Citizens’ Bond Oversight Committee for Measure H Regular Meeting Wednesday, October 15, 2014, 3:00 p.m. 411 Central Avenue, Bldg. A, Room 105, Salinas, CA 93907 AGENDA MEMBERSHIP Senior Citizens: Michael Payne, Vice-Chair Term: April 2011 – March 2013 April 2013 – March 2015 Business: Dennis Donohue Term: July 2013 – June 2015 1. Call to Order: Welcome / Introductions 2. Adoption of Agenda 3. Approval of Minutes of July 16, 2014 meeting 4. Public Comment: Any member of the audience desiring to address the Bond Oversight Committee should complete and submit to the Chair prior to the meeting, if possible, a Speaker Request Form, available at the door. When the item “Individuals Desiring to Address the Bond Oversight Committee” is taken, the Chair will recognize those who have filled out a Speaker Request Form in the order in which they are received. If the speaker desires to address the Bond Oversight Committee on an item on the agenda, the speaker, at his/her option, may speak immediately or wait until the item is considered. The Chair may limit the time of presentations to three minutes per speaker, per subject. Taxpayers’ Rep: George “Ted” Richardson, Jr. Term: April 2014 – March 2016 Student: Anthony Ben Castillo Term: October 2014 – October2016 Support & Organization of District: John Buttgereit Term: July 2013 – June 2015 Members at Large Vearl Gish, Chair Term: April 2012 – March 2014 April 2014 – March 2016 Deneen Newman Term: January 2013 – December 2015 Contact Persons: Dr. Willard Lewallen Superintendent/President wlewallen@hartnell.edu Joseph Reyes, Director of Facilities, Operations, and Asset Management Jreyes@hartnell.edu 5. Update from Superintendent/President, Dr. Willard Lewallen 6. Bond Oversight Committee Member Comments Pertaining to Measure H 7. Measure H Facilities Projects Update 8. Information Items: Measure H – Joseph Reyes Construction Update/Discussion – Joseph Reyes 9. Update – Facilities Master Plan 10. Future Agenda Items 11. Next Meeting Date November 19, 2014, 3:00 p.m., 411 Central Avenue, Building A, Room 105 Hartnell College Mission Focusing on the needs of the Salinas Valley, Hartnell College provides educational opportunities for students to reach academic goals in an environment committed to student learning, achievement and success. Hartnell College Vision Hartnell College will be nationally recognized for the success of our students by developing leaders who will contribute to the social, cultural, and economic vitality of our region and the global community Hartnell Community College District Citizen’s Bond Oversight Committee For Measure H – Regular Meeting Wednesday, July 16, 2014 - 3pm Hartnell Campus 411 Central Avenue, Building A, Room 105 Salinas, CA 93907 UNAPPROVED DRAFT Minutes Present: Michael Payne Dennis Donohue x George “Ted” Richardson, Jr. x Elaine Duran (New student needed, perhaps Raul Tapia) John Buttgereit Vearl Gish x Deneen Newman Dr. Willard C. Lewallen x Alfred Munoz VP Admin Svcs x Joseph Reyes x Carolyn Lecce Candi DePauw Board of Trustee Pres. Presenters: None Guests: Trace Richardson x Damon Felice x 1. Call to Order: Welcome / Introductions 3:10pm 2. Adoption of Agenda ??? 1st, 2nd D. Donohue Adopted and approved 3. Approval of Minutes of April 16, 2014 meeting ??? 1st, D. Donohue 2nd Approved as is 4. Public Comment: None 5. Update from Superintendent/President, Dr. Willard Lewallen Distributed copies of the following to the committee: a) Last two reports of weekly highlights to the Governing Board. Dr. Lewallen will have this group added to the email distribution list. b) Strategic Plan 13-18 yrs. c) The first Report to the Community published one month ago for 2012-13. Staff is currently developing the report for 2013-14 and plan to have it done by October 2014. The reports will be completed each year for the previous academic year. Dr. Lewallen will have a copy of the accreditation report outlining our removal from probation forwarded to this group. An announcement has been published in newspapers and other media. An email has been sent to all supporters with a summary of actions. Vic Collins, previously Chief of Hartnell Security, passed away last week. Questions: None 6. Scope of Service Change, Felice Consulting Services Dr. Lewallen spoke about the change in scope of Felice Consulting responsibilities. It has been decided that The District will take over coordination of the Bond Oversight. 