18‐Oct‐11 PRELIMINARY RESULTS http://www.taxpolicycenter.org Click on PDF or Excel link above for additional tables containing more detail and breakdowns by filing status and demographic groups. Table T11‐0372 Herman Cain's "9‐9‐9" Tax Reform Plan without Poverty Deduction 1 Baseline: Current Law Fully Phased in Distribution of Federal Tax Change by Cash Income Level 2 Summary Table Cash Income Level (thousands of 2011 3 dollars) Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All 4 Tax Units with Tax Increase or Cut With Tax Cut Pct of Tax Avg Tax Cut Units 4.0 1.9 4.0 11.0 10.5 24.8 31.9 58.5 85.9 92.1 96.7 21.0 ‐458 ‐1,218 ‐1,442 ‐1,233 ‐1,622 ‐2,671 ‐4,495 ‐7,397 ‐25,623 ‐91,302 ‐611,979 ‐19,275 With Tax Increase Pct of Tax Avg Tax Units Increase 82.8 97.6 95.8 88.9 89.4 75.2 68.1 41.5 14.1 7.9 3.3 77.0 1,231 2,485 3,359 3,895 3,994 4,752 5,170 4,906 8,495 21,503 96,368 3,499 Percent Change in After‐Tax 5 Income Share of Total Federal Tax Change ‐18.2 ‐16.4 ‐13.7 ‐10.8 ‐8.8 ‐5.8 ‐3.0 2.1 9.4 16.4 30.5 2.3 ‐10.0 ‐31.1 ‐30.4 ‐26.7 ‐21.5 ‐31.7 ‐14.7 21.7 57.7 39.9 146.9 100.0 Average Federal Tax Change ($) 1,001 2,402 3,156 3,327 3,407 2,939 2,119 ‐2,195 ‐20,029 ‐80,315 ‐581,154 ‐1,271 Average Federal Tax Rate6 Change (% Points) Under the Proposal 17.4 15.8 12.4 9.3 7.4 4.7 2.4 ‐1.6 ‐6.8 ‐11.5 ‐19.2 ‐1.8 22.1 19.7 22.1 23.2 23.8 23.8 23.8 23.1 20.6 18.1 17.9 21.9 Source: Urban‐Brookings Tax Policy Center Microsimulation Model (version 0411‐2). Number of AMT Taxpayers (millions). Baseline: 21.0 Proposal: 0.0 * Less than 0.05 ** Insufficient data (1) Since we conducted this analysis, the Cain campaign has said tax units could claim a deduction on the individual flat tax to mitigate the effects on households below the poverty level. Despite several requests for clarification, the campaign has not defined clearly how that deduction would work. This analysis therefore does not include a poverty deduction. Including a poverty deduction would reduce taxes for households claiming the deduction but would require either higher tax rates or a broader tax base in order to raise the same amount of revenue as the version of the plan without poverty relief. (Footnote added November 10, 2011) (2) Baseline is 2013 current law. Proposal replaces the individual income tax, corporate income tax, payroll tax and estate tax with presidential candidate Herman Cain's 9‐9‐9 Plan. The fully phased in proposal is evaluated at 2013 income levels and all amounts are expressed in 2013 dollars. For a detailed description of TPC's interpretation of the 9‐9‐ 9 Plan, see www.taxpolicycenter.org/taxtopics/Cain‐9‐9‐9‐plan.cfm. For a description of TPC's current law and current policy baselines, see http://www.taxpolicycenter.org/T11‐0270 (3) Tax units with negative cash income are excluded from the lowest income class but are included in the totals. For a description of cash income, see http://www.taxpolicycenter.org/TaxModel/income.cfm (4) Includes both filing and non‐filing units but excludes those that are dependents of other tax units. (5) After‐tax income is cash income less: individual income tax net of refundable credits; corporate income tax; payroll taxes (Social Security and Medicare); and estate tax. (6) Average federal tax (includes individual and corporate income tax, payroll taxes for Social Security and Medicare, and the estate tax) as a percentage of average cash income. 