Capital Renewal and Deferred Maintenance As of March 23rd 2011 Project P779212 P779215 P779216 P779217 P779218 P779219 P779220 P779222 P779223 P779224 P779226 P779227 P779228 P779229 P779230 P779231 P779232 P779233 P779234 P779235 P779236 P779237 P779238 P779244 P779246 P779247 P779248 P779255 P779256 P779258 P779259 P779357 Descr FY07 CRDM Contingency FY07 CRDM Power Generator FY07 CRDM Energy conservation FY07 CRDM Classroom & Corridor FY07 CRDM Cullen Closure FY07 CRDM Security Cameras FY07 CRDM Landscape/Framework FY07 CRDM Code Blue Phones FY07 CRDM Security Lighting FY07 CRDM ADA Modifications FY07 CRDM Enviro Remediation FY07 CRDM Facilities Maint FY07 CRDM Site infrastructure FY07 CRDM Tunnel repairs FY07 CRDM Cullen Perform Hall FY07 CRDM Moores study FY07 CRDM SSC1 Roof FY07 CRDM Heyne waterproofing FY07 CRDM Campus roof work FY07 CRDM S&R-2 water remed FY07 CRDM Fleming waterproof FY07 CRDM GSB Chillers FY07 CRDM Farish Hall roof FY07 CRDM FM Utilities FY07 CRDM Computing Center FY07 CRDM MD Anderson library FY07 CRDM Project Manangment FY07 CRDM Communication Labs FY07 CRDM BOR renovations FY07 CRDM SR-2 Vivarium system FY07 CRDM General Svs. Bldg FY07 CRDM Hofeinz Generator CRDM as of 03/23/11 YTD/PTD Rev/Exp Current Budget $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 222,599.98 1,069,182.52 160,786.01 166,720.66 85,765.19 81,142.45 192,685.00 78,545.92 57,810.00 74,482.57 69,223.66 358,040.06 127,384.00 15.24 6,825.44 16,952.00 201,609.06 8,654.75 204,624.81 61,893.59 596,881.27 142,804.00 47,903.00 224,028.78 310,613.68 202,169.17 66,519.44 131,669.00 411,996.71 14,825.25 751.90 412,164.80 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 198,453.67 1,069,182.52 160,786.01 166,720.66 85,765.19 81,142.45 192,685.00 78,545.92 57,810.00 74,482.57 69,223.66 358,040.06 127,384.00 15.24 6,825.44 16,952.00 201,609.06 8,654.75 204,624.81 61,893.59 596,881.27 142,804.00 47,903.00 224,028.78 310,613.68 202,169.17 66,519.44 131,669.00 411,996.71 14,825.25 751.90 412,164.80 Page 1 of 12 Open Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ - Soft Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ - BBA $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Cost Center Manager 24,146.31 Norcom Capital Renewal and Deferred Maintenance As of March 23rd 2011 Project P779440 P779444 P779445 P779446 P779447 P779448 P779450 P779451 P779452 P779453 P779454 P779455 P779456 P779457 P779458 P779459 P779460 P779461 P779462 P779463 P779464 P779465 P779466 P779467 P779468 P779469 P779470 P779471 P779472 P779473 P779474 P779475 Descr FY07 CRDM 529 SEC Shade & Elec FY07 CRDM 551 S&R2 4th F Lab S FY07 CRDM 551 S&R2 3rd F Lab S FY07 CRDM 551 S&R2 2nd F Lab S FY07 CRDM 551 S&R2 1st F Lab S FY07 CRDM 532 Garrison Gym H/W FY07 CRDM Cameron Child Care A FY07 CRDM E Cullen Exterior Wi FY07 CRDM Welcome Center Exter FY07 CRDM S&R1 & S&R2 Generato FY07 CRDM E Cullen Rm 122 Reco FY07 CRDM Hilton Cont Edu Ahu2 FY07 CRDM SERC Emergency Repai FY07 CRDM HSC Dock & Corridor FY07 CRDM HSC Hydraulic Cylind FY07 CRDM S&R2 Lab 