a root chopper for producing a natural plant supplement 2.009 Blue Team December 12, 2005 12/12/05 12/12/05 12/12/05 1 minute later… Scale: 1 grid = 0.25 inches 12/12/05 12/12/05 10 months later… +12% +17% 12/12/05 Technical Innovations 12/12/05 Technical Innovation Bent Flail Blades Increased Safety Increased Life Blade Geometry 12/12/05 Technical Innovation Detachable Cutting Chamber Increased Functionality Easy Access Constrained Movement 12/12/05 Technical Innovation Toggle Latch 12/12/05 Technical Innovation Safety Mechanisms Reed Switch Motor Braking: 0.13 seconds 12/12/05 Product Realization Initial Target Market Organic Farmers Small Farmers 12/12/05 Product Realization Costs Cost to Manufacture = $215 Retail Price = $850 NPV Over Next 6 Years = $1.3M Return on Investment = 76% 12/12/05 Product Realization Business Plan First Year Sales: 1000 units Projected Increasing Sales Secondary Customers 12/12/05 Product Realization Consumer Incentive Projected sales increase per harvesting season on a 10 acre potato farm Yield Increase Increase in Sales Farmer 5% A $700 Farmer 10% B $1,400 Farmer 50% C $7,000 12/12/05 Product Realization Competitors Plant Success Price per 100 Plants $40.00 BioOrganics $16.00 First Fruits $7.50 InocuPro $2.00 12/12/05 12/12/05 Acknowledgements Thank You’s Dr. Dave Douds, USDA Steve Haberek Prof. Woodie Flowers Bob Nuttal Prof. Samir Nayfeh Bob Gertsen Prof. Dave Wallace Joe Cronin Dick Fenner Chet Reshamwala 12/12/05 Questions? Product Realization USDA Research Bahia Grass Mychorrizal Fungus QuickTime™ and a TIFF (Uncompressed) decompressor are needed to see this picture. 12/12/05 Technical Innovation Coffee Grinder QuickTime™ and TIFF (Uncompressed) decom are needed to see this pic Technical Innovation Electronics Technical Innovation Current “Chopping” Methods food mill cheese grater linear grater herb mill chopper Technical Innovation Current “Chopping” Methods food processor Cuisinart Product Realization Projected Cash Flow Cash Flows Over Time NPV of Cash Flows in Thousands 1400 1200 1000 800 Periodic Cash Flows 600 Cumulative NPV of Cash Flows 400 200 0 NPV of -400 Cash Flows -600 -200 Quarters 12/12/05 Product Realization Cost Comparison Competition Break Even Plant Success 22.4 Grow Bags 7.5 Acres BioOrganics 60.7 Grow Bags 20 Acres 154.5 Grow Bags 52 Acres First Fruits 12/12/05