18‐Oct‐11 PRELIMINARY RESULTS http://www.taxpolicycenter.org Table T11‐0372 Herman Cain's "9‐9‐9" Tax Reform Plan without Poverty Deduction 1 Baseline: Current Law Fully Phased in Distribution of Federal Tax Change by Cash Income Level 2 Detail Table Cash Income Level (thousands of 2011 dollars) 3 Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All Percent of Tax Units 4 With Tax Cut With Tax Increase 4.0 1.9 4.0 11.0 10.5 24.8 31.9 58.5 85.9 92.1 96.7 21.0 82.8 97.6 95.8 88.9 89.4 75.2 68.1 41.5 14.1 7.9 3.3 77.0 Percent Change in After‐Tax Income 5 Share of Total Federal Tax Change ‐18.2 ‐16.4 ‐13.7 ‐10.8 ‐8.8 ‐5.8 ‐3.0 2.1 9.4 16.4 30.5 2.3 ‐10.0 ‐31.1 ‐30.4 ‐26.7 ‐21.5 ‐31.7 ‐14.7 21.7 57.7 39.9 146.9 100.0 Average Federal Tax Change Share of Federal Taxes Dollars Percent Change (% Points) 1,001 2,402 3,156 3,327 3,407 2,939 2,119 ‐2,195 ‐20,029 ‐80,315 ‐581,154 ‐1,271 367.5 408.0 128.0 66.7 45.0 24.4 11.1 ‐6.4 ‐25.0 ‐38.9 ‐51.7 ‐7.4 0.8 2.5 2.6 2.4 2.0 3.3 2.0 0.3 ‐3.3 ‐2.6 ‐10.1 0.0 Average Federal Tax Rate6 Under the Proposal Change (% Points) 1.0 3.1 4.4 5.4 5.6 13.0 11.8 25.6 13.9 5.0 11.0 100.0 17.4 15.8 12.4 9.3 7.4 4.7 2.4 ‐1.6 ‐6.8 ‐11.5 ‐19.2 ‐1.8 Under the Proposal 22.1 19.7 22.1 23.2 23.8 23.8 23.8 23.1 20.6 18.1 17.9 21.9 Baseline Distribution of Income and Federal Taxes by Cash Income Level, 2013 2 Cash Income Level (thousands of 2011 dollars) 3 Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All Tax Units 4 Pre‐Tax Income Number (thousands) Percent of Total Average (dollars) 21,065 27,359 20,377 16,959 13,305 22,765 14,636 20,881 6,084 1,051 534 166,272 12.7 16.5 12.3 10.2 8.0 13.7 8.8 12.6 3.7 0.6 0.3 100.0 5,766 15,205 25,480 35,896 46,141 63,142 89,268 139,817 292,655 696,116 3,032,367 72,381 Federal Tax Burden Percent of Total 1.0 3.5 4.3 5.1 5.1 11.9 10.9 24.3 14.8 6.1 13.5 100.0 After‐Tax Income 5 Average (dollars) Percent of Total Average (dollars) Percent of Total 272 589 2,466 4,988 7,566 12,061 19,150 34,450 80,279 206,531 1,123,823 17,091 0.2 0.6 1.8 3.0 3.5 9.7 9.9 25.3 17.2 7.6 21.1 100.0 5,493 14,616 23,015 30,908 38,575 51,081 70,119 105,367 212,377 489,585 1,908,544 55,290 1.3 4.4 5.1 5.7 5.6 12.7 11.2 23.9 14.1 5.6 11.1 100.0 Average Federal Tax Rate 6 4.7 3.9 9.7 13.9 16.4 19.1 21.5 24.6 27.4 29.7 37.1 23.6 Source: Urban‐Brookings Tax Policy Center Microsimulation Model (version 0411‐2). Number of AMT Taxpayers (millions). Baseline: 21.0 Proposal: 0.0 * Less than 0.05 (1) Since we conducted this analysis, the Cain campaign has said tax units could claim a deduction on the individual flat tax to mitigate the effects on households below the poverty level. Despite several requests for clarification, the campaign has not defined clearly how that deduction would work. This analysis therefore does not include a poverty deduction. Including a poverty deduction would reduce taxes for households claiming the deduction but would require either higher tax rates or a broader tax base in order to raise the same amount of revenue as the version of the plan without poverty relief. (Footnote added November 10, 2011) (2) Baseline is 2013 current law. Proposal replaces the individual income tax, corporate income tax, payroll tax and estate tax with presidential candidate Herman Cain's 9‐9‐9 Plan. The fully phased in proposal is evaluated at 2013 income levels and all amounts are expressed in 2013 dollars. For a detailed description of TPC's interpretation of the 9‐9‐9 Plan, see www.taxpolicycenter.org/taxtopics/Cain‐9‐9‐9‐plan.cfm. For a description of TPC's current law and current policy baselines, see http://www.taxpolicycenter.org/T11‐0270 (3) Tax units with negative cash income are excluded from the lowest income class but are included in the totals. For a description of cash income, see http://www.taxpolicycenter.org/TaxModel/income.cfm (4) Includes both filing and non‐filing units but excludes those that are dependents of other tax units. (5) After‐tax income is cash income less: individual income tax net of refundable credits; corporate income tax; payroll taxes (Social Security and Medicare); and estate tax. (6) Average federal tax (includes individual and corporate income tax, payroll taxes for Social Security and Medicare, and the estate tax) as a percentage of average cash income. 