1 Click to edit Master title style 11 Current Liabilities and Payroll 1 2 Click to edit Master title style After studying this chapter, you should be able to: 1. Describe and illustrate current liabilities related to accounts payable, current portion of long-term debt, and notes payable. 2. Determine employer liabilities for payroll, including liabilities arising from employee earnings and deductions from earnings. 2 3 Click to edit Master title style After studying this chapter, you should be able to: 3. Describe the payroll accounting systems that use a payroll register, employee earnings records, and a general journal. 4. Journalize entries for employee fringe benefits, including vacation pay and pensions. 3 4 Click to edit Master title style After studying this chapter, you should be able to: 5. Describe the accounting treatment for contingent liabilities and journalize entries for product warranties. 4 5 Click to edit Master title style Objective 1 11-1 Describe and illustrate current liabilities related to accounts payable, current portion of long-term debt, and notes payable. 5 6 Click to edit Master title style 11-1 Liabilities that are to be paid out of current assets and are due within a short time, usually within one year, are called current liabilities. Accounts payable Current portion of long-term debt Notes payable 6 7 Accounts Payable Click to edit Master title style 11-1 Accounts payable arise from purchasing goods or services for use in a company’s operations or for purchasing merchandise for resale. 7 8 Current Portion of Long-Term Debt Click to edit Master title style 11-1 Long-term liabilities are often paid back in periodic payments, called installments. Installments that are due within the coming year must be classified as a current liability. 8 9 Click to edit Master title style 11-1 The total amount of the installments due after the coming year is classified as a long-term liability. 9 10 Short-Term Notes Payable Click to edit Master title style 11-1 A firm issues a 90-day, 12% note for Rp1,000,000 dated August 1, 2008 to PT Murni Hati. for a Rp1,000,000 overdue account. Aug. 1 Accounts Payable—PT Murni Hati. Notes Payable Issued a 90-day, 12% note on 1 000 000 1 000 000 account. 10 10 11 Click to edit Master title style 11-1 On October 30, when the note matures, the firm pays the Rp1,000,000 principal plus Rp30,000 interest (Rp1,000,000 x 12% x 90/360). Oct. 30 Notes Payable Interest Expense Cash Paid principal and Appears on the on note. interest income statement as an “Other Expense.” 1 000 000 30 000 1 030 000 11 11 12 Click to edit Master title style 11-1 On May 1, PT Budi Jaya. (borrower) purchased merchandise on account from PT Citra Permai. (creditor), Rp10,000,000, 2/10, n/30. The merchandise cost PT Citra Permai. Rp7,500,000. 12 13 Click to edit Master title style PT Budi Jaya. (Borrower) Description 11-1 Debit Credit Mdse. Inventory 10,000,000 Accounts Payable 10,000,000 PT Citra Permai. (Creditor) Description Debit Credit Accounts Receivable 10,000,000 Sales 10,000,000 Cost of Mdse. Sold 7,500,000 Mdse. Inventory 7,500,000 13 13 14 Click to edit Master title style PT Budi Jaya (Borrower) Description Debit 11-1 Credit Accounts Payable 10,000,000 Notes Payable 10,000,000 PT Citra Permai (Creditor) Debit Credit On May 3, PT Budi Jaya Description issued a 60-day, 12% note for Rp10,000,000 to Notes Receivable 10,000,000 Accounts Receivable 10,000,000 PT Citra Permai. on account. 14 14 15 11-1 Click Master title style PT Budito Jayaedit (Borrower) Description Debit Credit Notes Payable 10,000,000 Interest Expense 200,000 Cash 10,200,000 PT Citra Permai (Creditor) On July 30, PT Budi Jaya. paid PT Citra Permai. the amount due on the note of May 31. Interest: Rp10,000,000 x 12% x 60/360. Description Debit Credit Cash 10,200,000 Interest Revenue 200,000 Notes Receivable 10,000,000 15 15 16 Click to edit Master title style 11-1 On September 19, a firm borrows Rp4,000,000 from Mandiri Bank by giving the bank a 90-day, 15% note. Sept. 19 Cash Notes Payable Issued a 90-day, 15% note to the bank. 4 000 000 4 000 000 16 16 17 11-1 Click to edit Master title style On the due date of the note (December 18), the borrower owes RP4,000,000 plus interest of Rp150,000 (Rp4,000,000 x 15% x 90/360). Dec. 18 Notes Payable Interest Expense Cash Paid principal and interest due on note. 4 000 000 150 000 4 150 000 17 17 18 Discounting a Note Click to edit Master title style 11-1 The interest set by the creditor when a note does not specify the rate is called the discount. The rate used in computing the discount is called the discount rate. The borrower is given the remainder (face – discount), called the proceeds. 