Citizens’ Bond Oversight Committee for Measure H Regular Meeting Wednesday, July 16, 2014, 3:00 p.m. 411 Central Avenue, Bldg. A, Room 105, Salinas, CA 93907 AGENDA MEMBERSHIP Senior Citizens: Michael Payne, Vice-Chair Term: April 2011 – March 2013 April 2013 – March 2015 Business: Dennis Donohue Term: July 2013 – June 2015 1. Call to Order: Welcome / Introductions 2. Adoption of Agenda 3. Approval of Minutes of April 16, 2014 meeting 4. Public Comment: Any member of the audience desiring to address the Bond Oversight Committee should complete and submit to the Chair prior to the meeting, if possible, a Speaker Request Form, available at the door. When the item “Individuals Desiring to Address the Bond Oversight Committee” is taken, the Chair will recognize those who have filled out a Speaker Request Form in the order in which they are received. If the speaker desires to address the Bond Oversight Committee on an item on the agenda, the speaker, at his/her option, may speak immediately or wait until the item is considered. The Chair may limit the time of presentations to three minutes per speaker, per subject. Taxpayers’ Rep: George “Ted” Richardson, Jr. Term: April 2014 – March 2016 Student: Elaine Duran Term: April 2013 – March 2015 5. Update from Superintendent/President, Dr. Willard Lewallen 6. Scope of Service Change, Felice Consulting Services 7. Bond Oversight Committee Member Comments Pertaining to Measure H 8. Measure H Facilities Projects Update Deneen Newman Term: January 2013 – December 2015 9. Information Items: Measure H – Joseph Reyes Construction Update/Discussion – Joseph Reyes Contact Persons: Dr. Willard Lewallen Superintendent/President wlewallen@hartnell.edu 10. Update – Facilities Master Plan Joseph Reyes, Director of Facilities, Operations, and Asset Management Jreyes@hartnell.edu 12. Next Meeting Date: October 15, 2014, 411 Central Avenue, Building A, Room 105 Support & Organization of District: John Buttgereit Term: July 2013 – June 2015 Members at Large Vearl Gish, Chair Term: April 2012 – March 2014 April 2014 – March 2016 11. Future Agenda Items Hartnell College Mission Focusing on the needs of the Salinas Valley, Hartnell College provides educational opportunities for students to reach academic goals in an environment committed to student learning, achievement and success. Hartnell College Vision Hartnell College will be nationally recognized for the success of our students by developing leaders who will contribute to the social, cultural, and economic vitality of our region and the global community Hartnell Community College District Citizen’s Bond Oversight Committee For Measure H – Regular Meeting Wednesday, April 16, 2014 - 3pm Hartnell Alisal Campus 1752 Alisal Street, Salinas, CA 93907 UNAPPROVED DRAFT Minutes Present: Michael Payne x Dennis Donohue George “Ted” Richardson, Jr. x Elaine Duran John Buttgereit x Vearl Gish x Deneen Newman Dr. Willard C. Lewallen x Alfred Munoz VP Admin Svcs x Joseph Reyes x Damon Felice x Carolyn Lecce x Candi DePauw Board of Trustee Pres. x Presenters: Guests: 1. Call to Order: Welcome / Introductions 3:07 2. Adoption of Agenda J. Buttgereit 1st M. Payne 2nd Adopted and approved 3. Approval of Minutes of January 15, 2014 & February 18, 2014 Meetings M. Payne 1st J. Buttgereit 2nd Approved as is 4. Public Comment None 5. Update from Superintendent / President Dr. Willard C. Lewallen a. Facilities Master Plan: Lionakis, the same architect firm for the Hartnell Science Building, is assisting with the Master Plan Process. There have been multiple meetings with various programs and services to gather information to identify reoccurring themes. Joseph Reyes read a list of 12 target items gleaned from these meetings. They are as follows (in no particular order): 1. Centralized Student Success Center: a collaborative and coordinated student success center / 2. 3. 4. 