGs 1 Down 2 HGs Movement * Number above bar represents the number of classes in each category. © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 31 Movement of Classes Current Mapping Hazard Group I II III IV Total 40 0.9% 417 45.5% 303 51.1% 100 2.5% 860 100% 1 36 0.8% 175 16.9% 1 0.1% 0 0.0% 212 17.9% 2 2 0.0% 220 26.9% 38 10.8% 0 0.0% 260 37.8% 3 2 0.0% 21 1.7% 236 37.3% 6 0.3% 265 39.2% 4 0 0.0% 1 0.0% 28 2.9% 94 2.2% 123 5.1% Number of Classes Percent of Premium New Mapping Hazard Group © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 32 Number of Hazard Groups Calinski and Harabasz 3600 CH Statistic 3200 2800 2400 2000 4 5 6 7 8 9 Number of Hazard Groups Number of HGs CH Statistic 4 2317 5 3310 6 3213 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 7 3442 8 3297 9 3102 33 Number of Hazard Groups Cubic Clustering Criterion CCC Statistic 125 115 105 95 85 4 5 6 7 8 9 8 111 9 125 Number of Hazard Groups Number of HGs CCC Statistic 4 89 5 110 6 108 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 7 112 34 Number of Hazard Groups Calinski and Harabasz Number of HGs 4 5 6 7 8 9 All Classes 2317 3310 3213 3442 3297 3102 50% Credibility Classes 793 759 705 1025 958 915 Full Credibility Classes 433 393 450 638 620 584 Cubic Clustering Criterion Number of HGs 4 5 6 7 8 9 All Classes 89 110 108 112 111 125 50% Credibility Classes 51 50 48 59 57 56 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. Full Credibility Classes 37 34 36 42 41 40 35 Three Key Ideas • Map based on ELFs • Compute ELFs by class • Cluster Analysis © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 36 HG Remapping Objective Break C = set of all class codes, into Hazard Groups: C HGi i © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 37 HG Remapping Basic Data For each class code, c , we have a vector of ELFs: xc ( x c 25 K c 30 K ,x © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. c 5M , , x ) 38 Using Hazard Groups • 1 xi HGi x cHGi c (HG mean) • approx xc by xi for c HGi • Want xc as close as possible to xi © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 39 HG Remapping Method k-means Splits classes into HGs to minimize k xc xi 2 i 1 cHGi © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 40 Optimal HGs • % of total variance explained • Analogous to an R-squared • k-means maximizes this © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 41 R-squared k R 1 2 x c i 1 cHGi x c xi x 2 2 c © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 42 Optimal HGs • Want well separated, homogeneous HGs • Minimize within variance • Maximize between variance © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 43 Optimal HGs • Between variance vs. within variance • Have one variance for each variable (ELFs at different attachment points) • Need to consider variance-covariance matrices © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 44 Optimal HGs Dispersion matrix of whole data set is given by T xc x xc x T c © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 45 Dispersion Matrix ˆ11 ˆ 21 T (n 1) ˆ 31 ˆ 41 ˆ 51 ˆ12 ˆ 22 ˆ 32 ˆ 42 ˆ 52 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. ˆ13 ˆ 23 ˆ 33 ˆ 43 ˆ 53 ˆ14 ˆ 24 ˆ 34 ˆ 44 ˆ 54 ˆ15 ˆ 25 ˆ 35 ˆ 45 ˆ 55 46 Optimal HGs Dispersion matrix of HGi is given by Wi x cHGi c © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. xi xc xi T 47 Optimal HGs • If we let Bi HGi xi x xi x T • Then x cHGi c x xc x Bi Wi T © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 48 Optimal HGs • Pooled within group dispersion matrix k W Wi i 1 • Weighted between group dispersion matrix k B Bi i 1 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 49 Optimal HGs • Between variance vs. within variance •T=B+W • k-means minimizes trace W © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 50 Credibility • Compute class ELFs • Assign a credibility to each class • Use current HG as complement © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 51 History • Hazard Groups were last remapped • • in 1993 Prior to that, Hazard Groups were remapped in 1981 Same credibility method used both times © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 52 Pseudo-Bühlmann n z min 1.5, 1 nk where n = number of claims k n © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 53 Pseudo-Bühlmann • A class with the average number of claims gets 75% credibility. • Classes with twice the average number of claims get full credibility. • Based on n/n+k © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 54 Pseudo-Bühlmann Credibility 100% % Credibility 80% 60% 40% 20% 0% 0 87 174 261 348 435 522 609 696 783 870 Number of Class Codes (Ordered by Size) © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 55 Pseudo-Bühlmann Credibility Credibility Size Range Claims per Year Number of Classes % Premium 0% Z < 10% 0-237 355 1.2% 10% Z < 20% 238-511 89 1.3% 20% Z < 30% 512-831 61 1.6% 30% Z < 40% 832-1209 56 2.7% 40% Z < 50% 1210-1662 46 2.5% 50% Z < 60% 1663-2216 34 2.5% 60% Z < 70% 2217-2909 46 4.8% 70% Z < 80% 2910-3800 35 4.3% 80% Z < 90% 3801-4987 29 4.0% 90% Z < 100% 4988-6650 18 3.2% 6651 101 71.8% Z = 100% © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 56 Number of Classes by Claim Count 833 Number of Classes in Interval 800 700 600 500 400 300 200 100 50 20 14 3 5 6 1 0 2 0 0 0 1 0 0 1 0 0 0 1 80 10 0 12 0 14 0 16 0 18 0 20 0 22 0 24 0 26 0 28 0 30 0 32 0 34 0 36 0 38 0 40 0 42 0 60 40 20 0 0 Number of Claims (thousands) © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 57 Number of Classes by Claim Count Number of Classes in Interval 450 400 350 300 250 200 150 100 50 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 0 Number of Claims (thousands) © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 58 Number of Classes in Interval Number of Classes by Claim Count 200 150 100 50 10 0 15 0 20 0 25 0 30 0 35 0 40 0 45 0 50 0 55 0 60 0 65 0 70 0 75 0 80 0 85 0 90 0 95 0 10 00 50 0 0 Number of Claims © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 59 Revenue Neutrality • Overall average ELF’s unaffected, therefore no overall premium effect. • Individual risks may experience increases or decreases. • Individual risk equity improved. • For deductibles of $5,000 or less, the impact of the revised credit on the loss cost premium of most risks will be less than 5%. © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 60 Impact of New HGs on ELFs • ELFs computed by HG • New HGs alone change ELFs • Extra year of trend • Change in ELF Calculations © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 61 ELF Calculation Changes • Average with last year’s ELFs –Loss limits adjusted for inflation –Provides additional stability • Additive differential trend adjustment Recognizes that med loss trend higher than indemnity © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 62 Additive Adjustment to ELFs* all states, all HGs Loss limit Adjustment 0-$125,000 .000 $150,000-$225,000 .001 $250,000-$700,000 .002 $800,000-$1,000,000 .003 $2,000,000-$5,000,000 .002 $6,000,000-$10,000,000 .001 Over $10,000,000 .000 *Included in B-1403. © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 63 Movement of Classes Current Mapping Hazard Group I II III IV Total 40 0.9% 417 45.5% 303 51.1% 100 2.5% 860 100% 1 36 0.8% 175 16.9% 1 0.1% 0 0.0% 212 17.9% 2 2 0.0% 220 26.9% 38 10.8% 0 0.0% 260 37.8% 3 2 0.0% 21 1.7% 236 37.3% 6 0.3% 265 39.2% 4 0 0.0% 1 0.0% 28 2.9% 94 2.2% 123 5.1% Number of Classes Percent of Premium New Mapping Hazard Group © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 64 Movement of Classes • General movement of classes to lower HGs • Classes with high ELFs moving to lower HGs • General increase in HGs ELFs © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 65 Impact of Remapping on ELFs Countrywide Excess Ratios 0.200 Excess Ratio at $ 1 million 0.180 0.160 HG I 0.140 HG II 0.120 HG III 0.100 HG IV HG 1 0.080 HG 2 0.060 HG 3 0.040 HG 4 0.020 0.000 0.250 0.300 0.350 0.400 0.450 0.500 0.550 0.600 0.650 Excess Ratio at $100 K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 66 Impact of Remapping on ELFs Countrywide Excess Ratios 0.09 Excess Ratio at $ 3 million 0.08 HG I 0.07 HG II 0.06 HG III 0.05 HG IV 0.04 HG 1 HG 2 0.03 HG 3 0.02 HG 4 0.01 0.00 0.000 0.050 0.100 0.150 0.200 0.250 0.300 Excess Ratio at $500 K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 67 Old and New Hazard Groups Countrywide Excess Ratios 0.200 Excess Ratio at $ 1 million 0.180 0.160 HG I HG II 0.140 HG III HG IV HG A 0.120 0.100 HG B HG C HG D 0.080 HG E HG F HG G 0.060 0.040 0.020 0.000 0.250 0.300 0.350 0.400 0.450 0.500 0.550 0.600 0.650 Excess Ratio at $100 K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 68 New Hazard Groups Countrywide Excess Ratios 0.200 Excess Ratio at $ 1 million 0.180 HG 1 HG 2 HG 3 0.160 0.140 HG 4 HG A HG B 0.120 0.100 HG C HG D HG E 0.080 0.060 HG F HG G 0.040 0.020 0.000 0.250 0.300 0.350 0.400 0.450 0.500 0.550 0.600 0.650 Excess Ratio at $100 K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 69 Impact of Remapping on ELFs Countrywide Excess Ratios 0.200 Excess Ratio at $ 1 million 0.180 0.160 HG I 0.140 HG II 0.120 HG III 0.100 HG IV HG 1 0.080 HG 2 0.060 HG 3 0.040 HG 4 0.020 0.000 0.250 0.300 0.350 0.400 0.450 0.500 0.550 0.600 0.650 Excess Ratio at $100 K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 70 Impact of Remapping in AL Alabama Excess Ratios Excess Ratio at $ 1 million 0.350 0.300 HG I 0.250 HG II HG III 0.200 HG IV HG 1 0.150 HG 2 0.100 HG 3 HG 4 0.050 0.000 0.250 0.300 0.350 0.400 0.450 0.500 0.550 0.600 0.650 0.700 0.750 Excess Ratio at $100 K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 71 Impact of Remapping in IL Illinois Excess Ratios Excess Ratio at $ 1 million 0.350 0.300 HG I 0.250 HG II HG III 0.200 HG IV 0.150 HG 1 HG 2 0.100 HG 3 HG 4 0.050 0.000 0.250 0.300 0.350 0.400 0.450 0.500 0.550 0.600 0.650 0.700 0.750 Excess Ratio at $100 K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 72 Change in Excess Ratios HG I to HG 1 Change Due to New Mapping $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum (0.009) AK (0.004) AK (0.002) AK 0.000 AK 0.001 NM 0.000 HI Maximum 0.013 CT 0.014 CT 0.013 CT 0.013 NV 0.012 NV 0.007 NV Average Difference* 0.004 0.006 0.006 0.006 0.004 0.002 Percentage Change Due to New Mapping $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum -2.5% AK -1.9% AK -1.2% AK 0.2% AK 1.9% NM 3.7% VA Maximum 5.6% MO 9.9% MO 12.7% MO 16.7% MO 20.2% MO 26.9% CT Average Difference* 1.2% 