Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition CHAPTER 7 Internal Control and Cash ASSIGNMENT CLASSIFICATION TABLE Study Objectives Questions Brief Exercises Exercises A Problems B Problems 1. Identify the principles of internal control. 1, 2, 3, 4, 5, 6, 7 1, 2 1, 2, 3 8B 2. Explain the applications of internal control to cash receipts. 8, 9, 10 3 4 1A, 3A 1B, 2B, 3B 3. Explain the applications of internal control to cash disbursements. 11, 12,13 4 5, 6 2A, 3A 2B, 3B 4. Prepare a bank reconciliation. 14, 15, 16, 5, 6, 7, 8, 9, 10 7, 8, 9, 10, 11 3A, 4A, 5A, 6A, 7A, 8A 3B, 4B, 5B, 6B, 7B 5. Explain the reporting of cash. 17, 18 11 8A 8B 6. Discuss the basic principles of cash management. 19, 20 12 12 7. Identify the primary elements of a cash budget. 21 13 13 9A, 10A 9B, 10B Solutions Manual 7-1 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition ASSIGNMENT CHARACTERISTICS TABLE Problem Number Description Difficulty Level Time Allotted (min.) 1A Identify internal control weaknesses for cash receipts. Simple 20-30 2A Identify internal control principles for cash disbursements. Simple 20-30 3A Prepare a bank reconciliation and identify internal control deficiencies. Complex 40-50 4A Prepare bank reconciliation and adjusting entries. Moderate 40-50 5A Prepare bank reconciliation and adjusting entries. Moderate 30-40 6A Prepare bank reconciliation and adjusting entries. Moderate 40-50 7A Prepare bank reconciliation and adjusting entries. Moderate 40-50 8A Calculate cash balance; prepare bank reconciliation and adjusting entries. Moderate 40-50 9A Prepare cash budget. Simple 20-30 10A Prepare cash budget. Moderate 30-40 1B Identify internal control weaknesses for cash receipts. Simple 20-30 2B Identify internal control weaknesses for cash receipts and cash disbursements. Simple 20-30 3B Prepare bank reconciliation and identify internal control deficiencies. Complex 40-50 4B Prepare bank reconciliation and adjusting entries. Moderate 40-50 5B Prepare bank reconciliation and adjusting entries. Moderate 30-40 6B Prepare bank reconciliation and adjusting entries. Moderate 40-50 7B Prepare bank reconciliation and adjusting entries. Moderate 40-50 8B Calculate cash balance. Moderate 20-30 9B Prepare cash budget. Simple 20-30 10B Prepare cash budget. Moderate 30-40 Solutions Manual 7-2 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition ANSWERS TO QUESTIONS 1. Disagree. Internal control is also concerned with optimizing the use of resources to reduce inefficiencies and waste; preventing and detecting errors and irregularities in the accounting process, and safeguarding assets from employee theft, robbery, and unauthorized use. 2. This is a violation of the internal control principle of establishing responsibility. In this case, each sales clerk should have a separate cash register or cash register drawer. 3. The two applications of segregation of duties are: (1) The responsibility for related activities should be assigned to different individuals. (2) The responsibility for establishing the accountability for an asset should be separate from the physical custody of that asset. 4. Documentation procedures contribute to good internal control by providing evidence of the occurrence of transactions and events and, when signatures (or initials) are added, the documents establish responsibility for the transactions. The prompt transmittal of documents to accounting contributes to recording transactions in the proper period, and the prenumbering of documents helps to ensure that a transaction is not recorded more than once or not at all. 5. Physical controls include safes, vaults, locked warehouses, and electronic burglary systems and sensors that help to safeguard assets. Physical controls also include cash registers and computerized accounting equipment that contribute to the accuracy and reliability of the accounting records. 6. (a) (b) The concept of reasonable assurance means that the costs of establishing control procedures should not exceed their expected benefit. Ordinarily, a system of internal control provides reasonable but not absolute assurance, since absolute assurance would be too costly. The human element is an important factor in a system of internal control. A good system may become ineffective through employee fatigue, carelessness, and indifference. Moreover, internal control may become ineffective as a result of collusion. 7. Cash should be reported at $17,100 ($5,000 + $100 + $12,000). The cash refund and the post-dated cheques are receivables not cash. 8. Daily cash counts and deposits of over-the-counter receipts pertain primarily to the principles of segregation of duties and independent internal verification. Daily cash counts also involve the establishment of responsibility for performing the counts. Solutions Manual 7-3 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition Questions (Continued) 9. Cash registers are readily visible to the customer. Thus, they prevent the sales clerk from ringing up a lower amount and pocketing the difference. In addition, the customer receives an itemized receipt, and the cash register tape is locked into the register for further verification. Having scanners reduces the chance of error in entering the price of an item. 10. Two mail clerks contribute to a more accurate listing of mail receipts and to the endorsement of all cheques “For Deposit Only.” In addition, two clerks reduce the likelihood of mail receipts being diverted to personal use. 11. Segregating the duties surrounding the receipt, disbursement and recording of cash reduces the risk that employees could divert cash for personal use and cover up the theft by manipulating cash payments or by hiding any discrepancies through “creative” bookkeeping. 12. Payment by cheque contributes to effective internal control over cash disbursements. 13. The procedure and related principle are: Procedure (1) Treasurer signs cheques (2) Cheques imprinted by a computer (3) Comparing cheque with approved invoice before signing Principle Establishment of responsibility Physical controls Independent internal verification 14. A bank contributes significantly to internal control over cash because it: (1) safeguards cash on deposit, (2) minimizes the amount of cash that must be kept on hand, and (3) provides a double record of all bank transactions. 15. The lack of agreement between the cash balances may be due to either: (1) Time lags–a cheque written in July does not clear the bank until August. (2) Errors–a cheque for $110 is recorded by the depositor at $101. 16. (a) An NSF cheque occurs when the cheque writer’s bank balance is less than the amount of the cheque. (b) In a bank reconciliation, a customer’s NSF cheque is deducted from the balance per books. (c) An NSF cheque results in an adjusting entry in the company’s books, as a debit to Accounts Receivable and a credit to Cash. Solutions Manual 7-4 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition Questions (Continued) 17. Cash equivalents are considered to be “near” cash. Cash equivalents are highly liquid investments that may be converted to a specific amount of cash with maturities of three months or less when purchased. Cash equivalents are often reported with cash in the current asset section of the balance sheet. 18. Compensating balances are minimum cash balances which lenders specify that a borrower must maintain in the borrower’s bank account to provide support for a loan. A compensating balance should be reported as a noncurrent asset and disclosed in the notes to the financial statements. 19. The basic principles of cash management are: (1) increase collection of receivables, (2) keep inventory low, (3) delay payment of liabilities, (4) plan timing of major expenditures, and (5) invest idle cash. 20. The company will have to ensure that any excess cash, due to the increase in cash flows, is properly invested and not sitting idle in a bank account. 21. (a) (b) A cash budget is a tool used to help planning for the company’s cash needs. It shows anticipated cash flows. A cash budget contributes to effective cash management by enabling a company to plan ahead to cover possible shortfalls and invest idle funds. Solutions Manual 7-5 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition SOLUTIONS TO BRIEF EXERCISES BRIEF EXERCISE 7-1 The four purposes of internal control are to: 1. 2. 3. 