5. tutoring center to serve students at all levels and at all campuses. Utilize existing space more efficiently and effectively Classrooms need to be more flexible and have updated technology Increase average student headcount per class from 31 up to 35 Need to upgrade aging building systems and infrastructure on the Main Campus 6. The “front door” of the Main Campus has moved from south to north and should be addressed in the open spaces and parking 7. Provide more small and large group study spaces throughout the campuses, both indoor and outdoor 8. Lack of space for certain programs on Main Campus is hindering growth and enrollment; i.e. Nursing does not fit in the B building 9. Expressed need for student health services at all campuses 10. Support for projected student population growth by area of the district a. Consider economic development regionally b. Local pockets of student participation c. Access for all potential students in District d. Soledad would like a full time permanent Hartnell College presence in their town 11. Provide complete Student Services at Centers; Admissions & Records, Financial Aid, Counseling, tutoring, Special Programs, Library services and food services 12. King City Education Center needs a full science wet-lab to support wider variety of classes in all areas and needs room to grow Time line was moved up to the summer to have analyzed themes and come up with solutions leading to a plan based on the information gathered. If you go to the Hartnell website at: www.hartnell.edu/ipe/strategic_planning/outcomes.html you can view the Strategic Planning documents. b. Accreditation: Reminder - we are fully accredited – only on probationary status. First of two reports was filed in March resulting in a team coming to the campus for a visit to validate findings. That team will then submit a report of findings. We have no idea what that report will say. c. Enrollment: Enrollment is showing an upward trend – not dramatic – but based on funding, enrollment is growing along with resources 6. Bond Oversight Committee Member Comments Pertaining to Measure H a. V. Gish – Questioned the duration of the Bond Oversight Committee’s duties. The response was that until each penny of the Measure H Bond has been spent, it will be the responsibility of the committee to oversee its proper disbursement. 7. Information Items - Measure H and Construction / Financial Update / Discussion Damon Felice a. Science Building: 1. Dirt has been removed from the building site. 2. The crane / pile-rig showed up today. This is a very large piece of equipment so mobilizing during Spring Break was a safety measure. 3. 110’ Indicator Piles / Pile Driving (casted by KIE CON Inc. one of very few companies who do this type of work) will be delivered next. It will take several days for them to be driven, re-striked and data compiled. DSA (Division of the State Architect) will then need to approve the design. Once DSA approves the pile design, the remaining piles will be cast, require 14 days to cure, receive a special coating, and be delivered to the job site for installation. (This is a “hurry up and wait” process.) Once approved, if they drive 12 piles per day, the process will take about 3 weeks. Although this will be a noisy process, these are NOT the people to ask to stop work because the resulting delays will be extremely expensive. 4. Rebar and slab will come next 5. Exterior finishes to protect the building 6. Interior finishes will follow b. Science staff are SO happy to see the progress of their future building. c. Science Building is listed as 33% complete - Calculation is based on total project NOT simply construction progress. d. Measure H language noted Science Building “renovation” - due to the extensive process involved in upgrading Merrill Hall to ADA and seismic standards, it was determined to be LESS expensive to build the new building based on efficiency standards. 