228 Water D FY07 CRDM Hilton CE Window Rep FY07 CRDM 551 S&R2 Restroom Co FY07 CRDM S&R2 Hallway Abateme FY07 CRDM 581 Cullen Eng Roof FY07 CRDM 586 Cameron Mold Rem FY07 CRDM E Cullen Drain Line FY07 CRDM E Cullen Fountain Me FY07 CRDM GSB Domestic Water H FY07 CRDM MD Anderson Basemen FY07 CRDM HSCA New Condensate FY07 CRDM S&R2 LAB OAHU Repair FY07 CRDM 3rd Flr. Lobby Light FY07 CRDM S&R1 Emerg Vacuum Pu FY07 CRDM Cullen Eng. D2 Bldg. FY07-FY10 MD Anderson Facade FY07 CRDM DPS Roof & Waterproo CRDM as of 03/23/11 YTD/PTD Rev/Exp Current Budget $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 20,171.16 3,306.65 5,015.21 3,711.62 609.30 6,601.00 9,067.00 5,580.00 3,309.00 32,717.00 1,555.02 15,446.00 7,774.54 20,582.00 46,263.00 8,582.87 6,452.00 31,177.24 96,377.61 5,000.00 56,961.83 975.00 7,100.00 5,793.36 25,082.50 7,513.70 15,761.56 3,320.00 22,182.08 88,485.00 268,201.58 14,189.09 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 20,171.16 3,171.34 4,885.94 3,118.22 609.30 6,378.00 8,617.00 4,650.00 3,309.00 27,296.91 1,430.00 14,400.00 7,774.54 19,737.83 36,381.00 8,582.87 6,514.35 20,610.35 48,910.82 56,330.83 975.00 4,535.35 5,793.36 24,179.09 5,676.00 7,606.72 1,379.85 15,894.03 9,227.70 Page 2 of 12 Open Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 5,111.11 36,800.00 5,000.00 6,267.12 84,985.00 4,500.00 Soft Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ - BBA $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 135.31 129.27 593.40 223.00 450.00 930.00 308.98 125.02 1,046.00 844.17 9,882.00 (62.35) 10,566.89 10,666.79 631.00 2,564.65 903.41 1,837.70 1,887.72 1,940.15 6,288.05 3,500.00 268,201.58 461.39 Cost Center Manager Doyle Madrigal Madrigal Madrigal Madrigal Madrigal Oliver Javaid Javaid Gill Martin Martin Sampson Brungardt Rahurkar Davis Davis Davis Davis Oliver Oliver Oliver Rahurkar Wright Jenkins Madrigal Martin Rahurkar Madrigal Oliver Oliver Jenkins Capital Renewal and Deferred Maintenance As of March 23rd 2011 Project P779476 P779477 P779478 P779506 P779507 P779508 P779511 P779512 P779514 P779520 Descr FY07 CRDM MD Anderson Lib Coo FY07 CRDM Emg plumbing repairs FY07 CRDM S&R2 Gas Valves Repl FY07 CRDM S&R2 SDS Vent Stack FY07 CRDM SERC Exterior Glass FY07 CRDM Cullen Eng ADA Compl FY07 CRDM Cameron PipeCleaning FY07 CRDM PGH Room Signs Repla FY07 CRDM E Cullen VP Research FY07 CRDM E Cullen President's Total FY07 CRDM as of 03/23/11 YTD/PTD Rev/Exp Current Budget $ $ $ $ $ $ $ $ $ $ $ 96,250.00 14,022.53 6,918.52 2,500.00 14,961.00 8,100.00 5,656.00 6,000.00 350.00 6,684.12 6,813,576.00 $ $ $ $ $ $ $ $ $ $ $ 73,475.00 12,089.65 6,918.52 836.23 30.02 4,500.00 6,259,119.58 Page 3 of 12 Open Cmt $ $ $ $ $ $ $ $ $ $ $ 8,000.00 932.88 857.50 14,461.00 166,914.61 Soft Cmt $ $ $ $ $ $ $ $ $ $ $ - BBA $ $ $ $ $ $ $ $ $ $ $ 14,775.00 1,000.00 806.27 469.98 8,100.00 1,156.00 6,000.00 350.00 6,684.12 387,541.81 Cost Center Manager Jenkins Gill Wright Gill Wiesman Harless Wright Brungardt Howard Davis Capital Renewal and Deferred Maintenance As of March 23rd 2011 Project P779260 