Maintenance Project Evaluation Committee
As of 04/10/15
Project
P779212
P779453
P779514
P779652
P779774
P779776
P779787
P779794
P779920
P779929
P779986
P779987
P779988
P779993
P790276
P790331
Descr
FY07 CRDM Contingency
Total FY07 Completed
FY07 CRDM S&R1 & S&R2 Generato
FY07 CRDM E Cullen VP Research
FY07 CRDM SR1 Flash Tank repai
FY07 CRDM SR1 Lab 105 Water le
FY07 CRDM Bate Law Broken Win
FY07 CRDM GSB Rm 111 Leak
FY07 CRDM SEC Window Shades
FY07 CRDM 564 Fleming Life Saf
FY07 CRDM 585 SW105 Coolant Sy
FY07 CRDM 585 Electrical Outle
FY07 CRDM 588 Elevator 1 Pump
FY07 CRDM Ground Flr Valve Rep
FY07 CRDM 564 AHU#2-34 Valve L
FY07 CRDM Central Plant Breake
FY07 CRDM PGH Envelope Study
Total FY07
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
199,047.22
6,523,069.74
32,717.00
350.00
6,930.00
5,225.00
825.00
880.00
2,200.00
7,222.00
8,705.72
5,250.00
4,254.88
6,635.00
6,068.52
6,500.00
3,000.00
6,818,880.08
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
198,453.67
6,523,069.74
31,481.73
6,917.67
4,147.45
746.82
2,000.00
8,781.75
5,017.17
2,121.04
623.48
6,783,360.52
Page 1 of 14
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
800.00
7,222.00
8,022.00
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
593.55
1,235.27
350.00
12.33
1,077.55
78.18
80.00
200.00
(76.03)
232.83
4,254.88
4,513.96
5,445.04
6,500.00
3,000.00
27,497.56
Cost Center
Manager
Anketell
Gill
Rieck
Gonzalez
Gonzalez
Wright
Villarreal
Villarreal
Buehler
Villarreal
Rahurkar
Rahurkar
Hanley
Villarreal
Burriello
Anderson
Maintenance Project Evaluation Committee
As of 04/10/15
Project
P779260
P779352
P779356
P779361
P779375
P779376
P779412
P779659
P779755
P779756
P779763
P779808
P779824
P779829
P779855
P779876
P779877
P779901
P779905
P779951
P779956
P779958
P779959
P779966
P779970
P779983
P790260
P790267
Descr
FY08 CRDM CONTINGENCY
Total FY08 Completed
FY08 CRDM 509 MD Anderson Ext
FY08 CRDM Framework Model Addi
FY08 CRDM 516 E Cullen S Entra
FY08 CRDM 585 GSB Fire Alarm U
FY08 CRDM 590 Hilton Pump Moni
FY08 CRDM 544 Cemo Water Infil
FY08 CRDM Fleming Dom. Hot Wat
FY08 CRDM SR2 ACM Removal
FY08 CRDM Agnes Arn. Window Re
FY08 CRDM Classrom Cleaning
FY08 CRDM Mitchell Ctr. AHU#1
FY08 CRDM Refurbish Campus Dir
FY08 CRDM 579 Labs S346 & S348
FY08 CRDM 547 Replace VFD on A
FY08 CRDM Agnes Arnold Electri
FY08 CRDM Multiple Bldgs. Faci
FY08 CRDM SR1 Exterior Repair
FY08 CRDM 515 Emgy Generator R
FY08 CRDM 585 Perimeter Fence
FY08 CRDM 581 Carpet Renewal E
FY08 CRDM 590 CE Office Space
FY08 CRDM 581 E20 Carpet Renew
FY08 CRDM 596&587 Elevator Rep
FY08 CRDM 564 Life Safety Reno
FY08 CRDM 550 2nd Flr Abatemen
FY08 CRDM Central Plant 12 470
FY08 CRDM MDA Library Overhaul
Total FY08
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
297,030.70
8,593,001.46
164,190.24
24,440.00
73,098.34
321,148.00
5,737.00
53,820.00
32,951.60
1,172.76
3,754.76
209,500.00
12,851.30
6,600.00
51,154.40
11,867.90
7,373.78
2,000.00
8,672.67
940.00
16,431.46
3,435.64
9,303.60
3,435.64
17,883.58
21,766.00
3,612.20
6,500.00
26,880.00
9,990,553.03
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
291,262.14
8,593,001.46
126,427.48
23,500.00
28,713.03
268,524.42
4,570.00
38,958.24
25,100.21
315.76
1,065.76
141,797.23
11,640.15
10,137.73
7,325.87
1,957.75
2,875.00
54.03
2,875.00
17,054.14
21,368.00
2,328.00
9,620,851.40
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Page 2 of 14
34,716.41
1,212.26
35,928.67
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
5,768.56
37,762.76
940.00
9,668.90
52,623.58
1,167.00
14,861.76
7,851.39
857.00
2,689.00
66,490.51
1,211.15
6,600.00
51,154.40
1,730.17
47.91
42.25
8,672.67
940.00
16,431.46
560.64
9,249.57
560.64
829.44
398.00
1,284.20
6,500.00
26,880.00
333,772.96
Cost Center
Manager
Oliver
LaMontagne
Oliver
Javaid
Maal
Miller
Wright
Wright
Wright
Mosley
Gonzalez
Wright
Galvan
Rahurkar
Wheeler
Norcom
Villarreal
Villarreal
Mathis
Wright
Wright
Wright
Rahurkar
Buehler
Villarreal
Burriello
Aguilar
Maintenance Project Evaluation Committee
As of 04/10/15
Project
P779300
P779396
P779724
P779736
P779860
P779861
P779868
P779994
P790329
P779325
P779422
P779436
P779716
P779874
P779883
P779886
P779891
P779913
P779915
P779916
P779918
P779925
P779969
P779990
P790109
Descr
FY09 CRDM Contingency
Total FY09 Completed
FY09 CRDM 506 Comm Air Handler
FY09 CRDM SPA Garage Door Repl
FY09 CRDM SR1 Heat & Humidity
FY09 CRDM 550 ACM Removal Flo
FY09 CRDM 581 Rm W401 Abatemen
FY09 CRDM Campus Backflow Prev
FY09 CRDM 547 Rm310 Floor and
FY09 CRDM Wortham Theater Pitc
Total FY09
FY10 CRDM Contingency
Total FY10 Completed
FY10 CRDM FPC Master Specifica
FY10 CRDM 564 Fleming Classroo
FY09 CRDM E.Cullen Blvd Sign R
FY10 CRDM 578 Emg. Generator T
FY10 CRDM 578 Emg. Generator T
FY10 CRDM 520 Emg Gen Troubles
FY10 CRDM 509 ACM Flooring Pro