4. Optimize the use of resources to reduce inefficiencies and waste. An application for Plenty Parking is the use of automatic ticket dispensers at the entry gates and time clocks to determine how long vehicles have been parked. Prevent and detect errors and irregularities in the accounting process. An application for Plenty Parking is to segregate responsibilities. For example, a different person (a manager or Gina as the owner) than the person who collects and deposits the cash should prepare the bank reconciliation. Safeguard assets from theft, robbery, and unauthorized use. An application for Plenty Parking is the use of a cash register to safeguard assets. Maintain reliable control systems to enhance the accuracy and reliability of its accounting records. An application for Plenty Parking is the comparison of the daily cash receipts to the cash register tape. All four purposes are important to the success of any business endeavour. BRIEF EXERCISE 7-2 (a) (b) (c) Segregation of duties Independent internal verification Documentation procedures BRIEF EXERCISE 7-3 (a) (b) (c) (d) (e) (f) Physical controls Other controls Independent internal verification Segregation of duties Establishment of responsibility Other controls Solutions Manual 7-6 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BRIEF EXERCISE 7-4 (a) (b) (c) (d) (e) (f) Documentation procedures Independent internal verification Physical controls Establishment of responsibility Segregation of duties Establishment of responsibility, segregation of duties and independent internal verification BRIEF EXERCISE 7-5 (a) (b) (c) (d) (e) Outstanding cheques–deducted from cash balance per bank Bank service charge–deducted from cash balance per books Interest paid by bank–added to cash balance per books Deposit in transit–added to cash balance per bank Bank error (deposit recorded twice) – deducted from cash per bank BRIEF EXERCISE 7-6 (a) (b) The reconciling items per the books, items (b) and (c) above, will require adjustment on the books of the depositor. The other reconciling items, deposits in transit, outstanding cheques and bank errors do not require adjustment because they have already been correctly recorded on the depositor’s books. Solutions Manual 7-7 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BRIEF EXERCISE 7-7 Cash balance per bank .......................................................................................... Add: Deposits in transit......................................................................................... Less: Outstanding cheques ................................................................................... Adjusted cash balance per bank ............................................................................ $7,800 1,700 9,500 760 $8,740 Cash balance per books ......................................................................................... Less: Bank service charge .................................................................................... Adjusted cash balance per books........................................................................... $8,760 20 $8,740 BRIEF EXERCISE 7-8 July 31 Bank Charges .................................................................... Cash....................................................................... 20 BRIEF EXERCISE 7-9 January outstanding deposits: Cash deposits per books, January Less: Cash deposits per bank Outstanding deposits $2,500 (2,300) $ 200 February outstanding deposits: Cash deposits per books, February Less: Cash deposits per bank Add: January outstanding deposits Outstanding deposits $2,800 (2,000) 200 $1,000 BRIEF EXERCISE 7-10 November $650 ($9,250 - $8,600) December $2,450 ($650 + $12,700 - $10,900) Solutions Manual 7-8 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. 20 Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BRIEF EXERCISE 7-11 Ouellette Ltée should report cash in bank and payroll bank account as current assets. Plant expansion fund cash should be reported as a noncurrent asset, assuming the fund is not expected to be used during the next year. The compensating balance should also be reported as a noncurrent asset and disclosed in the notes. BRIEF EXERCISE 7-12 (a) The Toronto Maple Leafs hockey team are likely to want to focus on how to invest idle cash. The hockey club likely sells tickets in advance and will want to invest the cash shortterm until such a time as it is needed to pay expenses such as players’ salaries. (b) Imperial Tobacco will likely want to keep inventory levels low to minimize the amount of cash tied up at any given time. (c) Intrawest Corporation has undergone major growth in its resorts over the past several years. Intrawest will likely want to plan the timing of major expenditures to ensure it has sufficient resources available to finance the expenditures. (d) WestJet Airlines has also undergone significant growth and is likely to need to plan the timing of major expenditures such as new planes. As well, the company may try to delay the payment of liabilities to ensure that large bills for items such as jet fuel and catering are not paid early and that when possible, all discounts are taken. (e) The McMaster University Bookstore is likely to manage cash by delaying the payment of liabilities to publishing companies until the bills are due. As well, the bookstore probably generates most of its cash at the beginning of the semester and will want to invest any idle cash. (f) Tim Hortons will likely want to keep inventory levels low to minimize the amount of cash tied up in perishable products. Solutions Manual 7-9 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BRIEF EXERCISE 7-13 MARAIS LIMITED Cash Budget Month Ended January Beginning cash balance ....................................................................................... Add: Cash receipts ............................................................................................. Total available cash .............................................................................................. Less: Cash disbursements .................................................................................. Excess of available cash over cash disbursements ............................................. Financing needed ................................................................................................. Ending cash balance ............................................................................................ $ 2,000 60,000 62,000 65,000 (3,000) 8,000 $ 5,000 Solutions Manual 7-10 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition SOLUTIONS TO EXERCISES EXERCISE 7-1 (a) Cash and Cash Equivalents 1. 2. 3. 5. 6. (b) 4. 7. 8. Currency Guaranteed Investment certificate April cheques Royal Bank chequing account Royal Bank savings account Total $ 60 10,000 300 2,500 4,000 $16,860 Post-dated cheque – Accounts Receivable; Balance Sheet Prepaid postage in postage meter–Prepaid Postage Expense; Balance Sheet, or Postage Expense; Statement of Earnings IOU from company receptionist–Accounts Receivable; Balance Sheet EXERCISE 7-2 The principles of internal control inherent in the “maker-checker” procedure are: 1. 2. Segregation of duties. The employees make the transaction. The supervisors post the transactions. Physical controls. Access to the computer system is password protected and task specific. Solutions Manual 7-11 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition EXERCISE 7-3 1. Establishment of responsibility. The counter clerk is responsible for handling cash. Other employees are responsible for making the pizzas. 2. Segregation of duties. Employees who make the pizzas do not handle cash. 3. Documentation procedures. The counter clerk uses your order invoice (ticket) in registering the sale on the cash register. The cash register produces a tape of all sales. 4. Physical controls. A cash register is used to record the sale. 5. Independent internal verification. The counter clerk, in handling the pizza, compares the size of the pizza with the size indicated on the order. 6. Other controls. No visible application possible. Solutions Manual 7-12 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition EXERCISE 7-4 (a) Weakness (b) Principle Recommended Change 1. Cashiers are not bonded. Other controls. All cashiers should be bonded. 2. Inability to establish responsibility for cash on a specific clerk. Establishment of responsibility. There should be separate cash drawers and register codes for each clerk. 3. Cash is not adequately protected from theft. Physical controls. Cash should be stored in a safe until it is deposited in bank. 4. Cash is not independently counted. Independent internal verification. A cashier office supervisor should count cash. 5. The accountant should not handle cash. Segregation of duties. The cashier’s department should make the deposits. Solutions Manual 7-13 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition EXERCISE 7-5 (a) Weakness (b) Principle Recommended Change 1. Cheques are not stored in a secure area. Physical controls. Cheques should be stored in a safe or locked file drawer. 2. The approval and payment of bills is done by the same individual. Segregation of duties. The store manager should approve bills for payment and the treasurer should sign and issue cheques. 3. Blank cheques are signed. Establishment of responsibility. Establish a second signing authority on the bank. 4. Cheques are not prenumbered. Documentation procedures. Cheques should be prenumbered and subsequently accounted for. 5. Filing does not prevent a bill from being paid more than once. Other controls. Bills should be stamped PAID after payment. 6. The bank reconciliation is not independently prepared. Independent internal verification. An independent person should prepare the bank reconciliation. Solutions Manual 7-14 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition EXERCISE 7-6 (a) Weaknesses 1. Cheques are not prenumbered. 