Maintenance Project Evaluation Committee
As of 10/12/2015
Project
P779212
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
P779453
P779514
P779652
P779774
FY07 CRDM Contingency
Total FY07 Completed
FY07 CRDM S&R1 & S&R2 Generato
FY07 CRDM E Cullen VP Research
FY07 CRDM SR1 Flash Tank repai
FY07 CRDM SR1 Lab 105 Water le
$
$
$
$
$
$
199,125.40
6,523,816.56
32,717.00
350.00
6,930.00
5,225.00
$
$
$
$
$
$
198,453.67
6,523,816.56
31,481.73
6,917.67
4,147.45
$
$
$
$
$
$
P779787
P779794
P779920
P779929
P779986
P779987
FY07 CRDM GSB Rm 111 Leak
FY07 CRDM SEC Window Shades
FY07 CRDM 564 Fleming Life Saf
FY07 CRDM 585 SW105 Coolant Sy
FY07 CRDM 585 Electrical Outle
FY07 CRDM 588 Elevator 1 Pump
$
$
$
$
$
$
880.00
2,200.00
7,222.00
8,705.72
5,250.00
4,254.88
$
$
$
$
$
$
2,000.00
8,781.75
5,017.17
-
$
$
$
$
$
$
P779988
P779993
P790276
P790331
FY07 CRDM Ground Flr Valve Rep
FY07 CRDM 564 AHU#2-34 Valve L
FY07 CRDM Central Plant Breake
FY07 CRDM PGH Envelope Study
Total FY07
$
$
$
$
$
6,635.00
6,068.52
6,500.00
3,000.00
6,818,880.08
$
$
$
$
$
2,121.04
623.48
6,783,360.52
$
$
$
$
$
MPEC As of 10/12/15
Page 1 of 16
-
Soft Cmt
BBA
Cost Center
Manager
$
$
$
$
$
$
-
$
$
$
$
$
$
671.73
1,235.27
350.00
12.33
1,077.55
Anketell
800.00
7,222.00
-
$
$
$
$
$
$
-
$
$
$
$
$
$
80.00
200.00
(76.03)
232.83
4,254.88
Villarreal
Villarreal
Buehler
Villarreal
3,000.00
11,022.00
$
$
$
$
$
-
$
$
$
$
$
4,513.96
5,445.04
6,500.00
24,497.56
Eldridge/Posch
Rieck
Gonzalez
Gonzalez
Rahurkar
Rahurkar
Hanley
Villarreal
Burriello
Anderson
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
P779260
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
Soft Cmt
BBA
Cost Center
Manager
P779352
P779356
P779361
P779376
FY08 CRDM CONTINGENCY
Total FY08 Completed
FY08 CRDM 509 MD Anderson Ext
FY08 CRDM Framework Model Addi
FY08 CRDM 516 E Cullen S Entra
FY08 CRDM 590 Hilton Pump Moni
$
$
$
$
$
$
301,117.23
8,866,405.88
164,190.24
24,440.00
73,098.34
5,737.00
$
$
$
$
$
$
291,262.14
8,866,405.88
126,427.48
23,500.00
28,713.03
4,570.00
$
$
$
$
$
$
34,716.41
-
$
$
$
$
$
$
-
$
$
$
$
$
$
9,855.09
37,762.76
940.00
9,668.90
1,167.00
P779412
P779659
P779755
P779756
P779763
P779808
P779824
P779829
P779855
FY08 CRDM 544 Cemo Water Infil
FY08 CRDM Fleming Dom. Hot Wat
FY08 CRDM SR2 ACM Removal
FY08 CRDM Agnes Arn. Window Re
FY08 CRDM Classrom Cleaning
FY08 CRDM Mitchell Ctr. AHU#1
FY08 CRDM Refurbish Campus Dir
FY08 CRDM 579 Labs S346 & S348
FY08 CRDM 547 Replace VFD on A
$
$
$
$
$
$
$
$
$
53,820.00
32,951.60
1,172.76
3,754.76
209,500.00
12,851.30
6,600.00
51,154.40
11,867.90
$
$
$
$
$
$
$
$
$
38,958.24
25,100.21
315.76
1,065.76
141,797.23
11,640.15
10,137.73
$
$
$
$
$
$
$
$
$
1,212.26
-
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
14,861.76
7,851.39
857.00
2,689.00
66,490.51
1,211.15
6,600.00
51,154.40
1,730.17
P779876
P779877
P779901
P779905
FY08 CRDM Agnes Arnold Electri
FY08 CRDM Multiple Bldgs. Faci
FY08 CRDM SR1 Exterior Repair
FY08 CRDM 515 Emgy Generator R
$
$
$
$
7,373.78
2,000.00
8,672.67
940.00
$
$
$
$
7,325.87
1,957.75
-
$
$
$
$
-
$
$
$
$
-
$
$
$
$
47.91
42.25
8,672.67
940.00
P779951
P779956
P779958
P779959
P779966
FY08 CRDM 585 Perimeter Fence
FY08 CRDM 581 Carpet Renewal E
FY08 CRDM 590 CE Office Space
FY08 CRDM 581 E20 Carpet Renew
FY08 CRDM 596&587 Elevator Rep
$
$
$
$
$
16,431.46
3,435.64
9,303.60
3,435.64
17,883.58
$
$
$
$
$
3,123.64
6,526.12
3,082.20
17,054.14
$
$
$
$
$
-
$
$
$
$
$
-
$
$
$
$
$
16,431.46
312.00
2,777.48
353.44
829.44
Mathis
Wright
Wright
Wright
P779970
P779983
P790260
P790267
FY08 CRDM 564 Life Safety Reno
FY08 CRDM 550 2nd Flr Abatemen
FY08 CRDM Central Plant 12 470
FY08 CRDM MDA Library Overhaul
$
$
$
$
21,766.00
3,612.20
6,500.00
26,880.00
$
$
$
$
21,368.00
2,328.00
-
$
$
$
$
-
$
$
$
$
-
$
$
$
$
398.00
1,284.20
6,500.00
26,880.00
Buehler
Villarreal
Burriello
Aguilar
P790362
P790367
P790380
FY08 MPEC SPA Bathroom Clean &
FY08 MPEC Fleming Pump Room Co
FY08 MPEC Chiller #2 Leak repa
$
$
$
$
3,715.45
28,536.00
11,405.60
9,990,553.03
$
$
$
$
3,505.14
9,636,164.47
$
$
$
$
$
$
$
$
-
$
$
$
$
MPEC As of 10/12/15
Page 2 of 16
35,928.67
Oliver
LaMontagne
Oliver
Maal
Miller
Wright
Wright
Wright
Mosley
Gonzalez
Wright
Galvan
Rahurkar
Wheeler
Norcom
Villarreal
Villarreal
Rahurkar
210.31 Bogna
28,536.00 Jenkins
11,405.60 Burriello
318,459.89
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
P779300
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
FY09 CRDM Contingency
Total FY09 Completed
FY09 CRDM 506 Comm Air Handler
FY09 CRDM SPA Garage Door Repl
FY09 CRDM SR1 Heat & Humidity
$
$
$
$
$
293,533.81
2,653,012.69
301,641.00
2,239.00
40,429.65
$
$
$
$
$
291,262.14
2,653,012.69
286,768.35
2,026.70
35,931.36
$
$
$
$
$
P779422
P779436
FY09 CRDM 550 ACM Removal Flo
FY09 CRDM 581 Rm W401 Abatemen
FY09 CRDM Campus Backflow Prev
FY09 CRDM 547 Rm310 Floor and
FY09 CRDM Wortham Theater Pitc
Total FY09
FY10 CRDM Contingency
Total FY10 Completed
FY10 CRDM FPC Master Specifica
FY10 CRDM 564 Fleming Classroo
$
$
$
$
$
$
$
$
$
$
34,751.88
3,991.47
58,361.76
8,326.32
2,251.00
3,398,538.58
295,339.56
767,831.15
225,000.00
283,740.26
$
$
$
$
$
$
$
$
$
$
29,016.43
3,794.05
53,347.74
7,007.07
3,362,166.53
293,232.06
767,831.15
181,925.52
283,750.26
$
$
$
$
$
$
$
$
$
$
P779716
P779874
FY09 CRDM E.Cullen Blvd Sign R
FY10 CRDM 578 Emg. Generator T
$
$
20,021.10