18‐Oct‐11 PRELIMINARY RESULTS http://www.taxpolicycenter.org Table T11‐0372 Herman Cain's "9‐9‐9" Tax Reform Plan without Poverty Deduction 1 Baseline: Current Law Fully Phased in Distribution of Federal Tax Change by Cash Income Level 2 Detail Table ‐ Single Tax Units Cash Income Level (thousands of 2011 dollars) 3 Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All Percent of Tax Units 4 With Tax Cut With Tax Increase 3.8 2.3 5.5 18.1 19.8 51.2 75.0 82.6 88.1 90.5 97.2 19.2 81.5 97.1 94.2 81.7 80.2 48.7 25.0 17.4 11.9 9.5 2.8 77.2 Percent Change in After‐Tax Income 5 Share of Total Federal Tax Change ‐14.6 ‐11.6 ‐8.7 ‐6.7 ‐4.3 ‐0.1 5.0 9.5 18.6 28.5 42.7 2.0 ‐26.4 ‐63.8 ‐48.7 ‐37.9 ‐19.4 ‐1.0 23.9 64.6 62.9 35.0 111.0 100.0 Average Federal Tax Change Dollars Percent 773 1,630 1,930 2,021 1,589 58 ‐3,270 ‐9,409 ‐38,719 ‐130,438 ‐737,741 ‐606 192.3 164.1 60.6 35.1 17.3 0.4 ‐14.4 ‐25.3 ‐42.8 ‐54.5 ‐60.2 ‐7.0 Share of Federal Taxes Change (% Points) 2.1 5.0 4.1 3.4 2.1 1.4 ‐0.9 ‐3.5 ‐4.0 ‐2.3 ‐7.4 0.0 Average Federal Tax Rate6 Under the Proposal Change (% Points) 3.0 7.8 9.8 11.0 9.9 19.1 10.8 14.4 6.3 2.2 5.6 100.0 13.6 10.8 7.6 5.6 3.5 0.1 ‐3.7 ‐6.9 ‐13.0 ‐18.7 ‐25.0 ‐1.6 Under the Proposal 20.7 17.4 20.2 21.7 23.4 22.8 22.1 20.4 17.3 15.6 16.6 20.6 Baseline Distribution of Income and Federal Taxes by Cash Income Level, 2013 2 Cash Income Level (thousands of 2011 dollars) 3 Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All Tax Units 4 Pre‐Tax Income Number (thousands) Percent of Total 16,722 19,121 12,334 9,158 5,981 8,668 3,570 3,358 794 131 74 80,622 20.7 23.7 15.3 11.4 7.4 10.8 4.4 4.2 1.0 0.2 0.1 100.0 Federal Tax Burden After‐Tax Income 5 Average (dollars) Percent of Total Average (dollars) Percent of Total Average (dollars) Percent of Total 5,678 15,084 25,339 35,802 45,980 62,437 88,424 136,678 298,894 696,170 2,952,272 39,043 3.0 9.2 9.9 10.4 8.7 17.2 10.0 14.6 7.5 2.9 6.9 100.0 402 993 3,188 5,751 9,164 14,174 22,778 37,252 90,423 239,164 1,226,221 8,637 1.0 2.7 5.7 7.6 7.9 17.6 11.7 18.0 10.3 4.5 13.0 100.0 5,276 14,090 22,151 30,051 36,816 48,263 65,646 99,426 208,471 457,007 1,726,051 30,407 3.6 11.0 11.2 11.2 9.0 17.1 9.6 13.6 6.8 2.5 5.2 100.0 Average Federal Tax Rate 6 7.1 6.6 12.6 16.1 19.9 22.7 25.8 27.3 30.3 34.4 41.5 22.1 Source: Urban‐Brookings Tax Policy Center Microsimulation Model (version 0411‐2). * Less than 0.05 (1) Since we conducted this analysis, the Cain campaign has said tax units could claim a deduction on the individual flat tax to mitigate the effects on households below the poverty level. Despite several requests for clarification, the campaign has not defined clearly how that deduction would work. This analysis therefore does not include a poverty deduction. Including a poverty deduction would reduce taxes for households claiming the deduction but would require either higher tax rates or a broader tax base in order to raise the same amount of revenue as the version of the plan without poverty relief. (Footnote added November 10, 2011) (2) Baseline is 2013 current law. Proposal replaces the individual income tax, corporate income tax, payroll tax and estate tax with presidential candidate Herman Cain's 9‐9‐9 Plan. The fully