Characteristics of top producers National Farm & Ranch Conference June 13-17, 2010 Presented by: Al Brudelie FBM Database…At a Glance… Average age of farmer/student Years farming Gross Farm Income Total Cash Expense Net Farm Income Farm Assets (market) Farm Liabilities (excl deferred) Change in Net Worth Number of operators Spending in Greater Comm. 47.3 24 612,651 508,273 53,704 1,761,595 684,253 59,000 1.2 691,704 The State FBM Database includes: • 2323 farms • 50% Crop • 20% Livestock • 15% Livestock/Crop • 15% Other/Diversified What about the Top Producers? 405650 356464 293997 339613 337238 247370 178382 130213 All Farms Crop Livestock Average 264644 178835 Lvstk/Crop Diversified Median Key Financial Factors and a look at the Top Producers… Net Farm Income (Ave) 149,940 139,986 106,964 99,323 68,693 52,979 52,118 61,350 37,188 20,074 2 0 0 0 2 0 0 1 2 0 0 2 2 0 0 3 2 0 0 4 2 0 0 5 2 0 0 6 2 0 0 7 2 0 0 8 2 0 0 9 160,000 140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 South East, South Central & South West Minnesota Corn Fertilizer Costs in Southern Minnesota Per Acre 180 160.44 160 140 116.31 Dollars 120 100 81.18 80 72.48 65.91 58.91 60 50.08 45.75 40.72 35.44 40 30.97 25.06 39.68 40.35 40.97 39.19 36.45 32.41 38.11 36.63 37.23 37.73 38.15 32.66 26.81 20 0 Year 39.60 52.49 50.82 49.45 45.75 45.11 52.19 48.50 Land Rents in Southern Minnesota Per Acre 180 170 170 160 160 155 151 150 148 144 Dollars 140 130 126 125 124 120 112 110 108 106 103 106 103 102 100 100 95 107 105 102 105 101 112 112 107 106 106 115 112 111 93 90 80 1999 2000 2001 2002 2003 2004 2005 2006 Year Average High Return Low Return 2007 2008 2009 Major Costs in Corn Production in Southern Minnesota 600 500 37.00 400 90.12 Dollars Per Acre 27.03 73.63 300 200 5.86 7.52 34.70 24.91 5.95 34.18 23.11 10.12 37.83 5.67 36.56 21.56 13.89 37.70 7.75 41.78 26.01 45.04 12.58 49.98 12.19 23.45 60.54 160.44 54.06 23.85 21.42 23.81 23.3 24.87 25.43 52.19 58.91 65.91 72.48 48.50 20.36 28.66 116.31 81.18 49.45 45.75 45.11 50.82 100 103 102 103 105 107 107 112 115 125 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 100 148 160 2008 2009 0 Year Rent Fertilizer Chemicals Seed Drying Current Ratio (Liquidity) Current farm assets / current farm liabilities 3 2.41 2.5 2.2 2.04 2.01 2 1.5 1.88 1.78 1.69 1.67 1.2 1.29 1.37 1.98 1.74 1.87 1.43 1.41 2.18 1.45 1.56 1.61 1.45 1.25 1 1.07 0.95 0.99 0.99 1.04 2003 2004 2005 0.98 2006 1.17 0.83 0.5 0 2000 2001 2002 Low 20% Average 2007 2008 High 20% 2009 Rate of Return on Farm Assets (Profitability) [Net farm income from operations + farm interest expense minus value of unpaid labor & mgmt] / avg. farm assets Mostly owned >5 % Green 1 % to 5 % Yellow <1 % Red 25 20 15 10 5 Mostly Rented/Leased >12 % Green 3 % to 12 % Yellow <3 % Red 0 '00 '01 '02 '03 '04 '05 '06 '07 '08 '09 -5 -10 Low 20 % Average High 20 % Debt to Asset Ratio (Solvency) Total farm liabilities / total farm assets 70 •Red >70 % in Debt 65 60 55 Yellow 30 to 70 % Debt 50 45 40 •Green <30 % Debt 35 30 25 20 '00 '01 '02 '03 Low '04 '05 '06 '07 Average '08 '09 High Working Capital to Gross Income All Farms 45 40 35 30 25 20 15 10 5 0 -5 42.8 42.5 37 32 28 20 32.9 29 28.3 23 15.8 9 2 2005 6.9 -1 2006 Average 2007 Low 20% 2008 2009 High 20% Working Capital to Gross Income Crops 70 57 60 50 40 30 20 10 0 -10 44 29 18 33 42 50.4 50.7 40.4 38 28 20.5 20 11.7 6 -1 2004 -4 -4 2005 2006 Average 2007 Low 20% 2008 High 20% 2009 Working Capital to Gross Income Dairy 20 15 18 11 10 5 0 -5 15.6 15 11 16 15 12.4 9 10 -1 -1 2004 2005 9 9.4 4 -1.5 -5 2006 2007 2008 -10 Average Low 20% High 20% 0.4 2009 Working Capital to Gross Income Hogs 40 35 30 25 20 15 10 5 0 -5 -10 34 34 26 22 32 26 21.6 21 13 17 8 5 0 2004 2005 Average 2006 15.4 9.8 2.3 1.7 2007 Low 20% 2008 High 20% -6.6 2009 Term Debt Coverage Ratio 500% 400% 300% 200% 100% 0% -100% '00 '01 '02 '03 Avarage '04 '05 '06 Low 20 % '07 '08 '09 Heigh 20 % Operating Expense Ratio (Financial Efficiency) [Total operating expenses minus depreciation] / gross revenue 120 >85 % is Red 75 % to 85 % Yellow 100 80 60 20 Low Average '0 8 '0 6 '0 4 '0 2 0 '0 0 <65 % is Green 40 High New Economic RealitiesFinancial Metrics Source Dr. Kohl Measure Code Red Code Yellow Code Green Working Capital/Rev. <15% 15-33% >33% Debt/Asset Ratio >60% 40-60% <40% Credit Score <650 650-700 700+ Op. Exp. Revenue (Excluding Depr. & Int.) >80% 70-80% <70% Coverage Ratio <125% 125- 200% >200% What are the top producers doing? Conduct sensitivity analysis to cash flows Increases in interest rates Decreases in prices Annual Analysis for benchmarking Aspire to be a top half marketer by having a written marketing plan Form peer advisory groups Form strategic alliances Capture economics of scale, reducing costs, improving asset utilization Analyze the business to find out what to stop doing. What are the top producers doing? Conduct a variance analysis each year. (Planned vs Actual) Set a financial liquidity plan Working capital of 30% or greater Credit card debt under $2000 Conservative life style Developed Business Plan with many scenarios Five year plan on equipment purchases Quarterly communications with lenders Remember, Good managers do 100 tasks 1% better, not 1 task 100% better Remember, the runway behind you is not useful! Have a Great Year in 2010 !