1,130.00
$
$
6,369.64
-
$
$
P779883
P779886
FY10 CRDM 578 Emg. Generator T
FY10 CRDM 520 Emg Gen Troubles
$
$
2,962.35
1,468.00
$
$
2,463.78
-
$
$
P779891
P779913
P779915
P779916
P779918
P779925
P779969
P779990
P790109
FY10 CRDM 509 ACM Flooring Pro
FY10 CRDM 701 TMC Generator Re
FY10 CRDM 564 Water Intrusion
FY10 CRDM 551 Backflow Replace
FY10 CRDM Roof Program Planned
FY10 CRDM TMC Pharmacy Generat
FY10 CRDM Water Bottle Filling
FY10 CRDM 534 Broken Window Re
FY10 CRDM 550 SR1 Handicap Doo
Total FY10
$
$
$
$
$
$
$
$
$
$
4,400.41
23,076.00
12,703.46
2,250.00
70,000.00
12,808.40
78,700.00
671.64
2,897.67
1,805,000.00
$
$
$
$
$
$
$
$
$
$
2,696.24
13,343.00
14,779.66
2,292.08
61,077.25
10,713.80
70,785.79
610.64
2,275.49
1,714,146.36
$
$
$
$
$
$
$
$
$
$
P779396
P779724
P779736
P779860
P779861
P779868
P779994
P790329
P779325
MPEC As of 10/12/15
Page 3 of 16
-
Soft Cmt
BBA
Cost Center
Manager
$
$
$
$
$
-
$
$
$
$
$
2,271.67
14,872.65
212.30
4,498.29
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
$
5,735.45
197.42
4,473.37
1,319.25
2,251.00
35,831.40
2,107.50
25,078.48
(10.00)
-
$
$
-
$
$
13,651.46 Wright
1,130.00 Villarreal
-
$
$
-
$
$
498.57 Villarreal
1,468.00 Villarreal
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
$
540.65
540.65
17,996.00
-
1,704.17
80.00
19,780.17
9,733.00
(2,076.20)
(42.08)
8,842.75
2,094.60
7,914.21
61.00
622.18
71,073.47
Rockwell-Hopkins
Ruck
Wright
Gonzalez
Villarreal
Villarreal
Villarreal
Wright
Anderson
Norcom
Yancey
Javaid
Villarreal
Rahurkar
Villarreal
Oliver
Villarreal
Brokhin
Wright
Villarreal
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
P779480
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
Soft Cmt
P779486
P779503
$
$
$
$
34,084.03
2,631,081.12
345,340.00
52,363.46
$
$
$
$
27,533.66
2,631,081.12
343,571.62
49,249.58
$
$
$
$
440.22
$
$
$
$
P779519
P779524
P779529
P779534
P779538
P779545
P779564
FY11 CRDM SR1 & SR2 Generator
FY11 CRDM Cullen Eng Fire Supp
FY11 CRDM Arch Mold Remediatio
FY11 CRDM UH Generator & ATS R
FY11 CRDM GSB/Cameron Hot Wate
FY11 CRDM Hilton (E&G) Control
FY11 CRDM GSB 1st Floor Restro
$
$
$
$
$
$
$
246,990.29
379,065.75
6,407.12
49,965.00
27,604.00
302,511.00
20,213.75
$
$
$
$
$
$
$
246,332.14
216,341.25
3,986.62
40,087.95
25,365.08
8,811.00
12,647.26
$
$
$
$
$
$
$
50,457.75
865.00
2,218.55
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
P779565
P779567
P779579
P779581
P779584
P779588
P779592
P779593
P779598
P779599
P779604
P779619
P779620
P779623
P779624
P779629
P779629
P779745
P779757
P779760
P779771
P779772
FY11 CRDM Cameron Grease Trap
FY11 CRDM Hilton/Moody Water L
FY11 CRDM MDA Library Ductile
FY11 CRDM Krost Hall Six-Inch
FY11 CRDM Eight-Inch Water Mai
FY11 CRDM Cullen Eng. Mech. Rm
FY11 CRDM SR2 Animal Care Sani
FY11 CRDM CW Four-inch Irrigat
FY11 CRDM McElhinney Hall New
FY11 CRDM SR2 AHU#4-D Water Co
FY11 CRDM McElhinney Damaged C
FY11 CRDM Lot 15C & ROTC Sanit
FY11 CRDM SR1 1st flr. drains
FY11 CRDM Cougar Substation Gr
FY11 CRDM SERC Emerg 15KV ATS
FY11 CRDM GSB Auto Shop Vehicl
FY11 CRDM GSB Auto Shop Vehicl
FY11 CRDM Sink Hole Spur 5
FY11 CRDM Old Science Asbestos
FY11 CRDM Cull. Eng S344A Seal
FY11 CRDM Computing Ctr Genera
FY11 CRDM Old Science Decommis
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
5,847.84
161,695.00
2,664.00
3,138.63
8,461.00
25,970.00
7,220.00
5,120.59
11,968.00
6,790.30
2,980.00
32,782.00
9,434.00
20,747.50
66,236.00
6,100.00
2,204.42
1,976.23
933.00
27,800.13
12,383.39
0.60
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
5,125.17
115,758.45
2,637.79
3,125.29
8,286.92
24,754.60
5,283.68
4,949.77
10,856.34
5,918.32
3,052.65
31,734.20
7,881.46
14,370.72
56,172.23
6,079.06
424.33
111.86
932.81
26,145.16
700.95
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
17,072.72
5,527.63
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
P779781
P779788
FY11 CRDM Cullen Eng. Roof Rep
FY11 CRDM Facility Renewal Pla
$
$
31,212.06
11,130.00
$
$
28,535.21
10,633.10
$
$
$
$
-
$
$
MPEC As of 10/12/15
Page 4 of 16
-
0.02
-
BBA
FY11 CRDM Contingency
Total FY11 Completed
FY11 CRDM Main Campus Utility
FY11 CRDM Melcher & Garrison G
$
$
$
$
Cost Center
Manager
6,550.37 Rockwell-Hopkins
1,768.36 Ivy
2,673.66 Wiesman
658.15
112,266.75
1,555.50
9,877.05
2,238.92
293,700.00
5,347.94
722.67
28,863.83
26.21
13.34
174.08
1,215.40
1,936.32
170.82
1,111.66
871.98
(72.65)
1,047.80
1,552.54
849.15
10,063.77
20.94
1,780.09
1,864.37
0.19
1,654.97
11,682.44
0.60
Gill
Oliver
Oliver
Gill
Gill
Rahurkar
Jenkins
Gill
Gill
Gill
Gill
Gill
Oliver
Gill
Gill
Gill
Rahurkar
Wright
Gill
Gill
Gill
Gill
Smith
Smith
Gill
Gill
Oliver
Gill
Galvan
2,676.85 Oliver
496.90
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
Soft Cmt
BBA
Cost Center
Manager
P779793
P779798
FY11 CRDM Cull. Eng Duct Leak
FY11 CRDM Cameron AHU Design
$
$
2,063.78
30,957.30
$
$
1,511.82
22,002.30
$
$
6,750.00
$
$
-
$
$
551.96 Oliver
2,205.00 Laws
P779799
P779800
FY11 CRDM Water Leak Campus In
FY11 CRDM Tech. Restroom Refre
$
$
2,894.58
139,920.00
$
$
163.84
134,294.70
$
$
2,730.73
-
$
$
-
$
$
0.01 Gill
5,625.30 Connell
P779811
P779812
P779822
P779823
P779879
P779919
P779949
P779960
P779961
P779965
P779984
P779992
P790114
P790268
P790270
P790271
P790277
P790284
FY11 CRDM Water Leak Investiga
FY11 CRDM Water Line Leak repa
FY11 CRDM 547&578 Water Leak