FY10 CRDM 701 TMC Generator Re
FY10 CRDM 564 Water Intrusion
FY10 CRDM 551 Backflow Replace
FY10 CRDM Roof Program Planned
FY10 CRDM TMC Pharmacy Generat
FY10 CRDM Water Bottle Filling
FY10 CRDM 534 Broken Window Re
FY10 CRDM 550 SR1 Handicap Doo
Total FY10
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
293,533.81
2,653,012.69
301,641.00
2,239.00
40,429.65
34,751.88
3,991.47
58,361.76
8,326.32
2,251.00
3,398,538.58
295,339.56
767,831.15
225,000.00
283,740.26
20,021.10
1,130.00
2,962.35
1,468.00
4,400.41
23,076.00
12,703.46
2,250.00
70,000.00
12,808.40
78,700.00
671.64
2,897.67
2,572,831.15
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
291,262.14
2,653,012.69
286,768.35
2,026.70
35,931.36
29,016.43
3,794.05
53,347.74
6,344.03
3,361,503.49
293,232.06
767,831.15
181,925.52
283,750.26
6,369.64
2,463.78
2,696.24
13,343.00
14,779.66
2,292.08
36,477.25
10,713.80
70,785.79
610.64
2,275.49
2,457,377.51
Page 3 of 14
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
540.65
540.65
17,996.00
1,704.17
80.00
19,780.17
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
2,271.67
14,872.65
212.30
4,498.29
5,735.45
197.42
4,473.37
1,982.29
2,251.00
36,494.44
2,107.50
25,078.48
(10.00)
13,651.46
1,130.00
498.57
1,468.00
9,733.00
(2,076.20)
(42.08)
33,442.75
2,094.60
7,914.21
61.00
622.18
95,673.47
Cost Center
Manager
Rockwell-Hopkins
Ruck.Dean B
Wright
Gonzalez
Villarreal
Villarreal
Villarreal
Wright
Anderson
Norcom
Yancey
Javaid
Wright
Villarreal
Villarreal
Villarreal
Villarreal
Rahurkar
Villarreal
Oliver
Villarreal
Brokhin
Wright
Villarreal
Maintenance Project Evaluation Committee
As of 04/10/15
Project
P779480
P779486
P779503
P779519
P779524
P779529
P779534
P779538
P779545
P779564
P779565
P779567
P779579
P779581
P779584
P779588
P779592
P779593
P779598
P779599
P779604
P779619
P779620
P779623
P779624
P779629
P779629
P779745
P779757
P779758
P779760
P779771
P779772
P779781
P779788
P779793
P779798
Descr
FY11 CRDM Contingency
Total FY11 Completed
FY11 CRDM Main Campus Utility
FY11 CRDM Melcher & Garrison G
FY11 CRDM SR1 & SR2 Generator
FY11 CRDM Cullen Eng Fire Supp
FY11 CRDM Arch Mold Remediatio
FY11 CRDM UH Generator & ATS R
FY11 CRDM GSB/Cameron Hot Wate
FY11 CRDM Hilton (E&G) Control
FY11 CRDM GSB 1st Floor Restro
FY11 CRDM Cameron Grease Trap
FY11 CRDM Hilton/Moody Water L
FY11 CRDM MDA Library Ductile
FY11 CRDM Krost Hall Six-Inch
FY11 CRDM Eight-Inch Water Mai
FY11 CRDM Cullen Eng. Mech. Rm
FY11 CRDM SR2 Animal Care Sani
FY11 CRDM CW Four-inch Irrigat
FY11 CRDM McElhinney Hall New
FY11 CRDM SR2 AHU#4-D Water Co
FY11 CRDM McElhinney Damaged C
FY11 CRDM Lot 15C & ROTC Sanit
FY11 CRDM SR1 1st flr. drains
FY11 CRDM Cougar Substation Gr
FY11 CRDM SERC Emerg 15KV ATS
FY11 CRDM GSB Auto Shop Vehicl
FY11 CRDM GSB Auto Shop Vehicl
FY11 CRDM Sink Hole Spur 5
FY11 CRDM Old Science Asbestos
FY11 CRDM Cmpting Ctr. Chiller
FY11 CRDM Cull. Eng S344A Seal
FY11 CRDM Computing Ctr Genera
FY11 CRDM Old Science Decommis
FY11 CRDM Cullen Eng. Roof Rep
FY11 CRDM Facility Renewal Pla
FY11 CRDM Cull. Eng Duct Leak
FY11 CRDM Cameron AHU Design
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
69,976.26
2,589,557.96
345,340.00
52,363.46
246,990.29
379,065.75
6,407.12
49,965.00
27,604.00
302,511.00
20,213.75
5,847.84
161,695.00
2,664.00
3,138.63
8,461.00
25,970.00
7,220.00
5,120.59
11,968.00
6,790.30
2,980.00
32,782.00
9,434.00
20,747.50
66,236.00
6,100.00
2,204.42
1,976.23
933.00
40,343.60
27,800.13
12,383.39
0.60
31,212.06
11,130.00
2,063.78
30,957.30
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
27,533.66
2,589,557.96
343,571.62
49,249.58
246,332.14
194,504.56
3,986.62
40,087.95
25,365.08
8,811.00
12,647.26
5,125.17
115,758.45
2,637.79
3,125.29
8,286.92
20,478.24
5,283.68
4,949.77
10,856.34
5,918.32
3,052.65
31,734.20
7,881.46
14,370.72
56,172.23
6,079.06
424.33
111.86
932.81
38,576.80
26,145.16
700.95
28,535.21
10,633.10
1,511.82
22,002.30
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Page 4 of 14
440.22
19,750.00
865.00
2,218.55
17,072.72
5,527.63
6,750.00
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
42,442.60
1,768.38
2,673.66
658.15
164,811.19
1,555.50
9,877.05
2,238.92
293,700.00
5,347.94
722.67
28,863.83
26.21
13.34
174.08
5,491.76
1,936.32
170.82
1,111.66
871.98
(72.65)
1,047.80
1,552.54
849.15
10,063.77
20.94
1,780.09
1,864.37
0.19
1,766.80
1,654.97
11,682.44
0.60
2,676.85
496.90
551.96
2,205.00
Cost Center
Manager
Rockwell-Hopkins
Ivy
Wiesman
Gill
Oliver
Oliver
Gill
Gill
Rahurkar
Jenkins
Gill
Gill
Gill
Gill
Gill
Oliver
Gill
Gill
Gill
Rahurkar
Wright
Gill
Gill
Gill
Gill
Smith
Smith
Gill
Gill
Simmons
Oliver
Gill
Galvan
Oliver
Oliver
Laws
Maintenance Project Evaluation Committee
As of 04/10/15
Project
P779799
P779800
P779811
P779812
P779822
P779823
P779879
P779919
P779949