phased in proposal is evaluated at 2013 income levels and all amounts are expressed in 2013 dollars. For a detailed description of TPC's interpretation of the 9‐9‐9 Plan, see www.taxpolicycenter.org/taxtopics/Cain‐9‐9‐9‐plan.cfm. For a description of TPC's current law and current policy baselines, see http://www.taxpolicycenter.org/T11‐0270 (3) Tax units with negative cash income are excluded from the lowest income class but are included in the totals. For a description of cash income, see http://www.taxpolicycenter.org/TaxModel/income.cfm (4) Includes both filing and non‐filing units but excludes those that are dependents of other tax units. (5) After‐tax income is cash income less: individual income tax net of refundable credits; corporate income tax; payroll taxes (Social Security and Medicare); and estate tax. (6) Average federal tax (includes individual and corporate income tax, payroll taxes for Social Security and Medicare, and the estate tax) as a percentage of average cash income. 18‐Oct‐11 PRELIMINARY RESULTS http://www.taxpolicycenter.org Table T11‐0372 Herman Cain's "9‐9‐9" Tax Reform Plan without Poverty Deduction 1 Baseline: Current Law Fully Phased in Distribution of Federal Tax Change by Cash Income Level 2 Detail Table ‐ Married Tax Units Filing Jointly Cash Income Level (thousands of 2011 dollars) 3 Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All Percent of Tax Units 4 With Tax Cut With Tax Increase 8.2 2.3 2.3 2.5 2.1 5.3 12.8 52.3 85.9 92.4 96.8 28.5 75.5 96.6 97.4 97.5 97.9 94.8 87.2 47.7 14.1 7.6 3.2 71.0 Percent Change in After‐Tax Income 5 Share of Total Federal Tax Change ‐39.4 ‐26.0 ‐20.0 ‐16.0 ‐13.7 ‐10.2 ‐6.1 0.6 8.0 14.8 28.4 4.0 ‐1.1 ‐4.5 ‐6.0 ‐8.2 ‐11.0 ‐24.5 ‐18.2 4.2 37.8 28.1 103.6 100.0 Average Federal Tax Change Dollars Percent 1,948 4,057 4,813 5,212 5,651 5,487 4,428 ‐586 ‐17,052 ‐72,975 ‐541,638 ‐3,976 1,269.8 1,891.2 312.2 143.8 105.8 54.4 25.2 ‐1.7 ‐21.7 ‐36.2 ‐50.0 ‐11.9 Share of Federal Taxes Change (% Points) 0.2 0.6 0.9 1.2 1.7 4.1 3.6 3.4 ‐2.3 ‐2.6 ‐10.7 0.0 Average Federal Tax Rate6 Under the Proposal Change (% Points) 0.2 0.6 1.1 1.9 2.9 9.4 12.2 32.3 18.5 6.7 14.0 100.0 38.2 25.6 18.8 14.4 12.2 8.6 4.9 ‐0.4 ‐5.8 ‐10.5 ‐18.1 ‐3.0 Under the Proposal 41.3 27.0 24.8 24.4 23.7 24.3 24.5 23.7 21.1 18.5 18.1 22.1 Baseline Distribution of Income and Federal Taxes by Cash Income Level, 2013 2 Cash Income Level (thousands of 2011 dollars) 3 Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All Tax Units 4 Pre‐Tax Income Number (thousands) Percent of Total 1,291 2,559 2,875 3,624 4,468 10,281 9,429 16,457 5,091 885 440 57,802 2.2 4.4 5.0 6.3 7.7 17.8 16.3 28.5 8.8 1.5 0.8 100.0 Federal Tax Burden After‐Tax Income 5 Average (dollars) Percent of Total Average (dollars) Percent of Total Average (dollars) Percent of Total 5,093 15,850 25,634 36,207 46,489 63,998 89,794 140,888 291,809 696,396 2,988,320 132,789 0.1 0.5 1.0 1.7 2.7 8.6 11.0 30.2 19.4 8.0 17.1 100.0 153 215 1,541 3,625 5,342 10,088 17,579 33,901 78,740 201,725 1,083,481 33,359 0.0 0.0 0.2 0.7 1.2 5.4 8.6 28.9 20.8 9.3 24.7 100.0 4,940 15,635 24,093 32,582 41,148 53,910 72,215 106,987 213,069 494,671 1,904,839 99,430 0.1 0.7 1.2 2.1 3.2 9.6 11.9 30.6 18.9 7.6 14.6 100.0 Average Federal Tax Rate 6 3.0 1.4 6.0 10.0 11.5 15.8 19.6 24.1 27.0 29.0 36.3 25.1 Source: Urban‐Brookings Tax Policy Center Microsimulation Model (version 0411‐2). * Less than 0.05 (1) Since we conducted this analysis, the Cain campaign has said tax units could claim a deduction on the individual flat tax to mitigate the effects on households below the poverty level. Despite several requests for clarification, the