18 19 Click to edit Master title style 11-1 On August 10, PT Cika issues a Rp20,000,000, 90-day note to PT Koko in exchange for inventory. Rock discounts the note at 15%. Aug. 10 Merchandise Inventory Interest Expense Notes Payable Issued a 90-day note to Rock Co., discounted at 15%. 19 250 000 750 000 20 000 000 19 19 20 Click to edit Master title style 11-1 On August 10, PT Cika issues a Rp20,000,000, 90day note to PT Koko in exchange for inventory. PT Koko discounts the note at 15%. Aug. 10 Merchandise Inventory 19 250 000 Interest Expense 750 000 Notes Payable Proceeds20 000 000 Discount: Issued a 90-day note to PT Rp20,000,000 x .15 Koko, discounted at 15%. x 90/360 Discount rate 20 20 21 Click to edit Master title style 11-1 On November 8 the note is paid in full. Nov. 8 Notes Payable Cash Paid note due. 20 000 000 20 000 000 21 21 22 11-1 Click to edit Master title style Example Exercise 11-1 On July 1, Bella Salon Company issued a 60-day note with a face amount of $60,000 to Jamilah Hair Products Company. for merchandise inventory. a. Determine the proceeds of the note assuming the note carries an interest rate of 6%. b. Determine the proceeds of the note assuming the note is discounted at 6%. 22 22 23 11-1 Click to edit Master title style Follow My Example 11-1 a. Rp60,000,000 b. Rp59,400,000 [Rp60,000,000 – (Rp60,000,000 x 6% x 60/360)] For Practice: PE 11-1A, PE 11-1B 23 24 Click to edit Master title style Objective 2 11-2 Determine employer liabilities for payroll, including liabilities arising from employee earnings and deductions from earnings. 24 25 Click to edit Master title style 11-2 Payroll refers to the amount paid to employees for the services they provide during a period. It is usually significant for several reasons. 1) Employees are sensitive to payroll errors and irregularities. 2) The payroll is subject to various federal and state regulations. 3) The payroll and related payroll taxes have a significant effect on the net income of most businesses. 25 26 Click to edit Master title style 11-2 Wages usually refers to payment for manual labor, both skilled and unskilled. The rate of wages is normally stated on an hourly or weekly basis. 26 27 Click to edit Master title style 11-2 Salary usually refers to payment for managerial, administrative, or similar services, normally expressed in terms of a month or a year. 27 28 Click to edit Master title style 11-2 The total earnings of an employee for a payroll period are called gross pay. From this is subtracted one or more deductions to arrive at the net pay. Net pay is the amount that the employer must pay the employee. 28 29 Faisal Illustration Click to edit Master title style 11-2 Akhmad Faisal is employed by PT Swabahagia at the rate of Rp30,000 per hour, plus 2 time the normal hourly rate for the first hour overtime and 1.5 time the normal hourly rate for the next hours. For the week ended December 27, Faisal worked 42 hours. Earnings at base rate (40 x Rp30,000) Earnings at OT rate-first hour (1.5 x Rp30,000) Earnings at OT rate-next hours (2xRp30,000) Total earnings Rp1,200,000 Rp45,000 Rp60,000 Rp1,305,000 29 29 30 Click to from edit Master title style Deduction Employee Earnings • Old Age Security (Jaminan Hari Tua/JHT) – A series of periodic money payment as anticipation to an employee who retires from employment because of age, disability of the completion of an agreed span of service. • Health Maintenance Security (Jaminan Kesehatan) – It is optional under Jamsostek program • Income Taxes 30 31 Wage Bracket Withholding Table Click to edit Master title style 11-2 McGrath wage bracket Source: Income Tax Law No. 17/2000 31 31 32 New Click Wage to edit TaxMaster Brackettitle style People earning: • Up to Rp50 million: 