P779960
P779961
P779965
P779984
P779992
P790114
P790268
P790270
P790271
P790277
P790284
P790318
P790347
P790350
P790351
Descr
FY11 CRDM Water Leak Campus In
FY11 CRDM Tech. Restroom Refre
FY11 CRDM Water Leak Investiga
FY11 CRDM Water Line Leak repa
FY11 CRDM 547&578 Water Leak
FY11 CRDM 551 Sanitary Drain C
FY11 CRDM TMC Pharmacy Generat
FY11 CRDM 586 New Walkway Inst
FY11 CRDM 587 Locate undergrou
FY11 CRDM 590 Aerco Water Heat
FY11 CRDM 543 Shilled Water Fl
FY11 CRDM 597&503 Electrical R
FY11 CRDM 564 Fleming Water In
FY11 CRDM 579 Painting Renewal
FY11 CRDM 503 Foundation Seali
FY11 CRDM Failure of Lightning
FY11 CRDM Agnes Arnold Auditor
FY11 SERC Emergency Drain Line
FY11 CRDM MDA Library Red Wing
FY11 CRDM TU2 Wall Repair
FY11 CRDM S&R1 Wall Repair
FY11 MPEC General Classrooms A
FY11 MPEC Water Leak by Lofts
FY11 MPEC JD Armistead Corrido
Total FY11
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
2,894.58
139,920.00
11,154.66
7,738.11
9,252.73
6,757.50
38,153.91
2,246.88
4,823.73
34,980.00
6,869.01
12,315.77
3,844.62
15,005.76
501.22
11,945.67
2,332.00
13,061.51
9,240.00
5,335.00
3,708.69
8,130.00
4,847.16
27,600.00
5,010,812.47
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
163.84
128,783.00
6,908.59
12,909.43
7,211.44
5,257.50
37,189.91
2,054.18
4,918.29
44,987.82
7,081.53
10,556.22
3,546.29
1,998.97
28.37
9,745.00
1,757.34
12,322.18
9,036.01
4,850.00
209.93
1,562.26
4,286,010.16
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Page 5 of 14
2,730.73
1,256.00
4,847.16
61,458.01
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
28.00
28.00
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
0.01
9,853.00
4,246.07
(5,171.32)
2,041.29
1,500.00
964.00
192.70
(94.56)
(10,007.82)
(212.52)
1,759.55
298.33
13,006.79
472.85
2,200.67
574.66
739.33
203.99
485.00
3,498.76
8,130.00
26,037.74
663,316.30
Cost Center
Manager
Gill
Connell
Wheeler
Wheeler
Gill
Gill
Villarreal
Warner
Gill
Gill
Gill
Wheeler
Laws
Wright
Laws
Wheeler
Wheeler
Villarreal
Aguilar
Sanchez
Anderson
Mosley
Gill
Vail
Maintenance Project Evaluation Committee
As of 04/10/15
Project
P779576
P779375
P779588
P779630
P779635
P779636
P779637
P779639
P779640
P779642
P779645
P779647
P779649
P779650
P779651
P779654
P779661
P779674
P779679
P779690
P779692
P779693
P779696
P779701
P779704
P779712
P779713
P779718
P779720
P779721
P779729
P779731
P779733
P779740
P779741
P779742
P779762
Descr
FY12 CRDM Contingency
Total FY12 Completed
FY08 CRDM 585 GSB Fire Alarm U
FY11 CRDM Cullen Eng. Mech. Rm
FY12 CRDM Replace Chill Water
FY12 CRDM Water main leak @OS
FY12 CRDM AA Hall Water Leak
FY12 CRDM E. Cullen Water Valv
FY12 CRDM FIne Arts Irrigation
FY12 CRDM Computing Ctr Gen
FY12 CRDM EHS Shower & Eyewash
FY12 CRDM E&G Storm Issues
FY12 CRDM Access Pannel for St
FY12 CRDM Lot 9C Fence Clean u
FY12 CRDM MDA Lib. Water Main
FY12 CRDM Fine Arts 8" Water m
FY12 CRDM SR1 Stuctural Assess
FY12 CRDM MDA Lib. Backwater V
FY12 CRDM Hilton Roof Assessme
FY12 CRDM SERC Classrooms Phas
FY12 CRDM UHPD Roof Repair
FY12 CRDM FloodBreak annual Ma
FY12 CRDM Capmus Posting Kiosk
FY12 CRDM Cougar Sub Lighting
FY12 CRDM Chilled Pipe Assessm
FY12 CRDM Cemo HVAC unit Repla
FY12 CRDM S&R1 Post Renovation
FY12 CRDM OB Hall Six Inch OS&
FY12 CRDM MDA Duct Work Reconf
FY12 CRDM Grease Trap for Kitc
FY12 CRDM Fire Prot. Cm.Item 1
FY12 CRDM Electrical Infrastru
FY12 CRDM MDA Lib. Sewer Desig
FY12 CRDM MDA Lib. Brown Wing
FY12 CRDM Opt. Structural Demo
FY12 CRDM Repair Steam Leak
FY12 CRDM Exterior Water Infra
FY12 CRDM Exterior Refresh
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
19,701.76
2,889,659.16
275,686.47
134,148.19
235,628.40
6,035.27
16,752.66
9,541.37
8,094.49
18,513.05
364,890.75
27,647.94
12,137.00
8,752.42
11,009.00
12,501.00
143,306.70
31,850.00
60,885.76
27,322.81
12,423.43
8,395.00
45,596.29
42,375.70
144,248.00
34,603.70
23,428.30
4,742.41
21,105.55
179,020.00
34,980.00
5,060.00
98,427.89
221,000.00
54,909.23
18,472.00
21,224.68
130,515.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
2,889,659.16
259,331.24
95,919.00
237,379.87
4,569.79
14,312.69
8,054.10
6,823.63
17,512.96
367,904.86
21,640.76
10,908.46
5,611.11
8,535.21
12,300.60
108,461.10
28,742.24
56,087.91
26,095.02
7,675.19
45,524.50
36,794.32
119,536.95
2,140.60
23,198.00
3,922.97
19,089.57
161,116.17
31,779.54
3,826.42
86,765.70
220,327.09
52,213.31
15,978.58
18,612.38
63,657.37
Page 6 of 14
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
19,200.00
784.79
5,701.14
1,278.46
4,165.37
0.73
65.96
800.00
6,325.00
-
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
19,701.76
16,355.23
19,029.19
(1,751.47)
1,465.48
2,439.97
1,487.27
1,270.86
1,000.09
(3,798.90)
306.04
1,228.54
3,141.31
2,473.79
200.40
33,567.14
3,107.76
632.48
1,227.79
12,423.43
719.81
71.06
5,581.38