2. The purchasing agent signs cheques. 3. Unissued cheques are stored in unlocked file cabinet. 4. Purchasing agent approves and pays for goods purchased. 5. After payment, the invoice is filed. 6. The purchasing agent records payments in cash disbursements journal. 7. The treasurer records the cheques in cash disbursements journal. 8. The treasurer reconciles the bank statement. (b) Memo Date: To: From: Re: Chief Financial Officer Recommendations for improving company procedures In order to improve control over cheque disbursements, the company should take the following steps: 1. 2. 3. 4. 5. 6. 7. Use prenumbered cheques. Only the treasurer’s department personnel should sign cheques. Unissued cheques should be stored in a locked file cabinet with access restricted to authorized personnel. Purchasing should approve bills for payment by the treasurer. After payment the invoice should be stamped PAID before being filed. Only accounting department personnel should record cash disbursements. An internal auditor should reconcile the bank statement. Solutions Manual 7-15 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition EXERCISE 7-7 (a) LOKO LTD. Bank Reconciliation January 31 Cash balance per bank statement ................................... Add: Deposits in transit.................................................. $3,660.20 590.00 4,250.20 730.00 $3,520.20 Less: Outstanding cheques ............................................ Adjusted cash balance per bank ..................................... Cash balance per books .................................................. Less: NSF cheque ......................................................... Bank service charge ............................................. Adjusted cash balance per books .................................... (b) $3,975.20 $430.00 25.00 455.00 $3,520.20 Accounts Receivable .................................................................. Cash .................................................................................. 430 Bank Charges Expense .............................................................. Cash .................................................................................. 25 430 EXERCISE 7-8 The outstanding cheques are as follows: No. 255 260 264 Amount $ 800 0925 360 Total $2,085 Solutions Manual 7-16 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. 25 Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition EXERCISE 7-9 (a) MOHAMMED LTD. Bank Reconciliation July 31 Cash balance per bank statement ................................................................. Add: Deposits in transit................................................................................ Less: Outstanding cheques .......................................................................... Adjusted cash balance per bank ................................................................... Cash balance per books ................................................................................ Add: Electronic payment on account received by bank ............................... Less: Bank service charge ........................................................................... Adjusted cash balance per books .................................................................. (b) July 31 31 Cash ............................................................................ Accounts Receivable .......................................... 1,216 Bank Charges Expense ............................................... Cash ................................................................... 40 $7,238 1,700 8,938 772 $8,166 $6,990 1,216 8,206 40 $8,166 1,216 Solutions Manual 7-17 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. 40 Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition EXERCISE 7-10 (a) RESTON LTD. Bank Reconciliation September 30 Cash balance per bank statement .......................................... Add: Deposits in transit......................................................... $16,422 4,996 21,418 2,383 $19,035 Less: Outstanding cheques ................................................... Adjusted cash balance per bank ............................................ Cash balance per books ......................................................... Add: Interest earned ............................................................. Less: NSF cheque .............................................................. Safety deposit box rent .............................................. Adjusted cash balance per books ........................................... (b) Sept. 30 30 30 $19,430 45 19,475 $410 30 440 $19,035 Cash .......................................................................... Interest Revenue .............................................. 45 Bank Charges Expense ............................................. Cash ................................................................. 30 Accounts Receivable–Hower Corp. ........................... Cash ................................................................. 410 45 30 410 Solutions Manual 7-18 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition EXERCISE 7-11 (a) Deposits in transit: July 31 Deposits per books in July ........................................... Less: Deposits per bank in July .................................. Deposits in transit, June 30 ............................... July receipts deposited in July ..................................... Deposits in transit, July 31 ........................................... $16,200 $15,600 (750) 14,850 $ 1,350 Deposits in transit: August 31 Deposits per bank statement in September ................ Add: Deposits in transit, September 30 ..................... Total deposits to be accounted for .............................. Less: Deposits per books ........................................... Deposits in transit, August 31 ...................................... (b) Outstanding cheques: July 31 Cheques per books in July .......................................... Less: Cheques clearing bank in July .......................... Outstanding cheques, June 30 .......................... July cheques cleared in July ........................................ Outstanding cheques, July 31 ..................................... Outstanding cheques: August 31 Cheques clearing bank in September.......................... Add: Outstanding cheques, September 30 ................ Total cheques to be accounted for .............................. Less: Cash disbursements per books......................... Outstanding cheques, August 31................................. $25,900 2,400 28,300 25,400 $ 2,900 $17,200 $16,400 (920) 15,480 $ 1,720 $25,000 2,100 27,100 23,700 $ 3,400 Solutions Manual 7-19 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition EXERCISE 7-12 Suggestions to improve cash management practices for Tory, Hachey and Wedunn: 1. 2. 3. 4. Prepare a cash budget. Bill clients as work progresses. Establish a working capital loan. Arrange a long-term loan for renovations and equipment. EXERCISE 7-13 HANOVER LIMITED Cash Budget Two Months Ending February 28, 2005 January February Beginning cash balance ............................................................ Add: Receipts Collections from customers .......................................... Sale of securities .......................................................... Total receipts ................................................................ Total available cash ................................................................... Less: Disbursements Payments to suppliers .................................................. Wages .......................................................................... Operating expenses ..................................................... Total disbursements ..................................................... $ 36,000 $ 12,000 70,000 10,000 80,000 116,000 150,000 0 150,000 162,000 40,000 30,000 34,000 104,000 75,000 40,000 49,000 164,000 Excess (deficiency) of available cash over disbursements ........ Financing Borrowings ........................................................................ Repayments ..................................................................... Ending cash balance ................................................................. 