3.1% 4.4% 6.3% 9.1% 14.0% *Loss-weighted average over 29 states © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 73 Change in Excess Ratios HG I to HG 1 Change Due to New Mapping 0.020 Change in Excess Ratio 0.015 0.010 0.005 0.000 (0.005) (0.010) $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Attachment Point © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 74 Change in Excess Ratios HG I to HG 1 Change Due to New Mapping Percentage Change in Excess Ratio 30% 24% 18% 12% 6% 0% -6% $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Attachment Point © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 75 Change in Excess Ratios HG II to HG 2 Change Due to New Mapping $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum AK 0.016 AK 0.013 IN 0.010 AK 0.006 AK 0.002 AK (0.001) Maximum CT 0.031 CT 0.028 CT 0.024 MD 0.019 AL 0.012 NV 0.005 Average Difference* 0.025 0.020 0.017 0.012 0.007 0.002 Percentage Change Due to New Mapping $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum MT 3.9% MT 4.8% MT 5.2% AK 5.3% AK 3.0% AK -3.2% Maximum KS 12.2% KS 14.7% KS 14.9% IL 17.1% CT 19.1% RI 22.1% Average Difference* 7.0% 8.8% 9.8% 10.7% 10.9% 9.4% *Loss-weighted average over 29 states © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 76 Change in Excess Ratios HG II to HG 2 Change Due to New Mapping 0.035 Change in Excess Ratio 0.030 0.025 0.020 0.015 0.010 0.005 0.000 (0.005) $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Attachment Point © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 77 Change in Excess Ratios HG II to HG 2 Change Due to New Mapping Percentage Change in Excess Ratio 24% 18% 12% 6% 0% -6% $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Attachment Point © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 78 Change in Excess Ratios HG III to HG 3 Change Due to New Mapping $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum (0.000) AK (0.001) AK (0.002) AK (0.003) AK (0.004) AK (0.002) AK Maximum 0.013 RI 0.011 RI 0.009 RI 0.008 ME 0.005 ME 0.002 RI Average Difference* 0.005 0.005 0.004 0.003 0.002 0.001 Percentage Change Due to New Mapping $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum -0.1% AK -0.4% AK -0.8% AK -1.7% AK -3.8% AK -8.3% AK Maximum 3.6% RI 4.5% RI 4.9% RI 5.4% RI 5.8% RI 7.8% RI Average Difference* 1.1% 1.4% 1.6% 1.8% 1.9% 1.6% *Loss-weighted average over 29 states © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 79 Change in Excess Ratios HG III to HG 3 Change Due to New Mapping 0.016 Change in Excess Ratio 0.014 0.012 0.010 0.008 0.006 0.004 0.002 0.000 (0.002) (0.004) (0.006) $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Attachment Point © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 80 Change in Excess Ratios HG III to HG 3 Change Due to New Mapping Percentage Change in Excess Ratio 10% 8% 6% 4% 2% 0% -2% -4% -6% -8% -10% $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Attachment Point © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 81 Change in Excess Ratios HG IV to HG 4 Change Due to New Mapping $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum (0.011) AK (0.013) AK (0.013) RI (0.012) RI (0.010) RI (0.005) RI Maximum 0.025 CO 0.033 CO 0.039 CO 0.043 CO 0.049 NV 0.040 NV Average Difference* 0.005 0.008 0.011 0.014 0.016 0.012 Percentage Change Due to New Mapping $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum -2.2% RI -3.6% RI -4.4% RI -5.4% RI -6.7% RI -9.9% RI Maximum 4.6% CO 8.2% CO 11.8% CO 17.8% CO 