24,711.05
32,463.10
230.30
819.44
1,950.02
17,903.83
2,400.46
1,233.58
5,337.19
672.91
2,695.92
2,493.42
2,612.30
66,857.63
Cost Center
Manager
Rockwell-Hopkins
Simmons
Oliver
Gill
Gill
Gill
Gill
Gill
Gill
Tolbert
Rockwell-Hopkins
Gill
Warner
Gill
Gill
Ivy
Gill
Tolbert
Gonzalez
Rahurkar
Gill
Warner
Gill
Gill
Oliver
Mosley
Gill
Oliver
Gill
Simmons
Gill
Simmons
Galvan
Laws
Gill
Gill
Espey
Maintenance Project Evaluation Committee
As of 04/10/15
Project
P779764
P779767
P779804
P779814
P779815
P779816
P779820
P779833
P779842
P779909
P779911
P779921
P779922
P779930
P779953
P779967
P790110
P790115
P790116
P790117
P790120
P790134
P790135
P790141
P790165
P790222
P790301
P790308
P790309
P790314
P790315
P790316
P790321
P790322
P790327
P790328
Descr
FY12 CRDM Fire Hydrants PM
FY12 CRDM Hilton Life Safety &
FY12 CRDM Fleming Transformer
FY12 CRDM Tech Annex Life Safe
FY12 CRDM SR2 Fire Pump Tie In
FY12 CRDM FDC Hydrostatic Test
FY12 CRDM 596 New Chiller and
FY12 CRDM 515 Water Softener R
FY12 CRDM 596 Emerg. Gen. Stud
FY12 CRDM Lynn Eusan Storm Dra
FY12 CRDM 520 Electrical Repai
FY12 CRDM Floodbreak - Annual
FY12 CRDM Water Leak at Parkin
FY12 CRDM 596 Chiller Monitori
FY12 CRDM 545 Troubleshoot 15k
FY12 CRDM GSB Accessible Toile
FY12 CRDM 585 Bay Area Roof Re
FY12 CRDM 516 Exterior Slab Re
FY12 CRDM 533 Playground Lands
FY12 CRDM 516 PRV Steam Statio
FY12 CRDM 550 Exterior Façade
FY12 CRDM Water Leak under str
FY12 CRDM 551Hydrojet drain li
FY12 CRDM 579 Fire Water Line
FY12 CRDM 518 Strorm Repair Ne
FY12 CRDM Heyne Loading dock c
FY12 CRDM Architecture Domesti
FY12 CRDM E. Cullen Steam Pipe
FY12 CRDM SR2 Animal Care Jet
FY12 CRDM E. Cullen Wall Repai
FY12 CRDM Fleming Restroom Ren
FY12 CRDM 15KV Feeder Failure
FY12 CRDM WO424494 701 College
FY12 CRDM Fleming Replacement
FY12 CRDM E-Cullen Underground
FY12 CRDM College of PharmacyTotal FY12
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
104,940.00
1,757,668.00
82,549.00
21,345.05
30,432.60
17,781.50
433,125.00
13,744.00
12,359.60
21,112.04
24,060.41
4,524.00
4,691.56
4,897.20
5,911.22
903.65
26,203.20
10,291.05
7,500.56
13,201.68
5,830.00
16,517.67
6,757.50
22,620.40
2,262.86
20,573.96
6,550.60
15,156.06
6,227.50
3,392.00
173,999.71
79,055.00
32,000.00
32,634.22
6,599.14
5,891.10
8,447,900.42
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
19,818.82
1,525,200.56
74,438.68
17,014.43
21,093.62
11,023.97
418,430.57
12,565.96
4,999.60
6,197.93
21,593.03
4,136.08
4,491.56
4,477.20
254.63
826.15
1,483.20
2,669.71
9,490.49
2,080.00
16,463.63
5,257.50
19,959.79
2,134.86
19,409.40
6,569.27
8,906.63
1,625.00
3,200.00
8,285.70
4,743.30
1,811.32
1,847.22
4,891.10
7,359,399.28
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Page 7 of 14
48,411.00
6,728.98
14,646.03
4,300.00
6,215.00
1,750.00
3,250.00
58,268.00
5,655.60
187,546.06
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
24.00
24.00
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
85,121.18
184,056.44
8,110.32
4,330.62
2,610.00
6,757.53
48.40
1,178.04
3,060.00
14,914.11
2,467.38
387.92
200.00
420.00
5,656.59
77.50
24,720.00
1,406.34
7,500.56
3,711.19
1,976.00
54.04
1,500.00
2,660.61
128.00
1,164.56
(18.67)
6,249.43
1,352.50
192.00
165,714.01
16,043.70
30,188.68
30,787.00
943.54
1,000.00
900,931.08
Cost Center
Manager
Simmons
Maal
Tolbert
Simmons
Simmons
Oliver
Gill
Simmons
Vail
Wheeler
Gill
Gill
Simmons
Wheeler
Burks
Oliver
Laws
Mathis
Gill
Galvan
Gill
Gill
Simmons
Gill
Gill
Gill
Gonzalez
Gill
Anderson
Banavali
Wheeler
Oliver
Gill
Villarreal
Gill
Maintenance Project Evaluation Committee
As of 04/10/15
Project
P779784
P779564
P779642
P779816
P779825
P779827
P779831
P779832
P779846
P779852
P779853
P779862
P779870
P779871
P779880
P779884
P779885
P779887
P779888
P779889
P779890
P779892
P779897
P779899
P779923
P779927
P779928
P779931
P779932
P779933
P779937
P779938
P779944
P779945
P779948
P779971
P779984
Descr
FY13 CRDM Contingency
Total FY13 Completed
FY11 CRDM GSB 1st Floor Restro
FY12 CRDM EHS Shower & Eyewash
FY12 CRDM FDC Hydrostatic Test
FY13 CRDM Water main leak PGH
FY13 CRDM WorthamTheatre Renew
FY13 CRDM 580Bldg. Envelope Wo
FY13 CRDM 586Bldg. Envelope Wo
FY13 CRDM Water leak MDA & CP
FY13 CRDM 534 Storm Drain Leak
FY13 CRDM SFMO Vltn #16
FY13 CRDM 534 Rm27 Floor Drain
FY13 CRDM 585 GSB Fire Dept. R
FY13 CRDM 499 Vandalism Repair
FY13 CRDM Exterior Patio Repla
FY13 CRDM 515 Chiller #3 Inspe
FY13 CRDM 515Chiller #4 Replac
FY13 CRDM 585 Restroom Phase 2
FY13 CRDM 550 Lab 103/105 Code
FY13 CRDM 506 Courtyard Landsc
FY13 CRDM 581 Room W122 Refres
FY13 CRDM 592 Cooling Tower PM
FY13 CRDM 585 FPC 2nd Flr Abat
FY13 CRDM Waterline repair und
FY13 CRDM OM Refurbishment E&G
FY13 CRDM 550 105 Wet Lab
FY13 CRDM 550 Lab 105 Wet Lab
FY13 CRDM 543 HVAC Repairs & U
FY13 CRDM High Rise Stair Enc.