5% • Between Rp50 million and Rp250 million: 15% • Between Rp250 million and Rp500 million: 25% • More than Rp500 million: 30% With PTKP: Rp15.86 million and the treshold for married tax payers: Rp1.32 million Source: The 2008 amendment on Income Tax Law 32 33 Tommy Gunawan Example Click to edit Master title style 11-2 Tomy Gunawan (married with 3 dependents known as m/3) working for PT Banyugeni earns monthly salary with the amount of Rp2,000,000. PT Banyugeni participates on the Jamsostek and pays the monthly insurance premium of occupational accident security and death benefit security with the amount of Rp4,800 (0.24% of monthly salary) and 6,000 (0.3% of monthly salary). 33 32 34 Tommy Gunawan Example (continued) Click to edit Master title style The monthly contributions for JHT is borne by PT Banyugeni with the amount of Rp74,000 (3.7% from monthly salary) and Tomy himself pays for the JHT with the amount of Rp40,000 (2% from monthly salary). Furthermore, the company participates on the pension program for its employees. The company pays the monthly contributions for pension to the approved pension funds with the amount of Rp60,000 and Tomy himself pays the contributions with the amount of Rp25,000. 34 35 The Calculation of Article 21 Income Tax is: Click to edit Master title style • Copy dari halaman 487, “the calculation of Article 21 Income Tax” 35 36 Computing Tommy’s Net Pay Click to edit Master title style 11-2 Tommy’s net pay: Gross earnings for the month Rp2,000,000 Deductions: Contribution for old age security (Slide 35) Rp 40,000 Contribution for pension (Slide 35) Rp 25,000 Income tax (Slide 35) Rp20,550 Cooperative Fund Rp25,000 Total deductions Rp110,550 Net pay Rp1,889,450 36 37 37 Employer’s Payroll Liabilities Click to edit Master title style 11-2 Under Jamsostek Program Employers are required to contribute to the old age security/JHT, Occupational Accident Security and Death Benefit Security for each employee. The employer must contribute based on the Jamsostek’s predetermined rate. 37 38 Occupational Accident Security/JKK Click to edit Master title style 11-2 Occupational accidents that injure employees are the responsibility of the employer and are covered by occupational accident security. Such benefit provides payments for work-related accident. There are five classifications by industry with contributions for accident security ranging from 0.24% to 1.74% of wage depending on the classification of the employer’s type of business. 38 39 Death Benefit Security/JK Click to edit Master title style 11-2 Death benefit is a payment that may be made in a variety of circumstances because of the death of the employees. The employers are required to contribute 0.3% from employees’ income for this benefit contribution. 39 40 Click to edit Master title style 11-2 40 43 41 Click to edit Master title style Objective 3 11-3 Describe payroll accounting systems that use a payroll register, employee earnings records, and a general journal. 41 42 Payroll Register Click to edit Master title style 11-3 The payroll register is a multicolumn report used for summarizing the data for each payroll period. The last two columns of the payroll register are used to accumulate the total wages or salaries to be debited to various expense accounts. The process is usually called payroll distribution. 42 43 Payroll Register Click to edit Master title style (Continued) 11-3 43 46 44 (Concluded) Click to edit Master title style 11-3 44 47 45 Recording Employees’ Earnings Click to edit Master title style Dec. 27 Sales Salaries Expense 11-3 6,805,000 Office Salaries Expense 6,650,000 Old Age Security Contribution Payable 261,000 Pension Contribution Payable 163,125 Income Tax Article 21 Payable 137,990 Cooperative Fund Payable 250,000 Account Receivable – Samsuar Sinaga (emp.) 100,000 Salaries Payable 12,542,885 Payroll for week ended December 27. 45 48 46 11-3 Click to edit Master title style Example Exercise 11-4 The payroll register of Nikko Engineering Services indicates Rp900,000 of old age security withheld and Rp225,000 of Medical maintenance security contribution withheld on total salaries of Rp15,000,000 for the period. Income tax article 21 for the period totaled Rp2,925,000. Provide the journal entry for the period’s payroll. 