P779261 P779261 P779261 P779261 P779262 P779265 P779266 P779267 P779268 P779269 P779270 P779271 P779272 P779273 P779274 P779276 P779277 P779278 P779279 P779280 P779281 P779282 P779283 P779284 P779286 P779287 P779288 P779289 P779290 P779291 P779293 Descr FY08 CRDM CONTINGENCY FY08 CRDM Streets & Sidewalks FY08 CRDM Streets & Sidewalks FY08 CRDM Streets & Sidewalks FY08 CRDM Streets & Sidewalks FY08 CRDM Campus initiatives FY08 CRDM Architecture Bldg FY08 CRDM Campus Utilities FY08 CRDM Sidewalk/Street Alt. FY08 CRDM E.Cullen roof repair FY08 CRDM Security Enhancement FY08 CRDM Exterior Lighting FY08 CRDM Infrastructure FY08 CRDM Storm Infrastructure FY08 CRDM Classroom & Corridor FY08 CRDM S&R-2 FY08 CRDM Tunnel Upgrades FY08 CRDM Master Plan FY08 CRDM A. Arnold Fine Arts FY08 CRDM Art Conservation FY08 CRDM Landscape FY08 CRDM Grounds Maintenance FY08 CRDM Doors & Hardware FY08 CRDM ADA Modifications FY08 CRDM Fire Alarms FY08 CRDM HVAC Upgrades FY08 CRDM Environ.Remediation FY08 CRDM Clinical Research FY08 CRDM Emerg fuel tank farm FY08 CRDM Bldg Envelope Repair FY08 CRDM Facilities Maint. FY08 CRDM Moores Sch. of Music CRDM as of 03/23/11 YTD/PTD Rev/Exp Current Budget $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 364,903.70 12,584.85 14,140.15 85,725.00 23,348.77 104,500.00 240,445.39 345,690.37 45,810.00 120,786.13 40,697.64 43,822.61 121,252.25 434,790.01 97,187.64 206,518.75 485,985.00 19,722.31 344,213.45 19,160.35 152,774.22 39,981.10 26,417.77 16,932.85 98,121.80 307,577.25 90,013.37 16,370.96 870,008.88 148,961.51 116,972.75 11,523.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 291,262.14 12,584.85 14,140.15 85,725.00 23,348.77 104,500.00 240,445.39 345,690.37 45,810.00 120,298.12 40,697.64 43,822.61 121,252.25 434,790.01 96,103.28 206,518.75 485,985.00 19,722.31 344,213.45 19,160.35 152,774.22 39,981.10 26,417.77 16,932.85 98,121.80 280,464.87 90,013.37 16,370.96 827,472.84 148,961.51 116,972.75 3,498.00 Page 4 of 12 Open Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 238.01 1,750.00 41,280.00 - Soft Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ - BBA $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 73,641.56 250.00 1,084.36 25,362.38 1,256.04 8,025.00 Cost Center Manager Capital Renewal and Deferred Maintenance As of March 23rd 2011 Project P779295 P779296 P779297 P779323 P779324 P779344 P779345 P779347 P779348 P779350 P779352 P779353 P779354 P779355 P779356 P779359 P779360 P779361 P779362 P779363 P779364 P779365 P779366 P779367 P779368 P779369 P779370 P779372 P779373 P779374 P779375 P779376 Descr FY08 CRDM Energy Conservation FY08 CRDM NE Campus Infra FY08 CRDM Custodial Flr resurf FY08 CRDM Prof dist landscape FY08 CRDM Y Bldg pre demo FY08 CRDM 586 Cameron Elevator FY08 CRDM 547 PG Hoffman roof FY08 CRDM 543 Arch Rm214 Water FY08 CRDM 503 TechLoading Dock FY08 CRDM 543 Arch Ligh/Life S FY08 CRDM 509 MD Anderson Ext FY08 CRDM 701TMC Pharmacy Roof FY08 CRDM 543-509 Arch & MDA FY08 CRDM 106 TLCC Old CH8 Col FY08 CRDM Framework Model Addi FY08 CRDM 537 Law Ctr. Water