FY13 CRDM 534 Waterline Leak a
FY13 CRDM 590 Sewer Line Rehab
FY13 CRDM 542 Road Repairs Des
FY13 CRDM Fire Hydrant 14 Repl
FY13 CRDM 533 Steam Fired Wate
FY13 CRDM 542 Phase 3 Concrete
FY13 CRDM 550 Han Lab Deficien
FY11 CRDM 564 Fleming Water In
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
9,454.42
3,296,085.02
148,795.78
302,644.00
67,946.52
62,361.04
343,041.36
152,460.00
344,767.00
50,051.97
5,549.42
252,229.94
8,039.01
9,211.40
2,200.94
51,887.00
7,520.70
21,594.32
11,893.20
71,962.34
7,537.02
11,834.50
10,446.19
141,970.00
19,307.24
12,791.25
3,065.39
44,478.38
28,567.00
25,523.74
7,258.11
34,874.00
6,360.00
9,543.71
28,816.00
19,816.17
23,510.80
9,995.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
3,296,085.02
59,786.09
226,474.34
64,507.74
49,361.04
287,481.11
31,600.68
34,497.48
45,304.97
5,556.74
237,229.94
455.04
8,421.40
2,000.86
50,257.55
425.70
18,026.29
9,373.96
55,742.10
426.62
8,282.97
591.29
139,675.24
15,659.96
8,214.98
3,075.16
2,517.64
20,825.00
21,788.03
442.36
7,543.34
5,195.81
28,569.17
18,394.47
26,091.11
9,151.51
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Page 8 of 14
70,449.45
750.00
17,589.00
17,320.00
4,520.00
3,574.32
2,537.50
3,675.00
1,569.50
-
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
9,454.42
18,560.24
76,169.66
2,688.78
13,000.00
37,971.25
103,539.32
305,749.52
4,747.00
(7.32)
15,000.00
7,583.97
790.00
200.08
1,629.45
7,095.00
(6.29)
2,519.24
16,220.24
7,110.40
1,014.03
9,854.90
2,294.76
3,647.28
4,576.27
(9.77)
41,960.74
4,067.00
2,166.21
6,815.75
27,330.66
1,164.19
9,543.71
246.83
1,421.70
(2,580.31)
843.49
Cost Center
Manager
Rockwell-Hopkins
Burks
Tolbert
Simmons
Gill
Prochaska
Vail
Vail
Gill
Gill
Simmons
Wheeler
Burks
Simmons
Laws
Wheeler
Wheeler
Burks
Oliver
Warner
Vail
Wheeler
Wiesman
Gill
Wheeler
Laws
Tolbert
Oliver
Anorga
Wheeler
Gill
Oliver
Wheeler
Gill
Oliver
Oliver
Laws
Maintenance Project Evaluation Committee
As of 04/10/15
Project
P779997
P779998
P779999
P790104
P790108
P790113
P790119
P790130
P790140
P790143
P790145
P790146
P790150
P790151
P790164
P790167
P790262
P790296
P790296
P790303
P790317
P790332
P790333
Descr
FY13 CRDM 596 Coordination Stu
FY13 CRDM 521 AC Installation
FY13 CRDM 587 Restroom Renovat
FY13 CRDM FMO Violations Caulk
FY13 CRDM 590 Galvanized Water
FY13 CRDM 589 AERCO Heater Rep
FY13 CRDM Standpipe Flow and H
FY13 CRDM 501 Restroom Remodel
FY13 CRDM 590 Replace Concrete
FY13 CRDM 550 SR1 Lab Chilled
FY13 CRDM 589 Seating Replacem
FY13 CRDM 520 Electrical Feede
FY13 CRDM Hilton College Elev.