7. Bond Oversight Committee Member Comments Pertaining to Measure H V. Gish – Requested a foot print of the new building showing what will be housed inside and how large it will be upon completion. Questioned when the piles will be completed. J. Reyes – Answered that production piles will be arriving on Monday July 21, 2014 and installation of the plies will begin on Wednesday July 23, 2014, the installation of the pile will take most of August 2014 to complete. Dr. Lewallen – Stated that this is the last major project. There are a few other small projects we hope to get done, once the remaining amount of money is confirmed. We have already prioritized the list. J. Reyes – The Facilities Master Plan includes the smaller projects on our list. All that we need is the approval and direction from the Governing Board. Dr. Lewallen – Our five year construction plans have been submitted to the State. V. Gish – Asked about the planned use of the old science building, asked if use of the space would open any additional funds verses tearing down the building. Dr. Lewallen – Responded that the answer is no at this time. The challenge may be created by more usable space. If additional space is not utilized, it may count against us from the State. There is good momentum for a possible new facilities bond measure in the November election. There is an uptake of support in the 10 %, proposition 98 funding. We can use the remaining money from Measure H. A. Munoz – The Deferred Maintenance for California from the State Chancellor’s office has over a billion dollars. There will be a much larger budget without having to do a match, due to a high need to keep up our facilities. Plan would be used to replace a roof or boiler, etc. We expect an increase coming this year, $148,000,000. is estimated for next year. 8. Measure H Facilities Projects Update None 9. Information Items: Measure H – Joseph Reyes Construction Update/Discussion – Joseph Reyes a) Production piles will be arriving on Monday July 21st and installation of the plies will begin on Wednesday July 23rd, the installation of the pile will take most of August to complete. b) There are plans to set up a webcam to view progress of the project and have it on the Hartnell website. A. Munoz – Announced that on July 30, 2014 the group plans to travel to Modesto Community College to view and hear their experience with a similar facility. Their building is twice the size of our building. Dr. Lewallen – Looks forward to hear what Modesto would have done differently now that they are near completion. 10. Update – Facilities Master Plan V. Gish – The 12 steps are in the previous minutes. J. Reyes - Facilities Development Council meets monthly to review any facility issues. Meet with planning, core groups, programs, department heads and leads. Final decisions are made by the Executive Team. Have reviewed district planning documents and all of the existing campus Master Plan. Reviewing the Master Plan sequences and the order in which the projects will be completed. Awaiting drafts from Alisal and King City, as all three are needed in order to make a decision. We have conducted three community forums. Planning additional community and college forums to insure we are meeting the goals approved by the Governing Board by November 2014. Dr. Lewallen – We have gathered a lot of information at all the community forums held, they have been very beneficial. We received input from the community and we have identified themes from the input. One example from all the meetings is the proposed concept for a Student Success Center. There were many suggestions for support services for instruction and learning to be housed in one place, including tutoring. Faculty would be stationed there in order to work with students and services would be available to the whole campus. V. Gish – Has been to a similar center when he recently visited a design school in San Francisco, it is great facility for students to have projects reviewed. Dr. Lewallen – Hartnell used to have a similar center at one time, due to budget it was disassembled. Foundation is currently raising approximately $600,000. for equipment in the new science building. J. Reyes reports the next steps are: Continue with the community and college forums to discuss vision, goals, and objectives of the Master Plan. Core and Planning groups will meet to review the final plan. Present the final plan to the Board in September with the final review for approval by the Governing Board in October 2014. 