I FY08 CRDM 543 Architecture Bri FY08 CRDM 516 E Cullen S Entra FY08 CRDM 509 MDA Barrel Gutte FY08 CRDM 578 Agnes C/W Coil R FY08 CRDM 551 S&R2 C/W Cooling FY08 CRDM 593 HSC Pans Lab HVA FY08 CRDM 590 Hilton Hotel Pum FY08 CRDM 499 Fire Alarm Netwo FY08 CRDM 524 Student Svcs. As FY08 CRDM 586 Cameron Sanitary FY08 CRDM 544 Cemo Hall Water FY08 CRDM 543 Arch Asbestos Sa FY08 CRDM 536 CPB Window Repla FY08 CRDM 581 Eng Fire Alarm U FY08 CRDM 585 GSB Fire Alarm U FY08 CRDM 590 Hilton Pump Moni CRDM as of 03/23/11 YTD/PTD Rev/Exp Current Budget $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 160,194.93 1,978,360.42 19,616.39 9,325.45 8,000.00 12,248.51 4,900.00 24,069.91 17,490.00 84,812.58 164,190.24 88,517.69 124,749.48 34,059.00 24,440.00 75,018.34 201,105.15 73,098.34 39,351.84 8,405.00 7,125.00 18,000.00 3,800.00 3,009.00 1,895.00 40,461.00 1,801.38 513.31 632.00 304,116.00 321,148.00 5,737.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 160,194.93 1,632,885.61 19,616.39 9,325.45 7,520.00 12,248.51 4,900.00 24,069.91 17,490.00 76,186.00 19,948.30 87,500.00 95,181.87 27,598.74 23,500.00 75,296.32 170,574.07 17,666.88 39,325.96 5,807.69 1,923.58 3,187.27 2,028.58 2,960.00 1,895.00 31,698.00 1,749.38 513.31 632.00 219,705.92 126,549.90 4,570.00 Page 5 of 12 Open Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1,513.00 117,181.70 45,676.64 7,180.10 96,800.10 - Soft Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ - BBA $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 345,474.81 480.00 7,113.58 27,060.24 1,017.69 29,567.61 6,460.26 940.00 (277.98) 30,531.08 9,754.82 25.88 2,597.31 5,201.42 14,812.73 1,771.42 49.00 8,763.00 52.00 77,229.98 97,798.00 1,167.00 Cost Center Manager Harless Norcom Theriot Barnes Oliver Oliver Oliver Oliver Oliver Oliver Gill LaMontagne Doyle Oliver Oliver Oliver Kapileshwari Kapileshwari Kapileshwari Kapileshwari Kapileshwari Oliver Gill Oliver Wright Wright Javaid Javaid Maal Capital Renewal and Deferred Maintenance As of March 23rd 2011 Project P779377 P779378 P779380 P779381 P779382 P779384 P779385 P779386 P779409 P779410 P779411 P779412 P779413 P779414 P779415 P779416 P779417 P779418 P779419 P779420 P779421 P779423 P779424 P779425 P779426 P779427 P779428 P779429 P779430 P779431 P779435 P779485 Descr FY08 CRDM 520 Moores Storm Dra FY08 CRDM 550 S&R1 Rm325 ACM A FY08 CRDM 586 Cameron Human & FY08 CRDM 535 EHRM2 Drainage I FY08 CRDM Campus Wide Card Acc FY08 CRDM 532 Garrison Gym Car FY08 CRDM 585 GSB Rm177 Carpet FY08 CRDM 499 Campus Wide Spri FY08 CRDM 516 ECullen Recarpet FY08 CRDM CW Detention Bank Ma FY08 CRDM 550 S&R1 Easter Week FY08 CRDM 544 Cemo Water Infil FY08 CRDM 564 Fleming Dom Wate FY08 CRDM 585 GSB Paint Booth FY08 CRDM 505 Animal Wash Plum FY08 CRDM 516 Cullen Emerg Wat FY08 CRDM 589 Fine Arts Orgal FY08 CRDM 586 Cameron Sewage L FY08 CRDM 520 Moores Music Str FY08 CRDM 590 Hilton E&G Study FY08 CRDM CW Facility Conditio FY08 CRDM 578 Agnes Hall Cooli FY08 CRDM 501 Roy Cullen Trans FY08 CRDM 509 MDA Library Emer FY08 CRDM 534 Heyne Transfer S FY08 