12,000 (2,000) 0 0 $ 12,000 12,000 0 $ 10,000 Solutions Manual 7-20 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition SOLUTIONS TO PROBLEMS PROBLEM 7-1A (a) The weaknesses in internal accounting control over collections are: (1) Each usher could take cash from the collection plates en route to the basement office. (2) The head usher counts the cash alone. (3) The head usher’s notation of the count is left in the safe, with the cash. (4) The financial secretary counts the cash alone. (5) The financial secretary withholds $150 to $200 per week. (6) The cash is vulnerable to robbery when kept in the safe overnight. (7) Cheques are made payable to “Cash.” (8) The financial secretary has custody of the cash, maintains church records, and prepares the bank reconciliation. (b) The improvements should include the following: (1) The ushers should transfer their cash collections to a cash pouch (or bag) held by the head usher. The transfer should be witnessed by a member of the finance committee. (2) The head usher and finance committee member should take the cash to the office. The cash should be counted by the head usher and the financial secretary in the presence of the finance committee member. (3) Following the count, the financial secretary should prepare a deposit slip in duplicate for the total cash received, and the secretary should immediately deposit the cash in the bank’s night deposit vault. (4) At the end of each month, a member of the finance committee should prepare the bank reconciliation. (c) The policies that should be changed are: (1) Members should make cheques payable to the church. (2) A petty cash fund should be established for the financial secretary to be used for weekly cash expenditures and requests for replenishment of the fund should be sent to the chairperson of the finance committee for approval. (3) The financial secretary should be bonded. (4) The financial secretary should be required to take annual vacations. (5) Annual audits should be performed. Solutions Manual 7-21 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-2A Principles Application to Cash Disbursements Establishment of responsibility Only the treasurer and assistant treasurer are authorized to sign cheques. Segregation of duties Invoices must be approved by both the purchasing agent and the receiving department supervisor. Payment can only be made by the treasurer or assistant treasurer, and the cheque signers do not record the cash disbursement transactions. Documentation procedures Cheques are prenumbered. Physical controls Blank cheques are kept in a safe in the treasurer’s office. Only the treasurer and assistant treasurer have access to the safe. A computer is used in writing cheques. Independent internal verification The cheque signer compares the cheque with the approved invoice prior to issue. Bank and book balances are reconciled monthly by the assistant chief accountant. Other controls Following payment, the invoices are stamped PAID. Solutions Manual 7-22 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-3A (a) GIANT INC. Bank Reconciliation November 30, 2004 Balance per bank statement ................................................. $19,460.00 Less: Outstanding cheques No. Amount No. Amount 762 $113.90 862 $170.73 783 , 160.00 863 0325.40 784 , 266.90 864 0173.10 ..................... Adjusted balance per bank ................................................... 1,210.03 $18,249.97 Cash balance per books ....................................................... Add: Bank credit (collection of account receivable) ............. Adjusted balance per books (before theft) ............................ Theft ..................................................................................... Adjusted balance per books.................................................. $19,640.77 750.00 20,390.77 2,140.80 $18,249.97 (b) The cashier attempted to cover the theft of $2,140.80 by: 1. 2. 3. Not listing as outstanding three cheques totalling $540.80 (No. 762, $113.90; No. 783, $160.00; and No. 784, $266.90). Underfooting the outstanding cheques listed by $100. (The correct total is $669.23.) Subtracting the $750 credit from the bank balance instead of adding it to the book balance, thereby concealing $1,500 of the theft. (c) The principle of independent internal verification has been violated because the cashier prepared the bank reconciliation. The principle of segregation of duties has been violated because the cashier had access to the accounting records and also prepared the bank reconciliation. Solutions Manual 7-23 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-4A (a) MALONEY INC. Bank Reconciliation May 31, 2004 Cash balance per bank statement ....................... Add: Deposits in transit...................................... Bank error–Baloney Inc. cheque ............... $6,804.60 $936.15 600.00 Less: Outstanding cheques ................................ Adjusted cash balance per bank .......................... Cash balance per books ...................................... Add: Interest earned .......................................... Less: NSF cheque.............................................. Error in May 12 deposit ............................. Error in recording cheque No. 1181 .......... Cheque printing charge ............................ Adjusted cash balance per books ........................ (b) May 31 31 31 31 31 1,536.15 8,340.75 276.25 $8,064.50 $8,821.50 20.00 8,841.50 $700.00 10.00 27.00 40.00 777.00 $8,064.50 Accounts Receivable–W. Hoad....................... Cash ........................................................ 700 Sales ............................................................... Cash ........................................................ 10 Accounts Payable–Helms Corporation............ Cash ........................................................ 27 Bank Charges Expense .................................. Cash ........................................................ 40 Cash ............................................................... Interest Revenue ..................................... 20 700 10 27 40 20 Solutions Manual 7-24 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-5A (a) General Ledger Cash Balance April 30 ......................................................................... $ 7,964.83 Cash receipts ................................................................ 6,915.00 Cash disbursements ..................................................... 000 (13,423.46) Unadjusted balance May 31 ......................................... $ 1, 456.37 (b) RIVER ADVENTURES LTD. Bank Reconciliation May 31, 2004 Balance per bank statement ............................... Add: Deposits in transit ..................................... Less: Outstanding cheques No. 533 .................................................. No. 555 .................................................. No. 558 .................................................. No. 560 .................................................. No. 566 .................................................. Adjusted cash balance per bank ......................... $4,746.97 1,286.00 6,032.97 $ 89.78 78.82 943.00 890.00 950.00 Balance per books .............................................. Add: Proceeds account receivable collected ..... 2,951.60 $3,081.37 $1,456.37 1,650.00 3,106.37 25.00 $3,081.37 Less: Service charge ......................................... Adjusted cash balance ........................................ (c) Bank Charges Expense .................................. Cash .................................................... 25 Cash .............................................................. Accounts Receivable ........................... 1,650 25 1,650 Solutions Manual 7-25 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-6A (a) (b) General Ledger Cash Balance November 30 ................................................................ $10,216.40 Cash receipts ................................................................ 16,822.10 Cash disbursements ..................................................... 000(14,384.10) Unadjusted balance December 31 ................................ $12,654.40 RACINE LIMITED Bank Reconciliation December 31, 2004 Cash balance per bank statement .................. Add: Deposits in transit ................................. Less: Outstanding cheques No. 3470 ............................................ No. 3474 ............................................ No. 3478 ............................................ No. 3481 ............................................ No. 3484 ............................................ No. 3486 ............................................ Adjusted cash balance per bank ..................... $19,155.00 1,190.40 20,345.40 $ 1,100.00 1,050.00 538.20 807.40 832.00 1,389.50 Cash balance per books ................................. Add: Accounts receivable collected by bank . Less: NSF cheque......................................... Bank charges....................................... Error in recording cheque No. 3485 ..... Error in 12-21 deposit ($2,954 - $2,945) Adjusted cash balance per books ................... 5,717.10 $14,628.30 $12,654.40 3,145.00 15,799.40 $1,027.10 45.00 ……90.00* 9.00 1,171.10 $14,628.30 *$540.80 - $450.80 = $90.00 Solutions Manual 7-26 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-6A (Continued) (c) Dec. 31 31 31 31 31 Cash ...................................................... Accounts Receivable ..................... 3,145.00 Accounts Receivable–A. Shoaib ........... Cash .............................................. 1,027.10 Accounts Payable.................................. Cash .............................................. 90.00 Accounts Receivable ............................. Cash .............................................. 9.00 Bank Charges Expense ......................... Cash .............................................. 