campaign has not defined clearly how that deduction would work. This analysis therefore does not include a poverty deduction. Including a poverty deduction would reduce taxes for households claiming the deduction but would require either higher tax rates or a broader tax base in order to raise the same amount of revenue as the version of the plan without poverty relief. (Footnote added November 10, 2011) (2) Baseline is 2013 current law. Proposal replaces the individual income tax, corporate income tax, payroll tax and estate tax with presidential candidate Herman Cain's 9‐9‐9 Plan. The fully phased in proposal is evaluated at 2013 income levels and all amounts are expressed in 2013 dollars. For a detailed description of TPC's interpretation of the 9‐9‐9 Plan, see www.taxpolicycenter.org/taxtopics/Cain‐9‐9‐9‐plan.cfm. For a description of TPC's current law and current policy baselines, see http://www.taxpolicycenter.org/T11‐0270 (3) Tax units with negative cash income are excluded from the lowest income class but are included in the totals. For a description of cash income, see http://www.taxpolicycenter.org/TaxModel/income.cfm (4) Includes both filing and non‐filing units but excludes those that are dependents of other tax units. (5) After‐tax income is cash income less: individual income tax net of refundable credits; corporate income tax; payroll taxes (Social Security and Medicare); and estate tax. (6) Average federal tax (includes individual and corporate income tax, payroll taxes for Social Security and Medicare, and the estate tax) as a percentage of average cash income. 18‐Oct‐11 PRELIMINARY RESULTS http://www.taxpolicycenter.org Table T11‐0372 Herman Cain's "9‐9‐9" Tax Reform Plan without Poverty Deduction 1 Baseline: Current Law Fully Phased in Distribution of Federal Tax Change by Cash Income Level 2 Detail Table ‐ Head of Household Tax Units Cash Income Level (thousands of 2011 dollars) 3 Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All Percent of Tax Units 4 With Tax Cut With Tax Increase 2.9 0.3 0.6 0.9 2.1 13.3 44.7 77.5 76.1 92.6 95.2 8.4 93.4 99.6 99.2 99.1 97.8 86.6 55.3 22.5 23.9 7.4 4.8 91.0 Percent Change in After‐Tax Income 5 Share of Total Federal Tax Change ‐26.7 ‐27.2 ‐21.7 ‐15.3 ‐10.1 ‐5.8 ‐1.3 3.8 8.0 13.9 30.3 ‐9.5 6.8 29.3 32.3 22.5 12.1 12.0 1.5 ‐4.2 ‐3.1 ‐2.0 ‐7.2 100.0 Average Federal Tax Change Dollars Percent 1,876 4,375 5,365 4,839 3,901 2,914 867 ‐3,738 ‐16,943 ‐67,166 ‐538,671 3,190 ‐429.7 ‐576.0 520.0 115.8 52.6 23.8 4.4 ‐11.2 ‐22.3 ‐35.0 ‐49.9 50.5 Share of Federal Taxes Change (% Points) 2.5 10.7 9.8 4.3 0.2 ‐4.5 ‐5.2 ‐7.8 ‐3.5 ‐1.6 ‐4.9 0.0 Average Federal Tax Rate6 Under the Proposal Change (% Points) 1.8 8.1 12.9 14.1 11.8 20.9 11.7 11.2 3.7 1.2 2.4 100.0 28.5 28.6 20.9 13.5 8.5 4.7 1.0 ‐2.8 ‐5.9 ‐10.0 ‐18.8 8.0 Under the Proposal 21.9 23.6 24.9 25.2 24.6 24.3 23.6 22.4 20.6 18.5 18.9 23.8 Baseline Distribution of Income and Federal Taxes by Cash Income Level, 2013 2 Cash Income Level (thousands of 2011 dollars) 3 Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All Tax Units 4 Pre‐Tax Income Number (thousands) Percent of Total 2,911 5,398 4,846 3,748 2,505 3,317 1,353 905 149 24 11 25,256 11.5 21.4 19.2 14.8 9.9 13.1 5.4 3.6 0.6 0.1 0.0 100.0 Federal Tax Burden After‐Tax Income 5 Average (dollars) Percent of Total Average (dollars) Percent of Total Average (dollars) Percent of Total 6,577 15,312 25,728 35,771 45,998 62,381 88,201 132,511 287,163 675,227 2,859,898 39,986 1.9 8.2 12.4 13.3 11.4 20.5 11.8 11.9 4.3 1.6 3.1 100.0 ‐436 ‐760 1,032 4,179 7,422 12,232 19,936 33,396 76,042 191,872 1,080,094 6,311 ‐0.8 ‐2.6 3.1 9.8 