FY11 CRDM 551 Sanitary Drain C
FY11 CRDM TMC Pharmacy Generat
FY11 CRDM 586 New Walkway Inst
FY11 CRDM 587 Locate undergrou
FY11 CRDM 590 Aerco Water Heat
FY11 CRDM 543 Shilled Water Fl
FY11 CRDM 597&503 Electrical R
FY11 CRDM 564 Fleming Water In
FY11 CRDM 579 Painting Renewal
FY11 CRDM 503 Foundation Seali
FY11 CRDM Failure of Lightning
FY11 CRDM Agnes Arnold Auditor
FY11 SERC Emergency Drain Line
FY11 CRDM MDA Library Red Wing
FY11 CRDM TU2 Wall Repair
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
11,154.66
7,738.11
9,252.73
6,757.50
38,153.91
2,246.88
4,823.73
34,980.00
6,869.01
12,315.77
3,844.62
15,005.76
501.22
11,945.67
2,332.00
13,061.51
9,240.00
5,335.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
6,908.59
12,909.43
7,211.44
5,257.50
37,189.91
2,054.18
4,918.29
44,987.82
7,081.53
10,556.22
3,546.29
1,998.97
28.37
9,745.00
1,757.34
12,322.18
9,036.01
4,850.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
4,246.07
(5,171.32)
2,041.29
1,500.00
964.00
192.70
(94.56)
(10,007.82)
(212.52)
1,759.55
298.33
13,006.79
472.85
2,200.67
574.66
739.33
203.99
485.00
P790318
P790347
P790351
P790355
P790370
P790392
FY11 CRDM S&R1 Wall Repair
FY11 MPEC General Classrooms A
FY11 MPEC JD Armistead Corrido
FY11 MPEC Hilton Grease Trap R
FY11 MPEC Hilton Structural Is
FY11 MPEC Hilton Grease Spill
Total FY11
$
$
$
$
$
$
$
3,708.69
8,130.00
27,600.00
28,600.00
5,200.00
5,759.83
5,010,812.47
$
$
$
$
$
$
$
3,525.93
21,085.46
28,653.28
4,372,073.75
$
$
$
$
$
$
$
$
$
$
$
$
$
$
182.76
8,130.00
6,514.54
(53.28)
5,200.00
5,759.83
552,676.10
MPEC As of 10/12/15
Page 5 of 16
86,062.60
$
$
$
$
$
$
$
0.02
Wheeler
Wheeler
Gill
Gill
Villarreal
Warner
Gill
Gill
Gill
Wheeler
Laws
Wright
Laws
Wheeler
Wheeler
Villarreal
Aguilar
Sanchez
Anderson
Mosley
Vail
Prejean
Bogna
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
P779576
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
Soft Cmt
BBA
P779564
P779588
P779630
P779635
P779636
P779637
P779639
P779640
P779645
P779647
P779649
P779650
P779651
P779654
FY12 CRDM Contingency
Total FY12 Completed
FY11 CRDM GSB 1st Floor Restro
FY11 CRDM Cullen Eng. Mech. Rm
FY12 CRDM Replace Chill Water
FY12 CRDM Water main leak @OS
FY12 CRDM AA Hall Water Leak
FY12 CRDM E. Cullen Water Valv
FY12 CRDM FIne Arts Irrigation
FY12 CRDM Computing Ctr Gen
FY12 CRDM E&G Storm Issues
FY12 CRDM Access Pannel for St
FY12 CRDM Lot 9C Fence Clean u
FY12 CRDM MDA Lib. Water Main
FY12 CRDM Fine Arts 8" Water m
FY12 CRDM SR1 Stuctural Assess
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
22,856.29
3,592,170.35
44,000.00
134,148.19
235,628.40
6,035.27
16,752.66
9,541.37
8,094.49
18,513.05
27,647.94
12,137.00
8,752.42
11,009.00
12,501.00
143,306.70
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
3,592,170.35
40,419.89
95,919.00
237,379.87
4,569.79
14,312.69
8,054.10
6,823.63
17,512.96
21,640.76
10,908.46
5,611.11
8,535.21
12,300.60
108,461.10
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
5,701.14
1,278.46
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
22,856.29
3,580.11
38,229.19
(1,751.47)
1,465.48
2,439.97
1,487.27
1,270.86
1,000.09
306.04
1,228.54
3,141.31
2,473.79
200.40
33,567.14
P779661
P779674
P779679
P779690
FY12 CRDM MDA Lib. Backwater V
FY12 CRDM Hilton Roof Assessme
FY12 CRDM SERC Classrooms Phas
FY12 CRDM UHPD Roof Repair
$
$
$
$
31,850.00
60,885.76
27,322.81
12,423.43
$
$
$
$
28,742.24
56,087.91
26,095.02
-
$
$
$
$
4,165.37
-
$
$
$
$
-
$
$
$
$
3,107.76
632.48
1,227.79
12,423.43
P779692
P779693
P779696
P779701
P779704
P779712
P779713
P779718
P779720
P779721
P779729
P779731
P779733
P779740
FY12 CRDM FloodBreak annual Ma
FY12 CRDM Capmus Posting Kiosk
FY12 CRDM Cougar Sub Lighting
FY12 CRDM Chilled Pipe Assessm
FY12 CRDM Cemo HVAC unit Repla
FY12 CRDM S&R1 Post Renovation
FY12 CRDM OB Hall Six Inch OS&
FY12 CRDM MDA Duct Work Reconf
FY12 CRDM Grease Trap for Kitc
FY12 CRDM Fire Prot. Cm.Item 1
FY12 CRDM Electrical Infrastru
FY12 CRDM MDA Lib. Sewer Desig
FY12 CRDM MDA Lib. Brown Wing
FY12 CRDM Opt. Structural Demo
$
$
$
$
$
$
$
$
$
$
$
$
$
$
8,395.00
45,596.29
42,375.70
144,248.00
34,603.70
23,428.30
4,742.41
21,105.55
179,020.00
34,980.00
5,060.00
98,427.89
221,000.00
54,909.23
$
$
$
$
$
$
$
$
$
$
$
$
$
$
7,675.19
45,524.50
36,794.32
119,536.95
2,140.60
23,198.00
3,922.97
19,089.57
161,116.17
32,785.31
3,826.42
86,765.70
220,327.09
52,213.31
$
$
$
$
$
$
$
$
$
$
$
$
$
$
0.73
65.96
6,325.00
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
719.81
71.06
5,581.38
24,711.05
32,463.10
230.30
819.44
1,950.02
17,903.83
2,194.69
1,233.58
5,337.19
672.91
2,695.92
P779741
FY12 CRDM Repair Steam Leak
$
18,472.00
$
15,978.58
$
$
-
$
MPEC As of 10/12/15
Page 6 of 16
-
Cost Center
Manager
Rockwell-Hopkins
Burks
Oliver
Gill
Gill
Gill
Gill
Gill
Gill
Rockwell-Hopkins
Gill
Warner
Gill
Gill
Ivy
Gill
Tolbert
Gonzalez
Rahurkar
Gill
Warner
Gill
Gill
Oliver
Mosley
Gill
Oliver
Gill
Simmons
Gill
Simmons
Galvan
Laws
2,493.42 Gill
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
Soft Cmt
Cost Center
Manager
BBA
P779742
P779762
P779767
FY12 CRDM Exterior Water Infra
FY12 CRDM Exterior Refresh
FY12 CRDM Hilton Life Safety &
$
$
$
21,224.68
130,515.00
1,757,668.00
$
$
$
18,612.38
63,657.37
1,756,179.00
$
$
$
1,489.00
$
$
$
-
$
$
$
2,612.30 Gill
66,857.63 Espey
Maal
P779804
P779814
P779815
P779820