45.00 3,145.00 1,027.10 90.00 9.00 45.00 Solutions Manual 7-27 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-7A (a) PALMEIRO LTD. Bank Reconciliation July 31 Cash balance per bank statement ....................... Add: Deposits in transit ...................................... Less: Outstanding cheques ................................ Bank error–Salary cheque......................... Adjusted cash balance per bank .......................... Cash balance per books ...................................... Add: Interest earned .......................................... Error in recording cheque ......................... $24,530 6,9601 31,490 $8,4302 100 8,530 $22,960 $22,700 $ 30 270 300 23,000 40 $22,960 Less: Cheque printing charge ............................. Adjusted cash balance per books ........................ 1 2 Deposits in transit = $82,000 - ($80,040 - $5,000) = $6,960 Outstanding cheques = ($76,900 - $270 cheque error) – ($74,700 + $100 cheque error - $6,600) = $8,430 (b) July 31 Cash ............................................................... Bank Charges Expense .................................. Accounts Payable .................................... Interest Revenue ..................................... 260 40 270 30 Solutions Manual 7-28 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-8A (a) DUBLIN LTD. Bank Reconciliation August 31, 2004 Balance per bank statement ........................................... $1,523.47 Add: Deposit in transit ................................................. 2,607.61 .............................................................................2,607.61 Bank error ($1,957 - $1,597) ................................ 360.00 4,491.08 Less: Outstanding cheques No. 628 ................................................ $ 781.25 No. 635 ................................................ 1,333.33 No. 636 ................................................ 250.00 No. 637 ................................................ . 224.53 2,589.11 Adjusted cash balance per bank ..................... $1,901.97 Balance per general ledger ............................................. Add: Interest earned ..................................................... Less: Travellers’ cheques ($150 + $16) ......................... Bank service charges ........................................... Adjusted balance ............................................................ (b) Bank Charges Expense ($16 + $50) ............... Travel Expense ............................................... Cash .................................................... 66.00 150.00 Cash .............................................................. Interest Revenue ................................. 5.00 $2,112.97 5.00 2,117.97 166.00 50.00 $1,901.97 216.00 5.00 (c) Dublin would report $1,902 as Cash in the current assets section of its balance sheet on August 31. Solutions Manual 7-29 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-9A (a) Cash collections in April March................................. April .................................. (b) Cash disbursements in April Purchases March ............... Purchases April.................. $20,000 36,000 $56,000 40% of $50,000 60% of $60,000 $21,750 26,100 $47,850 50% of $43,500 50% of $52,200 (c) NEW BAY INC. Cash Budget Month Ending April 30, 2004 Beginning cash balance ................................. Add: Receipts Cash sales ........................................ Collections from customers ............... Total receipts Total available cash ....................................... Less: Disbursements Payment of March purchases .......... Cash purchases April ....................... Cash operating expenses ................ Equipment purchase ........................ Total disbursements...................................... Excess (deficiency) of available cash over disbursements ............................................ Financing Borrowings .......................................... Repayments ........................................ Ending cash balance...................................... $ 8,000 .36,000 .20,000 . 56,000 .64,000 .21,750 50% of $43,500 .26,100 50% of $60,000 .13,300 . ”2,500 .63,650 00”. 350 0.4,650 0 $ 5,000 Solutions Manual 7-30 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-10A (a) (1) Expected Collections from Customers November ($260,000) ............................ December ($300,000) ............................ January ($350,000) ................................ February ($400,000) ............................... Totals ..................................................... January February $ 26,000 0120,000 0175,000 00000 00 $321,000 $ 0 0.30,000 .140,000 . 200,000 $370,000 January February $ 50,000 0.60,000 00000 00 $110,000 $ 0 0.60,000 0. 65,000 $125,000 (2) Expected Payments for Purchases December ($100,000) ............................ January ($120,000) ................................ February ($130,000) ............................... Totals ..................................................... Solutions Manual 7-31 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-10A (Continued) (b) BADGER CORPORATION Cash Budget Two Months Ending February 28, 2005 Beginning cash balance ..................................... Add: Receipts: Collections from customers [See (a) (1)] Notes receivable .................................. Total receipts ..................................................... Total available cash ........................................... Less: Disbursements: Purchases [See (a) (2)] ......................... Operating expenses .............................. Purchase of investment ......................... Purchase of equipment ......................... Dividends .............................................. Total disbursements ........................................... Excess (deficiency) of available cash over disbursements .................................................. Financing Borrowings................................................. Repayments .............................................. Ending cash balance .......................................... January February $ 55,000 $ 30,000 321,000 15,000 336,000 391,000 370,000 0000000 370,000 400,000 110,000 179,000 27,000 125,000 199,000 26,000 0 0 25,000 375,000 0 25,000 3,000 0 $ 30,000 5,000 0 $ 30,000 050,000 25,000 364,000 Solutions Manual 7-32 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-1B (a) (b) Principles Application to Red River Theatre Establishment of responsibility Only cashiers are authorized to sell tickets. Only the manager and cashier can handle cash. Segregation of duties The duties of receiving cash and admitting customers are assigned to the cashier and to the doorperson. The manager maintains custody of the cash, and the company accountant records the cash. Documentation procedures Tickets are prenumbered. Cash count sheets are prepared. Deposit slips are prepared. Physical controls Cash is deposited in a bank vault nightly and a machine is used to issue tickets. Independent internal verification Cash counts are made by the manager at the end of each cashier’s shift. Daily comparisons are made by the company treasurer. Other controls Cashiers are bonded. Actions by the doorperson and cashier to misappropriate cash include: 1. Instead of tearing the tickets, the doorperson could return the tickets to the cashier who could resell them, and the two could divide the cash. 2. The cashier could issue a lower price ticket than paid for and the doorperson would admit the customer. The difference between the ticket issued and the cash received could be divided between the doorperson and cashier. Solutions Manual 7-33 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-2B Roger has created a situation that leaves many opportunities for undetected theft. Here is a list of some of the deficiencies in internal control. You may find others. 1. Documentation procedures The tickets were unnumbered. By numbering the tickets, the students could have been held more accountable for the tickets. No record was kept of which students took tickets to sell or how many they took. The student assigned control over the tickets should have kept a record of which tickets were issued to each student for resale. (Note: This problem could have been largely avoided if the tickets had been sold at the door on the day of the dance.) There was no control over unsold tickets. This deficiency made it possible for students to sell tickets, keep the cash, and tell Roger that they had disposed of the unsold tickets. Instead, students should have been required to return the unsold tickets to the student maintaining control over tickets, and the cash to Roger. In each case, the students should have been issued a receipt for the cash they turned in and the tickets they returned. Instead of receipts, students simply wrote notes saying how they used the funds. Instead, it should have been required that they provided a valid receipt. Did not receive a receipt from Obnoxious Al. Without a receipt, there is no way to verify how much Obnoxious Al was actually paid. For example, it is possible that he was only paid $100 and that Roger took the rest. Solutions Manual 7-34 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-2B (Continued) 2. Physical controls and establishment of responsibility The tickets were left in an unlocked box on his desk. Instead, Roger should have assigned control of the tickets to one individual, in a locked box which that student alone had control over. Inadequate control over the cash box. In effect, it was operated like a petty cash fund, but too many people had the key. Instead, Roger should have had the key and dispersed funds when necessary for purchases. 