11.7 25.5 16.9 19.0 7.1 2.9 7.3 100.0 7,013 16,071 24,696 31,592 38,576 50,149 68,264 99,115 211,121 483,355 1,779,804 33,675 2.4 10.2 14.1 13.9 11.4 19.6 10.9 10.5 3.7 1.4 2.3 100.0 Average Federal Tax Rate 6 ‐6.6 ‐5.0 4.0 11.7 16.1 19.6 22.6 25.2 26.5 28.4 37.8 15.8 Source: Urban‐Brookings Tax Policy Center Microsimulation Model (version 0411‐2). * Less than 0.05 (1) Since we conducted this analysis, the Cain campaign has said tax units could claim a deduction on the individual flat tax to mitigate the effects on households below the poverty level. Despite several requests for clarification, the campaign has not defined clearly how that deduction would work. This analysis therefore does not include a poverty deduction. Including a poverty deduction would reduce taxes for households claiming the deduction but would require either higher tax rates or a broader tax base in order to raise the same amount of revenue as the version of the plan without poverty relief. (Footnote added November 10, 2011) (2) Baseline is 2013 current law. Proposal replaces the individual income tax, corporate income tax, payroll tax and estate tax with presidential candidate Herman Cain's 9‐9‐9 Plan. The fully phased in proposal is evaluated at 2013 income levels and all amounts are expressed in 2013 dollars. For a detailed description of TPC's interpretation of the 9‐9‐9 Plan, see www.taxpolicycenter.org/taxtopics/Cain‐9‐9‐9‐plan.cfm. For a description of TPC's current law and current policy baselines, see http://www.taxpolicycenter.org/T11‐0270 (3) Tax units with negative cash income are excluded from the lowest income class but are included in the totals. For a description of cash income, see http://www.taxpolicycenter.org/TaxModel/income.cfm (4) Includes both filing and non‐filing units but excludes those that are dependents of other tax units. (5) After‐tax income is cash income less: individual income tax net of refundable credits; corporate income tax; payroll taxes (Social Security and Medicare); and estate tax. (6) Average federal tax (includes individual and corporate income tax, payroll taxes for Social Security and Medicare, and the estate tax) as a percentage of average cash income. 18‐Oct‐11 PRELIMINARY RESULTS http://www.taxpolicycenter.org Table T11‐0372 Herman Cain's "9‐9‐9" Tax Reform Plan without Poverty Deduction 1 Baseline: Current Law Fully Phased in Distribution of Federal Tax Change by Cash Income Level 2 Detail Table ‐ Tax Units with Children Cash Income Level (thousands of 2011 dollars) 3 Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All Percent of Tax Units 4 With Tax Cut With Tax Increase 1.0 0.4 0.5 0.8 1.6 6.1 15.2 48.0 85.6 94.7 97.5 18.1 81.2 99.1 99.5 99.2 98.4 93.8 84.8 52.0 14.5 5.3 2.5 80.5 Percent Change in After‐Tax Income 5 ‐32.6 ‐32.2 ‐24.5 ‐17.4 ‐13.1 ‐9.4 ‐5.9 ‐0.1 6.9 13.8 27.9 ‐0.2 Share of Total Federal Tax Change 141.6 601.1 664.9 526.3 393.6 699.8 471.9 16.1 ‐772.4 ‐584.8 ‐2,065.9 100.0 Average Federal Tax Change Share of Federal Taxes Dollars Percent Change (% Points) 2,163 5,453 6,167 5,577 5,121 4,873 4,148 90 ‐14,420 ‐66,748 ‐514,052 104 ‐331.3 ‐382.1 1,136.6 144.7 73.5 41.4 21.8 0.3 ‐18.0 ‐31.6 ‐46.7 0.5 0.7 2.8 3.1 2.4 1.8 3.2 2.1 ‐0.1 ‐3.7 ‐2.8 ‐9.7 0.0 Average Federal Tax Rate6 Under the Proposal Change (% Points) 0.5 2.1 3.4 4.1 4.3 11.1 12.2 29.1 16.3 5.9 10.9 100.0 36.1 35.1 24.0 15.6 11.1 7.7 4.6 0.1 ‐5.0 ‐9.6 ‐17.5 0.1 Under the Proposal 25.2 25.9 26.1 26.3 26.2 26.2 25.9 24.8 22.6 20.8 19.9 24.1 Baseline Distribution of Income and Federal Taxes by Cash Income Level, 2013 2 Cash Income Level (thousands of 2011 dollars) 3 Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All Tax Units 4 Pre‐Tax Income Number (thousands) Percent of Total Average (dollars) 3,361 5,658 5,534 4,844 3,945 7,372 5,840 9,226 2,749 450 206 49,418 6.8 11.5 11.2 9.8 8.0 14.9 11.8 18.7 5.6 0.9 0.4 100.0 5,988 15,525 25,702 35,836 46,072 63,539 89,617 140,522 290,144 695,662 2,943,211 93,026 Federal Tax Burden Percent of Total 0.4 1.9 3.1 3.8 4.0 10.2 11.4 28.2 17.4 6.8 13.2 100.0 After‐Tax Income 5 Average (dollars) Percent of Total Average (dollars) Percent of Total ‐653 ‐1,427 543 3,855 6,969 11,781 19,060 34,805 80,122 211,294 1,101,072 22,303 ‐0.2 ‐0.7 0.3 1.7 2.5 7.9 10.1 29.1 20.0 8.6 20.6 100.0 6,640 16,953 25,160 31,981 39,103 51,758 70,557 105,717 210,021 484,368 1,842,139 70,723 0.6 2.7 4.0 4.4 4.4 10.9 11.8 27.9 16.5 6.2 10.9 100.0 Average Federal Tax Rate 6 ‐10.9 ‐9.2 2.1 10.8 15.1 18.5 21.3 24.8 27.6 30.4 37.4 24.0 Source: Urban‐Brookings Tax Policy Center Microsimulation Model (version 0411‐2). * Less than 0.05 Note: Tax units with children are those claiming an exemption for children at home or away from home (1) Since we conducted this analysis, the Cain campaign has said tax units could claim a deduction on the individual flat tax to mitigate the effects on households below the poverty level. Despite several requests for clarification, the campaign has not defined clearly how that deduction would work. This analysis therefore does not include a poverty deduction. Including a poverty deduction would reduce taxes for households claiming the deduction but would require either higher tax rates or a broader tax base in order to raise the same amount of revenue as the version of the plan without poverty relief. (Footnote added November 10, 2011) (2) Baseline is 2013 current law. Proposal replaces the individual income tax, corporate income tax, payroll tax and estate tax with presidential candidate Herman Cain's 9‐9‐9 Plan. The fully phased in proposal is evaluated at 2013 income levels and all amounts are expressed in 2013 dollars. For a detailed description of TPC's interpretation of the 9‐9‐9 Plan, see www.taxpolicycenter.org/taxtopics/Cain‐9‐9‐9‐plan.cfm. For a description of TPC's current law and current policy baselines, see http://www.taxpolicycenter.org/T11‐0270 (3) Tax units with negative cash income are excluded from the lowest income class but are included in the totals. For a description of cash income, see http://www.taxpolicycenter.org/TaxModel/income.cfm (4) Includes both filing and non‐filing units but excludes those that are dependents of other tax units. (5) After‐tax income is cash income less: individual income tax net of refundable credits; corporate income tax; payroll taxes (Social Security and Medicare); and estate tax. (6) Average federal tax (includes individual and corporate income tax, payroll taxes for Social Security and Medicare, and the estate tax) as a percentage of average cash income. 18‐Oct‐11 PRELIMINARY RESULTS http://www.taxpolicycenter.org Table T11‐0372 Herman Cain's "9‐9‐9" Tax Reform Plan without Poverty Deduction 1 Baseline: Current Law Fully Phased in Distribution of Federal Tax Change by Cash Income Level 2 Detail Table ‐ Elderly Tax Units Cash Income Level (thousands of 2011 dollars) 3 Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All Percent of Tax Units 4 With Tax Cut With Tax Increase 4.4 1.6 5.0 7.0 6.1 14.8 23.5 50.3 80.9 89.3 96.6 15.6 85.8 98.2 94.9 93.0 93.9 85.2 76.5 49.7 19.1 10.7 3.4 83.5 Percent Change in After‐Tax Income 5 Share of Total Federal Tax Change ‐13.3 ‐11.4 ‐10.4 ‐10.9 ‐11.7 ‐7.7 ‐4.1 3.6 14.8 24.5 38.6 4.3 ‐3.0 ‐16.4 ‐14.1 ‐15.8 ‐16.0 ‐24.8 ‐10.5 17.0 46.3 31.7 