FY13 CRDM 568 & 509 Fire Prote
FY13 CRDM 585 GSB Adjustable D
FY13 CRDM 545 SERC Broken Exte
FY14 CRDM 2014 Sprinkler Repai
FY13 CRDM Chiller 1 Bearing In
FY13 CRDM Chiller 1 Bearing In
FY13 CRDM Melcher Gym Rm. 230
FY13 CRDM S&R1 Plumbing Projec
FY13 CRDM E-Cullen Fountain Le
FY13 CRDM STL PIV Leak
Total FY13
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
51,420.60
90,948.00
251,790.01
9,118.12
111,974.30
31,895.93
82,786.00
8,480.00
11,038.24
10,248.47
102,041.65
19,659.20
40,042.14
14,991.46
1,037.00
2,491.00
389,922.06
15,948.00
30,329.00
37,702.43
14,921.12
6,847.18
4,971.40
7,005,993.19
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
3,442.63
12,871.82
209,439.43
7,336.12
87,770.69
28,467.04
69,680.30
498.00
11,044.30
10,300.31
91,232.22
16,872.00
41,449.44
9,191.46
837.00
2,306.76
30.27
24,310.54
4,490.25
5,430,603.29
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Page 9 of 14
33,986.00
528.34
23,998.84
618.66
7,500.00
5,800.00
13,671.12
3,495.60
211,583.33
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
13,991.97
77,547.84
18,351.74
1,782.00
23,584.95
3,428.89
13,105.70
482.00
(6.06)
(51.84)
10,809.43
2,787.20
(1,407.30)
200.00
184.24
389,891.79
15,948.00
30,329.00
13,391.89
1,250.00
3,351.58
481.15
1,363,806.57
Cost Center
Manager
Simmons
Laws
Burks
Simmons
Laws
Gill
Simmons
Banavali
Gill
Gill
Galvan
Villarreal
Rahurkar
Simmons
Kapileshwari
Mosley
MacLeod
Worsham
Worsham
Vail
Mosley
Villarreal
Villarreal
Maintenance Project Evaluation Committee
As of 04/10/15
Project
P790132
P779733
P779767
P779798
P779800
P779812
P779820
P779880
P779890
P779938
P790120
P790137
P790138
P790148
P790152
P790155
P790158
P790159
P790160
P790161
P790163
P790169
P790171
P790175
P790176
P790177
P790178
P790180
P790182
P790183
P790184
P790185
P790187
P790189
P790193
P790196
P790198
Descr
FY14 CRDM Contingency
Total FY14 Completed
FY12 CRDM MDA Lib. Brown Wing
FY12 CRDM Hilton Life Safety &
FY11 CRDM Cameron AHU Design
FY11 CRDM Tech. Restroom Refre
FY11 CRDM Water Line Leak repa
FY12 CRDM 596 New Chiller and
FY13 CRDM Exterior Patio Repla
FY13 CRDM 581 Room W122 Refres
FY13 CRDM 542 Road Repairs Des
FY12 CRDM 550 Exterior Façade
FY14 CRDM 550 FLS Repair Needs
FY14 CRDM 509 Fire Life Safety
FY14 CRDM Electrical Testing f
FY14 CRDM 564 AHU Coil replace
FY14 CRDM 547 Water Line Repla
FY14 CRDM 590 Hilton South Win
FY14 CRDM 531 Hofheinz Generat
FY14 CRDM 516 E Cullen Steam r
FY14 CRDM Technology ACM Abate
FY14 CRDM 564 Research Stores
FY14 CRDM 507 Wortham Theatre
FY14 CRDM 550 S&R1 Lab 417 Rem
FY14 CRDM 543 Fire Life Safett
FY14 CRDM 585 GSB Flood 2013
FY14 CRDM 800 Water Leak Ent.
FY14 CRDM 537 AERCO Water Heat
FY14 CRDM 516 AERCO Water Heat
FY14 CRDM 15kV Circuit Break r
FY14 CRDM 590 Alumni Hall & Ki
FY14 CRDM Chenical Pot Feeders
FY14 CRDM 550 Lab33 Chilled Wa
FY14 CRDM 590 Wine Sensory Lab
FY14 CRDM 590 Rm 123 Leak Repa
FY14 CRDM 507 Life Safety Wort
FY14 CRDM 576 Valve Replacemen
FY14 CRDM 590 Isolation Valve
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
123,383.64
801,589.45
22,501.82
79,744.00
300,000.00
100,000.00
7,258.11
23,000.00
487,410.00
52,000.00
168,060.00
130,000.00
278,116.80
144,026.42
350,930.00
44,376.79
14,942.61
26,642.26
42,644.68
7,891.70
4,603.20
272,944.88
22,579.66
29,578.24
64,098.68
48,746.96
18,746.06
31,895.93
34,618.54
34,640.80
289,124.58
18,597.70
5,210.98
489,770.31
7,105.73
426,485.85
13,840.42
2,428.31
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
64,060.00
801,589.45
20,430.47
10,892.28
101,819.53
6,925.00
450,541.58
44,049.32
12,212.25
59,640.00
150,464.41
127,102.92
16,710.95
31,293.37
14,945.89
19,445.57
38,236.39
8,260.59
6,194.15
173,292.93
19,026.96
28,793.71
23,393.61
47,946.96
17,684.97
3,579.57
51,201.32
4,496.40
239,841.14
19,091.26
3,564.08
361,598.84
402.21
232,585.28
15,955.48
137.45
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Page 10 of 14
16,075.00
30,393.75
33,960.00
48,374.80
0.16
3,285.10
1,739.37
74.68
6,703.52
6,450.00
-
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
30,709.20
30,312.05
-
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
59,323.64
2,071.35
79,744.00
289,107.72
(1,819.53)
7,258.11
36,868.42
7,950.68
125,454.00
36,400.00
48,568.39
16,923.50
334,219.05
13,083.42
(3.28)
7,196.69
4,408.29
(368.89)
(1,590.95)
99,651.79
3,552.70
784.53
7,107.92
800.00
1,061.09
28,316.36
(16,582.78)
30,144.40
47,544.07
(493.56)
1,646.90
128,096.79
187,450.57
(2,115.06)
2,290.86
Cost Center
Manager
Kapileshwari
Galvan
Maal
Laws
Galvan
Wheeler
Mathis
Galvan
Vail
Mathis
Galvan
Tolbert
Tolbert
Wheeler
Gill
Gill
Villarreal
Villarreal
Gill
Gill
Banavali
Villarreal
Galvan
Tolbert
Villarreal
Gill
Gill
Gill
Gill
Burks
Gill
Gill
Burks
Villarreal
Oliver
Villarreal
Villarreal
Maintenance Project Evaluation Committee
As of 04/10/15
Project
P790199
P790201
P790202
P790203
P790205
P790206
P790207