P779833
P779842
P779909
P779911
P779921
P779922
P779930
P779953
P779967
P790110
P790115
P790116
FY12 CRDM Fleming Transformer
FY12 CRDM Tech Annex Life Safe
FY12 CRDM SR2 Fire Pump Tie In
FY12 CRDM 596 New Chiller and
FY12 CRDM 515 Water Softener R
FY12 CRDM 596 Emerg. Gen. Stud
FY12 CRDM Lynn Eusan Storm Dra
FY12 CRDM 520 Electrical Repai
FY12 CRDM Floodbreak - Annual
FY12 CRDM Water Leak at Parkin
FY12 CRDM 596 Chiller Monitori
FY12 CRDM 545 Troubleshoot 15k
FY12 CRDM GSB Accessible Toile
FY12 CRDM 585 Bay Area Roof Re
FY12 CRDM 516 Exterior Slab Re
FY12 CRDM 533 Playground Lands
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
82,549.00
21,345.05
41,976.00
433,125.00
13,744.00
12,359.60
21,112.04
24,060.41
4,524.00
4,691.56
4,897.20
5,911.22
903.65
26,203.20
10,291.05
7,500.56
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
74,438.68
17,014.43
27,543.62
430,047.99
12,565.96
4,999.60
6,197.93
21,593.03
4,136.08
4,491.56
4,477.20
254.63
826.15
1,483.20
2,669.71
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
9,178.98
4,300.00
6,215.00
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
8,110.32
4,330.62
5,253.40
3,077.01
1,178.04
3,060.00
14,914.11
2,467.38
387.92
200.00
420.00
5,656.59
77.50
24,720.00
1,406.34
7,500.56
P790117
P790120
FY12 CRDM 516 PRV Steam Statio
FY12 CRDM 550 Exterior Façade
$
$
13,201.68
5,830.00
$
$
9,490.49
2,104.00
$
$
1,750.00
$
$
-
$
$
3,711.19 Gill
1,976.00 Galvan
P790134
P790135
P790165
P790222
P790301
P790308
FY12 CRDM Water Leak under str
FY12 CRDM 551Hydrojet drain li
FY12 CRDM 518 Strorm Repair Ne
FY12 CRDM Heyne Loading dock c
FY12 CRDM Architecture Domesti
FY12 CRDM E. Cullen Steam Pipe
$
$
$
$
$
$
16,517.67
6,757.50
2,262.86
20,573.96
6,550.60
15,156.06
$
$
$
$
$
$
16,463.63
5,257.50
2,134.86
19,409.40
6,569.27
9,420.29
$
$
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
54.04
1,500.00
128.00
1,164.56
(18.67)
5,735.77
P790309
P790314
P790315
P790316
P790322
P790327
P790328
P790365
FY12 CRDM SR2 Animal Care Jet
FY12 CRDM E. Cullen Wall Repai
FY12 CRDM Fleming Restroom Ren
FY12 CRDM 15KV Feeder Failure
FY12 CRDM Fleming Replacement
FY12 CRDM E-Cullen Underground
FY12 CRDM College of PharmacyFY12 MPEC SORM Eyewash Station
$
$
$
$
$
$
$
$
6,227.50
3,392.00
173,999.71
79,055.00
32,634.22
6,599.14
5,891.10
46,640.00
$
$
$
$
$
$
$
$
4,875.00
3,200.00
100,410.82
13,180.38
1,847.22
5,664.82
4,891.10
2,640.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
MPEC As of 10/12/15
Page 7 of 16
15,092.80
49,836.83
36,063.00
1,352.50
192.00
58,496.09
16,037.79
30,787.00
934.32
1,000.00
7,937.00
Villarreal
Tolbert
Simmons
Oliver
Gill
Simmons
Vail
Wheeler
Gill
Gill
Simmons
Wheeler
Burks
Oliver
Laws
Mathis
Gill
Gill
Gill
Gill
Gill
Gonzalez
Gill
Anderson
Banavali
Wheeler
Gill
Villarreal
Gill
Brasher
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
P790366
Descr
FY12 MPEC Floodbreak Annual Ma
Total FY12
MPEC As of 10/12/15
YTD/PTD
Rev/Exp
Current Budget
$
$
10,070.00
8,447,900.42
$
$
9,513.27
7,794,699.94
Page 8 of 16
Open Cmt
$
$
141,462.27
Soft Cmt
$
$
-
BBA
$
$
556.73 Gill
511,738.21
Cost Center
Manager
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
P779784
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
Soft Cmt
BBA
Cost Center
Manager
P779564
P779825
P779827
FY13 CRDM Contingency
Total FY13 Completed
FY11 CRDM GSB 1st Floor Restro
FY13 CRDM Water main leak PGH
FY13 CRDM WorthamTheatre Renew
$
$
$
$
$
10,415.99
3,668,999.10
148,795.78
62,361.04
343,041.36
$
$
$
$
$
3,668,999.10
149,085.01
49,361.04
293,240.66
$
$
$
$
$
0.08
1,840.45
$
$
$
$
$
-
$
$
$
$
$
10,415.99
(289.31)
13,000.00
47,960.25
P779831
P779832
P779846
P779852
P779853
P779862
P779870
P779871
P779880
FY13 CRDM 580Bldg. Envelope Wo
FY13 CRDM 586Bldg. Envelope Wo
FY13 CRDM Water leak MDA & CP
FY13 CRDM 534 Storm Drain Leak
FY13 CRDM SFMO Vltn #16
FY13 CRDM 534 Rm27 Floor Drain
FY13 CRDM 585 GSB Fire Dept. R
FY13 CRDM 499 Vandalism Repair
FY13 CRDM Exterior Patio Repla
$
$
$
$
$
$
$
$
$
152,460.00
344,767.00
50,051.97
5,549.42
252,229.94
8,039.01
9,211.40
2,200.94
51,887.00
$
$
$
$
$
$
$
$
$
31,600.68
34,497.48
45,304.97
5,556.74
237,229.94
455.04
8,421.40
2,000.86
50,257.55
$
$
$
$
$
$
$
$
$
17,320.00
-
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
103,539.32
310,269.52
4,747.00
(7.32)
15,000.00
7,583.97
790.00
200.08
1,629.45
Vail
Vail
Gill
Gill
Simmons
Wheeler
Burks
Simmons
P779884
P779885
P779888
P779889
P779890
P779892
P779897
FY13 CRDM 515 Chiller #3 Inspe
FY13 CRDM 515Chiller #4 Replac
FY13 CRDM 550 Lab 103/105 Code
FY13 CRDM 506 Courtyard Landsc
FY13 CRDM 581 Room W122 Refres
FY13 CRDM 592 Cooling Tower PM
FY13 CRDM 585 FPC 2nd Flr Abat
$
$
$
$
$
$
$
7,520.70
21,594.32
71,962.34
7,537.02
11,834.50
10,446.19
141,970.00
$
$
$
$
$
$
$
425.70
18,026.29
55,742.10
426.62
11,257.63
591.29
139,675.24
$
$
$
$
$
$
$
3,574.32
-
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
7,095.00
(6.29)
16,220.24
7,110.40
576.87
9,854.90
2,294.76
Wheeler
Wheeler
Oliver
Warner
Vail
Wheeler
P779899
P779923
P779927
FY13 CRDM Waterline repair und
FY13 CRDM OM Refurbishment E&G
FY13 CRDM 550 105 Wet Lab
$
$
$
19,307.24
12,791.25
3,065.39
$
$
$
15,659.96
8,214.98
3,075.16
$
$
$
$
$
$
-
$
$
$
P779928
P779931
P779932
FY13 CRDM 550 Lab 105 Wet Lab
FY13 CRDM 543 HVAC Repairs & U
FY13 CRDM High Rise Stair Enc.
