BASE REVENUE PROTECTION AND REVENUE COUNTERCYCLICAL PROGRAMS Dwight Aakre, Ron Haugen, Andrew Swenson North Dakota State University Extension Service Fargo, ND April, 2007 Major Points • Maintain current calculation methods for direct payments. • Change non-recourse loans to recourse loans. • Create new Base Revenue Protection (BRP) program. • Modify current countercyclical payment program into a Revenue Countercyclical Program (RCCP). Overall Objective of BRP-RCCP • To better stabilize farm income for producers of all program crops Calculations • Calculations where made using the BRPRCCP Calculator developed by the National Corn Growers Association. • Historical comparison to the current farm program was completed for 2002 to 2005. • Projected comparison to the current farm program was completed for 2006 to 2010. North Dakota Corn Farms Analyzed North Dakota Soybean Farms Analyzed North Dakota Wheat Farms Analyzed BRP Per-Acre Net Revenue farm yield x national price (NASS) - regional variable costs (ERS) • BRP payments would be triggered when: – Net farm corn revenue falls more than 30 percent below 5-year Olympic average of peracre net corn revenue – Each program crop would stand alone Table 7. Calculated BRP Revenues, Guarantees and Payments for Example Farms Year Richland Barnes Foster County County County BRP Revenue ($ per acre) 1997 130.72 79.20 22.59 1998 96.34 62.59 -0.27 1999 108.72 43.57 35.01 2000 89.73 75.86 37.01 2001 91.20 118.59 74.06 2002 195.05 157.00 27.32 2003 171.46 161.78 35.45 2004 107.60 12.64 -72.23 2005 96.99 102.56 39.08 BRP Guarantee (70% of 5-Year Olympic Average of past BRP Revenues) 2002 69.13 50.78 22.07 2003 69.13 59.97 23.18 2004 86.66 82.00 25.08 2005 86.39 82.00 23.28 2006 87.74 88.23 23.76 BRP Payment (BRP Guarantee minus BRP Revenue) 2002 0.00 0.00 0.00 2003 0.00 0.00 0.00 2004 0.00 69.37 97.31 2005 0.00 0.00 0.00 • RCCP replaces the price trigger with a revenue trigger – Payments would be made when actual per-acre county revenue falls below county revenue trigger • Actual per-acre county revenue – NASS season average price times NASS county average yield • County revenue trigger – Current effective target price times the county trend yield – Effective target price is the target price minus the direct payment • Maximum RCCP payment would equal 30 percent of the county trigger revenue level • BRP coverage is designed to cover losses in excess of this 30 percent level Table 8. RCCP Trigger Revenue, Actual County Revenue, and RCCP Payments Year Richland Barnes Foster County County County RCCP Trigger Revenue ($ per acre) 2002 277.54 249.34 130.90 2003 284.12 257.09 137.24 2004 290.70 265.08 143.59 2005 297.28 272.84 150.17 2002 311.11 273.06 143.38 2003 305.65 295.97 169.64 2004 250.08 155.12 70.25 2005 257.71 262.68 199.20 RCCP Actual Revenue RCCP Payment (RCCP trigger revenue minus RCCP actual revenue) 2002 0.00 0.00 0.00 2003 0.00 0.00 0.00 2004 40.61 79.52 43.08 2005 39.57 10.16 0.00 Numbers in bold indicate maximum RCCP payment Corn Results (2002 to 2005) • Barnes County farm would have received $24.14/acre more for the 4 year period with BRP-RCCP. • Foster County farm would have received $10.05/acre less for the 4 year period with BRP-RCCP. • Richland County farm would have received $78.03/acre less for the 4 year period with BRPRCCP. Table 10. Payment Comparison by Year and Total for Example Farms Year LDP + CCP + CI Richland Barnes Foster County County County ($ per acre) 2002 0.00 0.00 0.00 2003 3.79 3.67 1.40 2004 59.64 43.93 79.94 2005 94.78 87.32 69.10 158.21 134.92 150.44 2002 0.00 0.00 0.00 2003 0.00 0.00 0.00 2004 40.61 148.89 140.39 2005 39.57 10.16 0.00 80.18 159.04 140.39 Total RCCP + BRP Total Soybean Results (2002 to 2005) • Benson County farm would have received $58.56/acre more for the 4 year period with BRP-RCCP. • Cass County farm would have received $33.35/acre more for the 4 year period with BRP-RCCP. • Stutsman County farm would have received $16.20/acre more for the 4 year period with BRP-RCCP. Wheat Results (2002 to 2005) • Ward County farm would have received approximately the same for the 4 year period with BRP-RCCP. • Hettinger County farm would have received $37.88/acre more for the 4 year period with BRP-RCCP. • Cavalier County farm would have received $7.56/acre more for the 4 year period with BRP-RCCP. Limitations • Economic Research Service (ERS) cost of production value is a regional number and may not be reflective of North Dakota. • NASS prices are critical to program calculations. • Two years in a row with low revenue would dramatically lower the BRP coverage guarantee. Issues • Would BRP-RCCP replace crop insurance or enhance it? • Would producers have double coverage or only buy up coverage over the BRP-RCCP protection? • Would the current relatively high commodity prices affect the coverage? • Would volatile prices make this program an adequate safety net? Conclusions • BRP-RCCP is innovative in that it targets both yield and price. • National study needed to examine all program crops to evaluate the BRP-RCCP program further.