P790208
P790210
P790211
P790212
P790213
P790215
P790216
P790218
P790219
P790221
P790223
P790225
P790226
P790227
P790228
P790229
P790234
P790235
P790236
P790238
P790239
P790242
P790244
P790245
P790246
P790247
P790248
P790252
P790253
P790254
P790255
Descr
FY14 CRDM 530 Gym Flood Phase
FY14 CRDM 545 Circuit Breaker
FY14 CRDM 545 Install Surge Pr
FY14 CRDM 545 Transfer Scheme
FY14 CRDM Costal Center Ant Tr
FY14 CRDM 596 Chiller Display
FY14 CRDM Non-Destructive Plum
FY14 CRDM Topographic & Utilit
FY14 CRDM Bates Law College Wa
FY14 CRDM MacGregor Woods Clea
FY14 CRDM S&R1 Sewer line repa
FY14 CRDM Fire Water Line Isol
FY14 CRDM Storm drain repair a
FY14 CRDM Entrance 14 Backflow
FY14 CRDM GSB Card Readers Ins
FY14 CRDM SW Fire Pump Flow Te
FY14 CRDM Static Ground Sys Co
FY14 CRDM Campus Signage Repla
FY14 CRDM Pharmacy Replace Joc
FY14 CRDM UC Satellite Emergen
FY14 CRDM Hilton Sanitary Sewe
FY14 CRDM MDA Library Overhaul
FY14 CRDM S&R2 Ste. 521 Deferr
FY14 CRDM 8" Waterline Replace
FY14 CRDM Agnes Arnold Auditor
FY14 CRDM FY14 Roof Repairs pr
FY14 CRDM STL Fume Hood Sash S
FY14 CRDM Tunnel System Expans
FY14 CRDM Fleming Rm 21 Leak R
FY14 CRDM Bates Law TU2 Repla
FY14 CRDM TLCC Annex Repairs
FY14 CRDM Arts District HVAC /
FY14 CRDM SERC Troubleshoot Ci
FY14 CRDM Investigation of Gro
FY14 CRDM GSB Card Reader
FY14 CRDM 503 Technology Retri
FY14 CRDM GSB Rm. 283 Mold Rem
FY14 CRDM Science Teaching Lab
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
81,728.75
2,923.16
3,951.57
2,396.13
10,512.20
3,033.40
19,472.00
7,229.20
9,645.71
15,582.00
7,958.84
10,637.42
14,290.40
13,577.02
52,947.18
1,107.70
24,033.67
291,425.00
5,363.60
6,686.88
276,281.42
29,000.00
12,462.00
170,000.00
89,746.98
76,665.51
3,000.00
24,761.00
2,952.74
53,000.00
98,000.00
281,428.00
612.52
2,084.62
7,874.00
2,972.93
6,924.00
5,491.86
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
81,578.75
2,172.46
3,112.67
1,690.63
8,756.65
2,786.70
13,777.19
6,609.20
9,099.73
14,000.00
6,826.84
7,123.00
12,256.51
6,244.51
21,004.00
20,112.06
282,109.31
3,307.36
6,308.38
227,978.80
19,819.76
146,560.60
74,483.58
4,599.66
18,860.62
2,552.74
48,504.83
93,691.34
193,454.78
360.64
1,587.84
7,198.70
2,217.96
5,409.83
4,700.10
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Page 11 of 14
947.00
4,025.00
6,264.00
0.28
4,343.64
47,023.00
1,464.17
-
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
150.00
750.70
838.90
705.50
808.55
246.70
1,669.81
620.00
545.98
1,582.00
1,132.00
3,514.42
2,033.89
1,068.51
31,943.18
1,107.70
3,921.61
9,315.69
2,056.24
378.50
48,302.34
9,180.24
12,462.00
19,095.76
15,263.40
72,065.85
3,000.00
5,900.38
400.00
4,495.17
4,308.66
40,950.22
251.88
496.78
675.30
754.97
50.00
791.76
Cost Center
Manager
Villarreal
Wheeler
Wheeler
Wheeler
Villarreal
Villarreal
Mathis
Mathis
Villarreal
Warner
Gill
Simmons
Gill
Villarreal
Simmons
MacLeod
Wheeler
Vail
Simmons
Gill
Wheeler
Aguilar
Wright
Chang
Simmons
Anderson
Anderson
Villarreal
Villarreal
Hawkins
Burks
Ruck
Wheeler
Wheeler
Simmons
Wheeler
Villarreal
Anderson
Maintenance Project Evaluation Committee
As of 04/10/15
Project
P790258
P790259
P790261
P790262
P790263
P790264
P790266
P790269
P790272
P790273
P790274
P790275
P790278
P790281
P790282
P790283
P790285
P790286
P790287
P790290
P790293
P790294
P790295
P790297
P790298
P790299
P790300
P790302
P790304
P790305
P790307
P790310
P790311
P790319
P790323
P790324
P790325
P790326
Descr
FY14 CRDM TU2 New Elevator Cab
FY14 CRDM Bates Law Trench Dra
FY14 CRDM MSOM Trench Drain at
FY14 CRDM 2014 Sprinkler Repai
FY14 CRDM Hilton Water Heater
FY14 CRDM GSB HVAC Shop Roll-u
FY14 CRDM Roy G. Cullen Stairw
FY14 CRDM 516 E. Cullen Sprink
FY14 CRDM 501 E. Cullen Water
FY14 CRDM Melcher BA Generator
FY14 CRDM Engineering 2 Assess
FY14 CRDM Fleming Hall Water I
FY14 CRDM Dept. of Public Safe
FY14 CRDM E. Cullen Undergroun
FY14 CRDM E. Cullen Tridium Up
FY14 CRDM Agnes Arnold Hall Br
FY14 CRDM GSB Install Security
FY14 CRDM Moody Towers Storm P
FY14 CRDM Wortham Theater B507
FY14 CRDM Roy Cullen Generator
FY14 CRDM 533 Melcher Pool Fil
FY14 CRDM SERC Rm. 5002A HVAC
FY14 CRDM College of Architect
FY14 CRDM Hilton Life Safety
FY14 CRDM Fleming Emergency Wa
FY14 CRDM SERC Exterior Wall R
FY14 CRDM Elevator Modernizati
FY14 CRDM Health & Biomed Scie
FY14 CRDM S&R1 Installation of
FY14 CRDM Fleming Restroom Ren
FY14 CRDM Winter 2014 Emergenc
FY14 CRDM FY14/15 E&G Window R
FY14 CRDM CW Sidewalk Safety R
FY14 CRDM MDA Roof Leaks at Ro
FY14 CRDM Cullen College Eng 1
FY14 Replace Electrical Transf
FY14 CRDM Hilton Jockey Pump C
FY14 CRDM Hilton Floor Drain B
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
192,060.00
11,682.15
16,764.75
82,065.41
42,596.55
5,273.82
32,000.00
16,032.50
11,074.00
18,213.39
43,397.35
21,000.00
24,977.49
35,000.00
17,500.00
34,279.06
26,450.71
9,762.60
12,105.20
13,012.48
4,000.00
24,562.96