$
$
$
44,478.38
28,567.00
25,523.74
$
$
$
2,517.64
20,825.00
21,788.03
$
$
$
3,675.00
1,569.50
$
$
$
-
$
$
$
41,960.74 Tolbert
4,067.00 Oliver
2,166.21 Anorga
P779933
P779937
P779938
P779944
P779945
P779948
P779971
P779984
FY13 CRDM 534 Waterline Leak a
FY13 CRDM 590 Sewer Line Rehab
FY13 CRDM 542 Road Repairs Des
FY13 CRDM Fire Hydrant 14 Repl
FY13 CRDM 533 Steam Fired Wate
FY13 CRDM 542 Phase 3 Concrete
FY13 CRDM 550 Han Lab Deficien
FY11 CRDM 564 Fleming Water In
$
$
$
$
$
$
$
$
7,258.11
34,874.00
28,184.00
9,543.71
28,816.00
19,816.17
23,510.80
9,995.00
$
$
$
$
$
$
$
$
442.36
7,543.34
17,879.25
28,569.17
18,394.47
26,091.11
9,151.51
$
$
$
$
$
$
$
$
2,051.00
-
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
6,815.75
27,330.66
8,253.75
9,543.71
246.83
1,421.70
(2,580.31)
843.49
MPEC As of 10/12/15
Page 9 of 16
-
Rockwell-Hopkins
Burks
Gill
Prochaska
Laws
Wiesman
3,647.28 Gill
4,576.27 Wheeler
(9.77) Laws
Wheeler
Gill
Oliver
Wheeler
Gill
Oliver
Oliver
Laws
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
Soft Cmt
BBA
Cost Center
Manager
P779995
P779997
P779998
FY13 CRDM 551 Elec. Short Circ
FY13 CRDM 596 Coordination Stu
FY13 CRDM 521 AC Installation
$
$
$
61,906.21
51,420.60
90,948.00
$
$
$
61,997.94
33,744.19
12,871.82
$
$
$
4,161.45
528.34
$
$
$
-
$
$
$
(91.73) Simmons
13,514.96 Simmons
77,547.84 Laws
P779999
P790104
P790108
FY13 CRDM 587 Restroom Renovat
FY13 CRDM FMO Violations Caulk
FY13 CRDM 590 Galvanized Water
$
$
$
251,790.01
9,118.12
111,974.30
$
$
$
232,055.66
7,336.12
87,770.69
$
$
$
1,382.61
618.66
$
$
$
-
$
$
$
18,351.74 Burks
1,782.00 Simmons
23,584.95 Laws
P790113
P790119
P790130
P790140
P790143
P790146
P790150
P790164
FY13 CRDM 589 AERCO Heater Rep
FY13 CRDM Standpipe Flow and H
FY13 CRDM 501 Restroom Remodel
FY13 CRDM 590 Replace Concrete
FY13 CRDM 550 SR1 Lab Chilled
FY13 CRDM 520 Electrical Feede
FY13 CRDM Hilton College Elev.
FY13 CRDM 585 GSB Adjustable D
$
$
$
$
$
$
$
$
31,895.93
82,786.00
8,480.00
11,038.24
10,248.47
19,659.20
40,042.14
1,037.00
$
$
$
$
$
$
$
$
28,467.04
69,680.30
498.00
11,044.30
10,300.31
16,872.00
41,449.44
837.00
$
$
$
$
$
$
$
$
7,500.00
-
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
3,428.89
13,105.70
482.00
(6.06)
(51.84)
2,787.20
(1,407.30)
200.00
P790167
P790262
P790296
P790317
P790332
P790333
P790378
P790381
P790394
FY13 CRDM 545 SERC Broken Exte
FY14 CRDM 2014 Sprinkler Repai
FY13 CRDM Chiller 1 Bearing In
FY13 CRDM S&R1 Plumbing Projec
FY13 CRDM E-Cullen Fountain Le
FY13 CRDM STL PIV Leak
FY15 MPEC Garrison Gym Sprinkl
FY13 MPEC Chiller #5 Motor Rep
FY13 MPEC Pharmacy (TMC) Leak
Total FY13
$
$
$
$
$
$
$
$
$
$
2,491.00
389,922.06
31,429.00
14,921.12
6,847.18
4,971.40
7,813.00
59,135.00
11,565.40
6,990,045.19
$
$
$
$
$
$
$
$
$
$
2,306.76
184,150.02
92.90
13,671.12
3,503.33
4,490.25
442.25
5,805,888.76
$
$
$
$
$
$
$
$
$
$
23,651.63
3,700.00
71,573.04
$
$
$
$
$
$
$
$
$
$
MPEC As of 10/12/15
Page 10 of 16
91,195.37
91,195.37
$
$
$
$
$
$
$
$
$
$
184.24
90,925.04
31,336.10
1,250.00
3,343.85
481.15
3,670.75
59,135.00
11,565.40
1,021,388.02
Gill
Simmons
Banavali
Gill
Gill
Villarreal
Rahurkar
Kapileshwari
Mosley
MacLeod
Worsham
Mosley
Villarreal
Villarreal
MacLeod
Burriello
Bogna
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
P790132
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
Soft Cmt
BBA
Cost Center
Manager
P779733
P779767
P779798
FY14 CRDM Contingency
Total FY14 Completed
FY12 CRDM MDA Lib. Brown Wing
FY12 CRDM Hilton Life Safety &
FY11 CRDM Cameron AHU Design
$
$
$
$
$
120,389.15
2,025,064.43
22,501.82
79,744.00
300,000.00
$
$
$
$
$
64,060.00
2,025,064.43
20,430.47
10,429.56
10,892.28
$
$
$
$
$
19,497.00
-
$
$
$
$
$
-
$
$
$
$
$
56,329.15
2,071.35
49,817.44
289,107.72
P779812
P779820
P779880
P779890
P779938
P790120
FY11 CRDM Water Line Leak repa
FY12 CRDM 596 New Chiller and
FY13 CRDM Exterior Patio Repla
FY13 CRDM 581 Room W122 Refres
FY13 CRDM 542 Road Repairs Des
FY12 CRDM 550 Exterior Façade
$
$
$
$
$
$
7,258.11
24,000.00
487,410.00
52,000.00
184,060.00
130,000.00
$
$
$
$
$
$
23,358.43
450,541.58
44,111.30
170,112.80
69,240.00
$
$
$
$
$
$
3,524.00
537.75
24,360.00
$
$
$
$
$
$
-
$
$
$
$
$
$
7,258.11
641.57
33,344.42
7,888.70
13,409.45
36,400.00
P790137
P790148
P790152
P790155
P790158
P790159
P790160
P790161
P790163
P790169
P790171
FY14 CRDM 550 FLS Repair Needs
FY14 CRDM Electrical Testing f
FY14 CRDM 564 AHU Coil replace
FY14 CRDM 547 Water Line Repla
FY14 CRDM 590 Hilton South Win
FY14 CRDM 531 Hofheinz Generat
FY14 CRDM 516 E Cullen Steam r
FY14 CRDM Technology ACM Abate
FY14 CRDM 564 Research Stores
FY14 CRDM 507 Wortham Theatre
FY14 CRDM 550 S&R1 Lab 417 Rem
$
$
$
$
$
$
$
$
$
$
$
278,116.80