8. New Science Building Groundbreaking Event – April 24, 2014 11:30am Main Campus Rescheduled from Wednesday, April 23 to Thursday, April 24, 2014 9. Future Agenda Items None discussed 10. Next Meeting Date: July 16, 2014 @ 3pm Main Campus Bldg. A, Rm. 105 Adjourned 4:16pm Excel: FinTab-­‐H-­‐Rev4.26.12.xls Page 1 of 3 26,340,343 3,607,881 25,527,119 58,725 41,049 3,381 14,850,000 10,910,000 141,933 145,303 36,233 5,543 161 21,700,000 1,059,819 603,000 673 1,427 31,504 I Notes 26,340,343 100% 3,607,881 37% a 58,725 8,951 21,296,619 8,812,960 1,708,067 7,539,360 6,577,596 6,257,547 3,473,184 3,063,767 594,457 6,099,839 1,139,644 1,634,701 1,476,265 1,343,786 34,327 848,573 860,344 590,985 488,496 H % Completed E Total Spent or Encumbered to Date from All Sources (D + F) F G This data is as of 6/30/14 FUNDING SOURCES -­‐ ALL OTHERS (Actually received to date) 131,000,000 State of California General Funds 47,460,000 a 746,018 Other State Bond funds 6,829,788 Private Donations 603,000 (725,097) 137,850,709 TOTAL FUNDS FROM OTHER SOURCES 48,063,000 Measure H Funds ONLY 23,185,956 26,340,343 19,056,965 29,135,000 541,500 541,500 491,400 491,400 700,000 700,000 50,000 50,000 15,000,000 21,300,000 9,032,000 8,812,960 7,500,000 1,850,000 7,200,000 7,539,360 7,020,000 6,577,596 7,000,000 6,402,850 5,131,170 3,473,184 3,100,000 2,000,000 600,000 1,555,000 6,100,000 1,500,000 1,139,644 2,250,000 1,634,701 1,590,700 1,200,000 1,343,786 1,122,500 35,000 795,250 850,000 750,000 860,344 691,020 590,985 666,000 520,000 D Spent or Encumbered from OTHER Funds C Variance from Latest Estimate: Under (Over) Project Titles Parking Structure Science Center CAB ADA Complience CAB ELEVATOR DEMO MERRILL HALL OR MODERNIZATION FOR CONT. USE Annex / CAB Swing Space Alisal Campus Center for Advanced Technology CALL Building CAB North Renovation -­‐ First Floor Student Center PE Renovation Project Tech Training-­‐Series B Campus Infrastructure Phase I King City Land Acquisition Equipment Modernization Learning Resource Center (LRC) PA ADA Project NE Landscape Project PE Field House MDF Data Center Keyless Entry-­‐Series B Alisal Campus Parking Lot Pool Renovation Alisal Landscape Project Infrastructure Phase II B Printed 7/8/14 Spent or Encumbered 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 A (All numbers rounded to nearest whole dollars) FUNDING SOURCES -­‐ MEASURE H Total bond sales to date Received from bond Refunding Interest Received Net gain (loss) in funds held by Mo Co Treasurer TOTAL FUNDS FROM MEASURE H LATEST Anticipated total Measure H Cost * 1 2 3 4 5 6 7 8 FINANCIAL STATUS OF MEASURE H FUNDS ORIGINAL Estimated Measure H Cost Hartnell Measure H Oversight Committee 8,951 36,146,619 19,722,960 1,708,067 7,539,360 6,577,596 6,257,547 3,473,184 3,063,767 594,457 27,799,839 1,139,644 1,634,701 2,079,265 1,343,786 34,327 848,573 860,344 590,985 488,496 23% 1% 100% 100% 100% 100% 100% 100% 99% 100% 100% 100% 100% 100% 100% 100% 100% 7% 100% 100% 100% 100% FINANCIAL STATUS OF MEASURE H FUNDS Excel: FinTab-­‐H-­‐Rev4.26.12.xls 600,000 600,000 600,000 575,000 511,020 500,000 550,000 320,000 316,000 250,000 250,000 250,000 250,000 250,000 250,000 242,000 225,000 200,000 200,000 150,000 150,000 150,000 120,000 110,000 100,000 100,000 75,000 50,000 50,000 50,000 30,000 473,015 529,223 325,000 529,914 233,702 25,000 505,313 243,511 113,653 100,624 175,000 223,712 73,716 250,000 165,632 211,575 205,682 173,027 154,535 207,001 91,835 63,140 86,250 100,063 75,000 94,123 59,251 52,176 28,020 38,098 32,446 28,109 Page 2 of 3 473,015 529,223 322,038 529,914 233,702 23,452 505,313 243,511 113,653 100,624 150,454 223,712 73,716 137,525 165,632 211,575 205,682 173,027 154,535 207,001 91,835 63,140 86,250 100,063 73,331 94,123 59,251 52,176 28,020 38,098 32,446 28,109 G 2,962 1,548 24,546 112,475 1,669 473,015 529,223 322,038 529,914 233,702 23,452 505,313 243,511 113,653 100,624 150,454 223,712 73,716 137,525 165,632 211,575 205,682 173,027 154,535 207,001 91,835 63,140 86,250 100,063 73,331 94,123 59,251 52,176 28,020 38,098 32,446 28,109 H I Notes F % Completed LATEST Anticipated total Measure H Cost * Project Titles AHT Relocation CAB Refresh #3 City Sidewalk Phase I Campus Lighting Phase I CAB Refresh #1 Votech Parking Lot CAB Boiler-­‐Chiller CAB Refresh #4 CAB Refresh #2 City Sidewalk Phase II Miscellaneous Construction-­‐Series B Performing Arts -­‐ Theater Seating ADA Accessibility Signage Microwave Tower Tennis Court Restore-­‐Series B Energy Efficient Roof Alisal/Homestead Mmt Sign-­‐Series B Main Campus EIR Planetarium