3. Segregation of duties Steve Stevens counted the funds, made out the deposit slip, and took the funds to the bank. This made it possible for Steve Stevens to take some of the money and deposit the rest since there was no external check on his work. Roger should have counted the funds, with someone observing him. Then he could have made out the deposit slip and had Steve Stevens deposit the funds. Sara Billings was collecting tickets and receiving cash for additional tickets sold. Instead, there should have been one person selling tickets at the door and a second person collecting tickets. Solutions Manual 7-35 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-3B (a) (b) (c) TARIKA LTD. Bank Reconciliation October 31, 2004 Balance per bank statement ................................................. $18,480.00 Less: Outstanding cheques No. Amount No. Amount 801 $126.75 900 $190.71 883 150.00 901 226.80 884 253.25 902 165.28 ..................... Adjusted balance per bank ................................................... 1,112.79 $17,367.21 Cash balance per books ....................................................... Add: Bank credit (interest earned) ...................................... Adjusted balance per books (before theft) ............................ Theft ..................................................................................... Adjusted balance per books.................................................. $18,042.21 45.00 18,087.21 720.00 $17,367.21 The cashier attempted to cover the theft of $720.00 by: 1. Not listing as outstanding, three cheques totalling $530.00 (No. 801, $126.75; No. 883, $150.00; and No. 884, $253.25). 2. Underfooting the outstanding cheques listed by $100. (The correct total is $582.79.) 3. Subtracting the $45 credit from the bank balance instead of adding it to the book balance, thereby concealing $90 of the theft. 1. The principle of independent internal verification has been violated because the cashier prepared the bank reconciliation. 2. The principle of segregation of duties has been violated because the cashier had access to the accounting records and also prepared the bank reconciliation. Solutions Manual 7-36 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-4B (a) DUBEAU LTD. Bank Reconciliation July 31, 2004 Cash balance per bank statement ....................... Add: Deposits in transit ...................................... $7,695.80 1,824.30 9,520.10 1,480.10 $8,040.00 Less: Outstanding cheques ................................ Adjusted cash balance per bank .......................... Cash balance per books ...................................... Add: Collection of accounts receivable .............. Less: NSF cheque.............................................. Error in recording cheque No. 2480 .......... Bank service charge ................................. Adjusted cash balance per books ........................ (b) July 31 31 31 31 $7,380.00 1,238.00 8,618.00 $490.00 63.00 25.00 578.00 $8,040.00 Cash ............................................................... Accounts Receivable ............................... 1,238 Accounts Receivable–R. Chiasson ................. Cash ........................................................ 490 Accounts Payable–J. Brokaw.......................... Cash ........................................................ 63 Bank Charges Expense .................................. Cash ........................................................ 25 1,238 490 63 25 Solutions Manual 7-37 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-5B (a) General Ledger Cash Balance: February 28 (Adjusted cash balance per bank rec.) ........ $13,073 Cash receipts ................................................................... 5,713 Cash disbursements ........................................................ (5,798) Unadjusted balance March 31 ......................................... $12,988 (b) Deposits in transit March 31 $1,025 (dated March 30). (c) Outstanding cheques March 31: #3470 $ 720 (from February bank rec.) #3475 600 (dated March 29) $1,320 (d) YAP LTD. Bank Reconciliation March 31, 2004 Balance per bank statement ................................... Add: Deposits in transit ......................................... Less: Outstanding cheques No. 3470 .................................................... No. 3475 .................................................... Adjusted cash balance per bank ............................. $11,775 1,025 12,800 $720 600 Balance per books .................................................. Less: Service charge ............................................. NSF cheque–Jordan .................................... Correction in recording cash receipts March 4 ........................................ Adjusted cash balance ............................................ 1,320 $11,480 $12,988 $ 49 550 909 1,508 $11,480 Solutions Manual 7-38 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-5B (Continued) (e) Sales ............................................................... Cash .................................................... 909 Bank Charges Expense .................................. Cash .................................................... 49 Accounts Receivable ...................................... Cash .................................................... 550 909 49 550 Solutions Manual 7-39 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-6B (a) General Ledger Cash Balance: October 31, 2004 (Adjusted cash balance per bank rec.) Cash receipts ................................................................ Cash disbursements ........................................................ Unadjusted balance November 30 ................................... (b) $ 9,596.30 15,831.70 (14,694.10) $10,733.90 LONDON INC. Bank Reconciliation November 30, 2004 Balance per bank statement ........................... Add: Deposits in transit ................................. Less: Outstanding cheques No. 2451 ............................................ No. 2472 ............................................ No. 2478 ............................................ No. 2482 ............................................ No. 2484 ............................................ No. 2485 ............................................ No. 2487 ............................................ No. 2488 ............................................ Adjusted cash balance per bank ..................... $17,554.60 1,225.00 18,779.60 $1,260.40 426.80 538.20 612.00 829.50 974.80 398.00 1,200.00 Balance per books .......................................... Add: Account receivable collected by bank ... Less: Cheque printing charge ........................ Error in recording cheque No. 2479 ($1,750 - $1,570)................ Error in 11-21 deposit ($2,954 - $2,945) ............................... Adjusted cash balance per books ................... 6,239.70 $12,539.90 $10,733.90 2,105.00 12,838.90 $110.00 180.00 9.00 299.00 $12,539.90 Solutions Manual 7-40 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-6B (Continued) (c) Nov. 30 30 30 30 Cash ............................................................... Accounts Receivable .............................. 2,105 Bank Charges Expense .................................. Cash ....................................................... 110 Accounts Payable............................................ Cash ........................................................ 180 Accounts Receivable ....................................... Cash ........................................................ 9 2,105 110 180 9 Solutions Manual 7-41 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-7B (a) MAYO LTD. Bank Reconciliation August 31, 2004 Cash balance per bank statement ....................... Add: Deposits in transit ...................................... Less: Bank error–Salary cheque ($275 - $257) .. Outstanding cheques ........................................... Adjusted cash balance per bank .......................... $20,710 9,0001 29,710 $ 18 9,7522 Cash balance per books ...................................... Add: Interest earned ......................................... 000000 Less: Service charge.......................................... Error in recording cheque ($400 - $40) ..... Safety deposit box rent ............................. Adjusted cash balance per books ........................ $ 50 360 25 9,770 $19,940 $20,330 45 20,375 435 $19,940 Proof of cash balance per bank statement: $16,400 + $73,000 - $68,660 + $45 $25 - $50 = $20,710 1 Deposits in transit = $77,000 - ($73,000 - $5,000) = $9,000 Errata Note Advise students to see errata sheet. The July 31 deposit in transit should be $5,000 not $4,000. 