350,930.00
44,376.79
14,942.61
26,642.26
42,644.68
7,891.70
4,603.20
272,944.88
22,579.66
29,578.24
$
$
$
$
$
$
$
$
$
$
$
201,719.41
16,710.95
31,293.37
14,945.89
19,445.57
38,236.39
8,260.59
6,194.15
173,292.93
19,026.96
28,793.71
$
$
$
$
$
$
$
$
$
$
$
0.16
-
$
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
$
$
76,397.39
334,219.05
13,083.42
(3.28)
7,196.69
4,408.29
(368.89)
(1,590.95)
99,651.79
3,552.70
784.53
Tolbert
Wheeler
Gill
Gill
Villarreal
Villarreal
Gill
Gill
Banavali
Villarreal
P790176
P790177
P790178
P790180
P790182
P790183
P790184
P790185
P790187
P790189
P790193
P790196
P790198
FY14 CRDM 585 GSB Flood 2013
FY14 CRDM 800 Water Leak Ent.
FY14 CRDM 537 AERCO Water Heat
FY14 CRDM 516 AERCO Water Heat
FY14 CRDM 15kV Circuit Break r
FY14 CRDM 590 Alumni Hall & Ki
FY14 CRDM Chenical Pot Feeders
FY14 CRDM 550 Lab33 Chilled Wa
FY14 CRDM 590 Wine Sensory Lab
FY14 CRDM 590 Rm 123 Leak Repa
FY14 CRDM 507 Life Safety Wort
FY14 CRDM 576 Valve Replacemen
FY14 CRDM 590 Isolation Valve
$
$
$
$
$
$
$
$
$
$
$
$
$
48,746.96
18,746.06
31,895.93
34,618.54
34,640.80
289,124.58
18,597.70
5,210.98
489,770.31
7,105.73
426,485.85
13,840.42
2,428.31
$
$
$
$
$
$
$
$
$
$
$
$
$
47,946.96
17,684.97
9,779.00
51,779.24
4,496.40
241,078.23
20,659.40
3,564.08
366,172.28
402.21
232,585.28
15,955.48
137.45
$
$
$
$
$
$
$
$
$
$
$
$
$
502.28
74.68
6,703.52
-
$
$
$
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
$
$
$
$
800.00
1,061.09
22,116.93
(17,160.70)
30,144.40
47,544.07
(2,061.70)
1,646.90
123,523.35
193,900.57
(2,115.06)
2,290.86
Villarreal
Gill
Gill
Gill
Gill
Burks
Gill
Gill
Burks
Villarreal
Oliver
Villarreal
Villarreal
MPEC As of 10/12/15
Page 11 of 16
Kapileshwari
Galvan
Maal
Laws
Wheeler
Mathis
Galvan
Vail
Mathis
Galvan
Galvan
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
Soft Cmt
BBA
Cost Center
Manager
P790199
P790201
P790202
P790203
P790205
P790206
P790208
P790210
P790211
P790212
P790215
P790216
P790218
P790219
FY14 CRDM 530 Gym Flood Phase
FY14 CRDM 545 Circuit Breaker
FY14 CRDM 545 Install Surge Pr
FY14 CRDM 545 Transfer Scheme
FY14 CRDM Costal Center Ant Tr
FY14 CRDM 596 Chiller Display
FY14 CRDM Topographic & Utilit
FY14 CRDM Bates Law College Wa
FY14 CRDM MacGregor Woods Clea
FY14 CRDM S&R1 Sewer line repa
FY14 CRDM Storm drain repair a
FY14 CRDM Entrance 14 Backflow
FY14 CRDM GSB Card Readers Ins
FY14 CRDM SW Fire Pump Flow Te
$
$
$
$
$
$
$
$
$
$
$
$
$
$
81,728.75
2,923.16
3,951.57
2,396.13
10,512.20
3,033.40
7,229.20
9,645.71
15,582.00
7,958.84
14,290.40
13,577.02
52,947.18
1,107.70
$
$
$
$
$
$
$
$
$
$
$
$
$
$
81,578.75
2,172.46
3,112.67
1,690.63
9,514.65
2,786.70
6,609.20
9,099.73
14,000.00
6,826.84
12,256.51
6,244.51
21,004.00
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
189.00
6,264.00
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
150.00
750.70
838.90
705.50
808.55
246.70
620.00
545.98
1,582.00
1,132.00
2,033.89
1,068.51
31,943.18
1,107.70
Villarreal
Wheeler
Wheeler
Wheeler
Villarreal
Villarreal
Mathis
Villarreal
Warner
Gill
Gill
Villarreal
Simmons
MacLeod
P790221
P790226
P790227
P790228
P790229
P790234
P790236
P790238
FY14 CRDM Static Ground Sys Co
FY14 CRDM UC Satellite Emergen
FY14 CRDM Hilton Sanitary Sewe
FY14 CRDM MDA Library Overhaul
FY14 CRDM S&R2 Ste. 521 Deferr
FY14 CRDM 8" Waterline Replace
FY14 CRDM FY14 Roof Repairs pr
FY14 CRDM STL Fume Hood Sash S
$
$
$
$
$
$
$
$
24,033.67
6,686.88
276,281.42
29,000.00
12,462.00
170,000.00
76,665.51
3,000.00
$
$
$
$
$
$
$
$
20,112.06
6,308.38
227,978.80
19,819.76
11,613.10
146,560.60
18,436.38
-
$
$
$
$
$
$
$
$
0.28
4,343.64
-
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
3,921.61
378.50
48,302.34
9,180.24
848.90
19,095.76
58,229.13
3,000.00
Wheeler
Gill
Wheeler
Aguilar
Wright
Chang
Anderson
Anderson
P790239
P790242
P790246
P790247
P790248
P790253
P790254
P790255
P790258
P790259
P790261
P790262
P790263
FY14 CRDM Tunnel System Expans
FY14 CRDM Fleming Rm 21 Leak R
FY14 CRDM Arts District HVAC /
FY14 CRDM SERC Troubleshoot Ci
FY14 CRDM Investigation of Gro
FY14 CRDM 503 Technology Retri
FY14 CRDM GSB Rm. 283 Mold Rem
FY14 CRDM Science Teaching Lab
FY14 CRDM TU2 New Elevator Cab
FY14 CRDM Bates Law Trench Dra
FY14 CRDM MSOM Trench Drain at
FY14 CRDM 2014 Sprinkler Repai
FY14 CRDM Hilton Water Heater
$
$
$
$
$
$
$
$
$
$
$
$
$
24,761.00
2,952.74
281,428.00
612.52
2,084.62
2,972.93
6,924.00
5,491.86
192,060.00
11,682.15
16,764.75
82,065.41
42,596.55
$
$
$
$
$
$
$
$
$
$
$
$
$
19,548.58
2,552.74
206,522.04
360.64
1,587.84
2,217.96
5,409.83
4,700.10
160,019.47
9,819.00
14,178.00
66,902.53
39,644.45
$
$
$
$
$
$
$
$
$
$
$
$
$
33,955.74
1,464.17
250.00
2,790.00
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