46 49 47 11-3 Click to edit Master title style Follow My Example 11-4 Salaries Expense 15,000,000 Old Age Security Cont. Payable 900,000 Medical Maintenance Security Payable 225,000 Income Tax Article 21 Payable 2,925,000 Salaries Payable 10,950,000 For Practice: PE 11-4A, PE 11-4B 50 47 48 Recording and Paying Payroll Taxes Click to edit Master title style 11-3 To illustrate, assume that PT Eliyana owes its employees Rp260,000,000 of wages on December 31. Also, assume that PT Eliyana participates in Jamsostek program. The following portions of the Rp260,000,000 of wages are subject to employee’s payroll liabilities on December 31: Earnings Subject to Payroll Taxes Old Age Security Cont (3.7%) Rp11,024,000 Occupational acc. Security cont (0.24%) Rp624,000 Death Benefit Security contribution (0.3%) Rp780,000 48 51 49 Click to edit Master title style 11-3 PT Eliyana’s payroll entry on December 31 is recorded as follows: Dec. 31 Payroll Tax Expense 11 024 000 Old Age Security Contribution Payable 9 620 000 Occupational accident security Payable 624 000 Death Benefit Security Payable 780 000 Payroll taxes for week ended December 27. 49 53 50 Click to edit Master title style 11-3 A detailed payroll record is maintained for each employee. This record is called an employee’s earnings record. At the end of each pay period, payroll checks are prepared. Each check includes a detachable statement showing the details of how the net pay was computed. 50 51 Employee’s Earnings Record Click to edit Master title style 11-3 (Continued) 51 57 52 Click to edit Master title style (Concluded) 11-3 (Concluded) 52 58 53 Click to edit Master title style 11-3 53 60 54 Click to edit Master title style Objective 4 11-4 Journalize entries for employee fringe benefits, including vacation pay and pensions. 54 55 Click to edit Master title style 11-4 Many companies provide their employees a variety of benefits in addition to salary and wages earned. Such fringe benefits may take many forms, including vacations, medical, and postretirement benefits, such as a pension plan. 55 56 Vacation Pay Click to edit Master title style 11-4 Most employers grant vacation rights, sometimes called compensated absences, to their employees. The estimated vacation pay for the payroll period ending May 5 is Rp2,000,000. May 5 Vacation Pay Expense Vacation Pay Payable Vacation pay for week ended May 5. 2 000 000 2 000 000 56 64 57 Pensions Click to edit Master title style 11-4 A pension represents a cash payment to retired employees. Rights to pension payments are earned by employees during their working years, based on the pension plan established by the employer. 57 58 Click to edit Master title style 11-4 In a defined contribution plan, a fixed amount of money is invested on the employee’s behalf during the employee’s working years. 58 59 Click to edit Master title style 11-4 The pension plan of Aroma Perfumes Company requires an employer contribution of 10% of employee monthly salaries. December salaries totaled Rp500,000,000, so Rp50,000,000 was sent to the employees’ plan administrator. 59 60 Defined Contribution Plan Click to edit Master title style 11-4 The entry to record the payment to the plan administrator is— Dec. 31 Pension Expense Cash Contributed 10% of monthly salaries to pension plan. 50 000 000 50 000 000 60 68 61 Pensions Click to edit Master title style 11-4 In a defined benefit plan, employers promise employees a fixed annual pension benefit at retirement, based on years of service and compensation levels. 61 62 11-4 Defined Benefit Plan Click to edit Master title style Assume that PT Hasil Jaya requires an annual pension cost of Rp80,000,000 based on an estimate of the future benefit obligation. PT Hasil Jaya pays Rp60,000,000 into the pension fund. Dec. 31 Pension Expense Cash Unfunded Pension Liability To record annual pension cost and contribution to pension plan. 80 000 000 60 000 000 20 000 000 62 70 63 Postretirement Benefits Other Than Pensions Click to edit Master title style 11-4 Employees may earns rights to other postretirement benefits, such as dental care, eye care, medical care, life insurance, tuition assistance, tax services, and legal services. 