CRDM 551 S&R2 Water Drain FY08 CRDM 509 MDA Library Hand FY08 CRDM 579 Engineering 2nd FY08 CRDM 579 Engineering 3rd FY08 CRDM 550 S&R1 Protective FY08 CRDM 529 SEC Emergency Li FY08 CRDM E.Cullen Water Line CRDM as of 03/23/11 YTD/PTD Rev/Exp Current Budget $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 4,977.00 4,072.00 9,177.30 43,100.29 3,685.00 4,744.49 5,032.34 21,313.32 768.00 8,500.00 108,000.00 53,820.00 1,232.42 66,000.00 4,221.00 20,737.50 56,804.00 1,917.00 28,915.36 6,669.21 304,951.75 3,500.00 19,825.00 3,564.74 14,860.00 5,000.00 56,691.80 5,185.21 5,185.21 64,250.00 3,703.00 9,012.50 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 4,875.41 4,022.83 6,840.00 43,100.29 2,990.70 4,744.49 4,661.82 18,884.28 768.00 8,500.00 88,949.19 38,820.00 1,232.42 65,918.73 1,716.76 16,830.57 24,651.90 1,915.00 16,544.00 6,669.21 2,652.64 19,825.00 3,564.74 14,860.00 1,771.76 41,080.00 5,185.21 5,185.21 4,250.00 3,224.12 8,750.00 Page 6 of 12 Open Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1,050.00 8,285.45 9,592.00 59,933.00 - Soft Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1,037.50 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ - BBA $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 101.59 49.17 2,337.30 694.30 370.52 1,379.04 19,050.81 15,000.00 81.27 1,466.74 3,906.93 23,866.65 2.00 2,779.36 304,951.75 847.36 3,228.24 15,611.80 67.00 478.88 262.50 Cost Center Manager Gill Doyle Oliver Jenkins Jenkins Villarreal Villarreal Kapileshwari Jenkins LaMontagne Oliver Miller Wright Oliver Javaid Oliver Doyle Oliver Lawrence Lawrence Norcom Kapileshwari Kapileshwari Wright Kapileshwari Schneller Jenkins Kapileshwari Kapileshwari Doyle Doyle Gill Capital Renewal and Deferred Maintenance As of March 23rd 2011 Project P779487 P779488 P779489 P779490 P779491 P779492 P779493 P779494 P779495 P779496 P779497 P779498 P779499 P779500 Descr FY08 CRDM Cont Ed ADA Upgrades FY08 CRDM SER Classrooom HVAC FY08 CRDM E Cullen Elevator En FY08 CRDM Parking Lot 19 E Inf FY08 CRDM Cullen Eng. Lab E411 FY08 CRDM S&R 1 Sewer Ejector FY08 CRDM MOP Restroom Trailer FY08 CRDM MelcherHall Handrail FY08 CRDM MDA Library Basement FY08 CRDM Arch. Indoor Air Qua FY08 CRDM Arch 4th F Air Balan FY08 CRDM Welcome Ctr Odor Inv FY08 CRDM E. Cullen TDLR Upgra FY08 CRDM Wortham Thtr Cleanin Totals CRDM as of 03/23/11 YTD/PTD Rev/Exp Current Budget $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 3,678.13 21,867.76 3,106.40 8,315.00 10,320.00 18,270.69 2,583.24 1,210.25 7,210.00 21,958.50 12,460.00 3,240.00 8,352.00 881.80 10,000,000.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ 3,420.00 7,393.65 1,757.41 8,315.00 9,990.00 18,270.69 2,280.00 1,175.50 5,138.77 12,260.00 2,397.07 8,352.00 881.80 Page 7 of 12 Open Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ 13,696.75 16,150.00 680.00 - Soft Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ - BBA $ $ $ $ $ $ $ $ $ $ $ $ $ $ 258.13 777.36 1,348.99 330.00 303.24 34.75 2,071.23 5,808.50 200.00 162.93 - Cost Center Manager Jenkins Martin Davis Gill