28.2% CO 43.2% CO Average Difference* 0.9% 1.9% 3.0% 5.3% 10.2% 26.3% *Loss-weighted average over 29 states © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 82 Change in Excess Ratios HG IV to HG 4 Change Due to New Mapping 0.060 Change in Excess Ratio 0.050 0.040 0.030 0.020 0.010 0.000 (0.010) (0.020) $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Attachment Point © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 83 Change in Excess Ratios HG IV to HG 4 Change Due to New Mapping Percentage Change in Excess Ratio 50% 40% 30% 20% 10% 0% -10% -20% $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Attachment Point © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 84 Change in HG Excess Ratios • Biggest increases at higher limits in HG I and IV • Considerable variation by state • Total change due to remapping, trend, and calculation changes © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 85 Excess Ratio Calculations R( A) wi Ri ( A i ) Ri excess ratio function for injury type i wi Li L i Li injury type i losses i mean injury type i loss © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 86 % Change in Average Cost per Case Hazard Group Injury Type 1 2 3 4 Fatal +48.6% +14.0% +2.2% -5.3% PT +18.7% +4.0% +3.4% +29.2% PP +2.1% +9.1% +2.8% -6.0% TT -3.3% +4.8% +1.1% -5.8% Med Only -6.8% +2.9% +1.4% -9.5% © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 87 PT Average Cost per Case Hazard Group 4 HG IV HG 4 $413,376 $533,913 $ 214,619 $ 450,789 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. $ 573,275 88 % Change in Injury Type Weights Hazard Group Injury Type 1 2 3 4 Fatal +133.3% +30.0% +3.8% -23.4% PT +12.1% +8.2% 0.0% +39.4% PP -1.6% +2.7% +0.7% -1.5% TT -4.7% -3.3% -1.3% -2.3% Med Only +15.2% -13.2% -5.2% -29.2% © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 89 PT Weight Hazard Group 4 HG IV HG 4 10.4% 14.5% 4.1% 12.0% © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 15.7% 90 Impact of Remapping vs. Trend, and ELF Calculation Changes © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 91 Change in Excess Ratios HG I to HG 1 $250,000 Percentage Change in Excess Ratios 30% 25% 20% 15% 10% 5% 0% -5% NM SC MT OR VA ME LA AR HI MD AK NH NC OK NV MS SD VT IN TN RI NE CT CO IL KS MO State Total Change in B-1403 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. Change Due To Remapping 92 Change in Excess Ratios HG II to HG 2 $250,000 Percentage Change in Excess Ratios 30% 25% 20% 15% 10% 5% 0% MT SC OR AR NV NM ME VA MD NC SD AK NH VT OK LA HI TN MS NE CO RI CT IN IL KS MO State Total Change in B-1403 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. Change Due To Remapping 93 Change in Excess Ratios HG III to HG 3 $250,000 Percentage Change in Excess Ratios 12% 10% 8% 6% 4% 2% 0% -2% SC MT OR OK NM AR SD NV MD ME LA HI NH AK VA NE CO VT NC MS CT IN IL TN RI MO KS State Total Change in B-1403 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. Change Due To Remapping 94 Change in Excess Ratios HG IV to HG 4 $250,000 Percentage Change in Excess Ratios 20% 15% 10% 5% 0% -5% -10% RI SD OK AK HI NH LA ME MD NE VA VT NM SC CT MT OR NC MS IL MO KS NV AR TN IN CO State Total Change in B-1403 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. Change Due To Remapping 95 Change in Excess Ratios HG I to HG 1 $1,000,000 Percentage Change in Excess Ratios 80% 70% 60% 50% 40% 30% 20% 10% 0% AR NM VA SC MT HI ME MS OR SD NV MD NC TN LA NH RI IN VT AK KS CO NE OK IL CT MO State Total Change in B-1403 