5,212.42
400.00
40,950.22
251.88
496.78
754.97
50.00
791.76
29,910.53
1,863.15
2,586.75
12,372.88
2,952.10
Villarreal
Villarreal
Ruck
Wheeler
Wheeler
Wheeler
Villarreal
Anderson
Banavali
Wheeler
Wheeler
MacLeod
Villarreal
MPEC As of 10/12/15
Page 12 of 16
1,880.00
-
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
Soft Cmt
BBA
Cost Center
Manager
P790264
P790266
P790269
P790272
P790273
P790274
P790275
P790278
P790281
P790282
FY14 CRDM GSB HVAC Shop Roll-u
FY14 CRDM Roy G. Cullen Stairw
FY14 CRDM 516 E. Cullen Sprink
FY14 CRDM 501 E. Cullen Water
FY14 CRDM Melcher BA Generator
FY14 CRDM Engineering 2 Assess
FY14 CRDM Fleming Hall Water I
FY14 CRDM Dept. of Public Safe
FY14 CRDM E. Cullen Undergroun
FY14 CRDM E. Cullen Tridium Up
$
$
$
$
$
$
$
$
$
$
5,273.82
32,000.00
16,032.50
11,074.00
18,213.39
43,397.35
21,000.00
24,977.49
35,000.00
17,500.00
$
$
$
$
$
$
$
$
$
$
4,523.00
14,442.63
15,380.56
10,447.17
17,182.44
28,987.45
19,177.36
23,563.69
25,981.13
-
$
$
$
$
$
$
$
$
$
$
16,211.07
250.00
5,688.00
-
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
$
750.82
1,346.30
401.94
626.83
1,030.95
8,721.90
1,822.64
1,413.80
9,018.87
17,500.00
Villarreal
Mathis
MacLeod
Villarreal
Villarreal
Simmons
Vail
Simmons
P790283
P790285
P790286
P790287
P790290
P790293
P790294
P790295
P790296
P790299
P790300
P790302
P790304
P790307
P790310
P790311
P790315
P790319
P790323
P790324
P790325
P790326
P790336
P790338
P790339
FY14 CRDM Agnes Arnold Hall Br
FY14 CRDM GSB Install Security
FY14 CRDM Moody Towers Storm P
FY14 CRDM Wortham Theater B507
FY14 CRDM Roy Cullen Generator
FY14 CRDM 533 Melcher Pool Fil
FY14 CRDM SERC Rm. 5002A HVAC
FY14 CRDM College of Architect
FY13 CRDM Chiller 1 Bearing In
FY14 CRDM SERC Exterior Wall R
FY14 CRDM Elevator Modernizati
FY14 CRDM Health & Biomed Scie
FY14 CRDM S&R1 Installation of
FY14 CRDM Winter 2014 Emergenc
FY14 CRDM FY14/15 E&G Window R
FY14 CRDM CW Sidewalk Safety R
FY12 CRDM Fleming Restroom Ren
FY14 CRDM MDA Roof Leaks at Ro
FY14 CRDM Cullen College Eng 1
FY14 MPEC Replace Electrical Transf
FY14 CRDM Hilton Jockey Pump C
FY14 CRDM Hilton Floor Drain B
FY14 CRDM Cullen Family Reflec
FY14 CRDM Fleming Repairs & Re
FY14 CRDM Lynn Eusan Park Ligh
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
34,279.06
26,450.71
9,762.60
12,105.20
13,012.48
4,000.00
24,562.96
11,028.49
15,948.00
24,984.56
87,335.00
12,001.93
472,000.00
310,000.00
23,100.00
184,000.00
11,000.00
14,000.00
20,151.25
12,142.72
1,095.23
2,596.76
49,900.00
200,000.00
117,649.40
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
29,678.88
18,725.65
4,962.60
6,915.83
9,390.48
3,726.42
1,720.57
9,873.37
11,495.71
23,237.36
46,360.76
10,972.60
50,144.64
140,780.33
22,104.82
76,597.28
792.45
18,545.47
6,381.32
496.01
1,964.09
50,311.29
30,477.00
19,289.61
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
16,066.00
1,550.00
124,466.09
26,621.53
44,799.00
2,532.68
8,845.81
52,430.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
4,600.18
7,725.06
4,800.00
5,189.37
3,622.00
273.58
6,776.39
1,155.12
4,452.29
1,747.20
39,424.24
1,029.33
297,389.27
142,598.14
995.18
62,603.72
11,000.00
13,207.55
1,605.78
3,228.72
599.22
632.67
(411.29)
160,677.19
45,929.79
Gill
Simmons
Gill
Simmons
Villarreal
Vail
Simmons
Gill
Worsham
Villarreal
Gill
Villarreal
Banavali
Oliver
Wright
Mathis
Banavali
Oliver
Villarreal
Wheeler
Villarreal
Villarreal
Mathis
Hawkins
Wheeler
MPEC As of 10/12/15
Page 13 of 16
Burriello
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
P790341
P790342
P790343
P790344
P790345
FY14 MPEC CW Wayfinding - Athl
FY14 MPEC Lamar Fleming Overha
FY14 MPEC CW Wayfinding "B" Si
FY14 MPEC Hilton Temp Grease T
FY14 MPEC Bldg. Hot Water Heat
$
$
$
$
$
160,500.00
30,000.00
300,000.00
9,264.37
27,973.00
$
$
$
$
$
7,642.86
26,695.10
14,285.71
20,185.86
$
$
$
$
$
P790346
P790352
P790353
P790354
P790364
P790387
FY14 MPEC WO523754 Bldg. 545 S
FY14 MPEC SPA Sewer Pipe Repla
FY14 MPEC Fleming AHU Replace
FY14 MPEC Hilton Fume Hood Rep
FY14 MPEC Domestic Water Line
FY14 MPEC Fleming Loading Dock
Total FY14
$
16,000.00
$
51,401.72
$
338,000.00
$
65,000.00
$
32,230.02
$
25,000.00
$ 10,419,243.78
$
$
$
$
$
$
$
905.66
43,992.19
16,095.24
3,679.25
25,652.49
1,690.27
8,560,109.69
$
$
$
$
$
$
$
MPEC As of 10/12/15
Page 14 of 16
18,426.00
422,342.40
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
1,880.00
BBA
Cost Center
Manager
$
$
$
$
$
152,857.14
3,304.90
285,714.29
9,264.37
7,787.14
Vail
Vail
Vail
Villarreal
$
$
$
$
$
$
$
15,094.34
7,409.53
303,478.76
61,320.75
6,577.53
23,309.73
3,459,976.12
Oliver
Villarreal
Hawkins
Burks
Gill
Mathis
Gonzalez
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