Oliver Wright Davis Jenkins Gill Oliver Martin Gill Wiesman Norcom Capital Renewal and Deferred Maintenance As of March 23rd 2011 Project P779300 P779301 P779301 P779301 P779302 P779304 P779305 P779306 P779307 P779309 P779310 P779314 P779316 P779317 P779318 P779319 P779322 P779346 P779349 P779351 P779383 P779387 P779388 P779389 P779390 P779391 P779392 P779394 P779396 P779397 P779398 P779399 Descr FY09 CRDM Contingency FY09 CRDM Streets & Sidewalks FY09 CRDM Streets & Sidewalks FY09 CRDM Streets & Sidewalks FY09 CRDM Classrooms & Corrido FY09 CRDM Moore's slab repair FY09 CRDM Campus AHU Sys. FY09 CRDM Bldg Envelope Repair FY09 CRDM Environmental Remedi FY09 CRDM Sanitary & Storm Inf FY09 CRDM Sec Cameras/Lighting FY09 CRDM ADA Corrections FY09 CRDM Door & Hardware FY09 CRDM Art Conservation FY09 CRDM Exterior Card Access FY09 CRDM Bldg Deferred Mntce. FY09 CRDM Landscape NE Precin FY09 CRDM 587Farish Hall Class FY09 CRDM 543 Arch Mold Remed FY09 CRDM Arch Water Proof FY09 CRDM 543 Arch. Fire Alarm FY09 CRDM 501 CWBasic Access C FY09 CRDM 551 S&R2 Trench Drai FY09 CRDM 499 Lynn Eusan Park FY09 CRDM 524 SS Bldg. Fire Al FY09 CRDM 499 CW Fire Alarm Ne FY09 CRDM CW Utility Infrastru FY09 CRDM 549 SW Rm102 Light M FY09 CRDM 506 Comm Air Handler FY09 CRDM 530 RS Fire Hydrant FY09 CRDM 516 ECullen Restroom FY09 CRDM 516 Cullen Arch&Eng CRDM as of 03/23/11 YTD/PTD Rev/Exp Current Budget $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 438,088.89 5,705.95 16,113.75 140,169.27 406,580.03 3,000.00 27,639.07 63,804.66 23,298.08 35,605.20 560.70 18,773.06 93,800.12 804.09 92,750.00 147,397.54 9,833.06 4,748.75 93,979.29 132,529.87 274,196.00 93,018.35 3,054.24 28,836.00 113,344.00 62,092.00 145,950.00 13,723.77 301,641.00 7,485.00 400.00 51,346.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 291,262.14 5,705.95 16,113.75 140,169.27 406,580.03 2,500.00 27,639.07 63,804.66 23,298.08 33,903.20 560.70 18,773.06 93,800.12 804.09 92,813.53 147,397.54 9,833.06 3,412.81 93,979.29 132,529.87 244,309.95 81,894.40 1,529.04 24,700.00 6,790.00 61,185.09 93,050.00 13,723.77 5,000.00 7,485.00 161.19 49,856.39 Page 8 of 12 Open Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1,702.00 14,366.10 11,821.15 4,450.00 281,641.00 - Soft Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ - BBA $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 146,826.75 500.00 (63.53) 1,335.94 15,519.95 (697.20) 1,525.20 4,136.00 106,554.00 906.91 48,450.00 15,000.00 238.81 1,489.61 Cost Center Manager Rockwell Villarreal Villarreal Villarreal Norcom Norcom Norcom Norcom Norcom Norcom Norcom Norcom Norcom Norcom Norcom Norcom Norcom Barnes Oliver Oliver Kapileshwari Jenkins Barnes Gill Doyle Kapileshwari Kapileshwari Javaid Ruck.Dean B Oliver Howard Norcom Capital Renewal and Deferred Maintenance As of March 23rd 2011 Project P779400 P779401 P779402 P779403 P779404 P779405 P779406 P779408 P779433 P779434 P779437 P779438 P779439 P779441 P779442 P779443 P779449 P779474 P779505 P779521 P779523 P779526 Descr FY09 CRDM 516 Cullen Air Path FY09 CRDM 