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. Change Due To Remapping 96 Change in Excess Ratios HG II to HG 2 $1,000,000 Percentage Change in Excess Ratios 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% MT AR OR SC NV NM SD VA HI TN MS AK NC ME NE VT LA CO RI MD OK NH IN KS CT IL MO State Total Change in B-1403 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. Change Due To Remapping 97 Change in Excess Ratios HG III to HG 3 $1,000,000 Percentage Change in Excess Ratios 20% 15% 10% 5% 0% -5% MT AR OR SC SD NM NV OK AK NE HI LA VA CO ME TN MD MS NH VT IN RI NC KS MO CT IL State Total Change in B-1403 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. Change Due To Remapping 98 Change in Excess Ratios HG IV to HG 4 $1,000,000 Percentage Change in Excess Ratios 50% 40% 30% 20% 10% 0% -10% RI SD NH ME AK HI OK VA MD NE LA CT SC NM VT MT NC MS OR IL MO NV AR KS TN IN CO State Total Change in B-1403 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. Change Due To Remapping 99 Key Transitions Current Mapping Hazard Group I II III IV Total 40 0.9% 417 45.5% 303 51.1% 100 2.5% 860 100% 26 0.4% 10 3.9% 0 0.0% 0 0.0% 36 4.3% B 10 0.4% 165 13.0% 1 0.1% 0 0.0% 176 13.6% C 1 0.0% 178 21.7% 14 3.7% 0 0.0% 193 25.5% D 1 0.0% 42 5.2% 24 7.1% 0 0.0% 67 12.3% E 2 0.0% 17 1.5% 178 18.4% 1 0.0% 198 19.9% F 0 0.0% 4 0.2% 58 18.9% 5 0.3% 67 19.3% G 0 0.0% 1 0.0% 28 2.9% 94 2.2% 123 5.1% Number of Classes Percent of Premium New Mapping Hazard Group A © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 100 Largest Class Codes Transitioning From II to B Class Code Description Premium Size (8810 = 1000) 8017 Store: Retail NOC 451* 8018 Store: Wholesale NOC 271 8868 College: Professional Employees and Clerical 223 9052 Hotel: All Other Employees and Salespersons, Drivers 219 9101 College or School: All Other Employees 162 *Indicates premium 45.1% of 8810 premium. © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 101 Largest Class Codes Transitioning From II to C Class Code Description Premium Size (8810 = 1000) 8810 Clerical Office Employees NOC 1000 8829 Convalescent or Nursing Home— All Employees 293 8033 Store: Meat, Grocery and Provision (Combined)—Retail—NOC 248 8833 Hospital: Professional Employees 214 9014 Buildings—Operation by Contractors 189 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 102 Change in HG II Excess Ratios Change Due to New Mapping Hazard Group II - B $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum (0.039) MT (0.041) MT (0.040) MT (0.035) MT (0.027) MT (0.013) NV Maximum (0.010) (0.008) (0.006) (0.004) (0.002) (0.001) HI HI HI HI HI HI Average Difference* (0.021) (0.020) (0.018) (0.015) (0.010) (0.004) CT CT CT CT NV NV Average Difference* 0.014 0.011 0.009 0.007 0.004 0.001 Hazard Group II - C $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum 0.007 OR 0.005 AK 0.003 AK 0.001 AK (0.001) AK (0.001) AK Maximum 0.021 0.018 0.015 0.012 0.008 0.003 *Loss-weighted average over 29 states © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 103 Change in HG II Excess Ratios Change Due to New Mapping 0.040 Change in Excess Ratio 0.030 0.020 0.010 0.000 -0.010 -0.020 -0.030 -0.040 -0.050 HG B HG C $100K HG 2 HG B HG C $500K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. HG 2 HG B HG C $1M HG 2 HG B HG C $5M HG 2 104 Change in HG II Excess Ratios Percentage Change Due to New Mapping Hazard Group II - B $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum -10.3% OR -14.1% OR -16.8% OR -20.6% OR -25.9% AK -29.1% AK Maximum -3.0% MD -4.4% MD -5.0% HI -5.6% HI -5.4% HI -5.7% HI Average Difference* -6.0% -8.6% -10.3% -12.8% -15.7% -19.0% Hazard Group II - C $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum 1.6% MT 1.7% MT 1.7% MT 1.1% AK -0.9% AK -5.4% AK Maximum 6.7% KS 8.1% KS 8.4% KS 10.2% CT 12.5% CT 13.1% RI Average Difference* 3.9% 4.8% 5.3% 5.9% 6.1% 5.4% *Loss-weighted average over 29 states © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 105 Change in HG II Excess Ratios Change Due to New Mapping Percentage Change in Excess Ratio 30% 20% 10% 0% -10% -20% -30% -40% HG B HG C $100K HG 2 HG B HG C $500K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. HG 2 HG B HG C $1M HG 2 HG B HG C $5M HG 2 106 Change in HG III Excess Ratios Change Due to New Mapping Hazard Group III - E $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum (0.038) OR (0.040) MT (0.039) MT (0.036) MT (0.027) MT (0.011) OR Maximum (0.016) (0.013) (0.010) (0.007) (0.004) (0.001) RI RI RI RI RI OK Average Difference* (0.025) (0.024) (0.022) (0.018) (0.012) (0.004) CO CT CT AL AL NV Average Difference* 0.038 0.036 0.032 0.026 0.017 0.005 Hazard Group III - F $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum 0.031 MT 0.028 IN 0.023 IN 0.017 IN 0.009 OK 0.001 AK Maximum 0.046 0.043 0.041 0.035 0.028 0.013 *Loss-weighted average over 29 states © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 107 Change in HG III Excess Ratios Change Due to New Mapping 0.040 Change in Excess Ratio 0.030 0.020 0.010 0.000 -0.010 -0.020 -0.030 -0.040 -0.050 HG E HG F $100K HG 3 HG E HG F $500K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. HG 3 HG E HG F $1M HG 3 HG E HG F $5M HG 3 108 Change in HG III Excess Ratios Percentage Change Due to New Mapping Hazard Group III - E $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum -8.6% IN -10.1% IN -12.1% AK -15.1% AK -18.6% AK -22.8% AK Maximum -3.1% MD -4.2% MD -5.0% MD -5.4% RI -5.1% RI -5.3% RI Average Difference* -5.3% -7.1% -8.2% -9.6% -11.0% -12.2% Hazard Group III - F $100,000 $200,000 $300,000 $500,000 $1,000,000 $5,000,000 Minimum 5.2% MT 6.9% MT 8.1% MT 9.4% MT 10.0% AK 4.6% AK Maximum 13.4% IN 16.3% KS 17.8% IN 19.1% IL 22.4% CT 21.4% CT Average Difference* 8.0% 10.6% 12.2% 14.2% 15.8% 15.9% *Loss-weighted average over 29 states © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 109 Change in HG III Excess Ratios Change Due to New Mapping Percentage Change in Excess Ratio 30% 20% 10% 0% -10% -20% -30% -40% HG E HG F $100K HG 3 HG E HG F $500K © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. HG 3 HG E HG F $1M HG 3 HG E HG F $5M HG 3 110 Largest Class Codes Transitioning From III to E Class Code Description Premium Size (8810 = 1000) 8742 Salespersons, Collectors or Messengers—Outside 453 5190 Electrical Wiring—Within Buildings and Drivers 399 5183 Plumbing NOC and Drivers 366 7228 Trucking—Local Hauling Only—All Employees and Drivers 325 5221 Concrete or Cement Work—Floors, Driveways, Yards or Sidewalks— and Drivers 250 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 111 Largest Class Codes Transitioning From III to F Class Code Description Premium Size (8810 = 1000) 5645 Carpentry—Detached One or Two Family Dwellings 500 7229 Trucking—Long-Distance Hauling—All Employees and Drivers 416 5403 Carpentry NOC 289 5022 Masonry NOC 285 3724 Machinery or Equipment Erection or Repair NOC and Drivers 272 © Copyright 2006 National Council on Compensation Insurance, Inc. All rights reserved. 112