11. Future Agenda Items V. Gish – Expects to have more business to discuss in the October 2014 meeting. 12. Next Meeting Date-: October 15, 2014, 411 Central Avenue, Building A, Room 105 V. Gish – We will elect a new Chair and Vice Chair. Excel: FinTab-­‐H-­‐Rev4.26.12.xls Page 1 of 3 26,340,343 6,175,742 22,959,258 58,725 41,049 3,381 14,850,000 10,910,000 141,933 145,303 36,233 5,543 161 21,700,000 1,059,819 603,000 673 1,427 31,504 I Notes 26,340,343 100% 6,175,742 43% a 58,725 8,951 21,296,619 8,812,960 1,708,067 7,539,360 6,577,596 6,257,547 3,473,184 3,063,767 594,457 6,099,839 1,139,644 1,634,701 1,476,265 1,343,786 34,327 848,573 860,344 590,985 488,496 H % Completed E Total Spent or Encumbered to Date from All Sources (D + F) F G This data is as of 10/1/14 FUNDING SOURCES -­‐ ALL OTHERS (Actually received to date) 131,000,000 State of California General Funds 47,460,000 a 746,018 Other State Bond funds 6,829,788 Private Donations 603,000 (725,097) 137,850,709 TOTAL FUNDS FROM OTHER SOURCES 48,063,000 Measure H Funds ONLY 23,185,956 26,340,343 19,056,965 29,135,000 541,500 541,500 491,400 491,400 700,000 700,000 50,000 50,000 15,000,000 21,300,000 9,032,000 8,812,960 7,500,000 1,850,000 7,200,000 7,539,360 7,020,000 6,577,596 7,000,000 6,402,850 5,131,170 3,473,184 3,100,000 2,000,000 600,000 1,555,000 6,100,000 1,500,000 1,139,644 2,250,000 1,634,701 1,590,700 1,200,000 1,343,786 1,122,500 35,000 795,250 850,000 750,000 860,344 691,020 590,985 666,000 520,000 D Spent or Encumbered from OTHER Funds C Variance from Latest Estimate: Under (Over) Project Titles Parking Structure Science Center CAB ADA Complience CAB ELEVATOR DEMO MERRILL HALL OR MODERNIZATION FOR CONT. USE Annex / CAB Swing Space Alisal Campus Center for Advanced Technology CALL Building CAB North Renovation -­‐ First Floor Student Center PE Renovation Project Tech Training-­‐Series B Campus Infrastructure Phase I King City Land Acquisition Equipment Modernization Learning Resource Center (LRC) PA ADA Project NE Landscape Project PE Field House MDF Data Center Keyless Entry-­‐Series B Alisal Campus Parking Lot Pool Renovation Alisal Landscape Project Infrastructure Phase II B Printed 10/6/14 Spent or Encumbered 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 A (All numbers rounded to nearest whole dollars) FUNDING SOURCES -­‐ MEASURE H Total bond sales to date Received from bond Refunding Interest Received Net gain (loss) in funds held by Mo Co Treasurer TOTAL FUNDS FROM MEASURE H LATEST Anticipated total Measure H Cost * 1 2 3 4 5 6 7 8 FINANCIAL STATUS OF MEASURE H FUNDS ORIGINAL Estimated Measure H Cost Hartnell Measure H Oversight Committee 8,951 36,146,619 19,722,960 1,708,067 7,539,360 6,577,596 6,257,547 3,473,184 3,063,767 594,457 27,799,839 1,139,644 1,634,701 2,079,265 1,343,786 34,327 848,573 860,344 590,985 488,496 23% 1% 100% 100% 100% 100% 100% 100% 99% 100% 100% 100% 100% 100% 100% 100% 100% 7% 100% 100% 100% 100% daf/100614 FINANCIAL STATUS OF MEASURE H FUNDS Excel: FinTab-­‐H-­‐Rev4.26.12.xls 600,000 600,000 600,000 575,000 511,020 500,000 550,000 320,000 316,000 250,000 250,000 250,000 250,000 250,000 250,000 242,000 225,000 200,000 200,000 150,000 150,000 150,000 120,000 110,000 100,000 100,000 75,000 50,000 50,000 50,000 30,000 Page 2 of 3 473,015 529,223 325,000 529,914 233,702 25,000 505,313 243,511 113,653 100,624 175,000 223,712 73,716 250,000 165,632 211,575 205,682 173,027 154,535 207,001 91,835 63,140 86,250 100,063 75,000 94,123 59,251 52,176 28,020 38,098 32,446 28,109 473,015 529,223 322,038 529,914 233,702 23,452 505,313 243,511 113,653 100,624 150,454 223,712 73,716 137,525 165,632 211,575 205,682 173,027 154,535 207,001 91,835 63,140 86,250 100,063 73,331 94,123 59,251 52,176 28,020 38,098 32,446 28,109 2,962 1,548 24,546 112,475 1,669 473,015 529,223 322,038 529,914 233,702 23,452 505,313 243,511 113,653 100,624 150,454 223,712 73,716 137,525 165,632 211,575 205,682 173,027 154,535 207,001 91,835 63,140 86,250 100,063 73,331 94,123 59,251 52,176 28,020 38,098 32,446 28,109 H I Notes G % Completed F Total Spent or Encumbered to Date from All Sources (D + F) Project Titles AHT Relocation CAB Refresh #3 City Sidewalk Phase I Campus Lighting Phase I CAB Refresh #1 Votech Parking Lot CAB Boiler-­‐Chiller