516 E Cullen Rm 125 FY09 CRDM 509 MD Anderson Engi FY09 CRDM 528 Melcher Hall Rec FY09 CRDM 505 Opt Termite Trea FY09 CRDM 525 Hlth Ctr Transfe FY09 CRDM 505 Opt Transfer Con FY09 CRDM 515 Power Plant Manh FY09 CRDM 501 Roy Cullen HVAC FY09 CRDM 520 Moores Handrail FY09 CRDM 528 Melcher Hall C/W FY09 CRDM 543 Architecture AHU FY09 CRDM 551 S&R2 Lab 329 HVA FY09 CRDM CW Utility Infrastru FY09 CRDM Central Utility Plan FY09 CRDM 516 E Cullen 1st F A FY09 CRDM OB Woods Irrigation FY07-FY10 MD Anderson Facade FY09 CRDM Fleming Bldg. Valve FY09 CRDM Plant Chiller 2A Mot FY09 CRDM Fire Extinguisher Re FY09 CRDM Fleming Rm. 60 Domes Total FY09 CRDM as of 03/23/11 YTD/PTD Rev/Exp Current Budget $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 7,360.00 2,518.52 70,450.50 1,773.00 15,342.74 1,680.00 2,367.00 1,720.00 3,675.00 20,994.05 8,000.00 3,181.22 7,120.00 51,500.00 4,785.00 26,673.28 10,924.95 200,000.00 15,550.00 75,000.00 11,350.00 2,767.00 3,395,000.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 6,817.21 2,518.52 64,816.65 1,773.00 15,342.74 1,680.00 2,367.00 1,720.00 3,500.00 19,085.55 5,333.59 3,061.56 6,260.20 44,560.54 4,025.00 22,426.46 9,525.00 28.58 12,537.10 2,421,943.75 Page 9 of 12 Open Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2,183.35 4,900.00 199,971.42 18,702.00 9,550.00 549,287.02 Soft Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ - BBA $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 542.79 3,450.50 175.00 1,908.50 2,666.41 119.66 859.80 2,039.46 760.00 4,246.82 1,399.95 3,012.90 56,298.00 1,800.00 2,767.00 423,769.23 Cost Center Manager Kapileshwari Norcom Jenkins Wright Wright Kapileshwari Kapileshwari Kapileshwari Oliver Jenkins Kapileshwari Kapileshwari Kapileshwari Kapileshwari Gill Davis Smith.Neal C Oliver Ivy Kapileshwari Norcom Wright Capital Renewal and Deferred Maintenance As of March 23rd 2011 Project P779325 P779327 P779329 P779334 P779422 P779436 P779474 Descr FY10 CRDM Contingency FY10 CRDM Painting & Carpet FY10 CRDM Environmental Issues FY10 CRDM ADA Corrections FY10 CRDM FPC Master Specifica FY10 CRDM 564 Fleming Classroo FY07-FY10 MD Anderson Facade Total FY10 CRDM as of 03/23/11 YTD/PTD Rev/Exp Current Budget $ $ $ $ $ $ $ $ 291,262.14 14,645.04 3,345.38 4,228.02 225,000.00 423,881.00 842,638.42 1,805,000.00 $ $ $ $ $ $ $ $ 291,262.14 14,645.04 3,345.38 4,228.02 128,943.30 276,192.26 718,616.14 Page 10 of 12 Open Cmt $ $ $ $ $ $ $ $ 70,977.00 10,464.00 830,228.58 911,669.58 Soft Cmt $ $ $ $ $ $ $ $ - BBA $ $ $ $ $ $ $ $ 25,079.70 137,224.74 12,409.84 174,714.28 Cost Center Manager Norcom Villarreal Norcom McKinney Yancey Javaid Oliver Capital Renewal and Deferred Maintenance As of March 23rd 2011 Project P779480 P779486 P779501 P779502 P779503 P779504 P779509 P779510 P779513 P779515 P779516 P779517 P779518 P779519 P779522 P779524 P779525 P779527 Descr FY11 CRDM Contingency FY11 CRDM Main Campus Utility FY11 CRDM Architectue Vestibul FY11 CRDM Student Svc Bldg Sky FY11 CRDM Melcher & Garrison G FY11 CRDM CW Obsolete Honeywel FY11 CRDM MD Anderson