105.4 100.0 Average Federal Tax Change Share of Federal Taxes Dollars Percent Change (% Points) 891 1,707 2,544 3,693 5,071 4,272 3,073 ‐3,946 ‐32,329 ‐118,806 ‐728,223 ‐2,420 1,491.0 1,136.8 333.7 176.5 153.6 56.7 21.8 ‐13.3 ‐40.5 ‐55.5 ‐60.9 ‐17.0 0.6 3.4 3.0 3.5 3.6 6.6 3.8 1.0 ‐5.5 ‐4.5 ‐15.5 0.0 Average Federal Tax Rate6 Under the Proposal Change (% Points) 0.7 3.6 3.7 5.1 5.4 14.0 12.0 22.6 13.9 5.2 13.8 100.0 13.2 11.3 10.1 10.3 10.9 6.8 3.5 ‐2.8 ‐10.8 ‐17.0 ‐23.6 ‐3.4 Under the Proposal 14.1 12.3 13.1 16.1 18.0 18.7 19.3 18.4 15.9 13.6 15.2 16.7 Baseline Distribution of Income and Federal Taxes by Cash Income Level, 2013 2 Cash Income Level (thousands of 2011 dollars) 3 Less than 10 10‐20 20‐30 30‐40 40‐50 50‐75 75‐100 100‐200 200‐500 500‐1,000 More than 1,000 All Tax Units 4 Pre‐Tax Income Number (thousands) Percent of Total Average (dollars) 3,030 8,603 4,956 3,838 2,823 5,216 3,053 3,858 1,285 239 130 37,068 8.2 23.2 13.4 10.4 7.6 14.1 8.2 10.4 3.5 0.7 0.4 100.0 6,762 15,150 25,187 35,853 46,514 63,113 88,974 139,885 298,833 698,342 3,081,067 71,055 Federal Tax Burden Percent of Total 0.8 5.0 4.7 5.2 5.0 12.5 10.3 20.5 14.6 6.4 15.2 100.0 After‐Tax Income 5 Average (dollars) Percent of Total Average (dollars) Percent of Total 60 150 762 2,093 3,301 7,541 14,117 29,636 79,843 213,998 1,195,078 14,265 0.0 0.2 0.7 1.5 1.8 7.4 8.2 21.6 19.4 9.7 29.3 100.0 6,702 14,999 24,425 33,760 43,213 55,571 74,857 110,249 218,990 484,344 1,885,989 56,790 1.0 6.1 5.8 6.2 5.8 13.8 10.9 20.2 13.4 5.5 11.6 100.0 Average Federal Tax Rate 6 0.9 1.0 3.0 5.8 7.1 12.0 15.9 21.2 26.7 30.6 38.8 20.1 Source: Urban‐Brookings Tax Policy Center Microsimulation Model (version 0411‐2). * Less than 0.05 Note: Elderly tax units are those with either head or spouse (if filing jointly) age 65 or older (1) Since we conducted this analysis, the Cain campaign has said tax units could claim a deduction on the individual flat tax to mitigate the effects on households below the poverty level. Despite several requests for clarification, the campaign has not defined clearly how that deduction would work. This analysis therefore does not include a poverty deduction. Including a poverty deduction would reduce taxes for households claiming the deduction but would require either higher tax rates or a broader tax base in order to raise the same amount of revenue as the version of the plan without poverty relief. (Footnote added November 10, 2011) (2) Baseline is 2013 current law. Proposal replaces the individual income tax, corporate income tax, payroll tax and estate tax with presidential candidate Herman Cain's 9‐9‐9 Plan. The fully phased in proposal is evaluated at 2013 income levels and all amounts are expressed in 2013 dollars. For a detailed description of TPC's interpretation of the 9‐9‐9 Plan, see www.taxpolicycenter.org/taxtopics/Cain‐9‐9‐9‐plan.cfm. For a description of TPC's current law and current policy baselines, see http://www.taxpolicycenter.org/T11‐0270 (3) Tax units with negative cash income are excluded from the lowest income class but are included in the totals. For a description of cash income, see http://www.taxpolicycenter.org/TaxModel/income.cfm (4) Includes both filing and non‐filing units but excludes those that are dependents of other tax units. (5) After‐tax income is cash income less: individual income tax net of refundable credits; corporate income tax; payroll taxes (Social Security and Medicare); and estate tax. (6) Average federal tax (includes individual and corporate income tax, payroll taxes for Social Security and Medicare, and the estate tax) as a percentage of average cash income.