2 Outstanding cheques = ($73,570 + $360) - ($68,660 - $4,500 + $18) = $9,752 Proof of cash balance per books: $16,900 + $77,000 - $73,570 = $20,330 Solutions Manual 7-42 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-7B (Continued) (b) May 31 Bank Charges Expense .................................. Accounts Payable ........................................... Cash ........................................................ Interest Revenue ..................................... 75 360 390 45 Solutions Manual 7-43 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-8B (a) Cash balance Cash on hand ........................................................... Commercial bank savings account ........................... Commercial bank chequing account ........................ US bank account ...................................................... Special bank account–customer cash deposits ........ Total ......................................................................... $ 5,000 100,000 25,000 45,000 7,500 .$182,500 Restricted cash ........................................................ $150,000 (b) If the company combined its cash and cash equivalents the money market fund of $32,000 and the Treasury bill fund of $75,000 would also be included. (c) 4. An unused line of credit would not be reported on the balance sheet. It may be disclosed in the notes. 5. Amounts due from employees (travel advances) would be included in Accounts Receivable. 6. Short term investments would be listed separately in the current asset section (unless combined as in (b)). 7. Unused postage stamps would be included in prepaid expenses or supplies. 8. NSF cheques would be included in Accounts Receivable, assuming the company expects collection. If collection is doubtful they would also be recorded as a Bad Debt Expense or be written off. Solutions Manual 7-44 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-9B HANOVER LTD. Cash Budget Two Months Ending February 28, 2005 (a) January Beginning cash balance ................................... Add: Receipts Collections from customers ............... Sale of short term investments .......... Total receipts ................................................... Total available cash ......................................... Less: Disbursements Payments to suppliers ....................... Salaries ............................................. Operating expenses........................... Total disbursements......................................... Excess (deficiency) of available cash over disbursements ............................................... Financing Borrowings ............................................... Repayments ............................................. Ending cash balance........................................ February $ 36,000 $ 12,000 70,000 10,000 80,000 116,000 150,000 .. 0 150,000 162,000 0.40,000 0.30,000 34,000 104,000 .75,000 0 40,000 49,000 164,000 0.12,000 0 (2,000) 00000, 0 0. 0 .$ 12,000 012,000 . 0 $ 10,000 (b) A cash budget is a key business activity, which contributes to effective management. The preparation of a cash budget allows management to anticipate shortages and surpluses of cash and make plans for dealing with them before they occur. Solutions Manual 7-45 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition PROBLEM 7-10B (a) (1) Expected Collections from Customers November ($200,000) ............................ December ($280,000) ............................ January ($360,000) ................................ February ($400,000) ............................... Totals ..................................................... January February $ 40,000 084,000 180,000 00 00000 $304,000 $ January February , $54,000 , 40,000 00 0000 $94,000 $ 0 , 56,000 ,108,000 , 200,000 $364,000 (2) Expected Payments for Purchases December ($90,000) .............................. January ($100,000) ................................ February ($110,000) ............................... Totals ..................................................... 0 060,000 44,000 $104,000 Solutions Manual 7-46 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition `PROBLEM 7-10B (Continued) (b) JOPLIN INC. Cash Budget Two Months Ending February 28, 2005 Beginning cash balance ................................. Add: Receipts Collections from customers [See (a) (1)] Interest revenue receipts .................. Sale of investments .......................... Total receipts ................................................. Total available cash ....................................... Less: Disbursements Purchases [See (a) (2)] .......................... Operating expenses ............................... Purchase of land .................................... Total disbursements............................................ Excess (deficiency) of available cash over disbursements .................................................. Financing Borrowings ................................................ Repayments .............................................. Ending cash balance........................................... January February $ 20,000 $ 18,000 304,000 03,000 000 ,000 307,000 327,000 364,000 094,000 215,000 _______ 309,000 ,104,000 255,000 20,000 379,000 18,000 , 8,000 0 , 0 $ 18,000 ,2,000 . 0 $ 10,000 5,000 369,000 387,000 Solutions Manual 7-47 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BYP 7-1 FINANCIAL REPORTING PROBLEM (a) Management’s Statement of Responsibility comments on internal control in the second and third paragraphs. In the second paragraph, management states “to provide reasonable assurance that assets are safeguarded ... management maintains a system of internal control.” In the third paragraph, management explains the role of the audit committee, including its responsibility for financial controls of operation and internal control. The Auditor’s Report does not make any reference to internal control. (b) The management statement explains the role of internal auditors in the internal control function. The audit report does not refer to the internal auditors. (c) Loblaws has made a decision not to net it cash balances with its bank indebtedness. It is possible that the cash balance represents cash held by the company while bank indebtedness may be operating lines of credit currently being used. The two represent different accounts and can therefore be reported separately on the financial statements. Solutions Manual 7-48 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BYP 7-2 COMPARATIVE ANALYSIS PROBLEM (In millions) (a) (b) 1 Cash and cash equivalents balance Cash provided by operating activities Loblaw Sobeys $8231 981 $123.11 348.1 Loblaw defines cash as cash and cash equivalents and short-term investments. Sobeys defines its cash as cash and cash equivalents. (c) Neither company has any recorded compensating balances. (d) Both companies appear to have strong cash balances and appear to be having no problem generating cash from operations. The fact that excess cash is invested in short-term and temporary investments indicates the company is investing idle cash to generate some returns. Solutions Manual 7-49 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BYP 7-3 RESEARCH CASE (a) The tech companies were able to amass so much cash with cost cutting measures and loyal accounts bringing in cash. (b) The market does not reflect the full value of cash holdings in their company’s share prices because there is concern that the companies may not make optimum use of the money. (c) To use the cash tech companies have a variety of options: 1. they cold increase spending on research and development, 2. they could acquire other companies, 3. they could build sales and marketing partnerships with outside consultants and vendors, or 4. they could return cash to the shareholders by buying back shares or paying a dividend. (d) No, traditionally tech companies have reinvested earnings into the business to finance future growth rather than pay dividends. Solutions Manual 7-50 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BYP 7-4 INTERPRETING FINANCIAL STATEMENTS (a) Cash equivalents are highly liquid investments. They have maturities of three months or less when purchased, that can be converted into specific amounts of cash. They include money market funds, money market savings certificates, bank certificates of deposit, and treasury bills and notes. Cash equivalents differ from other types of short-term investments in that they are extremely liquid (that is, easily turned into cash). They also have very low risk of declining in value while held. (b) Working Capital 2002: $1,127 - $932 = $195 2001: $1,290 - $1,186 = $104 Current Ratio 2002: $1,127 1.21 : 1 $932 2001: $1,290 1.09 : 1 $1,186 The company’s current ratio increased in 2002 indicating the company’s liquidity position has improved. However, much of the increase in working capital is due to an increase in trade and other accounts receivable, which may indicate the company is experiencing collection problems. As well, the increase in