11,028.49
190,066.41
206,000.00
24,984.56
87,335.00
12,001.93
472,000.00
11,000.00
310,000.00
23,100.00
184,000.00
14,000.00
20,151.25
12,142.72
1,095.23
2,596.76
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
42,350.78
9,819.00
14,178.00
61,101.81
8,032.54
4,523.00
4,684.70
14,407.50
10,447.17
17,182.44
4,649.85
19,177.36
19,357.80
7,981.13
29,678.88
16,794.40
4,962.60
6,915.83
9,390.48
3,726.42
1,720.57
9,873.37
6,636.41
202,658.98
922.02
45,680.76
679.35
26,126.19
622.64
140,780.33
17,455.08
8,761.90
792.45
6,381.32
496.01
-
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Page 12 of 14
119,470.50
2,790.00
16,994.00
250.00
30,025.60
757.88
18,000.00
16,066.00
183,430.00
22,173.34
2,230.00
233.20
9,100.00
26,621.53
18,515.29
2,532.68
-
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
6,636.80
-
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
30,238.72
1,863.15
2,586.75
18,173.60
34,564.01
750.82
10,321.30
1,375.00
626.83
1,030.95
8,721.90
1,822.64
4,861.81
9,018.87
17,500.00
4,600.18
9,656.31
4,800.00
5,189.37
3,622.00
273.58
6,776.39
1,155.12
3,341.02
1,889.20
39,424.24
11,322.58
439,003.81
1,277.36
142,598.14
5,644.92
175,238.10
13,207.55
1,635.96
3,228.72
599.22
2,596.76
Cost Center
Manager
Banavali
Wheeler
Wheeler
MacLeod
Villarreal
Villarreal
Mathis
MacLeod
Villarreal
Villarreal
Simmons
Vail
Simmons
Burriello
Gill
Simmons
Gill
Simmons
Villarreal
Vail
Simmons
Gill
Maal
Vail
Villarreal
Gill
Villarreal
Banavali
Banavali
Oliver
Wright
Mathis
Oliver
Villarreal
Wheeler
Villarreal
Villarreal
Maintenance Project Evaluation Committee
As of 04/10/15
Project
P790334
P790336
P790338
P790339
P790341
P790342
P790343
P790344
P790345
P790346
P790352
P790353
P790354
Descr
FY14 CRDM WO532932 Bldg. 526 P
FY14 CRDM Cullen Family Reflec
FY14 CRDM Fleming Repairs & Re
FY14 CRDM Lynn Eusan Park Ligh
FY14 MPEC CW Wayfinding - Athl
FY14 MPEC Lamar Fleming Overha
FY14 MPEC CW Wayfinding "B" Si
FY14 MPEC Hilton Temp Grease T
FY14 MPEC Bldg. Hot Water Heat
FY14 MPEC WO523754 Bldg. 545 S
FY14 MPEC SPA Sewer Pipe Repla
FY14 MPEC Fleming AHU Replace
FY14 MPEC Hilton Fume Hood Rep
Total FY14
MPEC as if 04/10/15
YTD/PTD
Rev/Exp
Current Budget
$
15,000.00
$
49,900.00
$
200,000.00
$
117,649.40
$
160,500.00
$
30,000.00
$
300,000.00
$
9,264.37
$
27,973.00
$
16,000.00
$
51,401.72
$
338,000.00
$
65,000.00
$ 10,403,295.78
$
$
$
$
$
$
$
$
$
$
$
$
$
$
14,074.04
3,172.19
9,523.81
256.83
7,642.86
1,698.11
14,285.71
905.66
16,095.24
3,679.25
5,438,546.79
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Page 13 of 14
44,000.00
29,799.00
52,430.00
806,542.49
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
67,658.05
BBA
$
$
$
$
$
$
$
$
$
$
$
$
$
$
925.96
2,727.81
160,677.19
64,962.57
152,857.14
28,301.89
285,714.29
9,264.37
27,973.00
15,094.34
51,401.72
321,904.76
61,320.75
4,090,548.45
Cost Center
Manager
Wright
Mathis
Hawkins
Wheeler
Vail
Vail
Vail
Villarreal
Gonzalez
Oliver
Villarreal
Hawkins
Burks
Maintenance Project Evaluation Committee
As of 04/10/15
Project
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
P790330
P779524
P790336
P790337
P790340
P790357
P790358
FY15 CRDM Contingency
FY11 CRDM Cullen Eng Fire Supp
FY14 CRDM Cullen Family Reflec
FY15 CRDM Campus Wide Access C
FY15 MPEC Cougar Substation Ex
FY15 MPEC CW Fire Sprinkler Sy
FY15 MPEC CW Fire Alarm Progra
Total FY15
$ 7,467,000.00
$ 2,400,000.00
$
113,000.00
$ 2,300,000.00
$ 2,000,000.00
$
25,000.00
$
25,000.00
$ 14,330,000.00
$
$
$
$
$
$
$
$
99,267.86
99,267.86
$
$
$
$
$
$
$
$
7,155.00
7,155.00
P779321
P779342
P779343
P779481
P779482
P779483
P779484
FY09 CRDM Cooling Tower 5
FY10 CRDM Cooling Tower 4 Repl
FY10 CRDM Central Plant Expans
FY11 CRDM Central Plant Expans
FY12 CRDM Central Plant Expans
FY13 CRDM Central Plant Expans
FY14 CRDM Central Plant Expans
Total CUP All Years
$ 6,605,000.00
$ 2,970,000.00
$ 5,225,000.00
$ 4,996,670.00
$ 5,903,107.00
$ 7,325,297.00
$ 3,878,122.00
$ 36,903,196.00
$ 6,292,548.08
$ 2,944,328.92
$ 5,048,618.21
$ 4,996,237.64
$ 5,903,107.00
$ 7,269,920.01
$ 3,757,641.60
$ 36,212,401.46
$
$
$
$
$
$
$
$
10,284.11
26,118.76
36,402.87
Total Available Funds FY07-FY14
Total Available Funds FY15
Total All Years
Previous CRDM Balances
FY07
FY08
FY09
FY10
FY11
FY12
FY13
FY14
Total Prior Year AVL
MPEC as if 04/10/15
$
$
$
$
$
$
$
$
$
Page 14 of 14
593.55
5,768.56
2,271.67
2,107.50
42,442.60
19,701.76
9,454.42
59,323.64
141,663.70
Soft Cmt
$
$
$
$
$
$
$
$
-
$ 302,286.81
$ 19,053.00
$ 149,529.79
$
$
$
$ (470,869.60)
$
-
BBA
Cost Center
Manager
$ 7,467,000.00
$ 2,400,000.00
$
113,000.00
$ 2,193,577.14
$ 2,000,000.00
$
25,000.00
$
25,000.00
$ 14,223,577.14
Miller
Oliver
Mathis
Ruck
Ruck
Rahurkar
Rahurkar
$
$
$
$
$
$
$
$
10,165.11
6,618.08
16,567.89
432.36
29,258.23
591,350.00
654,391.67
Norcom
Kapileshwari
Kapileshwari
Buehler
Buehler
Buehler
Buehler
$
$
$
141,663.70
7,467,000.00
7,608,663.70