Descr
YTD/PTD
Rev/Exp
Current Budget
Open Cmt
Soft Cmt
BBA
P790330
P779524
P790120
P790246
P790275
P790296
P790336
P790337
P790340
P790357
P790358
FY15 CRDM Contingency
FY11 CRDM Cullen Eng Fire Supp
FY12 CRDM 550 Exterior Façade
FY14 CRDM Arts District HVAC /
FY14 CRDM Fleming Hall Water I
FY13 CRDM Chiller 1 Bearing In
FY14 CRDM Cullen Family Reflec
FY15 CRDM Campus Wide Access C
FY15 MPEC Cougar Substation Ex
FY15 MPEC CW Fire Sprinkler Sy
FY15 MPEC CW Fire Alarm Progra
$
$
$
$
$
$
$
$
$
$
$
2,236,317.33
2,400,000.00
110,000.00
3,218,572.00
165,000.00
103,472.00
1,582,100.00
2,300,000.00
25,000.00
25,000.00
$
$
$
$
$
$
$
$
$
$
$
72,532.00
78,506.28
138,471.61
-
$
$
$
$
$
$
$
$
$
$
$
20,600.00
1,030,418.64
-
$
$
$
$
$
$
$
$
$
$
$
8,250.00
-
$
$
$
$
$
$
$
$
$
$
$
P790359
P790360
P790361
P790368
P790369
P790371
P790372
P790374
P790375
P790379
P790382
P790383
P790384
P790385
P790386
P790389
P790390
P790391
P790393
P790396
P790397
P790398
P790399
P790400
FY15 MPEC AGL Buildings Demoli
FY15 MPEC Pilot Sign Repairs
FY15 MPEC Campus wide PIV Repa
FY15 MPEC Agnes Arnold Fire Sp
FY15 MPEC E. Cullen Fire Sprin
FY15 MPEC SFMO Deficiency Repa
FY15 MPEC PGH SFMO Viol #18 Fi
FY15 MPEC Engineering 1 Transf
FY15 MPEC MDA Haakon Unit refu
FY15 MPEC Standpipe Design Sur
FY15 MPEC Roy Cullen Stairwell
FY15 MPEC SFMO Findings A/E St
FY15 MPEC SFMO Wall and Ceilin
FY15 MPEC Fire Supp Standpipe
FY15 MPEC PGH Controls Upgrade
FY15 MPEC Welcome Center Compr
FY15 MPEC TL&CC Annex Roof Rep
FY15 MPEC SR2 Air Compressor A
FY15 MPEC Fire Rate Door Label
FY15 MPEC CW E&G Window Repair
FY15 MPEC HBMS Fire Pump Contr
FY15 MPEC STL Roof Access
FY15 MPEC Wortham Thr. Heat Ex
FY15 MPEC CW JACE Integration
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
25,000.00
1,300.00
15,714.19
147,475.00
176,978.77
27,231.27
150,498.81
77,053.71
82,700.64
7,998.76
744,376.46
73,582.76
114,554.05
153,171.48
72,820.00
40,870.42
15,582.25
47,216.00
5,830.00
33,000.00
23,774.74
23,547.25
30,525.00
49,797.72
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
1,892.06
1,068.58
6,089.40
7,022.62
8,427.56
1,541.39
7,166.61
452.76
21,680.87
4,165.06
5,454.95
7,293.88
146.76
330.00
3,110.00
366.90
4,000.00
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
18,000.00
12,010.00
109,125.00
144,282.82
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
57,745.00
14,600.24
-
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
MPEC As of 10/12/15
Page 15 of 16
2,236,317.33
2,391,750.00
110,000.00
3,218,572.00
165,000.00
30,940.00
1,482,993.72
1,131,109.75
25,000.00
25,000.00
5,107.94
231.42
(2,385.21)
31,327.38
24,268.39
25,689.88
143,332.20
77,053.71
24,955.64
7,546.00
722,695.59
69,417.70
109,099.10
145,877.60
72,820.00
40,723.66
982.01
47,216.00
5,500.00
29,890.00
23,407.84
19,547.25
30,525.00
49,797.72
Cost Center
Manager
Miller
Buehler
Oliver
Ruck
Tolbert
Worsham
Mathis
Ruck
Ruck
Rahurkar
Rahurkar
Burks
Vail
Simmons
Brasher
MacLeod
MacLeod
Simmons
Wheeler
Bogna
MacLeod
Simmons
Simmons
Simmons
Simmons
Jenkins
Jenkins
Bogna
Jenkins
Simmons
Wright
Simmons
Villarreal
Jenkins
Jenkins
Maintenance Project Evaluation Committee
As of 10/12/2015
Project
Descr
YTD/PTD
Rev/Exp
Current Budget
P790401
P790402
FY15 MPEC Sanitary Leak Hilton
FY15 MPEC Emgy Water Leak MT S
Total FY15
$
4,729.03
$
19,210.36
$ 14,330,000.00
$
$
$
369,719.29
P790395
FY16 MPEC Contingency
$ 14,330,000.00
$
P779321
P779342
P779343
P779481
P779482
P779483
P779484
FY09 CRDM Cooling Tower 5
FY10 CRDM Cooling Tower 4 Repl
FY10 CRDM Central Plant Expans
FY11 CRDM Central Plant Expans
FY12 CRDM Central Plant Expans
FY13 CRDM Central Plant Expans
FY14 CRDM Central Plant Expans
Total Central Plant Expansion
$ 6,605,000.00
$ 2,970,000.00
$ 5,225,000.00
$ 4,996,670.00
$ 5,903,107.00
$ 7,325,297.00
$ 3,878,122.00
$ 36,903,196.00
$ 6,597,109.89
$ 2,963,381.92
$ 5,198,148.00
$ 4,996,237.64
$ 5,903,107.00
$ 7,269,920.01
$ 3,286,772.00
$ 36,214,676.46
-
Open Cmt
$
$
$
$
$
$
$
$
$
$
$
$
1,334,436.46
10,284.11
26,118.76
36,402.87
Total Available Funds FY07-FY15
Total Available Funds FY16
Total All Years
80,595.24
BBA
$
4,729.03 Gill
$
19,210.36 Gill
$ 12,545,249.01
$
-
$ 14,330,000.00 Smith.Georgeann
$
$
$
$
$
$
$
$
-
$
$
$
$
$
$
$
$
7,890.11
6,618.08
16,567.89
432.36
29,258.23
591,350.00
652,116.67
$ 2,347,375.12
$ 14,330,000.00
$ 16,677,375.12
Previous CRDM Balances
FY07
FY08
FY09
FY10
FY11
FY12
FY13
FY14
FY15
Total Prior Year AVL
MPEC As of 10/12/15
Soft Cmt
$
$
$
$
$
$
$
$
$
$
$
$
$
Page 16 of 16
671.73
9,855.09
2,271.67
2,107.50
6,550.37
22,856.29
10,415.99
56,329.15
2,236,317.33
2,347,375.12
Cost Center
Manager
Norcom
Kapileshwari
Kapileshwari
Buehler
Buehler
Buehler
Buehler