Lib Carp FY11 CRDM MDA Lib Ext Assessme FY11 CRDM Social Work Fire Pum FY11 CRDM CW Water Sanitary St FY11 CRDM CW Transportation Ma FY11 CRDM Y Bldg. Stduy&Design FY11 CRDM CW Ruptured Coil Rep FY11 CRDM SR1 & SR2 Generator FY11 CRDM CCOE-S40 Flooring Re FY11 CRDM Cullen Eng Fire Supp FY11 CRDM Optometry Ext Facade FY11 CRDM Power Plant Chiller Total FY11 YTD/PTD Rev/Exp Current Budget $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2,792,330.61 335,280.00 13,390.00 3,509.32 52,363.46 14,789.73 28,590.34 54,105.90 24,837.40 170,000.00 140,000.00 206,485.39 356,895.00 246,990.29 11,899.33 379,065.75 20,600.00 152,197.48 5,003,330.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 79.33 236,540.54 390.00 3,202.21 1,525.15 14,789.73 256,526.96 Open Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 78,024.90 3,220.00 26,435.85 51,000.00 21,980.00 307,652.40 3,108.61 491,421.76 Soft Cmt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ - Total Available Funds Reserved Emergency Funding (25% 0f available funds) Total Dollars available for Allocation P779321 FY09 CRDM Cooling Tower 5 P779342 FY10 CRDM Cooling Tower 4 Repl P779343 FY10 CRDM Central Plant Expans CRDM as of 03/23/11 $ $ $ 6,605,000.00 2,970,000.00 5,225,000.00 $ $ $ 4,319,966.78 2,869,247.70 1,657,959.09 Page 11 of 12 $ 1,380,563.22 $ 28,982.30 $ 786,494.12 $ $ $ - BBA Cost Center Manager $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2,792,251.28 20,714.56 13,000.00 307.11 47,618.31 2,154.49 3,105.90 2,857.40 170,000.00 140,000.00 206,485.39 49,242.60 246,990.29 8,790.72 379,065.75 20,600.00 152,197.48 4,255,381.28 Rockwell Ivy Oliver Jenkins Wiesman Martin Jenkins Oliver Kapileshwari Ivy Ivy Norcom Oliver Gill Davis Oliver Norcom Gill $ $ $ 3,036,865.90 759,216.48 2,277,649.43 $ $ $ 904,470.00 Norcom 71,770.00 Kapileshwari 2,780,546.79 Kapileshwari Capital Renewal and Deferred Maintenance As of March 23rd 2011 Project P779481 P779482 P779483 P779484 Descr FY11 CRDM Central Plant Expans FY12 CRDM Central Plant Expans FY13 CRDM Central Plant Expans FY14 CRDM Central Plant Expans Total CUP All Years Projected CRDM Allocations FY11 FY11 CRDM FY11 CRDM Central Plant Expans YTD/PTD Rev/Exp Current Budget $ $ $ $ $ 4,996,670.00 5,903,107.00 7,325,297.00 5,378,122.00 38,403,196.00 $ $ $ $ $ 2,345,833.78 2,258.98 11,195,266.33 10,000,000.00 4,996,670.00 FY12 FY12 CRDM FY12 CRDM Central Plant Expans Emergency Contingency Reserve Projected Available Balance 10,000,000.00 5,903,107.00 1,024,223.25 3,072,669.75 FY13 FY13 CRDM FY13 CRDM Central Plant Expans Emergency Contingency Reserve Projected Balance 10,000,000.00 7,325,297.00 668,675.75 2,006,027.25 FY14 FY14 CRDM FY14 CRDM Central Plant Expans Emergency Contingency Reserve Projected Balance 10,000,000.00 5,378,122.00 1,155,469.50 3,466,408.50 CRDM as of 03/23/11 Page 12 of 12 Open Cmt $ $ $ $ $ 2,650,272.22 5,903,107.00 7,325,297.00 621,052.45 18,695,768.31 Soft Cmt $ $ $ $ 3,900.00 $ 3,900.00 BBA $ $ $ $ $ 564.00 4,750,910.57 8,508,261.36 Cost Center Manager Buehler Buehler Buehler Buehler