63 64 11-4 Click to edit Master title style Example Exercise 11-6 Manunggal Service provides their employees vacation benefits and a defined contribution pension plan. Employees earned vacation pay of Rp44,000,000 for the period. The pension plan requires a contribution to the plan administrator equal to 8% of employee salaries. Salaries were Rp450,000,000 during the period. Provide the journal entry for (a) the vacation pay and (b) pension benefit. 64 72 65 11-4 Click to edit Master title style Follow My Example 11-6 a. Vacation Pay Expense 44,000,000 Vacation Pay Payable 44,000,000 Vacation pay accrued for the period. b. Pension Expense 36,000,000 Cash 36,000,000 Pension contribution, 8% of Rp450,000,000 salary. For Practice: PE 11-6A, PE 11-6B 73 65 66 Click to edit Master title style Objective 5 11-5 Describe the accounting treatment for contingent liabilities and journalize entries for product warranties. 66 67 Click to edit Master title style 11-5 Some past transactions will result in liabilities if certain events occur in the future. These potential obligations are called contingent liabilities. 67 68 11-5 Contingent Liabilities Click to edit Master title style During June, a company sells a product for Rp60,000,000 on which there is a 36-month warranty. Past experience indicates that the average cost to repair defects is 5% of the sales price over the warranty price. June 30 Product Warranty Expense Product Warranty Payable 3 000 000 3 000 000 Warranty expenses projected for June, 5% of Rp60,000,000. 68 76 69 Click to edit Master title style 11-5 If a customer required a Rp200,000 part replacement on August 16, the entry would be: Aug. 16 Product Warranty Payable Supplies 200 000 200 000 Replaced defective part under warranty. 69 77 70 10 11-5 Accounting Treatment of Contingent Liabilities Click to edit Master title style Likelihood of Occurring Probable Contingency Possible Accounting Treatment Measurement Estimable Record and Disclose Liability Not Estimable Disclose Liability Disclose Liability 70 78 71 11-5 Click to edit Master title style Example Exercise 11-7 PT Ratu Mas sold Rp140,000,000 of kitchen appliances during August under a 6 month warranty. The cost to repair defects under the warranty is estimated at 6% of the sales price. On September 11, a customer required a Rp200,000 part replacement, plus Rp90,000 labor under the warranty. Provide the journal entries for (a) the estimated warranty expense on August 31 and (b) the September 11 warranty work. 71 79 72 11-5 Click to edit Master title style Follow My Example 11-7 a. Product Warranty Expense 8,400,000 Product Warranty Payable 8,400,000 To record warranty expense for August, 6% x Rp140,000,000. b. Product Warranty Payable 290,000 Supplies 200,000 Wages Payable 90,000 Replaced defective part under warranty. For Practice: PE 11-7A, PE 11-7B 80 72 73 Quick Ratio Click to edit Master title style In ‘000 Rp PT Nirina Quick assets: Cash Accounts receivable (net) Total Current liabilities 11-5 PT Haryadi Rp147,000 Rp120,000 84,000 472,000 Rp231,000 Rp592,000 Rp220,000 Rp740,000 Quick assets Quick Ratio = Current liabilities The quick ratio or acid-test ratio can be used to evaluate a firm’s ability to pay its current liabilities within a short period of time. 73 81 74 Quick Ratio Click to edit Master title style In ‘000 Rp 11-5 PT Nirina PT Haryadi Quick assets: Cash Accounts receivable (net) Total Current liabilities Quick Ratio = PT Nirina = Rp147,000 Rp120,000 84,000 472,000 Rp231,000 Rp592,000 Rp220,000 Rp740,000 Quick assets Current liabilities Rp231,000 = 1.05 Rp220,000 74 82 75 Click to edit Master title style In ‘000 Rp 11-5 PT Nirina PT Haryadi Quick assets: Cash Accounts receivable (net) Total Current liabilities Quick Ratio = PT Haryadi = Rp147,000 Rp120,000 84,000 472,000 Rp231,000 Rp592,000 Rp220,000 Rp740,000 Quick assets Current liabilities Rp592,000 = 0.80 Rp740,000 75 83 76 Interpretation Click to edit Master title style 11-5 PT Nirina is in a better quick ratio position than PT Haryadi. By having a quick ratio in excess of 1, PT Nirina has quick assets sufficient to cover the company’s current liabilities. This is not true for PT Haryadi 76