CAB Refresh #4 CAB Refresh #2 City Sidewalk Phase II Miscellaneous Construction-­‐Series B Performing Arts -­‐ Theater Seating ADA Accessibility Signage Microwave Tower Tennis Court Restore-­‐Series B Energy Efficient Roof Alisal/Homestead Mmt Sign-­‐Series B Main Campus EIR Planetarium Remodel Campus Lighting Phase II King City Energy Efficient Roof Campus Lighting #2 KC Equipment Modernization Alisal Entrance Sign RHORC Modular -­‐ Series B KC Energy Efficient Roof Merrill Hall Landscape CAB Financial Aid Relocation College Center Skylight Energy Efficiency Cal Works-­‐Series B ORIGINAL Estimated Measure H Cost 9 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 E Spent or Encumbered from OTHER Funds C D Measure H Funds ONLY Variance from Latest Estimate: Under (Over) B Printed 10/6/14 Spent or Encumbered A 8 LATEST Anticipated total Measure H Cost * Hartnell Measure H Oversight Committee 100% 100% 100% 100% 100% 2% 100% 100% 100% 100% 100% 100% 100% 95% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% daf/100614 FINANCIAL STATUS OF MEASURE H FUNDS COLUMN TOTALS * Includes ALL anjcipated costs, including but not limited to design, DSA, project mgmt, construcjon, conjngencies, tesjng/inspecjon, etc., as most recently adjusted, which will be paid for out of Measure H Funds. Excel: FinTab-­‐H-­‐Rev4.26.12.xls 25,000 25,000 25,000 25,000 25,000 25,000 15,000 5,000 22,131 14,862 28,109 31,520 11,541 23,703 15,765 1,824 5,000 23,271 8,626 385,250 15,081 25,000 25,000 25,000 22,131 14,862 28,109 31,520 11,541 23,703 15,765 1,824 1,052 23,271 8,626 385,250 15,081 22,131 14,862 28,109 31,520 11,541 23,703 15,765 1,824 1,052 23,271 8,626 385,250 15,081 3,948 H I Notes G % Completed F Total Spent or Encumbered to Date from All Sources (D + F) Project Titles Foundation Swing Space Institutional Advancement Relocation Web Registration Student Services (Counselors, STARR, Transfer Center) PE 134 Conversion Hammer/Discuss Gage MC-­‐Well Pump Upgrade Series B Institutional Research & Planning Relocation Storm Water Pollution Prevention Plan Demo of Annex & HR Series B Diesel Site Safety Project Program / Project Management Campus Signage-­‐Series B Site Development Contingency ORIGINAL Estimated Measure H Cost 9 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 E Spent or Encumbered from OTHER Funds C D Measure H Funds ONLY Variance from Latest Estimate: Under (Over) B Printed 10/6/14 Spent or Encumbered A 8 LATEST Anticipated total Measure H Cost * Hartnell Measure H Oversight Committee 100% 100% 100% 100% 100% 100% 100% 100% 50% 100% 100% 100% 100% b 137,833,382 112,531,159 24,573,432 STATUS OF MEASURE H BOND BALANCES Total Funds for Measure H Projects -­‐ Total Spent or encumbered -­‐ Estimated but yet unspent or unencumbered = Total funds yet unallocated or budgeted Page 3 of 3 48,063,000 160,594,159 137,850,709 112,531,159 24,573,432 746,118 daf/100614 HARTNELL COLLEGE MEASURE H BOND PROJECTS FACT SHEET AS OF October 1, 2014 PROJECT NAME: Science Center Project PROJECT DESCRIPTION: New Science Center SPECIFIC MEASURE H EXHIBIT B ITEM: Renovate Science Building (Merrill Hall) built in 1964 NAME BUDGET AMOUNT BID AMOUNT PROJECT TO DATE FINAL EXP ARCHITECT Lionakis $ 2,000,000 $ 2,000,000 $ 1,569,942 $0 PROJECT MGR/CM Felice Consulting Services $ 750,000 $ 750,000 $ 200,000 $0 OTHER SOFT COSTS IOR, Special Inspector, Cont., DSA, Others $ 600,000 $ 800,000 $ 345,003 $0 CONSTRUCTION (ABATEMENT) PARC, OTHER $ 90,000 $ 88,385 $ 88,385 $88,385 CONSTRUCTION (DEMO) RANDAZZO, OTHER $ 250,000 $ 261,096 $ 261,096 $261,096 EARTHWORK (PH 1) GRANITEROCK $ 120,000 $ 103,180 $ 96,556 $96,556 CONSTRUCTION Dilbeck & Sons $ 23,000,000 $ 23,940,653 $ 3,568,916 $0 GROUP II TBD $ 1,200,000 $ 1,200,000 $ 866 $0 CONTINGENCY TBD $ 1,150,000 $ 0 $ 44,978 $ 29,160,000 $ 29,143,314 $ TOTAL . ORIGINAL BUDGET MEASURE H BOND FUNDS PROJECT TO DATE $29,160,000 $ 6,175,742 $29,160,000 $ 6,175,742 . $0 6,175,742 $ FINAL REV 3485880.84 $ STATE FUNDS DESIGN INITIAL DATE 20000000 CURRENT PROJECTION FINAL DATE PROJECT START Jan-09 Jan-09 Jan-09 PROJECT COMPLETION Jan-13 Jan-13 Aug-13 INITIAL DATE CURRENT PROJECTION FINAL DATE CONSTRUCTION PROJECT START Nov-13 Feb-14 PROJECT COMPLETION Dec-15 Dec-15 $29,160,000 43% FORECASTED BUDGET PERCENT COMPLETE PREPARED BY: Damon Felice . DATE: 10/01/2014 5,975,741.77 -­‐2489860.93 INTEREST / REFINANCE TOTAL 446,037 $ 5,138,857.64 $ 26,690,653