Remodel Campus Lighting Phase II King City Energy Efficient Roof Campus Lighting #2 KC Equipment Modernization Alisal Entrance Sign RHORC Modular -­‐ Series B KC Energy Efficient Roof Merrill Hall Landscape CAB Financial Aid Relocation College Center Skylight Energy Efficiency Cal Works-­‐Series B ORIGINAL Estimated Measure H Cost 9 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 E Total Spent or Encumbered to Date from All Sources (D + F) C D Measure H Funds ONLY Spent or Encumbered from OTHER Funds B 8 Variance from Latest Estimate: Under (Over) A Printed 7/8/14 Spent or Encumbered Hartnell Measure H Oversight Committee 100% 100% 100% 100% 100% 2% 100% 100% 100% 100% 100% 100% 100% 95% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% FINANCIAL STATUS OF MEASURE H FUNDS COLUMN TOTALS * Includes ALL anjcipated costs, including but not limited to design, DSA, project mgmt, construcjon, conjngencies, tesjng/inspecjon, etc., as most recently adjusted, which will be paid for out of Measure H Funds. Excel: FinTab-­‐H-­‐Rev4.26.12.xls 25,000 25,000 25,000 25,000 25,000 25,000 15,000 5,000 25,000 25,000 25,000 22,131 14,862 28,109 31,520 11,541 23,703 15,765 1,824 5,000 23,271 8,626 385,250 15,081 22,131 14,862 28,109 31,520 11,541 23,703 15,765 1,824 1,052 23,271 8,626 385,250 15,081 G 22,131 14,862 28,109 31,520 11,541 23,703 15,765 1,824 1,052 23,271 8,626 385,250 15,081 3,948 H I Notes F % Completed LATEST Anticipated total Measure H Cost * Project Titles Foundation Swing Space Institutional Advancement Relocation Web Registration Student Services (Counselors, STARR, Transfer Center) PE 134 Conversion Hammer/Discuss Gage MC-­‐Well Pump Upgrade Series B Institutional Research & Planning Relocation Storm Water Pollution Prevention Plan Demo of Annex & HR Series B Diesel Site Safety Project Program / Project Management Campus Signage-­‐Series B Site Development Contingency ORIGINAL Estimated Measure H Cost 9 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 E Total Spent or Encumbered to Date from All Sources (D + F) C D Measure H Funds ONLY Spent or Encumbered from OTHER Funds B 8 Variance from Latest Estimate: Under (Over) A Printed 7/8/14 Spent or Encumbered Hartnell Measure H Oversight Committee 100% 100% 100% 100% 100% 100% 100% 100% 50% 100% 100% 100% 100% b 137,833,382 109,963,298 27,141,293 STATUS OF MEASURE H BOND BALANCES Total Funds for Measure H Projects -­‐ Total Spent or encumbered -­‐ Estimated but yet unspent or unencumbered = Total funds yet unallocated or budgeted Page 3 of 3 48,063,000 158,026,298 137,850,709 109,963,298 27,141,293 746,118 HARTNELL COLLEGE MEASURE H BOND PROJECTS FACT SHEET AS OF June 30, 2014 PROJECT NAME: Science Center Project PROJECT DESCRIPTION: New Science Center SPECIFIC MEASURE H EXHIBIT B ITEM: Renovate Science Building (Merrill Hall) built in 1964 NAME BUDGET AMOUNT BID AMOUNT PROJECT TO DATE FINAL EXP ARCHITECT Lionakis $ 2,000,000 $ 2,000,000 $ 1,548,805 $0 PROJECT MGR/CM Felice Consulting Services $ 750,000 $ 750,000 $ 122,000 $0 OTHER SOFT COSTS IOR, Special Inspector, Cont., DSA, Others $ 600,000 $ 800,000 $ 281,474 $0 CONSTRUCTION (ABATEMENT) PARC, OTHER $ 90,000 $ 88,385 $ 88,385 $88,385 CONSTRUCTION (DEMO) RANDAZZO, OTHER $ 250,000 $ 261,096 $ 261,096 $261,096 EARTHWORK (PH 1) GRANITEROCK $ 120,000 $ 103,180 $ 96,556 $96,556 CONSTRUCTION Dilbeck & Sons $ 23,000,000 $ 23,940,653 $ 1,164,587 $0 GROUP II TBD $ 1,200,000 $ 1,200,000 $ 0 $0 CONTINGENCY TBD $ 1,150,000 $ 0 $ 44,978 $ 29,160,000 $ 29,143,314 $ TOTAL . ORIGINAL BUDGET MEASURE H BOND FUNDS PROJECT TO DATE $29,160,000 $ 3,607,881 $29,160,000 $ 3,607,881 . FINAL REV STATE FUNDS DESIGN INITIAL DATE 20000000 CURRENT PROJECTION FINAL DATE PROJECT START Jan-09 Jan-09 Jan-09 PROJECT COMPLETION Jan-13 Jan-13 Aug-13 INITIAL DATE CURRENT PROJECTION FINAL DATE CONSTRUCTION PROJECT START Nov-13 Feb-14 PROJECT COMPLETION Dec-15 Dec-15 FORECASTED BUDGET PERCENT COMPLETE PREPARED BY: Damon Felice $29,160,000 37% . DATE: 06/30/2014 446,037 3485880.84 $ 3,485,880.84 -­‐0.00000000046566128731 INTEREST / REFINANCE TOTAL $0 3,607,881 $ $ 2,713,391.96 $ 26,690,653