Imperial’s current ratio of 11% was much lower than the increase in the industry average of 52%. (c) Having cash available provides a company with flexibility. However, cash does not earn a very high return. Therefore if a company holds too much cash it could adversely affect their share price, as investors may perceive that the company is not generating a sufficient return on their investment. Solutions Manual 7-51 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BYP 7-5 A GLOBAL FOCUS (Note that all dollar figures are stated in millions of Swiss francs.) (a) Working Capital 2002: CHF 35,342 – CHF 33,737 = CHF 1,605 2001: CHF 39,045 – CHF 41,492 = CHF (2,447) Current Ratio 2002: CHF 35,342 1.05 : 1 CHF 33,737 2001: CHF 39,045 0.94 : 1 CHF 41,492 The company’s liquidity position improved during 2002. Currently, the company has sufficient current assets to repay their currently maturing liabilities. Even though the company’s cash balances declined in 2002 the company has been better able to generate cash from operating activities. (b) Nestlé’s sales and collections are in a foreign currency. When it converts the foreign currency to Swiss francs the value amount it receives depends on the exchange rate. When the currency devalues Nestlé receives less of its domestic currency on the conversion. Solutions Manual 7-52 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BYP 7-6 FINANCIAL ANALYSIS ON THE WEB Due to the frequency of change with regard to information available on the World Wide Web, the Accounting on the Web cases are updated as required. Their suggested solutions are also updated whenever necessary, and can be found online in the Instructor Resources section of our home page <www.wiley.com/canada/kimmel>. Solutions Manual 7-53 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BYP 7-7 COLLABORATIVE LEARNING ACTIVITY (a) The material weaknesses and the related principle(s) of internal control that were violated are as follows: Material Weakness Internal Control Principle Non-timely deposit of cash receipts Other controls–cash should be deposited in total daily Excessive past due accounts receivable Establishment of responsibility Disregard of advantages offered by vendors for prompt payment of invoices Establishment of responsibility Absence of segregation of duties Segregation of duties Inadequate procedures for applying accounting principles Documentation procedures Lack of qualified management personnel Establishment of responsibility Lack of supervision by outside board of directors Establishment of responsibility; independent internal verification Overall poor recordkeeping Documentation procedures Solutions Manual 7-54 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BYP 7-7 (Continued) (b) Memo To: From: Re: Date: Manager, Alternative Distributor Corp. Accounting Students Internal Control We have reviewed information from your company’s audit and identified that principles of internal control were violated. Outlined below are the principles that have been violated, the reason the controls are important and steps that can be taken to improve the situation. 1. Establishment of responsibility–Excessive past due accounts receivable, disregard of advantages offered by vendors for prompt payment of invoices, lack of qualified management personnel, lack of supervision by outside board of directors. Lack of responsibility in these areas could lead to bad debt losses and financial losses. To improve this situation the Board should review its procedures and provide supervision to management. It should review the qualifications of management and hire appropriate management personnel as required. Control of collections of receivables and payment of vendors should be established. 2. Segregation of duties–Absence of segregation of duties. When one person is responsible for related activities the possibility of error and irregularity increase. A review of related activities should be undertaken and incompatible functions assigned to different staff. Solutions Manual 7-55 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BYP 7-7 (Continued) (b) (Continued) 3. Documentation procedures–Inadequate principles, overall poor record-keeping. procedures for applying accounting Documentation provides evidence of transactions and helps establish responsibility. Procedures should be reviewed and proper documentation established. 4. Independent internal verification–Lack of supervision by outside Board of Directors. Independent verification helps ensure that controls are working as they are intended. The Board should provide proper supervision. 5. Other controls–Non-timely deposit of cash receipts. The non-timely deposits of cash increases the possibility of the cash being misappropriated. Cash should be deposited daily. Solutions Manual 7-56 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BYP 7-8 COMMUNICATION ACTIVITY Ms. Lucette Landry Landry Corporation. Dear Ms. Landry: During our audit of your financial statements, we reviewed the internal controls over cash. Based on our review we offer the following recommendation. Your company has grown significantly over the past several years to the point where controls over cash must be implemented. The most significant weakness we identified was the lack of segregation of duties in the accounting department. In the past, operations were small enough that one person could perform the accounting and the owners could review almost all transactions. However, this is no longer the situation and the lack of segregation of duties could have adverse consequences for your business. For example, because the same person is responsible for recording and depositing cash receipts it would be possible for the clerk to misappropriate funds and cover the theft by manipulating the accounting records. By recording transactions and paying the bills, it is possible that the clerk could pay herself as a payee and then bury the transaction in the accounting records. Finally, without segregating the recording process from the bank reconciliation process, any misappropriation of funds could proceed undetected. To minimize the risk of misappropriation of cash the following segregation of duties should be implemented: 1. 2. 3. There should be segregation between the individuals who receive, record and deposit cash receipts. Different individuals should approve and make payments and cheque signers should not record disbursements. Monthly bank reconciliations should be performed/reviewed by a person independent of the recording process. We would be pleased to discuss the weaknesses and our recommended improvements with you, at your convenience. Yours sincerely, Solutions Manual 7-57 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition BYP 7-9 ETHICS CASE (a) The stakeholders are the customers affected by the policy, the shareholders of the banks who want to see higher profits and the management of the banks who make the decisions regarding fees and cheque processing policies. (b) The amount of fee revenue depending on order of processing would be: (1) (2) (3) Largest to smallest: Smallest to largest: In order of cheque number: 3 bounced cheques X $25 = $75 1 bounced cheque X $25 = $25 2 bounced cheques X $25 = $50 (c) Whether this is ethical is subject to debate. On the one hand, it can be argued that customers have a responsibility to maintain an adequate balance in their accounts. Some customers are frequently overdrawn; thus only severe penalties will persuade them to maintain an adequate balance. However, it could be argued that charging $25 for something that has a cost to the bank of $1.50 is “gouging”–that is, taking unfair advantage of the customer. (d) In deciding what approach to take, the bank must consider its relationship with the customer. Clearly, by adopting a “largest to smallest” approach, it is going to anger some customers, who may well decide to leave the bank and go to a more customer-friendly bank. However, it could be argued that some of the customers the bank may lose are customers that are frequently overdrawn and therefore costly to the bank. Also, it can be time consuming to change banks, and most people don’t have the spare time to change banks unless they really need to. (e) Answer will vary depending on student’s opinion. Solutions Manual 7-58 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Kimmel, Weygandt, Kieso, Trenholm Financial Accounting, Second Canadian Edition Legal Notice Copyright Copyright © 2004 by John Wiley & Sons Canada, Ltd. or related companies. All rights reserved. The data contained in these files are protected by copyright. This manual is furnished under licence and may be used only in accordance with the terms of such licence. The material provided herein may not be downloaded, reproduced, stored in a retrieval system, modified, made available on a network, used to create derivative works, or transmitted in any form or by any means, electronic, mechanical, photocopying, recording, scanning, or otherwise without the prior written permission of John Wiley & Sons Canada, Ltd. Solutions Manual 7-59 Chapter 7 Copyright © 2004 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited.