Fiscal Year 2005 Plan and Budget August 3, 2004 Presented to the Board of Regents University of Houston System Chancellor G. Jay Gogue University of Houston System FY2005 Plan and Budget Contents Page Tab 1. Summary Fund Groups Used in the Budget Presentation ................................................... Table 1 - Summary ............................................................................................. Table 2 - Operations............................................................................................ Table 3 – Restricted ............................................................................................ (Tables 4 is not applicable to the summary) Table 5 – Full Time Equivalent Positions........................................................... Table 6 - Annual Semester Credit Hour Trends.................................................. 2. 3. 4. 1.0 1.1 1.2 1.3 1.5 1.6 UH System Administration Plan UHSA Mission.................................................................................................... UHSA Goals ....................................................................................................... UHSA Priorities.................................................................................................. Table 1 - Summary........................................................................................... Table 2 - Operations......................................................................................... Table 3 - Restricted.......................................................................................... Table 4 - Capital Projects................................................................................. Table 5 - Full Time Equivalent Positions ........................................................ Note to Table 2.………………………………………………………………... Note to Table 3………………………………………………………………... . 2.1 2.1 2.3 2.12 2.13 2.14 2.15 2.16 2.17 2.18 University of Houston Plan University Mission.............................................................................................. University Goals ................................................................................................. University Priorities ............................................................................................ Appendix A – Investment of New Resources ..................................................... Appendix B – HEAF and Indirect Recovery…………………………………... Appendix C – Availability of Scholarship Funds ............................................... Table 1 - Summary………………………………………………………….. Table 2 - Operations........................................................................................ Table 3 - Restricted......................................................................................... Table 4 - Capital Projects................................................................................ Table 5 - Full Time Equivalent Positions ....................................................... Table 6 - Annual Semester Credit Hour Trends .............................................. Table 7 - Allocation of Student Service Fees................................................... Note to Table 2………………………………………………………………... . Note to Table 3………………………………………………………………... . Faculty Workload Policy………………………………………………………. 3.1 3.2 3.4 3.17 3.18 3.19 3.20 3.21 3.22 3.23 3.24 3.25 3.26 3.27 3.28 3.29 UH-Clear Lake Plan University Mission.............................................................................................. University Goals ................................................................................................. University Priorities ............................................................................................ Appendix A - Investment of New Resources...................................................... Appendix B – HEAF…………………………………………………………… 4.1 4.2 4.3 4.17 4.18 Contents (continued) Tab 5. 6. Table 1 - Summary ........................................................................................... Table 2 - Operations ......................................................................................... Table 3 - Restricted .......................................................................................... Table 4 - Capital Projects ................................................................................ Table 5 - Full Time Equivalent Positions......................................................... Table 6 - Annual Semester Credit Hour Trends ............................................... Table 7 - Allocation of Student Service Fees .................................................. Note to Table 2………………………………………………………………... . Note to Table 3……………………………………………………………….... Faculty Workload Policy………………………………………………………. 4.19 4.20 4.21 4.22 4.23 4.24 4.25 4.26 4.27 4.28 UH-Downtown Plan University Mission.............................................................................................. University Goals ................................................................................................. University Priorities ............................................................................................ Appendix A - Investment of New Resources...................................................... Appendix B - HEAF ........................................................................................... Appendix C – Availability of Scholarship Fund……………………………….. Table 1 - Summary ........................................................................................... Table 2 - Operations ......................................................................................... Table 3 - Restricted .......................................................................................... Table 4 - Capital Projects ................................................................................ Table 5 - Full Time Equivalent Positions......................................................... Table 6 - Annual Semester Credit Hour Trends ............................................... Table 7 - Allocation of Student Service Fees ................................................... Note to Table 2………………………………………………………………... . Note to Table 3………………………………………………………………... . Faculty Workload Policy………………………………………………………. 5.1 5.1 5.5 5.20 5.21 5.22 5.23 5.24 5.25 5.26 5.27 5.28 5.29 5.30 5.31 5.32 UH-Victoria Plan University Mission.............................................................................................. University Goals ................................................................................................. University Priorities ............................................................................................ Appendix A - Investment of New Resources...................................................... Table 1 - Summary ........................................................................................... Table 2 - Operations ......................................................................................... Table 3 - Restricted .......................................................................................... Table 4 - Capital Projects ................................................................................ Table 5 - Full Time Equivalent Positions......................................................... Table 6 - Annual Semester Credit Hour Trends ............................................... Table 7 - Allocation of Student Service Fees ................................................... Note to Table 2………………………………………………………………... . Note to Table 3……………………………………………………………….. .. Faculty Workload Policy………………………………………………………. 6.1 6.2 6.3 6.21 6.22 6.23 6.24 6.25 6.26 6.27 6.28 6.29 6.30 6.31 Fund Groups Used in the Budget Presentation The tables that display the source of funds and use of funds in this budget presentation have been organized into three categories based on type of funds: Table 1. Summary of Sources & Uses of Funds This table is a summary of all fund groups and is the sum of Tables 2, 3 and 4 that follow below. Table 2. Operations Operating funds include the Educational and General, Designated, and Auxiliary fund groups as follows: • Educational and General Funds - Funds for administration, institutional expense, instruction and departmental research, physical plant operation, libraries, and other items relating to instruction. Most state appropriations are accounted for in this fund. • Designated Funds - Funds arising from sources that have been internally designated by management and approved by the Board of Regents to be used for special purposes. • Auxiliary Enterprises Funds - Funds for activities that furnish services to students, faculty, or staff for which charges are made that are directly related to the cost of the service, such as residence halls, intercollegiate athletics, and food services. Table 3. Restricted Restricted funds include contracts and grants for research and financial aid, gift income, and certain endowment income that can be used only for restricted purposes that have been specified by outside entities or persons. Table 4. Capital Projects Capital Projects, which are a portion of the Plant Fund group, are used for construction, rehabilitation, and acquisition of physical properties for institutional purposes. In addition, the PeopleSoft administrative systems project is included within these funds at System Administration. 1.0 University of Houston System Table 1 - Summary of Sources & Uses of Funds Operating Budget FY2004 Budget ----------Change----------Dollars Percent FY2005 Budget Source of Funds Operations Restricted Total $ 613,069,344 127,426,484 $ 740,495,828 $ 53,981,285 24,267,266 $ 78,248,551 8.8% 19.0% 10.6% $ 667,050,629 151,693,750 $ 818,744,379 $ 613,069,344 127,426,484 $ 740,495,828 $ 53,981,285 24,267,266 $ 78,248,551 8.8% 19.0% 10.6% $ 667,050,629 151,693,750 $ 818,744,379 Use of Funds Operations Restricted Total Capital Budget FY2004 Budget FY2005 Budget Source of Funds $ 141,026,291 $ (26,810,985) -19.0% $ 114,215,306 Use of Funds $ 141,026,291 $ (26,810,985) -19.0% $ 114,215,306 FY2004 Budget Total Operating Budget & Capital Budget 3/29/2005 ----------Change----------Dollars Percent $ 881,522,119 ----------Change----------Dollars Percent $ 51,437,566 5.8% FY2005 Budget $ 932,959,685 UHS FY05 Budget.xls University of Houston System Table 2 - Operations ----------Change----------Dollars Percent FY2004 Budget Source of Funds General Funds State General Revenue Appropriations Formula Funding Special Items Tuition Revenue Bonds State Benefits Appropriation Dedicated Appropriations-TX Grant/College Work Study Subtotal State General Revenue Appropriations Tuition and Fees Statutory & Graduate Premium Premium (Law, Pharmacy, Optometry) Lab/other Student Fees Subtotal Tuition and Fees HEAF Indirect Cost Aux Admin Chg/Opt Clinic/Institutes/Cont. Ed/Other Income on State Treasury Deposits Fund Balance Subtotal General Funds Designated Tuition and Fees Designated Tuition - General Designated Tuition - Differential Library Fee Technology Fee Major/Department/Class Fees Subtotal Tuition and Fees Indirect Cost Investment Income on Non-Endowed Funds Endowment Income Contracts / Grants / Gifts Self Supporting Organizations/Others Fund Balance Subtotal Designated Funds Auxiliary Enterprises Student Fees Student Service Fee Recreation and Wellness Center Other Student Fees Subtotal Student Fees Sales & Service - Student Housing/Meal Plan Sales & Service - Parking Sales & Service - Athletics/Hotel/UC/Other Fund Balance Subtotal Auxiliary Funds Total Current Operating Funds Interfund transfer Total Sources Use of Funds by Object Salaries and Wages Benefits M&O Capital Scholarships Debt Service Utilities Transfers Total Uses 3/29/2005 $ 170,703,861 12,590,972 8,603,084 34,893,970 10,135,521 236,927,408 $ FY2005 Budget 231,163 3,056,785 33,572 3,321,520 0.1% 0.0% 0.0% 8.8% 0.3% 1.4% $ 170,935,024 12,590,972 8,603,084 37,950,755 10,169,093 240,248,928 82,136,648 8,318,817 509,502 90,964,967 36,952,989 1,205,505 7,095,881 1,046,900 5,489,000 379,682,650 6,717,227 394,748 (7,109) 7,104,866 (85,000) 598,470 (378,900) (847,678) 9,713,278 8.2% 4.7% -1.4% 7.8% 0.0% -7.1% 8.4% -36.2% -15.4% 2.6% 88,853,875 8,713,565 502,393 98,069,833 36,952,989 1,120,505 7,694,351 668,000 4,641,322 389,395,928 67,087,420 5,609,884 14,258,123 46,697,194 133,652,621 6,627,917 7,938,000 5,618,328 2,674,117 15,467,451 7,819,933 179,798,367 22,634,674 5,846,689 2,203,957 1,559,563 5,601,498 37,846,381 5,633,685 (4,469,500) (629,737) 798,848 1,681,157 (2,445,453) 38,415,381 33.7% 39.3% 10.9% 12.0% 28.3% 85.0% -56.3% -11.2% 29.9% 10.9% -31.3% 21.4% 89,722,094 5,846,689 7,813,841 15,817,686 52,298,692 171,499,002 12,261,602 3,468,500 4,988,591 3,472,965 17,148,608 5,374,480 218,213,748 16,150,063 5,808,538 2,925,650 24,884,251 12,832,291 5,992,086 25,764,469 1,231,366 70,704,463 630,185,480 (17,116,136) $ 613,069,344 1,421,027 1,015,470 80,529 2,517,026 359,512 468,783 1,500,177 (40,591) 4,804,907 52,933,566 1,047,719 53,981,285 8.8% 17.5% 2.8% 10.1% 2.8% 7.8% 5.8% -3.3% 6.8% 8.4% -6.1% 8.8% 17,571,090 6,824,008 3,006,179 27,401,277 13,191,803 6,460,869 27,264,646 1,190,775 75,509,370 683,119,046 (16,068,417) $ 667,050,629 6.6% 11.1% 16.9% -11.2% 14.1% 5.7% 16.2% 4.2% $ 328,096,200 76,131,369 137,699,096 25,382,188 37,130,750 28,131,218 19,787,763 14,692,045 8.8% $ 667,050,629 $ $ 307,861,286 68,548,613 117,804,175 28,594,434 32,528,532 26,606,010 17,031,362 14,094,932 $ 20,234,914 7,582,756 19,894,921 (3,212,246) 4,602,218 1,525,208 2,756,401 597,113 $ 613,069,344 $ 53,981,285 r:\bud05\ex summ\uhs\UHS FY05 Budget.xls University of Houston System Table 3 - Restricted ----------Change----------Dollars Percent FY2004 Budget Source of Funds Restricted Contracts and Grants Research Financial Aid Gifts Endowment Income Other Restricted (encum, student fees,other E&G) KUHT/KUHF Total Current Operating Funds Interfund Transfer Total Sources $ 53,733,807 32,245,101 14,017,197 12,974,401 2,429,253 13,239,072 128,638,831 (1,212,347) $ 127,426,484 Use of Funds by Object Salaries and Wages Benefits M&O Capital Scholarships Total Uses $ 41,390,183 3,176,775 38,930,458 5,129,101 38,799,967 $ 127,426,484 3/29/2005 $ $ $ $ FY2005 Budget 11,848,387 11,750,476 1,696,114 (375,525) 181,039 148,872 25,249,363 (982,097) 24,267,266 22.1% 36.4% 12.1% -2.9% 7.5% 1.1% 19.6% 81.0% 19.0% $ 65,582,194 43,995,577 15,713,311 12,598,876 2,610,292 13,387,944 153,888,194 (2,194,444) $ 151,693,750 2,271,258 176,590 (689,544) 12,338,254 10,170,708 24,267,266 5.5% 5.6% -1.8% 240.6% 26.2% 19.0% $ 43,661,441 3,353,365 38,240,914 17,467,355 48,970,675 $ 151,693,750 UHS FY05 Budget.xls University of Houston System Table 4 Note: Table 4 is not a part of the system-wide summary - 3/29/2005 UHS FY05 Budget.xls University of Houston System Table 5 - Number of Full-Time Equivalent Positions Employee Classification ----------Change----------FTE Percent FY2005 Budget Faculty 1,307 126 9.6% 1,433 Part-time Faculty 1,079 (23) -2.1% 1,056 Professional Staff 2,029 61 3.0% 2,090 Non-Professional Staff 1,741 60 3.4% 1,801 867 6 0.7% 873 230 3.3% 7,253 Temporary Staff Total 3/29/2005 FY2004 Budget 7,023 1.5 UHS FY05 Budget.xls University of Houston System Table 6 - Annual Semester Credit Hour Trends FY2001 Actuals FY2002 Actuals FY2003 Actuals FY2004 Budget FY2005 Budget FY05 vs FY04 $ Change Semester Credit Hours Lower Division 482,065 509,402 524,107 534,357 550,207 15,850 Upper Division 459,615 475,368 492,698 498,125 517,916 19,791 Masters 150,669 153,624 162,357 165,960 168,190 2,230 Doctoral 19,984 19,730 20,434 19,995 20,856 861 Special Professional 48,394 57,951 61,906 61,288 61,456 168 1,160,727 1,216,075 1,261,502 1,279,725 1,318,625 38,900 Total Semester Credit Hours-On/Off Campus On Campus 1,108,231 1,156,301 1,183,676 1,203,842 1,232,336 28,494 Off Campus 52,496 59,774 77,826 75,883 86,289 10,406 1,160,727 1,216,075 1,261,502 1,279,725 1,318,625 38,900 Total 3/29/2005 UHS FY05 Budget.xls UHSA Mission and Goals Mission The mission of the UH System Administration is to support the four UH System universities in educating students, creating new knowledge, and fostering an interactive mission with their communities. In addition, it provides the UH System Board of Regents with information, advice, and administrative mechanisms so that they may set policy and fulfill their fiduciary responsibility to the people of Texas. Goals 1. Facilitate the delivery of high quality higher education services that are responsive to the needs of the people of Texas and the greater Houston metropolitan area. • • • Coordinate academic program development that addresses the needs of the entire service area, guards against inefficient duplication of effort, and allows for collaboration where appropriate. Coordinate strategic planning that emphasizes the distinct missions of the universities in light of identified Board of Regents priorities. Represent the universities before the Texas Higher Education Coordinating Board to secure approval for their academic initiatives. 2. Successfully represent university interests before government officials. • • • Develop state and federal legislative programs that secure funding for the universities and promote legislation that serves their interests. Pursue governmental relations activities that maximize positive public exposure for the universities. Play an active role in the development of state policies and formulas for higher education funding. 3. Assist the universities in securing support from external constituencies. • • Coordinate marketing and communications initiatives that present an accurate and effective image of the UH System universities. Facilitate and coordinate development initiatives that maximize private donations to the universities. 4. Provide effective support for financial and administrative operations. • • • • When appropriate, provide centralized, cost-effective services to the universities, including payroll, accounts payable, and linked contracting. Maintain sound policies and procedures for auditing and financial reporting. Coordinate and facilitate the development of university budgets. Maximize return on investment of the UH System endowment. 5. Provide high quality legal services for the benefit of the UH System and its component universities. • • • Develop and implement a plan to improve the quality, efficiency, and effectiveness of legal services. Provide timely, efficient, and cost-effective advice to university leadership on all legal matters affecting the UH System and its component institutions. Facilitate efficient and cost-effective legal representation of the UH System and its component institutions by the Attorney General and outside counsel in administrative proceedings and litigation in state and federal court. 6. Facilitate the use of information technology for the benefit of the universities and the students they serve. • • • Facilitate the use of information technology to enhance the quality of educational programs and expand access to instructional services. Use information technology to streamline operations, conserve financial resources, and increase productivity across the System. Enhance communications networks among the universities to provide greater access, speed, and reliability. UHSA Priorities Overview While the UH System universities have achieved greater operational efficiency through independence from a fully differentiated System Administration, there remain core services that are best provided centrally (e.g., governmental relations, general counsel), as well as times when we need to work together to fulfill our academic missions and ensure administrative efficiency. The UH System Administration will provide direction and support in these cases. The following priorities will be pursued by the UH System Administration during FY 2005: • • • Governmental Support Collaborative Academic Initiatives Administrative Effectiveness With the 79th Texas Legislative Session set to begin in January 2005, securing support for the UHS universities is a top priority. This will include advocacy not only on behalf of our institutions but on behalf of higher education, in general, since there is ever-increasing competition from other public interests for limited state dollars. Also in FY05 the UHS universities will undertake an unprecedented number collaborative initiatives that will enable us to reach more students in cost-efficient ways. In December 2003, the University of Houston System began a strategic planning process to identify a set of strategic principles to guide UHS planning and decision-making. What resulted in June 2004 was a set of eight principles and 30 related initiatives the UHS universities will pursue next year and beyond. Among the most important of these initiatives are the development of additional multi-institution teaching centers (MITCs) in high-growth parts of the region. Given the tremendous population growth forecast for our area and the corresponding need for our institutions to educate more students, MITCs are one of the best ways we can expand access to higher education with the limited resources we have available. In addition to the continued development of the UH System centers at Sugar Land and Cinco Ranch in FY05, new centers will be planned in the Cypress Fairbanks/Highway 290 region, Pearland, and the Texas Medical Center. Finally, during FY05 the UH System Administration will continue to facilitate greater operational efficiencies among our universities. Central among these is the implementation of the integrated student, financial and human resources information systems purchased from PeopleSoft. Of principle importance next year will be the implementation of the student system at the University of Houston and UH-Victoria. In January of this year a team of consultants was brought in to make recommendations as to the most efficient and effective ways of doing so. Implementation of these recommendations will begin in FY05. Priority 1. Governmental Support Context Strong support from the government, especially the Texas Legislature, is critical if the UH System universities are to achieve their goals of excellence. While enrollment is the primary driver of the percentage of higher education formula funding our universities receive from the state, it is the legislature that determines the total amount of funding for state universities. When the 79th Texas Legislature opens in January 2005, increasing support for higher education and the UH System universities will be our highest priority. This will undoubtedly be a very challenging endeavor. While the Texas economy is in a state of recovery, and we can, therefore, expect to see more tax dollars available for state agencies, the extraordinary needs of public schools and healthrelated services in our state make it unlikely that significant new resources will be available for higher education. Thus, we must make the case for our universities more compellingly than we have in the past. Enhancing legislative support for the UH System is achievable only as a result of advocacy every year, and not only in years when the legislature is in session. FY04 has been no exception. Over the course of the year, government committees have been examining higher education policy issues in Texas, among them the legislature’s Joint Higher Education Oversight Committee and the Texas Higher Education Coordinating Board’s Formula Advisory Committee. Both committees have been examining issues of critical importance to our universities, including deregulated tuition, research excellence funding, student financial aid, and the formula funding matrix. Representatives from the UH System have been supporting the work of these committees, so that they are positioned to act in the best interest of Texas higher education and our universities in FY05 and beyond. FY 2005 Initiatives • Develop a State Environment Supportive of Higher Education and the UH System For several years, higher education has been a major priority for the Texas Legislature, and the UH System Administration has been actively involved in working to cultivate an environment that supports our institutions. During FY 2005, the UH System Administration will continue to work with alumni, the Gulf Coast Legislative Delegation, and our other constituencies to secure support for higher education initiatives that benefit the UH System. To support these efforts, the UH System Administration has added two positions to the Office of Governmental Relations. One is a permanent Special Assistant position that is located in Houston and is designed to strengthen relationships with our delegation at home. The other is a temporary consultant position intended to assist us with special issues in anticipation of the upcoming legislative session. • Restore Research Excellence Funding for the UHS Universities As a result of gubernatorial veto, funding for the Research Development Fund to Texas universities was eliminated. As the recipient of the most dollars from this fund (~$6 million annually), the University of Houston was the hardest hit among the state’s institutions. A primary objective for the 79th Texas Legislature will be restoration of these funds. • Ensure that Legislation Benefits the UHS Universities During each legislative session hundreds of bills are proposed that have the potential to impact higher education and the UH System universities. Through the coordination of the Office of Governmental Relations, the UH System will analyze bills for impact on the UHS universities and work to promote legislation that serves their interests. • Promote Requests for UHS Special Items The UH System will build on its success in securing funding for special programs that not only support excellence in the universities but serve the economic and social interests of Texas. Advocacy on behalf of special items is especially important, since the legislature has considered eliminating them in the past and funding the projects through the higher education formula. • Pursue Federal Opportunities During FY05 the UH System will develop and pursue its federal agenda, which includes federal research funding, financial aid, and other policy issues. In Fall 2004, the UH System Administration will work with leadership at each of the universities to identify programs that align with federal priorities and then pursue funding for these programs with members of our Congressional delegation. Summary of Initiatives • • • • • Develop a state environment supportive of higher education and the UH System Restore research excellence funding for the UHS universities Ensure that legislation benefits the UHS universities Promote requests for UHS special items Pursue federal opportunities Key Performance Indicators • • State appropriations to the UH System universities Legislation that benefits the UH System universities Priority 2. Collaborative Academic Initiatives Context In the years 1990 to 2000, the population of the Houston metropolitan area grew by almost a million people, much of which came from the Hispanic population. In fact, by 2015 Hispanics in the greater Houston area are forecast to be 35 percent of the region’s population. The significant growth we will see over the next decade (especially among groups heretofore underrepresented in higher education), coupled with the increasing importance of a college degree to achieve economic prosperity, place a heavy burden on the University of Houston System to expand access to our institutions and educate more students – all in the face of limited resources. To address this issue, the UH System universities have adopted a collaborative method of delivering educational opportunities beyond their campuses, in the form of the UH System at Sugar Land and the UH System at Cinco Ranch. Through these programs, our institutions are able to educate more students (through a combination of face-to-face instruction and electronic delivery) in high-growth areas of the region. And because responsibility for management and course delivery of these programs remains primarily at the parent institutions, we are able to provide these services without the full-time administration and faculty required by a free-standing university. In other words, we expand access at the same time that we maintain quality and minimize costs. It is an approach that has served as a model for other universities around the state and nation. These programs have also proven successful in terms of generating enrollments. Since 1996, the number of SCH generated through distance education has more than tripled and now totals more than 77,000 SCH per academic year. In FY05, the UHS universities will continue to enhance these collaborative initiatives and pursue the development a new centers in the CypressFairbanks/Highway 290 area, Pearland, and the Texas Medical Center. These centers will allow our institutions to capture new markets, better serve students in our region, and improve the quality and availability of educational resources through technology. FY 2005 Initiatives • Plan and Develop a New UH System at Sugar Land Building In FY03 the UH System at Sugar Land opened its new building on Highway 59, with over 30 classrooms to accommodate the 32 degree programs currently being offered. Enrollment growth has been tremendous, and UH-Victoria has assigned more than 20 full-time faculty members permanently to the Sugar Land location. We have, in fact, already outgrown these facilities. To address this issue a partnership has been formed among Fort Bend County leadership, the UH System, and Wharton County Junior College to construct a new building on the Sugar Land campus that would be used by both the UHS institutions and WCJC. Planning for this new building, under the leadership of UH-Victoria, will continue in FY05. Upon completion, co-location of UH System and Wharton County Junior College programs will strengthen the student pipeline among our institutions and increase our enrollment. • Plan and Develop a New MITC in the Cypress Fairbanks/Highway 290 Area Growth in population, jobs, and community college enrollment in the Cypress Fairbanks/ Highway 290 area has been extraordinary and is expected to continue for the next ten years. For the past few years, talks have been underway among the North Harris/Montgomery Community College District, the UH System, and Prairie View A&M to offer baccalaureate and master’s programs in this region. With authorization from the UH System Board of Regents this summer, UH-Downtown will take the lead in FY05 in developing a new UH System MITC in Northwest Houston. • Plan and Develop a New MITC in the Pearland Area As is the case for Northwest Houston, growth in population, jobs, and community college enrollments in the Pearland area has been extraordinary. In addition, area civic leaders have requested a UH System presence similar to that in Sugar Land. Currently, UH-Clear Lake is offering courses in partnership with Alvin Community College. In FY05 and beyond, under the leadership of UH-Clear Lake, the UH System will begin to plan and develop a new MITC in this region. • Plan and Develop a New MITC at the Texas Medical Center Currently over 60,000 people work in the Texas Medical Center, making it one of the largest single employers in Houston. Given the size of the workforce and the difficulty of traveling to and from the TMC, member organizations have approached the UH System about providing programs on the Medical Center campus. In FY05, under the leadership of the University of Houston, the UH System will begin planning this initiative. Doing so is important not only in terms of academic program delivery but for the research partnerships it will facilitate (especially for the University of Houston) with TMC organizations. • Create Opportunities for Collegiality and Shared Governance Among Off-Campus Faculty Faculty members who teach primarily or exclusively off campus often feel out of the loop from the administration of their home institution, as well as unable to engage in meaningful dialogue with their faculty colleagues. As part of the UH System strategic planning process, a need to create additional opportunities for shared governance and collegiality among offcampus faculty was identified. In FY05, we will begin to create these opportunities through, for example, social events for off-campus faculty. • Create Pathways to Graduate Education Among UH System Undergraduates The UH System universities have one of the most ethnically diverse undergraduate student populations in the United States. And yet, nationwide, there is a disproportionately small number of African-Americans and Hispanics in graduate programs and serving as faculty members. To benefit our own institutions and others, the UH System universities will create pathways for talented undergraduate students (especially African-Americans and Hispanics) to enter graduate programs at our universities. Planning for this initiative will begin in FY05. • Develop a UH System Induction Year Program for Public School Teachers Currently, approximately 50% of new teachers in Texas leave the profession within five years. To address this problem in the Houston area, the UH System universities are developing a program to support new teachers in their first year of teaching (their induction year). The program will include courses for newly certified teachers, conferences and workshops and an electronic community network. This program is part of the commitment at the UH System to collaborate with the public schools in our region to better prepare teachers, increase the number of certified teachers, and initiate research programs investigating major challenges in public education. Funding for this program will be sought in FY05. Summary of Initiatives • • • • • • • Plan and develop a new UH System at Sugar Land building Plan and develop a new MITC in the Cypress Fairbanks/Highway 290 area Plan and develop a new MITC in the Pearland area Plan and develop a new MITC at the Texas Medical Center Create opportunities for collegiality and shared governance among off-campus faculty Create pathways to graduate education among UH System undergraduates Develop a UH System induction year program for public school teachers Key Performance Indicators • • • • Headcount enrollment Semester credit hour enrollment Student diversity Number of degrees awarded Priority 3. Administrative Effectiveness Context Individually, the UH System universities do not have the resources required to fully serve the higher education needs of the Gulf Coast region and the state of Texas. Rather, we must work together in order to achieve this end, centralizing operations when it makes sense to do so and collaborating when it is in our mutual interests. At the same time, however, we must recognize that our universities are distinct institutions. They are chartered and funded separately by the state; they hold separate accreditations; and they have different missions, students, faculties and staffs – in short, different institutional cultures. As a result, academic and administrative policies, programs and procedures that work well at one institution may not hold the same benefits for the other institutions. Therefore, we must acknowledge that in most respects, achievement of a goal – even a collective one – will require an institutionally based solution. Nevertheless, as was made clear during the recent strategic planning process, the UH System universities are committed to working together when it is a “win-win” situation for everyone involved, whether it be in the development of a new academic program (as we have done with the multi-institution teaching centers) or in sharing our expertise in order to improve the operational efficiency of our respective institutions. In FY 2005, the UH System universities will work together in several endeavors to improve the quality of our services, achieve cost-effective solutions to challenges we face, and enhance the flow of information among campuses. FY 2005 Initiatives • Continue the PeopleSoft Implementation In FY04 the UH System upgraded the PeopleSoft financial system to version 8 (the first completely internet-enabled version). The new version enables persons with security ID's to access the system from anywhere on the Internet and will makes it simpler to implement workflow enhancements in FY05 (providing additional functionality and faster throughput for users). The student system at UH-Clear Lake and the human resources system at all universities are on track for upgrade to version 8 in FY05. In addition, design of the academic structure core of the student system at UH and UH-Victoria was completed in July. As a result, building the student system for both universities can move forward in FY05. Finally, the UHCL financial aid module for the student system will be implemented in January 2005. • Identify and Implement Operational Efficiencies In FY05, the UH System universities will work together to identify ways in which we can improve administrative processes in place on our campuses. Among the efficiencies that will be pursued are five-day reimbursements for travel expenditures, a streamlined contracting process, an estimated percent reduction in total operating costs, and a plan for new operational efficiencies. • Increase the Percentage of Contracts Awarded to Historically Underutilized Businesses The Texas Legislature has established goals for the percent of contracts state agencies award to historically underutilized businesses (HUBs). Although the UH System universities perform well relative to other state agencies, we still fall short of the state’s goals. In FY05, the UHS institutions will examine and (if necessary) reconfigure our contracting procedures to improve HUB participation. • Identify Infrastructure Needs for 2015 System-wide Enrollment of 70,000-75,000 Students Population growth in the Gulf Coast region over the next ten years will demand that the UH System enrollment increase to 70,000 to 75,000 students. Accommodating this number of students will require a significant expansion of institutional infrastructure, including faculty, staff, facilities, information technology, library resources, support services and campus housing. In FY05, the UH System universities will develop a plan for accommodating this level of enrollment growth, including the development of financing models and the identification of infrastructure needs. • Enhance Library Collaborations UH System library collaborations represent one of the great successes in system-wide partnerships. Together the libraries have worked to expand the availability of their resources by sharing them physically as well as electronically. They have also entered into collective purchasing agreements where they have purchased resources at a greatly reduced price. In FY05 the UH System libraries will continue to develop their collaborative relationships, which will be critical as we look to significantly increase UH System enrollment in the coming years, and as we move to develop new MITCs in Northwest Houston, Pearland and the Texas Medical Center. • Develop a UH System Comprehensive Campaign Increasing major gifts is imperative to maintaining the fiscal health of the UH System and achieving our institutional goals. Currently we are evaluating our readiness to undertake a major fundraising campaign through a feasibility study conducted by Grenzebach Glier & Associates. An internal assessment report is due in summer 2004 and an external assessment report is due in fall 2004. Significant work will take place in FY05 related to internal organization, prospect identification, volunteer development, communications plans, etc., with specific efforts made to identify and cultivate a deeper pool of prospects capable of making six- and seven-figure gifts. • Implement the UH System Communications Plan This year, the UH System identified key constituents from industry, business, government and the community who are in a position to significantly impact the future of our institutions. During FY05 we will fully engage in the process of communicating with these leaders regarding the importance of the UH System to the region and state. • Expand Staff in the Offices of General Counsel and Internal Audit The Offices of General Counsel and Internal Audit serve on behalf of all UH System institutions. Increased workload necessitates an expansion of the number of FTE in these offices. In FY05 funds will be invested in the creation of two new positions. • Assist in the Development and Implementation of the New State Accountability System The Texas Higher Education Coordinating Board is currently developing a new accountability system for the state’s universities, to be completed by December 2004. In FY05, the UH System will assist in the development of this new system and modify our own accountability measures as needed to conform with the state system. Summary of Initiatives • • • • • • • • • Continue the PeopleSoft implementation Identify and implement operational efficiencies Increase the percentage of contracts awarded to historically underutilized businesses Identify infrastructure needs for 2015 system-wide enrollment of 70,000-75,000 students Enhance library collaborations Develop a UH System comprehensive campaign Implement the UH System Communications Plan Expand staff in the Offices of General Counsel and Internal Audit Assist in the development and implementation of the new state accountability system University of Houston-System Administration Table 1 - Summary of Sources & Uses of Funds Operating Budget FY2004 ----------Change----------Dollars Percent Budget FY2005 Budget Source of Funds Operations Restricted Total $ 12,364,166 184,547 $ 12,548,713 $ $ 12,364,166 184,547 $ 12,548,713 $ $ 522,467 91,095 613,562 4.2% 49.4% 4.9% $ 522,467 91,095 613,562 4.2% 49.4% 4.9% $ $ 12,886,633 275,642 13,162,275 Use of Funds Operations Restricted Total Capital Budget $ $ ----------Change----------Dollars Percent FY2004 Budget 12,886,633 275,642 13,162,275 FY2005 Budget Source of Funds $ 14,012,635 $ (7,492,872) -53.5% $ 6,519,763 Use of Funds $ 14,012,635 $ (7,492,872) -53.5% $ 6,519,763 FY2004 Total Operating Budget & Capital Budget 3/29/2005 $ 26,561,348 FY2005 ----------Change----------Dollars Percent Budget $ (6,879,310) -25.9% Budget $ 19,682,038 UHSA FY05 Budget.xls University of Houston-System Administration Table 2 - Operations ----------Change----------Dollars Percent FY2004 Budget Source of Funds General Funds State General Revenue Appropriations Formula Funding State Benefits Appropriation Subtotal State General Revenue Appropriations HEAF Service Charge Subtotal General Funds $ Designated Investment Income on Non-Endowed Funds Endowment Income Service Charge Fund Balance Subtotal Designated Funds Total Current Operating Funds Interfund transfer Total Sources Use of Funds by Object Salaries and Wages Benefits M&O Capital Debt Service Transfers Total Uses 3/29/2005 $ $ $ 3,504,669 950,000 4,454,669 3,350,000 2,357,584 10,162,253 3,666 180,000 183,666 27,827 211,493 0.1% 18.9% 4.1% 0.0% 1.2% 2.1% 465,000 1,960,768 2,075,446 700,699 5,201,913 (222,500) (217,841) 1,238,862 (487,547) 310,974 -47.8% -11.1% 59.7% -69.6% 6.0% 15,364,166 (3,000,000) 12,364,166 522,467 3.4% $ 522,467 4.2% $ $ 200,876 193,715 501,828 (10,000) (363,952) 522,467 3.5% 17.0% 16.5% -2.6% 0.0% -37.3% 4.2% $ 5,794,100 1,137,449 3,041,851 384,100 1,031,250 975,416 12,364,166 $ FY2005 Budget $ $ 3,508,335 1,130,000 4,638,335 3,350,000 2,385,411 10,373,746 242,500 1,742,927 3,314,308 213,152 5,512,887 $ 15,886,633 (3,000,000) 12,886,633 5,994,976 1,331,164 3,543,679 374,100 1,031,250 611,464 12,886,633 r:bud05\ex summ\UHSA FY05 Budget.xls University of Houston-System Administration Table 3 - Restricted FY2004 Source of Funds Restricted Gifts Endowment Income Other Restricted(encum, student fees,other E&G) Total Current Operating Funds Total Sources $ $ FY2005 ----------Change----------Dollars Percent Budget 84,547 100,000 184,547 184,547 $ 20,000 2,000 162,547 184,547 $ $ 100,000 (8,905) 91,095 91,095 -10.5% 0.0% 49.4% 49.4% 9,088 6,145 75,862 91,095 45.4% 307.3% 46.7% 49.4% Budget $ $ 100,000 75,642 100,000 275,642 275,642 Use of Funds by Object Salaries and Wages Benefits M&O Total Uses 3/29/2005 $ $ $ $ $ 29,088 8,145 238,409 275,642 r:bud05\ex summ\UHSA FY05 Budget.xls University of Houston - System Administration Table 4 - Capital Projects ----------------Project Expenditures----------------Project FY2005 Future Year to Date (1) Budget Budgets ----------------------------------Funded From----------------------------------Revenue HEAF Bonds Gifts Other Total Project Budget Information System Projects PeopleSoft Project Subtotal Information System Projects Total 3/29/2005 $ 6,519,763 $ 6,519,763 $ 3,000,000 $ - $ - $ 3,519,763 $ - $ 6,519,763 $ - $ 6,519,763 $ 3,000,000 $ - $ - $ 3,519,763 $ - $ 6,519,763 $ - $ 6,519,763 $ 3,000,000 $ - $ - $ 3,519,763 UHSA FY05 Budget.xls University of Houston-System Administration Table 5 - Number of Full-Time Equivalent Positions Employee Classification FY2004 Budget ----------Change----------FTE Percent Faculty - Part-time Faculty - FY2005 Budget 0 Professional Staff 60 3 5.0% 63 Non-Professional Staff 14 - 0.0% 14 4.1% 77 Temporary Staff Total - - 74 3 2.16 3/29/2005 UHSA FY05 Budget.xls University of Houston-System Administration Note to Table 2: Operations Expenditures By Organization NOTE 1 FY2004 Budget Use of Funds by Organization Regents Chancellor Academic Affairs Fort Bend Student Affairs Research Information Technology Administration and Finance University Advancement Government Relations General Counsel Auditing Staff Benefits Subtotal Operations NASA Programs Other Uses Transfer to UH for Charter School Service charge Transfer to Victoria Debt Service Total Uses 3/29/2005 $ $ 146,091 1,294,439 1,812,226 597,324 177,617 205,520 186,772 1,930,998 204,113 591,859 898,799 647,782 1,051,460 9,745,000 612,500 106,153 869,263 1,031,250 12,364,166 ----------Change----------Dollars Percent $ $ 6,429 (31,586) 144,503 (52,148) 11,127 13,137 11,901 (76,074) (2,110) 106,331 84,381 74,946 192,540 483,377 - 4.4% -2.4% 8.0% -8.7% 6.3% 6.4% 6.4% -3.9% -1.0% 18.0% 9.4% 11.6% 18.3% 5.0% 0.0% 39,090 522,467 0.0% 4.5% 0.0% 4.2% FY2005 Budget $ $ 152,520 1,262,853 1,956,729 545,176 188,744 218,657 198,673 1,854,924 202,003 698,190 983,180 722,728 1,244,000 10,228,377 612,500 106,153 908,353 1,031,250 12,886,633 UHSA FY05 Budget.xls University of Houston-System Administration Note to Table 3: Restricted Expenditures By Organization NOTE 2 ----------Change----------Dollars Percent FY2004 Budget Use of Funds by Organization Academic Affairs Administration and Finance University Advancement Subtotal Operations KUHT Total Uses 3/29/2005 $ 64,579 79,968 40,000 184,547 $ $ 184,547 $ 93,198 (2,103) 91,095 91,095 FY2005 Budget 144.3% -2.6% 0.0% 49.4% $ 157,777 77,865 40,000 275,642 49.4% $ 275,642 UHSA FY05 Budget.xls University Mission Preamble The University of Houston (UH), located in the nation's fourth largest metropolitan area, is a public, urban institution of higher education, chartered by the State of Texas. As a major comprehensive university, UH is committed to four shared values, excellence, integrity, innovativeness, and responsiveness, in accomplishing the traditional triad of teaching, research, and service. These together form the higher purpose and underlie our three-fold mission, which is designed to address the challenges of an environment characterized by increasing complexity, diversity, and global interdependence. Mission The mission of the University of Houston is to: • Provide a range of educational programs that foster an intellectually and culturally diverse environment that enhances individual growth and development. To prepare a broad community of students (undergraduate, graduate, professional and non-degree seeking) to make lifelong learning commitments that result in personal, social, economic and community contributions to an increasingly globally interdependent world. • Create, discover, disseminate, and preserve knowledge and understanding by engaging in basic and applied research, scholarly and artistic activities that benefit students, scholars, and external constituencies. • Serve as a major resource for local, state, national and global communities by applying scholarly analysis and experience to community problems. Recognize its special responsibility to the Houston metropolitan area by making the knowledge base and other resources of the institution readily accessible to its citizens. Shared Values Within the Mission As its primary goal, the University of Houston is dedicated to becoming a nationally recognized institution in the 21st century. The University will anticipate and respond to changing demographics in an increasingly diverse and globally interdependent world. It will use its resources to: • Meet the challenges of educating a dynamic mix of non-traditional and traditional students. • Promote excellence within the context of basic and applied research and scholarship. • Identify and respond to the economic, social and cultural challenges affecting the quality of life in Houston, the State of Texas and the world through its education, research, and service. University Goals Undergraduate Education Through a commitment to excellence in its faculty and in its learning environments, including classrooms, libraries, and laboratories, the University of Houston will provide its undergraduates with an outstanding education. Graduate and Professional Education The University of Houston will continue to develop its faculty, research facilities, and research opportunities to attract the finest graduate and professional students, and to earn national recognition for the quality of its programs. Research The University of Houston will pursue a research agenda that capitalizes on its location and on its unique strengths in both basic and applied research, and that enables it to become one of the premier urban research universities in the country. Partnerships and Public Service The University of Houston will establish and nurture relationships with community organizations, governmental agencies, and the private sector to enhance the educational, economic, and cultural vitality of the city of Houston. Enrollment Management The University of Houston will identify an optimal institutional enrollment level, determine the best mix of undergraduate, graduate, and professional students given its mission, and allocate resources in ways that best serve the broadly understood needs of its students. Diversity and Opportunity In the face of changing demographics and rising costs, the University of Houston will work to ensure that members of the diverse communities it serves have access to the full range of educational opportunities it provides. Administrative Efficiency As a public institution, the University of Houston will hold itself accountable for the dollars it receives, will demonstrate its responsiveness to the needs of the State, and will not only show that it is capable of change, but that it is a leader in defining what those changes must be. University Advancement The University of Houston will be positioned as a significant contributor to the economic, cultural, and social well-being of the region, winning the necessary support from the legislature and securing financial assistance from alumni, individuals, corporations, and foundations to provide resources for excellence in education, research, and community service. Information Technology Technology is revolutionizing the world in which we live, and the University of Houston will fully explore the ways in which it can use the most advanced information technology to improve the quality of instruction, research and administration within the institution. University Community The University of Houston will be a place where students, faculty, staff, and visitors feel comfortable, and where their needs are addressed promptly and efficiently. Globalism Since Houston is one of the most globally oriented cities in the country, it is both natural and important that the University of Houston provide international education and research opportunities to its students and faculty, and that it address the needs of its partners abroad. University Priorities Overview As we look to FY 2005, the University of Houston finds itself in very different circumstances than it has in the past. For the three previous legislative biennia, a strong economy enabled the Texas Legislature to provide us with significant new resources, through which we invested heavily in the academic and research enterprises of the institution, as well as in our students. For the current biennium, Texas universities, like all other state agencies, were required to share part of the burden of closing the state’s $9.9 billion revenue deficit. As a result, we sustained significant funding reductions, which for the University of Houston constituted a 2.3 percent loss of general revenue. At the same time, however, the legislature deregulated tuition, thereby giving universities an additional tool through which to pursue their goals of excellence. After reducing our FY 2004 division budgets by five percent, we increased designated tuition just enough to recoup our lost resources and fund a small group of initiatives critical to our future. The deregulation of tuition marks a profound change in the way Texas universities will plan for, budget, and fund their operations. While the Texas economy is now improving, there is little indication that significant new funding will be available from the state in future years given the tremendous demands placed on available resources by public schools, Medicare and other health related programs. In effect, public universities must become more like private universities, who, in the absence of government support, rely heavily on tuition and fees, private gifts, endowment income, and research generated resources (e.g., grants, indirect cost recovery, licensures, royalties) to fund their operations. In FY 2005, the University of Houston will continue planning for a comprehensive campaign, which will position us to maximize the resources we receive through private support in the coming years. Meanwhile, we have increased designated tuition and fees to enable us to accommodate enrollment growth and continue building upon the momentum of the past several years in terms of enhancing academic excellence. We have also increased student scholarships by $2.4 million for FY05 to ensure, to the greatest extent possible, that cost will not be a barrier to entry at the University of Houston. In FY05, the University of Houston will have available $30.8 million in new tuition and fees, $24.7 million in HEAF funds, and $12.9 million in indirect cost recovery to invest in new initiatives. It is principally through these revenue sources that we move the institution forward on a year-to-year basis. Recommended tuition and fee increases are reviewed and approved each year by the UH administration and its academic and administrative fee committees, which include both faculty and student representatives. Since new tuition and fees were to be the primary source of funding for new initiatives next year, students were involved in the process as never before. Among student leadership, there was a consensus that the recommended increases in tuition and fees were necessary to achieve the university’s educational goals. Planning for FY05 also took place at the same time as the UH System’s strategic planning process, through which eight strategic principles and 30 related initiatives were established by the board of regents. The areas in which the University of Houston will invest in FY05, as described in this plan, support the principles and initiatives identified at the UH System level. Specifically, the university will invest $68.4 million next year according to the following institutional priorities: Student Success Academic Excellence Research Excellence Administrative Effectiveness Total Tuition & Fees HEAF $11,206,340 14,552,572 $1,213,575 4,050,000 4,100,000 15,369,954 $24,733,529 5,051,339 $30,810,251 IDC Total $11,781,236 1,120,505 $12,901,741 $12,419,915 18,602,572 15,881,236 21,541,798 $68,445,521 Priority 1. Student Success Context In higher education student success is often defined in terms of completion of a degree in a timely manner. Indeed, it is the six-year graduation rate of college freshmen that serves as the nationally recognized measure of student success, as well as a major factor in evaluating and ranking universities (by, for example, U.S. News and World Report). Historically, performance in terms of the six-year graduation rate has been a challenge for the University of Houston. In part this is due to the non-traditional nature of our students, many of whom work while attending school, are the first generation of their families to go to college, and whose education is not being paid for by their parents. As a result, the University of Houston must take special care to provide students with the support they need to stay in school and complete their degrees. This can take many forms, including financial aid to assist independent students, academic support (e.g., advising and mentoring) to bridge the gap between K-12 and higher education, sufficient class sections to minimize course closings and delays in graduation, and an overall campus environment that is conducive to student life and academic success. Students, for example, should have access to efficient administrative services (e.g., admissions, registration, financial aid), state-of-the-art classrooms, and for those who live on campus, excellence in residential life. Over the past several years the University of Houston has implemented a strategy of investing in each of these areas, with the result being that our freshman graduation rate is on the rise. Five years ago, 34.8 percent of UH freshmen graduated within six years. By last year, that number had risen to 39.9 percent. In FY05, the University of Houston will continue to invest in initiatives designed to enhance student success. FY 2005 Initiatives • Need-Based Scholarships and Loans In FY05, the University of Houston will increase student financial assistance by $2,820,238. This will take the form of need-based scholarships for both undergraduate and graduate students ($2,413,624) and loans ($406,614) for the Lieutenant Governor’s B-On-Time program, through which college loans are forgiven if students complete their degrees in a timely manner with at least a B average. • Unmet Demand Course Sections Less than optimal course availability has the potential to inconvenience students and disrupt their progress toward a degree. This is especially true in undergraduate core courses where there is tremendous and often unmet demand. In FY05, the university will commit $500,000 to expanding course sections in high demand areas. • UH Writing Center The ability to write effectively is critical to a student’s ability to succeed in college and in the workforce. In fact, employers often cite writing ability as a weakness in terms of the skills of college graduates. To address these issues the University of Houston has established a university-wide “writing across the curriculum” program and a campus writing center to help undergraduate students improve their writing skills. Services in the center will be expanded in FY05 through an investment of $350,017. • Student Services Programs To accommodate enrollment growth and enhance the quality of services available to students, the University of Houston will invest $2,551,586 in several areas, among them hiring a customer service representative and financial aid counselor in the Office of Financial Aid, expanding and enhancing student-related information available online, and establishing a new visitors center for prospective students and their families. New fee revenues will also allow improvements in campus residences and meal services, as well as the Campus Recreation and Wellness Center. • Online Course Support The number of courses and course components delivered online is rapidly increasing at the University of Houston (last year by 74 percent), thereby expanding access to and enhancing the quality of our programs. Next year, the University of Houston will invest $464,550 to increase support for online course delivery. • Enhanced College Services Each year, a combination of enrollment growth, the need to improve services, and inflation requires additional resources to maintain excellence in educating our students. To address these needs in FY05, incidental fees and lab fees in the colleges have been increased by $4,519,949. Of these new resources, approximately 37 percent will be used for instructional support (e.g., curriculum development, lab support), 45 percent will be used for student support (e.g., student advising and career services), and 18 percent will be used for technology support (e.g., equipment upgrades, computer lab support). • Classroom and Teaching Lab Renovations The quality of classrooms and teaching laboratories bears directly on the quality of the education students receive and their perceptions of the university. In FY05, the University of Houston will invest $1,213,575 in current HEAF funds to renovate academic facilities on campus. This investment is a continuation of an ongoing effort by the Divisions of Academic Affairs and Administration & Finance, through which millions of dollars have been spent over the past several years to improve the quality of our learning facilities. • Enrollment Services and Student Information Systems Project Reorganization In June of this year, Enrollment Services (including admissions, registration, and financial aid) was transferred from the Division of Student Affairs to the Division of Academic Affairs. In addition, implementation of the PeopleSoft student information system project is now being led by Academic Affairs. Integration of these operations will continue next year and will allow for greater coordination between the academic and student support responsibilities of the university (e.g., Scholars’ Community, student advising). This will be especially important as we seek to enroll more highly qualified undergraduates, as well as make UH a more “student friendly” institution. • Plan for New Residence Halls An important factor in building a sense of community at the University of Houston is bringing more people – especially students – to campus. Residential life is an important way in which universities accomplish this goal. In FY05, we will complete developing and begin implementing a plan for increasing the number of student housing facilities at UH. Priority 1. Investment of Resources in FY 2005 Initiatives Source of Funds Tuition & Fees Need-Based Scholarships and Loans $2,820,238 Unmet Demand Course Sections 500,000 UH Writing Center 350,017 Student Services Programs Online Course Support Enhanced College Services 2,551,586 464,550 4,519,949 Classroom and Teaching Lab Renovations Total HEAF 1,213,575 $11,206,340 $1,213,575 Key Performance Indicators • • • • • • • • Headcount enrollment Semester credit hour enrollment Student diversity Percent of freshmen retained after one academic year Percent of undergraduate transfer students retained after one academic year Percent of freshmen who graduate within six years Percent of undergraduate transfer students who graduate within four years Total degrees awarded Priority 2. Academic Excellence Context Higher education is an enterprise where academic excellence is determined, to a large extent, by the quality of the faculty and students at a university. High quality faculty enhance the level of research and scholarship, thereby enhancing institutional reputation. They also enrich the educational experience and expand research opportunities for students, both graduate and undergraduate. Similarly, students with high levels of academic achievement raise the level of discourse in the classroom, as well as the level of support faculty receive in their research endeavors. The end result is excellence in terms of the graduates, research and scholarship the university produces, as well as an institution that attracts increasing numbers of top faculty and students. Achieving academic excellence requires a commitment on the part of the university to attracting and retaining high quality faculty and students. For faculty this means recruiting scholars of national reputation (or the potential to achieve it) and rewarding current faculty members of exceptional merit with appropriate compensation increases and other professional development opportunities. For students this means communicating the institution’s quality and opportunities to prospective applicants and providing them with academic and financial incentives comparable to those offered at other top universities. In addition, excellence in academic facilities (i.e., classrooms, labs, libraries) is also critical to attracting and retaining high quality faculty and students. For the past several years building upon the exceptional faculty and student body at the University of Houston has been a top institutional priority. Since 1997, we have created over 70 new faculty positions in areas of academic strength and promise for the university; we have created the Graduate Tuition Fellowship program, through which we cover the tuition of students serving as graduate assistants (3,393 students in FY04); and we have created two fellowship programs (Erhardt, Cullen) for the recruitment of the nation’s finest graduate students. In FY04, we recruited 85 new students through these fellowships, while continuing to support 76 students in their second year of graduate or professional school. The University of Houston will continue to invest in faculty and student excellence in FY05 and beyond. FY 2005 Initiatives • New Faculty and Other Academic Positions In FY05, the University of Houston will invest $9,235,623 to create 101 new academic FTE. Of these, 41 will be for tenure-track faculty positions; 42 will be for clinical, visiting and adjunct faculty positions; 16 will be for graduate assistants (including post-docs); and two will be for academic support personnel. Included in these investments is $4.3 million to the Bauer College of Business. Tremendous growth in the college has led to a significant shortage of faculty, where there are approximately 70 tenured and tenure-track faculty for over 6,000 students. The college will need to greatly expand this number if it is to fare well in its accreditation visit with AACSB in fall 2005. • Faculty Compensation Increases While it is imperative that the University of Houston recruit new faculty of exceptional talent, it is equally important that we retain the exceptional faculty we already have. The support needed to retain top faculty must come in part in the form of improved financial compensation. In FY05, the university will invest $2,591,331 to increase faculty salaries by an average of 2.25 percent (based on merit), pay for associated benefits, and cover the cost of the FY04 mid-year salary increase for the full 2005 fiscal year. • College Professorships In addition to salary increases, the University of Houston will implement a College Professorships program next year to reward our finest faculty members. The university will invest $500,000 in the program, with awards being made for $12,500 each. • Graduate Assistant Tuition Fellowships (GATF) Each year the University of Houston must increase its investment in the Graduate Tuition Fellowship program in order to cover new qualifying students and increased tuition charges. For FY05, an additional $765,930 will be needed to fulfill our obligation to graduate students, primarily as a result of the tuition increases planned for FY05. • Recruiting Exceptional Undergraduate Students For several years there has been a recognized need for the University of Houston to intensify its recruitment of exceptional undergraduate students. In FY05, $160,000 will be invested in a new recruitment program that will focus its efforts on reaching top students as early as the sophomore year in high school. • Library Support and Acquisitions As the number of students and faculty on campus grows, so do the demands placed on the university’s libraries. In FY05, the University of Houston will use $1,299,688 generated through an increase in the library fee to satisfy increasing needs for information resources, technology and staff. In addition, $4,050,000 in HEAF funds will be used to maintain journal subscriptions and expand collections at both the M.D. Anderson and John O’Quinn Libraries. • UH Health Science Center/UH System Center at the Texas Medical Center As part of its strategic planning process, the UH System Board of Regents has charged us with developing a new multi-institution teaching center (MITC) at the Texas Medical Center and a University of Houston Health Science Center. In terms of the new MITC, the University of Houston will serve as the lead institution. Planning has begun this year and will continue in FY05. In terms of the health science center, work has begun to identify healthrelated programs (i.e., academic, research, services) that would form the core of this center. Future endeavors will include determining how these programs will work in relation to one another; how they will work in partnerships with other health related institutions in the city; how our facilities both on campus and at the Texas Medical Center will be used; how the center will be organized administratively; and how we will secure designation from the state as a health science center. • UH Enrollment Management Plan Key to achieving the University of Houston’s goal of becoming a tier-one university is assembling a highly qualified undergraduate student body. Over the coming year we will develop an enrollment management plan that enables UH to increase undergraduate standards while maintaining our commitment to diversity and ensuring the university’s financial health. In doing so we will compile a profile of students who are most likely to succeed at UH based on test scores, GPA and other factors that indicate student preparedness. We will also tie our recruitment efforts to our student retention/persistence programs. In the long term this will enable us to assemble an undergraduate student body with the greatest chance of degree completion, thereby protecting the significant investment both the student and the state make in a college education. Priority 2. Investment of Resources in FY 2005 Initiatives Source of Funds Tuition & Fees New Faculty and Other Academic Positions Faculty Compensation Increases College Professorships $9,235,623 2,591,331 500,000 Graduate Assistant Tuition Fellowships (GATF) 765,930 Recruiting Exceptional Undergraduate Students 160,000 Library Support and Acquisitions Total HEAF 1,299,688 $4,050,000 $14,552,572 $4,050,000 Key Performance Indicators • • • • • • • • • Headcount enrollment Semester credit hour enrollment Percent of freshmen retained after one academic year Percent of undergraduate transfer students retained after one academic year Percent of freshmen who graduate within six years Percent of undergraduate transfer students who graduate within four years Percent of lower division courses taught by tenured/tenure-track faculty Number of degrees awarded Total research awards Priority 3. Research Excellence Context The University of Houston’s primary research goal is to achieve a level of external funding commensurate to that of the nation’s leading public research institutions. To accomplish this objective requires that we recruit and retain outstanding faculty and graduate students, develop and maintain excellent research facilities, and build research programs that capitalize on both institutional strengths and external funding opportunities. Research areas in which the University of Houston has invested over the past several years include the biosciences, the computational sciences, and materials science/engineering. These investments have met with considerable success. From FY99 to FY03, total research awards at the University of Houston increased from $55 million to $89 million, with federal awards (the most sought after nationally) increasing from $20 million to $46 million. Prior to FY 2004, the state allowed Texas universities to retain only 50% of their indirect cost recovery (IDC) from federal grants, with the remainder going into the state’s general revenue fund. During its 2003 session, the Texas Legislature authorized universities to retain 100% of IDC, which has greatly improved our ability to invest in the university’s research infrastructure. In FY05, $11,781,236 in IDC will be available for research priorities. Annual investments in research programs are made primarily through indirect cost recovery and HEAF resources. These funds are used for three different purposes: faculty start-up, through which research facilities are set up for new faculty members; grant matching, through which the university meets the institutional contribution required by granting agencies; and lab renovations and equipment purchases, to maintain and enhance existing research infrastructure. In addition, significant investments must be made for research administration, which includes grant and contract management, financial reporting, and intellectual property management. FY 2005 Initiatives • IDC Return (66%) to Generating Units The University of Houston’s indirect cost recovery is split between the units generating this revenue (66%) and the central administration (34%). In FY05, $7,775,616 will be returned to the generating units to invest in research programs and cover the costs associated with administration. • Core Research Operations Of the indirect cost recovery retained by the Division of Research, $1,885,788 will be used to cover core research services provided on behalf of the colleges. These include management of grants and contracts, the research information center, animal care, and hazardous waste among others. • Bio-Nanotechnology Development Bio-nanotechnology development is laying the foundation for a new wave of scientific discovery and applications in the areas of healthcare, environmental monitoring, transportation and homeland security. The Science & Engineering Research Building will serve as the environment needed at UH to support research in these fields. In FY05, $3,209,974 in IDC and HEAF (plus additional fund balances) will be invested in core equipment, infrastructure support and laboratories, much of which will support the new research building. Developing programs in bio-nanotechnology will also allow the University of Houston to strengthen partnerships with institutions in the Texas Medical Center. • Imaging Center The University of Houston has a strong core of multidisciplinary faculty involved in scientific imaging and high-end computing. Current imaging research is limited to after-hours at the Texas Medical Center or with scanners scattered throughout academic institutions and medical schools in the area. A research imaging facility at UH is key to assisting scientists in making significant strides in research. In FY05, $1,200,000 will fund the facilities and equipment needed to establish a new imaging center. Optical fiber will be provided to the campus and connected to the TMC and Texas gigapop, which will enable connectivity for all science disciplines via high bandwidth to various national grid resources. This will facilitate collaboration through data sharing and high resolution images. • Research Opportunities Workshops Identifying funding opportunities is an important aspect of increasing total research awards. In FY05, the University of Houston will invest $50,000 to implement workshops that enhance awareness of research opportunities in the social and behavioral sciences, as well as the humanities and performing arts. • Rodent Facility Upgrades The University of Houston will invest $300,000 to upgrade rodent facilities for breeding and housing transgenic mice. Mouse models are critical to biomedical research, and without improved facilities UH runs the risk of falling behind other institutions in this research field. • Internal Grants Program The University of Houston maintains an internal grant program to support faculty members in their research and scholarly pursuits so that they may improve their chances to secure external grants. In FY05 funding for this program will be increased by $100,000. • Optometry Research In FY05, $1,100,000 will be used to expand facilities and upgrade equipment in Optometry, including the purchase of a new electron microscope for $600,000. These upgrades and additions will benefit current faculty, postdoctoral fellows and students, as well as serve as an asset in the recruitment of new faculty in the vision- and neurosciences. • Equipment Purchases and Lab Renovations In FY05, the University of Houston will have available $259,858 to fund needed equipment purchases and lab renovations that arise over the course of the year. Priority 3. Investment of Resources in FY 2005 Initiatives Source of Funds HEAF IDC Return (66%) to Generating Units Core Research Operations Bio-Nanotechnology Development Imaging Center Research Opportunities Workshops Rodent Facility Upgrades Internal Grants Program Optometry Research Equipment Purchases and Lab Renovations Total Key Performance Indicators • Total Research Awards $1,485,000 1,000,000 255,142 IDC $7,775,616 1,885,788 1,724,974 200,000 50,000 44,858 100,000 1,100,000 259,858 $4,100,000 $11,781,236 Priority 4. Administrative Effectiveness Context As fundamental as instruction and research are to the University of Houston, these endeavors cannot take place without the human and physical infrastructure needed to support them. UH staff, for example, are the first point of contact with students, guiding them through the processes of admissions, registration and financial aid before they ever step foot in a classroom. If these services aren’t performed well and in a timely manner, it reflects poorly on the university as a whole. Similarly, if our campus environment – our classrooms, laboratories, libraries, residences, meal services, etc. – don’t reflect excellence, neither will the university. In the competitive market of higher education, students and faculty can and will choose to go elsewhere. They have other high-quality options. Maintaining excellence in the administration of UH requires significant investments each year. Higher education is primarily a personnel-driven enterprise, with staff salaries and benefits constituting 24 percent of our annual operating budget. If we are to recruit and retain excellent staff members we must be prepared to pay them competitive salaries and offer them valuable professional development opportunities. This is, perhaps, more important for the University of Houston than it is for other universities, since we must compete with Houston’s large and diverse business sector for the best employees. In addition, as the number of students and faculty on campus grows, we must be prepared to increase the number of staff to support them. Operational efficiency depends upon having a staff workforce large enough to accommodate the number of customers we serve. The university’s land, facilities, equipment and information technology constitute a critical part of our infrastructure, as well. In FY03 the University of Houston’s physical plant was valued at $789 million. Sustaining this infrastructure year round requires tremendous investments in utilities, maintenance, repairs, renovations and improvements. Since FY95 facilities repairs and renovations have taken place primarily through the UH Capital Renewal/Deferred Maintenance program, a coordinated, annual effort through which projects are prioritized based on comprehensive condition audits (an approach that has become a Coordinating Board model for other Texas universities). The University of Houston invests approximately $10 million in HEAF resources annually to fund the CRDM program. Other capital projects are funded principally through HEAF, as well. FY 2005 Initiatives • Staff Compensation Increases Staff represent one of the University of Houston’s most important assets. As such they must be provided with excellent compensation and other professional opportunities. In FY05, the University of Houston will allocate $1,996,325 to pay for an across-the-board salary increase of 2.25 percent, associated benefits, and the cost of covering the FY04 mid-year salary increase for the full 2005 fiscal year. • Staff Scholarships In FY05 the University of Houston will invest $300,000 to make scholarships available to staff who want to pursue coursework and degrees that further their professional development. These scholarships will greatly enhance professional opportunities at the University of Houston relative to other organizations, while improving the quality of our workforce. • Increased Utilities Costs The University of Houston is once again experiencing significant increases in the cost of utilities. As a result, $2,520,000 million in new tuition dollars must be set aside to cover these costs during FY05. • Parking Garage and Academic Service Center Increases in parking fees next year of approximately 4 percent will generate $235,014. These additional revenues will be used as part of a multi-year effort to fund construction of a new parking garage and academic service center on campus. The project will include 1,200 to 1,500 new parking spaces, 12,000 square feet of retail space, and 24,000 square feet to house the academic service center (e.g., admissions, registration, financial aid, advising), including a new visitors center. • Capital Renewal/Deferred Maintenance Program In FY05, $10,941,406 will be invested in CRDM projects. These include renovation of 20 classrooms, lobbies and other public spaces across campus; renovation of research labs and classlabs in Science & Research I and II, as well as fire alarm/sprinkler system upgrades; renovations and deferred maintenance in the Fine Arts Building; and HVAC upgrades in the Pharmacy building at the Texas Medical Center, E. Cullen and Architecture. • Science & Engineering Research Building and Classroom Complex In FY05 the University of Houston will continue construction of the new Science & Engineering Research Building/Classroom Complex with completion scheduled for July 2005. This facility will be a critical component in addressing our long-term facilities needs and achieving our goal of becoming a tier-one research university. The 11 new classrooms and auditorium, which will include 1,720 new seats, will relieve significant pressures brought on by increasing enrollments, while the new research building will enable us to recruit and retain top faculty. Occupancy is scheduled for the fall 2005 semester. • Other Major Construction and Renovation Projects Each year the University of Houston continues many construction and renovation projects that are carried forward from previous fiscal years. For FY05 these include renovations to the Wortham Theater, Melcher Hall (Bauer College of Business), and the College of Optometry’s contact lens service facilities, as well as CRDM projects delayed because of Tropical Storm Allison. • Library Addition Debt Service In FY05, $1,708,619 will be needed to cover debt service resulting from construction of the new wing of the M.D. Anderson Library. • Campus Network Enhancements The university’s network is the critical infrastructure that supports instruction, research, service, and administration. It is the major enabling technology, which must be maintained and expanded to support growing computing needs on campus. In FY05, $1,100,000 in HEAF funds will be used for network upgrades on campus, including upgrades to the core network and expanded wireless networking. • Enhanced Computing Resources To maintain the servers and systems at a level that meets the increasing needs of students, faculty, and staff, an ongoing upgrade effort is needed. In many cases, the replacement of older technology not only enhances performance but also requires less space and resources (people and funds) to operate and maintain. In FY05, the university will invest $1,400,000 to enhance computing resources. Projects include purchasing software licenses at rates that leverage economies of scale, as well as activating a secondary data center site at the University Business Park. • Campus Sidewalk Improvements In FY05, $219,929 will be used to improve the quality of university sidewalks. • Research Overhead Expenses In part, implementing the University of Houston’s research initiatives includes overhead costs borne by the entire institution and not just by the departments and faculty members directly involved in research programs. To account for these expenses, $1,120,505 of indirect cost recovery will remain part of the university’s general funds to cover institutional operations. • UH Alumni Giving Plan For many years alumni giving at the University of Houston has been significantly below the national average. In FY05 the university will develop a plan to double alumni giving in three years. • Athletics Department Subsidy For the past several years, UH has been committed to investing in its sports programs so that they become institutional strengths that generate increasing amounts of revenue, especially in football and men’s basketball. For FY05 and beyond, the university remains committed to strengthening these programs in order to reduce the Athletics Department subsidy. Priority 4. Investment of Resources in FY 2005 Initiatives Source of Funds Tuition & Fees Staff Compensation Increases Staff Scholarships Increased Utilities Costs Parking Garage and Academic Service Center Capital Renewal/Deferred Maintenance Program Library Addition Debt Service Campus Network Enhancements Enhanced Computing Resources Campus Sidewalk Improvements Research Overhead Expenses $1,996,325 300,000 2,520,000 235,014 Total $5,051,339 HEAF IDC $10,941,406 1,708,619 1,100,000 1,400,000 219,929 $1,120,505 $15,369,954 $1,120,505 University of Houston Appendix A. Allocation of New FY 2005 Resources Revenue Changes Tuition Statutory & Grad Premium Tuition General Designated Tuition Differential Designated Tuition Subtotal Student Fees Library Fee Academic Fees Student Service / Recreation Ctr Fees Housing/Meal Plans Parking Fee Subtotal Priority/Initiative $ 3,850,990 15,904,312 5,666,131 $ 25,421,433 $ $ 1,299,688 5,334,516 2,002,239 359,512 235,014 9,230,969 Investment Income, Other Changes $ (3,842,151) Total New Funds for Allocation $ 30,810,251 Allocation Priority 1. Student Success Need-Based Scholarships and Loans Unmet Demand Course Sections UH Writing Center Student Services Programs Online Course Support Enhanced College Services Subtotal $ 2,820,238 500,000 350,017 2,551,586 464,550 4,519,949 $ 11,206,340 Priority 2. Academic Excellence New Faculty and Other Academic Positions Faculty Compensation Increases College Professorships Graduate Assistant Tuition Fellowships (GATF) Recruiting Exceptional Undergraduate Students Library Support and Acquisitions Subtotal 9,235,623 2,591,331 500,000 765,930 160,000 1,299,688 $ 14,552,572 Priority 3. Research Excellence See Appendix B Priority 4. Administrative Effectiveness Staff Compensation Increases Staff Scholarships Increased Utilities Costs Parking Garage and Academic Service Center Subtotal Total New Investments 3/29/2005 $ $ $ 1,996,325 300,000 2,520,000 235,014 5,051,339 $ 30,810,251 r:\bud05\exec sum\uh\UH FY05 Budget.xls University of Houston Appendix B. Allocation of FY2005 HEAF and Indirect Cost Recovery FY05 Allocation HEAF Priority/Initiative $ 24,733,529 Indirect Cost Recovery 12,901,741 Total Available $ 37,635,270 Indirect Cost Recovery Total Priority 1. Student Success Classroom and Teaching Lab Renovations $ 1,213,575 $ 1,213,575 Priority 2. Academic Excellence Library Support and Acquisitions $ 4,050,000 $ 4,050,000 Priority 3. Research Excellence IDC Return (66%) to Generating Units Core Research Operations Bio-Nanotechnology Development Imaging Center Research Opportunities Workshops Rodent Facility Upgrades Internal Grants Program Optometry Research Equipment Purchases and Lab Renovations Subtotal 3/29/2005 HEAF $ 11,781,236 7,775,616 1,885,788 3,209,974 1,200,000 50,000 300,000 100,000 1,100,000 259,858 $ 15,881,236 Priority 4. Administrative Effectiveness Capital Renewal/Deferred Maintenance Program $ 10,941,406 Library Addition Debt Service 1,708,619 Campus Network Enhancements 1,100,000 Enhanced Computing Resources 1,400,000 Campus Sidewalk Improvements 219,929 Research Overhead Expenses Subtotal $ 15,369,954 $ 1,120,505 $ 1,120,505 $ 10,941,406 1,708,619 1,100,000 1,400,000 219,929 1,120,505 $ 16,490,459 Total New Investments $ 12,901,741 $ 37,635,270 $ 1,485,000 1,000,000 255,142 1,100,000 259,858 $ 4,100,000 $ 24,733,529 $ 7,775,616 1,885,788 1,724,974 200,000 50,000 44,858 100,000 $ r:\bud05\exec sum\uh\UH FY05 Budget.xls University of Houston Appendix C - Projected Availability of Financial Aid Funds FY2004 Funds from Endowed Scholarships 4,826,507 $ 4,353,320 795,000 832,725 Texas Grant Program Scholarships 7,862,560 8,102,690 Texas Public Education Grant (TPEG) 5,943,372 6,287,374 125,000 125,000 86,000 91,000 8,000 8,000 87,000 87,000 1,313,267 3,503,915 Graduate Scholarships 179,091 830,363 Be-on-Time Program 328,317 1,168,990 150,000 637,207 2,470,000 3,400,000 678,416 665,115 1,000,000 375,000 Alumni Annual Fund Scholarships 847,000 380,000 Cullen Leaders Scholarships 100,000 42,500 Band Grant-in-Aid Scholarships 170,000 170,000 UH Transfer Scholarships 212,859 212,859 UH Grant-in-Aid Scholarships 583,000 583,000 4,164,000 4,929,930 458,448 458,448 1,211,671 2,300,000 21,380,400 26,000,000 1,159,984 2,228,095 $ 56,139,892 $ 67,772,530 Premium Tuition Scholarships (Law, Pharmacy & Optometry) Early High School Graduation Program Scholarships Property Deposit Scholarships Honors Scholarships International Education Fee Scholarships $ FY2005 Designated Tuition Financial Aid Set-Asides Undergraduate Scholarships Premedical Scholarships Academic Excellence Scholarships National Merit Supplemental Scholarships Academic Recognition Scholarships Grad Teaching Asst/Teaching Fellow Tuition Asst Fellowships Presidential Fellowship Stipend Augmentation Federal College Work Study Federal Pell Grants Federal Supplemental Education Opportunity Grants (SEOG) Total 3/29/2005 r:\bud05\exec sum\uh\UH FY05 Budget.xls University of Houston Table 1 - Summary of Sources & Uses of Funds Operating Budget ----------Change----------Dollars Percent FY2004 Budget FY2005 Budget Source of Funds Operations Restricted Total $ 447,309,265 105,091,469 $ 552,400,734 $ $ 40,707,699 21,482,206 62,189,905 9.1% 20.4% 11.3% $ 488,016,964 126,573,675 $ 614,590,639 40,707,699 21,482,206 62,189,905 9.1% 20.4% 11.3% $ 488,016,964 126,573,675 $ 614,590,639 Use of Funds Operations Restricted Total Capital Budget $ 447,309,265 105,091,469 $ 552,400,734 $ $ ----------Change----------Dollars Percent FY2004 Budget FY2005 Budget Source of Funds $ 92,733,249 $ 9,876,700 10.7% $ 102,609,949 Use of Funds $ 92,733,249 $ 9,876,700 10.7% $ 102,609,949 ----------Change----------Dollars Percent FY2004 Budget Total Operating Budget & Capital Budget $ 645,133,983 3/29/2005 $ 72,066,605 11.2% FY2005 Budget $ 717,200,588 r:\bud05\uh\ex summUH FY05 Budget.xls University of Houston Table 2 - Operations FY2004 Budget Source of Funds General Funds State General Revenue Appropriations Formula Funding Special Items Tuition Revenue Bonds State Benefits Appropriation Dedicated Appropriations-TX Grant/College Work Study Subtotal State General Revenue Appropriations Tuition and Fees Statutory & Graduate Premium Premium (Law, Pharmacy, Optometry) Lab/other Student Fees Subtotal Tuition and Fees HEAF Indirect Cost Aux Admin Chg/Opt Clinic/Institutes/Cont. Ed/Other Income on State Treasury Deposits Fund Balance Subtotal General Funds 171,797 2,611,595 197,243 2,980,635 0.1% 0.0% 0.0% 11.3% 2.4% 1.9% 53,617,075 8,318,817 353,000 62,288,892 25,519,929 1,120,505 4,240,586 645,000 3,229,000 257,846,687 3,850,990 394,748 1,391 4,247,129 (786,400) 465,278 (279,000) (81,000) 6,546,642 7.2% 4.7% 0.4% 6.8% -3.1% 0.0% 11.0% -43.3% -2.5% 2.5% 57,468,065 8,713,565 354,391 66,536,021 24,733,529 1,120,505 4,705,864 366,000 3,148,000 264,393,329 Designated Tuition and Fees Designated Tuition - General Designated Tuition - Differential Library Fee Technology Fee Major/Department/Class Fees Subtotal Tuition and Fees Indirect Cost Investment Income on Non-Endowed Funds Endowment Income Contracts / Grants / Gifts Arte Publico Press/Opt Clinic/Other Self Supporting Org Fund Balance Subtotal Designated Funds 46,755,208 5,099,000 10,010,559 42,596,162 104,460,929 6,294,193 7,000,000 3,393,904 2,486,558 10,870,825 5,731,597 140,238,006 15,904,312 5,666,131 1,299,688 140,478 5,334,516 28,345,125 5,487,043 (4,000,000) (388,776) 709,282 437,754 (1,954,374) 28,636,054 34.0% 25.5% 1.4% 12.5% 27.1% 87.2% -57.1% -11.5% 28.5% 4.0% -34.1% 20.4% 62,659,520 5,666,131 6,398,688 10,151,037 47,930,678 132,806,054 11,781,236 3,000,000 3,005,128 3,195,840 11,308,579 3,777,223 168,874,060 Auxiliary Enterprises Student Fees Student Service Fee Recreation and Wellness Center Other Student Fees Subtotal Student Fees Sales & Service - Student Housing/Meal Plan Sales & Service - Parking Sales & Service - Athletics/Hotel/UC/Other Fund Balance Subtotal Auxiliary Funds Total Current Operating Funds Interfund transfer Total Sources 10,853,286 5,207,800 2,268,671 18,329,757 12,832,291 4,864,986 23,665,928 796,000 60,488,962 458,573,655 (11,264,390) 447,309,265 973,879 967,831 60,529 2,002,239 359,512 235,014 1,682,194 12,000 4,290,959 39,473,655 1,234,044 40,707,699 9.0% 18.6% 2.7% 10.9% 2.8% 4.8% 7.1% 1.5% 7.1% 8.6% -11.0% 9.1% 11,827,165 6,175,631 2,329,200 20,331,996 13,191,803 5,100,000 25,348,122 808,000 64,779,921 498,047,310 (10,030,346) 488,016,964 6.1% 10.7% 20.2% -16.2% 13.2% 9.3% 14.8% 7.3% $ 235,778,751 53,161,457 101,738,491 17,622,628 30,447,125 19,085,301 16,215,580 13,967,631 9.1% $ 488,016,964 - Use of Funds by Object Salaries and Wages Benefits M&O Capital Scholarships Debt Service Utilities Transfers Total Uses 3/29/2005 $ $ 115,116,480 11,284,907 3,246,798 23,078,000 8,076,590 160,802,775 FY2005 Budget ----------Change----------Dollars Percent $ $ $ 222,148,016 48,004,199 84,642,649 21,016,962 26,902,664 17,455,798 14,125,642 13,013,335 $ 13,630,735 5,157,258 17,095,842 (3,394,334) 3,544,461 1,629,503 2,089,938 954,296 $ 447,309,265 $ 40,707,699 $ $ 115,288,277 11,284,907 3,246,798 25,689,595 8,273,833 163,783,410 r:bud05\uh\ex summ\UH FY05 Budget.xls University of Houston Table 3 - Restricted FY2004 Budget Source of Funds Restricted Contracts and Grants Research Financial Aid Gifts Endowment Income Other Restricted KUHT/KUHF Total Current Operating Funds Interfund Transfer Total Sources Use of Funds by Object Salaries and Wages Benefits M&O Capital Scholarships Total Uses 3/29/2005 $ $ $ $ 48,696,154 19,968,764 12,327,099 11,720,035 398,478 13,239,072 106,349,602 (1,258,133) 105,091,469 39,187,256 2,691,357 33,982,217 5,129,101 24,101,538 105,091,469 FY2005 Budget ----------Change----------Dollars Percent $ $ $ $ 11,385,846 9,656,915 1,467,261 (292,444) 88,612 148,872 22,455,062 (972,856) 21,482,206 23.4% 48.4% 11.9% -2.5% 22.2% 1.1% 21.1% 77.3% 20.4% 2,842,184 232,505 (2,001,620) 12,261,254 8,147,883 21,482,206 7.3% 8.6% -5.9% 239.1% 33.8% 20.4% $ 60,082,000 29,625,679 13,794,360 11,427,591 487,090 13,387,944 128,804,664 (2,230,989) $ 126,573,675 $ 42,029,440 2,923,862 31,980,597 17,390,355 32,249,421 $ 126,573,675 r:\bud05\uh\ex summ\UH FY05 Budget.xls University of Houston Table 4 - Capital Projects ----------------Project Expenditures----------------Project FY2005 Future Year to Date (1) Budget Budgets ----------------------------------Funded From----------------------------------Revenue HEAF Bonds Gifts Other Total Project Budget New Construction Science and Engineering Building $ Parking Garage 10,633,959 $ 21,658,874 123,185 20,418,267 $ 18,707,167 $ 5,258,548 51,000,000 $ 51,000,000 25,800,000 25,800,000 Parking Lot Expansions Lot 11A Expansion 162,481 837,519 1,000,000 1,000,000 Lot 19B Expansion 425,603 77,738 503,341 503,341 Lot 20C Expansion 158,750 316,402 475,152 475,152 Lot 17D Expansion 9,416 95,584 105,000 36,100,348 10,899,652 Library Subtotal New Construction $ 47,613,741 $ 54,304,037 839,495 $ 1,639,184 $ 23,965,715 105,000 47,000,000 $ 125,883,493 2,000,000 $ 2,000,000 25,000,000 $ 76,000,000 20,000,000 $ 20,000,000 $ 27,883,493 $ 2,478,679 Major Repair and Rehabilitation Parking Lot Upgrades $ Campus Improvements 2,155,366 Wortham Theater Improvements $ 406,979 2,478,679 2,562,345 2,562,345 414,573 3,785,427 4,200,000 2,841,749 2,566,783 5,408,532 150,000 350,000 500,000 300,000 200,000 Provost/Academic Projects 3,959,673 718,711 4,678,384 2,962,842 1,715,542 Minor Capital Projects 1,597,007 764,169 2,361,177 778,267 35,170,202 35,170,202 11,854,340 929,921 929,921 929,921 Research Lab Renovations 1,370,674 1,370,674 1,370,674 Campus Sidewalks/Streets 455,861 455,861 Melcher Renovation Optometry Contact Lens Area Renov 4,200,000 5,408,532 383,929 1,198,981 Projects Budgeted Annually Capital Renewal Deferred Maintenance General Purpose Classroom Renovations Subtotal Major Repairs & Rehabilitation $ 11,957,863 $ 48,157,912 $ - $ 60,115,775 23,315,862 455,861 $ 18,651,905 $ 25,878,207 $ 4,583,929 $ 11,001,734 Land Acquisition Wheeler Street Land Acquisition Subtotal Land Acquisition Total $ 113,428 $ 148,000 $ - $ 261,428 $ - $ - $ - $ 261,428 $ 113,428 $ 148,000 $ - $ 261,428 $ - $ - $ - $ 261,428 $ 59,685,032 $ 102,609,949 $ 23,965,715 $ 186,260,696 $ 20,651,905 $ 101,878,207 $ 24,583,929 $ 39,146,655 (1) Project expenditures to date, estimated through August 31, 2004 r:\bud05\ex summ\uh\UH FY05 Budget.xls 3/29/2005 University of Houston Table 5 - Number of Full-Time Equivalent Positions Employee Classification ----------Change----------FTE Percent FY2005 Budget Faculty 880 105 11.9% 985 Part-time Faculty 774 (20) -2.6% 754 Professional Staff 1,506 37 2.5% 1,543 Non-Professional Staff 1,174 23 2.0% 1,197 648 12 1.9% 660 4,982 157 3.2% 5,139 Temporary Staff Total 3/29/2005 FY2004 Budget 3.24 UH FY05 Budget.xls University of Houston Table 6 - Annual Semester Credit Hour Trends FY2001 Actuals FY2002 Actuals FY2003 Actuals FY2004 Budget FY2005 Budget FY05 vs FY04 Change Semester Credit Hours Lower Division 369,974 387,176 398,514 405,305 409,923 4,618 Upper Division 257,509 264,339 276,498 277,449 284,791 7,342 Masters 79,299 79,179 83,593 84,980 83,961 (1,019) Doctoral 19,984 19,730 20,434 19,995 20,856 861 Special Professional 48,394 57,951 61,906 61,288 61,456 168 775,160 808,375 840,945 849,017 860,987 11,970 On Campus 752,617 781,291 801,031 810,830 818,086 7,256 Off Campus 22,543 27,084 39,914 38,187 42,901 4,714 775,160 808,375 840,945 849,017 860,987 11,970 Total Semester Credit Hours-On/Off Campus Total 3/29/2005 UH FY05 Budget.xls University of Houston Table 7 - Allocation of Student Service Fees FY2004 Budget Sources Current Year Revenue Budgeted Fund Balance Total Sources Allocations Activities Funding Board (AFB) Band Program Blaffer Art Gallery Campus Activities Center for Students w/Disabilities Child Care Center Counseling and Psychological Services Council of Ethnic Organizations (CEO) Dean of Students (DOS) Handbook DOS Success Programs DOS SIAC/Ombudservice Forensics Society Frontier Fiesta Association Intercollegiate Athletics Intramurals Recreation Learning Support Services Metropolitan Volunteer Program On-Campus Parking Security Student Government Association Student Legal Services Student Needs Assessment Student Program Board Student Publications University Career Services University Center University Health Center Urban Experience Program - VPSA Urban Exp. Prog. - Ctr. Mexican-Am. Studies Veterans' Services VPSA Business Office VPSA Web Development Wellness Center SFAC Operating Budgeted Reserve Total Allocations 3/29/2005 ----------Change----------Dollars Percent $ 10,853,286 1,005,888 $ 11,859,174 $ $ $ 91,052 150,400 10,000 484,689 315,174 101,417 941,641 105,431 40,376 89,423 149,408 74,160 72,062 3,186,807 447,691 380,817 41,840 20,800 119,004 83,350 4,000 195,387 166,208 697,927 1,165,720 1,567,705 52,675 32,374 69,390 57,555 22,483 129,286 3,500 789,422 $ 11,859,174 $ $ FY2005 Budget 973,879 (973,022) 857 9.0% -96.7% 0.0% $ 11,827,165 32,866 $ 11,860,031 450 21,000 34,776 31,523 50,941 5,128 13,199 (23,440) 323,673 25,875 8,621 (20,800) 452 (4,000) 10,550 (454) 72,736 46,797 1,676 1,200 (22,483) 2,858 (579,421) 857 0.5% 14.0% 0.0% 7.2% 10.0% 0.0% 5.4% 0.0% 0.0% 5.7% 8.8% -31.6% 0.0% 10.2% $ 5.8% 2.3% 0.0% -100.0% 0.4% 0.0% -100.0% 0.0% 6.3% -0.1% 6.2% 3.0% 3.2% 0.0% 0.0% 2.1% -100.0% 2.2% 0.0% -73.4% 0.0% 91,502 171,400 10,000 519,465 346,697 101,417 992,582 105,431 40,376 94,551 162,607 50,720 72,062 3,510,480 473,566 389,438 41,840 119,456 83,350 195,387 176,758 697,473 1,238,456 1,614,502 54,351 32,374 69,390 58,755 132,144 3,500 210,001 $ 11,860,031 r:\bud04\exeutive summary\uh\UH FY05 Budget.xls University of Houston Note to Table 2: Operations Expenditures By Organization NOTE 1 ----------Change----------Dollars Percent FY2004 Budget Use of Funds by Organization President University Advancement Student Affairs Research Division Information Technology $ Academic Affairs Office of the Provost Library Architecture Business Administration Education Engineering Hotel & Restaurant Management Law Liberal Arts and Social Sciences Natural Sciences & Mathematics Optometry Pharmacy Social Work Technology Honors Subtotal Academic Affairs Administration and Finance Utilities Staff Benefits Athletics Institutional Reserves Legislative Mandates Debt Service System Service Charge Information System Project to UHSA Total Uses 3/29/2005 $ 1,809,081 7,242,569 58,310,441 17,036,503 21,617,692 $ Budget 17,260,156 14,069,734 2,879,809 25,758,914 12,358,894 16,951,896 7,781,226 17,021,450 39,342,990 27,876,815 10,185,254 6,625,662 2,740,403 7,222,435 1,253,049 209,328,687 89,009 54,947 (24,158,566) 3,087,202 (1,137,410) 32,473,119 1,254,850 911,389 3,679,136 889,829 2,663,180 742,395 1,819,869 3,265,075 3,433,794 1,459,135 1,096,471 243,124 491,966 127,342 54,550,674 188.1% 8.9% 31.6% 14.3% 7.2% 15.7% 9.5% 10.7% 8.3% 12.3% 14.3% 16.5% 8.9% 6.8% 10.2% 26.1% 49,733,275 15,324,584 3,791,198 29,438,050 13,248,723 19,615,076 8,523,621 18,841,319 42,608,065 31,310,609 11,644,389 7,722,133 2,983,527 7,714,401 1,380,391 263,879,361 34,776,375 13,536,689 37,927,161 18,473,568 4,777,172 1,012,408 17,455,798 1,063,454 2,941,667 447,309,265 1,255,199 2,678,891 3,017,595 2,734,683 (4,063,597) 406,614 1,629,503 567,209 (4,254) 40,707,699 3.6% 19.8% 8.0% 14.8% -85.1% 40.2% 9.3% 53.3% -0.1% 9.1% 36,031,574 16,215,580 40,944,756 21,208,251 713,575 1,419,022 19,085,301 1,630,663 2,937,413 488,016,964 $ 4.9% 0.8% -41.4% 18.1% -5.3% FY2005 $ $ 1,898,090 7,297,516 34,151,875 20,123,705 20,480,282 r:bud05\uh\UH FY05 Budget.xls University of Houston Note to Table 3: Restricted Expenditures By Organization NOTE 2 ----------Change----------Dollars Percent FY2004 Budget FY2005 Budget Use of Funds by Organization President University Advancement Student Affairs Research Division Information Technology Academic Affairs Office of the Provost Library Architecture Business Administration Education Engineering Hotel & Restaurant Management Law Liberal Arts and Social Sciences Natural Sciences & Mathematics Optometry Pharmacy Social Work Technology Honors Subtotal Academic Affairs $ 3/29/2005 $ 36,748,468 2,301,173 668,913 5,795,081 5,385,404 9,864,278 2,107,775 576,294 11,315,225 14,967,553 2,811,805 1,539,414 2,010,591 452,359 836,546 97,380,879 Administration and Finance Total Uses 116,483 350,000 558,674 6,261,113 353,290 71,030 $ 105,091,469 $ 2,113 117,354 2,861,849 604,000 9,434,413 (10,962) 33,697 (862,052) 1,301,429 2,977,183 187,089 (27,064) (104,410) 2,803,905 919,366 (315,972) 1,006,249 636,599 (85,646) 17,893,824 1.8% 0.0% 21.0% 45.7% 171.0% $ 25.7% -0.5% 5.0% -14.9% 24.2% 30.2% 8.9% -4.7% -0.9% 18.7% 32.7% -20.5% 50.0% 140.7% -10.2% 18.4% 3,066 4.3% 21,482,206 20.4% 118,596 350,000 676,028 9,122,962 957,290 46,182,881 2,290,211 702,610 4,933,029 6,686,833 12,841,461 2,294,864 549,230 11,210,815 17,771,458 3,731,171 1,223,442 3,016,840 1,088,958 750,900 115,274,703 74,096 $ 126,573,675 UH FY05 Budget.xls Faculty Academic Instructional Workload [Revised as of February 9, 1999. To view changes from last policy please click here.] In accordance with UHS Board of Regents; policy 21.05, the University of Houston has developed the following faculty academic workload rules and regulations. The general workload responsibilities of a faculty member at a complex institution such as the University of Houston can neither be defined simply nor summarized easily. Faculty members have fundamental obligations above and beyond organized teaching and research. They perform their normal classroom duties and carry out a multitude of essential functions including, but not limited to, academic advising and counseling, the supervision of undergraduate and graduate students, direction of individual study, special projects, theses and dissertations, and curriculum development. In addition, they accept many institutional and public service obligations. The variety of faculty responsibilities that must be undertaken for the university to function in an effective and efficient manner makes it impossible to equate faculty workload with the sum total of semester credit hours taught, or with any other single criterion. Indeed, it is inappropriate to adopt any measure of faculty workload that is fundamentally numerical in nature without consideration of qualitative issues. While recognizing these facts, however, the university must develop a minimum teaching load requirement and report its fulfillment to the state. This is necessary to comply with the Texas Education Code, to meet the expectations of the Legislature for direct instructional activities tied to compensation from the faculty salary appropriation line item, and to quantify for all university constituencies the basic commitment the faculty have to the students at the University of Houston. These institutional rules and regulations distinguish between minimum teaching load requirements and general workload requirements. While the university requires that every faculty member fulfill a certain minimum teaching load and assume a comparably high level of general workload, it does not insist that each one have the same teaching load. The university administration will provide chairs of individual academic units the flexibility to achieve maximum effectiveness in teaching effort as related to student enrollment and to adjust each individual's instructional assignment within the regulations and standards stated below. Each department chair and college dean must certify that the duties of each faculty member actually constitute an appropriate workload responsibility in accordance with the following rules and regulations, which have been approved by the University of Houston Board of Regents. The minimum faculty teaching load requirement described in this policy does not apply to graduate teaching assistants. The Provost, as the chief academic officer of the university, is responsible for assuring that all teaching assistants are carefully supervised. General Workload Expectations Given the quality and variety of work necessary to support this university's fundamental obligation to the discovery, transmission, and application of knowledge, the administration understands there always will be a significant differential between a faculty member's minimal requirements and his/her total actual commitment of time and energy. General workload expectations vary greatly by academic department, discipline, and college. Therefore, specific common workload expectation criteria are not delineated for the university. The regulation of general workload requirements is the responsibility of the appropriate department chair and college dean. New faculty should be informed at the time of hire of the discipline specific general workload requirements associated with the department or college. An individual's fulfillment of these requirements should be used when evaluating merit, in promotion and tenure decisions, as well as in the post-tenure review process. Faculty Workload Assignments and Professional Activities Only participation in the specific professional activities listed below, which are defined in state regulations as "faculty salary elements of cost," qualifies a faculty member for compensation from the faculty salary appropriation line. In defining those general workload activities that can be supported from the faculty salary appropriation line, each college must adhere to the following categories: A. Direct instructional activities, which include interaction with students related to instruction, preparation for such instruction, and evaluation of student performance. The various types of instruction include: lecture, laboratory, practicum, seminar, independent study, private lessons, alternative learning activities, and supervision of theses and dissertations. B. Administrative assignments that directly support the institution's teaching function, e.g., department chairs, graduate directors, undergraduate directors, and coordinators of special programs or multisection courses. C. Basic and applied research, professional development and service activities that directly support the institution's teaching and research function. Professional development activities are those activities which enable faculty members to enhance their teaching and research knowledge and/or capabilities and thus improve significantly the university's capabilities. Minimum Teaching Load Requirements The University of Houston must comply with two different teaching load requirements. The first concerns an average of organized classes within the university. The second concerns an average of instructional hours per faculty member within a department. Each department shall be required to produce eighteen teaching load equivalency hours per faculty FTE Minimum paid from the appropriation item "faculty salaries" during each academic year (fall and spring semesters). For example, a department with 12.3 state instructional FTE faculty must produce at least 221.4 equivalency hours (12.3 * 18 = 221.4) during the fall and spring semesters of each academic year from courses or appropriate activities by the individuals holding these appointments. To comply with Texas Higher Education Coordinating Board policies, each year the university must account for a minimum of two organized courses per semester per faculty member averaged across the campus and averaged also across the fall/spring semesters. Each academic unit should reach that average internally. If the unit finds it necessary to go below that average, permission must be given at the next higher administrative level. Each semester a report must be filed by each unit with the next higher administrative level. Faculty paid, in full or in part, from a source of funds other than the faculty salary element of cost will have no minimum teaching load requirement associated with these appointments or portion of appointments. When more than one faculty member participates in the instruction of a single course section, the teaching hours are proportioned according to the effort expended per faculty member. Load adjustments are permitted for the teaching load equivalencies listed below, but such adjustments must have the appropriate approvals at the college and university levels when specified. Teaching loads will, of course, fluctuate because of illness, sudden emergencies, and unforeseeable needs, which may force a faculty member to accept a higher load temporarily or to request a lighter load during a stated period. All temporary exceptions to the basic teaching load policy should be in writing and should carry the approval of the dean of the appropriate college. Chairs and deans are encouraged to ask outstanding faculty to offer courses central to the unit's teaching mission, if appropriate. No two colleges at the University of Houston are identical in the mixture and nature of teaching responsibilities expected of individual faculty in order to meet student needs. Each dean should require direct instructional activities in excess of the university minimum teaching load whenever such duties are necessary to meet the college's obligations to students. Each college or disciplinary area must establish a minimum greater than the university minimum if required to meet the instructional obligations of the college to students and to operate effectively within the available level of faculty salary resources. No college may adopt a minimum teaching load requirement below the university's minimum stipulated in this policy. Colleges may, however, have additional stipulations so long as they do not conflict with the general policy. Workload policies for colleges that have included additional requirements must be available in the office of the dean of the college or in the Office of the Provost. Teaching Load Equivalencies Instruction of regularly scheduled organized undergraduate courses, except as specified in adjustments B and G below, shall provide teaching load hours at the rate of one hour per each contact hour of instruction per week per long semester. Teaching load equivalencies for other types of instruction and instructional administration are defined in the following adjustments. A. One contact hour of organized graduate instruction is equivalent to one and one-half contact hours of organized undergraduate instruction. B. Instruction of regularly scheduled laboratory courses, physical-activity courses, and studio art and studio music instruction shall provide teaching load units at the rate of two units of teaching load for each three contact hours of instruction per week per long semester. C. Supervision of practice student teachers and clinical and intern supervision shall be credited such that 24 contact hours per week is equivalent to nine units of teaching load. This adjustment must be reported by the department, approved by the college dean, and reported to the administration on the 'Additional Duties' form. D. Supervision of student practicum courses and teaching credit for individual instruction courses shall be credited on the basis of one-third unit for each semester credit unit of individual doctoral instruction, one-fifth unit for each semester credit unit of individual master's instruction, and one-tenth unit for each semester credit unit of individual undergraduate instruction. E. Supervision of graduate theses and dissertations provides teaching units and shall be credited on the basis of one-third of the dissertation research semester credit hours and one-sixth of the thesis research semester credit hours. Thesis and dissertation teaching hours may be divided among the dissertation supervisor and other committee members who contribute to the supervision of the dissertation. F. Supervision of tutorial sessions in the pharmaceutical sciences connected to organized classes but not reflected in specifically identified sections shall be credited such that 30 contact hours per semester are equal to three units of teaching load credit in addition to teaching load credit generated by the organized classes. This adjustment must be reported by the department, approved by the college dean, and reported to the administration on the 'Additional Duties' form. G. Teaching credit for large and small organized classes will be awarded in the following fashion. Class size Inflater 59 or fewer *1.0 60 - 69 1.1 70 - 79 1.2 80 - 89 1.3 90 - 99 1.4 100 - 124 1.5 125 - 149 1.6 150 - 174 1.7 175 - 199 1.8 200 - 249 1.9 250 - 299 2.0 300 - 349 2.1 350 - 399 2.2 400 - 449 2.3 450 - 499 2.4 500 - larger 2.5 When undergraduate classes have fewer than ten students and graduate classes have fewer than five students, credit for small classes will be deflated in the following fashion. Small Class Deflater Undergraduate Graduate Class size 10 9 8 7 6 5 Deflater 1.0 0.9 0.8 0.7 0.6 0.5 Class size 5 4 Deflater 1.0 0.8 When a department does not meet its instructional hour requirements under the provisions above, the following teaching load equivalencies for other professional activities allowable under state law may be used to comply. A. Equivalency credit may be granted for other professional assignments that the college documents as related directly to the teaching function. The sum of such equivalencies shall not exceed one one-thousandth (0.001) of the total semester credit hours generated by the college in the corresponding semester of the previous year. Example: Assume that a college taught a total of 11,935 semester credit hours in the corresponding semester of the previous year. Using the factor of 0.001 the college would have a credit of 11.93 units that could be assigned to individuals for other activities which are related directly to the college's teaching responsibilities (such as major course revision). This equivalency will be calculated at the college level, and its distribution is the responsibility of the dean. This adjustment must be reported by the department, approved by the college dean, and reported to the administration on the 'Additional Duties' form. B. Coordination of several sections of a single course may provide teaching load credit up to a maximum of three units where one hour is awarded for each six sections so coordinated. This adjustment must be reported by the department, approved by the college dean, and reported to the administration on the 'Additional Duties' form. C. When the budget allows, the department chair and the dean of the college may request that the provost approve, by individual faculty member, up to twelve work load units per faculty member per semester for basic and applied research or professional development activities which directly support the institution's teaching and research function. This adjustment must be reported by the department, approved by the college dean, and reported to the administration on the 'Additional Duties' form. D. Departmental administrative assignments will receive equivalent teaching units per semester based on the size of the department: < 15 FTE 9 units 12 - 24 FTE 12 units 25 - 39 FTE 15 units 40 FTE> 18 units No more than six units may be awarded to any one faculty member during a semester. This adjustment must be reported by the department, approved by the college dean, and reported to the administration on the 'Additional Duties' form. E. If a class is canceled due to low enrollments, substitute teaching loads should be assigned to the faculty member by the department chair. However, for extenuating circumstances, the department chair can petition the dean for a waiver of the forfeited teaching load for one semester. This adjustment must be reported by the department, approved by the college dean, and reported to the administration on the 'Additional Duties' form. Teaching Load Compliance The chief academic officer shall designate the officer of the institution who will monitor faculty teaching load and submit the reports to the chief academic officer for approval and comment, as appropriate, prior to submitting the reports to the University of Houston Board of Regents following the standard reporting format and deadlines as provided by the Texas Higher Education Coordinating Board in accordance with Section 51.402 of the Texas Education Code and any applicable riders in the current General Appropriations Act. Every department's compliance with these minimum teaching load requirements shall be assessed each academic year. If a department is found to be out of compliance, the institution shall take appropriate steps to address the noncompliance and to prevent such noncompliance in the future. See University of Houston Faculty Academic Instructional Workload Additional Duties Form. UH-Clear Lake Mission Statement The University of Houston-Clear Lake is an upper-level educational institution with a distinct identity, whose primary role is to provide fair and equitable learning opportunities to graduate and undergraduate students. The University services a diverse student population from the state, the nation, and abroad, particularly from the Houston-Galveston metropolitan area by offering programs on and off campus. Reflective of the University’s upper-level program orientation, a statutorily created council, composed of the presidents of the area’s nine community colleges, advises the University’s president. The University offers a variety of programs in liberal arts and human sciences, education, business and public administration, and the natural and applied sciences, (including computer engineering and science). The University emphasizes high standards for teaching and learning in undergraduate, graduate, and professional programs, as well as in its collaboration in any doctoral programs. Each program develops the critical, creative, quantitative, and communication skills of students. The University enhances the educational, economic, cultural, scientific, business, and professional environment of the area. The University is committed to supporting research and scholarship. The University develops and strengthens programs which support the region’s various commercial, engineering, human services and trade sectors, especially in the computing, medical, petrochemical, and space industries. The University pursues global outreach consistent with the community’s international perspective. The University’s faculty, staff, and administrators are committed to providing a humane, responsive, and intellectually stimulating environment for productive learning and working. The University of Houston-Clear Lake emphasizes (a) learning through teaching, research, scholarship, and professional and community service; (b) the advancement of knowledge; (c) delivery of educational opportunities through new instructional technologies and through distance learning; (d) a commitment to high academic standards; (e) sensitivity to the needs of the students and communities served by the institution; and (f) above all, integrity in all institutional functions. 2.1 UH-Clear Lake Goals The University of Houston-Clear Lake will: Prepare well-educated students satisfied with their UHCL experience. Create and maintain an array of excellent educational programs. Strengthen the professional effectiveness of faculty and staff through collaborative working relationships. Promote research and creative activities of both faculty and students. Develop a diverse university community with a global perspective. Establish UHCL as a leading institution, particularly in the Upper Gulf Coast region. Manage enrollment to attract and retain well-qualified students and optimize financial resources. Provide a physical and operationally efficient environment to adequately support the successful achievement of the university’s programs. 2.2 UH-Clear Lake Planning Process The planning process at UH-Clear Lake not only includes planning, but budgeting, implementation, and assessment as well. The "bottom-up" process starts at the unit or departmental level and proceeds upward to the division and then component levels. At UH-Clear Lake there are three major components including Academic Affairs, Administration and Finance, and the Office of the President. In addition to the various university administrators engaged in the planning process, faculty, staff, students, and administrators are also involved in the planning and budgeting process via two major university shared governance committees, the University Planning Committee and the Facilities and Resources Committee. Each of these two committees provides recommendations to UHCL's president. UHCL's president, senior vice president for academic affairs and provost, and the vice president for administration and finance present the university's priorities for funding in a meeting open to faculty, staff, and students. Overall, for fiscal year 2005, UH-Clear Lake will continue to address the challenges of both quantity and quality. The quantity dimension centers on providing access to higher education for an increasing number of students to enhance the college participation and graduation rate in the greater Houston metropolitan region. The quality dimension has been and will continue to be to offer high quality academic programs that meet state, regional, and national accreditation standards while serving the educational needs of our students, employers, and the community. 2.3 UH-Clear Lake: Impact of State Funding Reduction in FY 2005 The University of Houston-Clear Lake’s general revenue reduction for FY04 was $3,682,475 or 12.3%. The impact of this reduction continues to be felt in FY05. Decisions made in FY04 to reduce all non-instructional funds by 4% and shift debt payments on bonds to student paid designated tuition will continue in FY05. New state revenue for FY05 is limited to a modest 2% increase in revenue generated from tuition and fees. Appropriated funds provide only $53,114 in new revenue. While there is no reduction of FY05 revenue at this time, the continuing impact of FY03 and FY04 reductions is substantial. The percentage of state appropriated funds available to support the University’s operating budget continues to decline. In the last three years (2002 to 2005), the percentage of support from state funds for operations has dropped by 6.7%. To hold steady at the 50.1% level we received in 2002 would require an additional allocation from the state for FY05 of $4,700,000. This would more than double the funding that we had available for new initiatives in FY05. While we do not expect to restore these funds in the next Legislative session, the realization that students will continue to pay an increasing percentage of the cost of education is a concern for all. In this cycle of level or declining resources, we expect to have challenges balancing quality and quantity along with the students’ expectation of additional services. 2.4 UH-Clear Lake Priorities for FY 2005 Overview The University of Houston-Clear Lake served a student body of 7,776 students in fall 2003 which was the highest enrollment level in UHCL’s 30-year history. The majority of UHCL students are working either full or part-time and thus a majority of the classes offered are in the evening. At the present time, UHCL offers over 30 undergraduate majors and over 40 graduate majors to a student body that is almost evenly split between undergraduate (juniors and seniors) and graduate students. In order to be even more responsive to our current and prospective students, UHCL will need to increase the number of academic programs offered; provide additional alternatives in course delivery including online, weekend, and off-campus programs; form additional partnerships with area school districts, community colleges, and universities; increase the amount of funding available for student scholarships and loans; and plan for the expansion and renovation of campus facilities to add space for student services, classroom instruction, and laboratories. The following section will provide an overview of UH-Clear Lake’s priorities and initiatives for FY2005. The major priorities include: 1. Instruction and Instructional Support • Academic Programs • Off-Campus and Online Programs • Instructional Support • Accredited Programs 2. Faculty and Staff Recruitment and Retention • Faculty and Staff Compensation 3. Academic, Student, and Administrative Support • Student Services and Classroom Building • Information Technology, Library, and Computing Resources 4. Student Financial Aid • Financial Assistance 2.5 Priority 1. Instruction and Instructional Support Context As an upper-level and graduate institution, UHCL serves two very different student groups. The undergraduate student body consists primarily of community college transfer students. About 80% of UHCL undergraduates have attended one or more community colleges prior to enrollment at UHCL. The graduate student body is represented primarily by individuals who are working full-time and pursuing graduate study on a part-time basis in the evening or on the weekend. In addition to our undergraduate and graduate student markets, UH-Clear Lake must be increasingly responsive to the employers in our community. The Clear Lake area is marked by a heavy concentration of aerospace firms due to the location of NASA’s Johnson Space Center. In addition, the Bayport Industrial Complex includes a large number of companies in the petrochemical business. Other major employers of UHCL graduates include public school districts, healthcare institutions, and a variety of business and professional service firms (e.g., public accounting, banking, psychological counseling, environmental services, and communications.) FY 2005 Initiatives Academic Programs One of the major strengths of UH-Clear Lake is the ability to adapt existing curricula or develop new curricula to meet changing regional needs. During the past few years, UH-Clear Lake has received approvals to offer the bachelor’s and master’s degree in Management Information Systems, the master’s degree in Systems Engineering, the bachelor’s degree in Social Work, and the bachelor’s degree in Geography. In order to encourage new academic program development to respond to the needs of our employers and community, UHCL has established and base-funded a new initiatives account to provide seed money for two years of start-up funding for these programs. The expectation is that by the third year of operation of an academic program that formula funding will be available to support the program. At that time, the seed money will be devoted to other new program initiatives. In fiscal year 2004, UHCL received approval to offer a bachelor’s and master’s degree in Criminology and a master’s degree in Physics. Other degree proposals in development include a bachelor’s degree in Women’s Studies, a master’s degree in Biotechnology, and a doctoral degree in Educational Leadership. $65,000 $65,000 New funding for Criminology degree program. New funding for Biotechnology degree program. 2.6 $70,000 $112,000 New funding for development of doctoral program in Educational Leadership. Reallocated funding for development of doctoral program in Educational Leadership. Off-Campus and Online Programs A major opportunity for UH-Clear Lake is the continued expansion of successful distance education programs to off-campus locations. During the past few years, UH-Clear Lake has offered courses and degree programs not only on campus, but also in other locations in order to attract more students and to better serve employers in our community. To date, major outreach efforts have occurred in a number of locations including the UH System at Sugar Land, downtown Houston, Texas Department of Criminal Justice, San Jacinto College and area school districts. During the next year, a major planning effort will be directed at the potential of offering undergraduate and graduate programs in healthcare administration in the Texas Medical Center. New off-campus initiatives for fiscal year 2005 will include programs in partnership with Alvin Community College in Pearland. At UH-Clear Lake, additional online course and program development is currently underway. Two master’s level programs in Instructional Technology and Software Engineering are offered online. For Fall 2004, UHCL is planning to offer a total of 43 online courses and 19 additional courses which will be partly face-to-face and partly online. $76,000 $110,000 Reallocated funding for course delivery at Alvin Community College’s Pearland Center. New funding from Fund Balance for course delivery, equipment, and infrastructure enhancements at Alvin Community College’s Pearland Center. Instructional Support In the new Student Services and Classroom Building, UHCL’s School of Business and Public Administration will have new equipment and staff support for three new computer labs. $216,500 $75,000 $300,000 New funding for computer labs for School of Business and Public Administration. HEAF funding for Classroom and Instructional Technology HEAF funding for Student Lab Upgrades Accredited Programs In 2003-2004, UHCL was notified of the reaffirmation of accreditation of the undergraduate and graduate programs in accounting and business administration 2.7 by AACSB International – The Association to Advance Collegiate Schools of Business. In addition, UHCL had a site visit by the Council on Social Work Education’s Commission on Accreditation for the bachelor’s degree in social work program. The above activities are a continuation of UHCL’s commitment to achieving and maintaining state, regional, and national accreditation of its academic programs. UHCL currently is accredited by the Southern Association of Colleges and Schools’ Commission on Colleges, AACSB International – The Association to Advance Collegiate Schools of Business, the Accrediting Commission on Education for Health Services Administration, Accreditation Board for Engineering and Technology, American Chemical Society, the National Council for Accreditation of Teacher Education, the State Board for Educator Certification, the Commission on Accreditation for Marriage and Family Therapy Education, and the National Association of School Psychologists. $50,000 Continued base funding for ongoing accreditation-related activities with special emphasis on the undergraduate social work program. Priority 1. Investment of Resources in FY 2005 Initiatives Source of Funds Tuition & Fees HEAF/Capital Funds Instructional Initiative: Criminology Instructional Initiative: Biotechnology Instructional Initiative: Educ. Leadership Instructional Support Classroom & Instructional Technology Student Lab Upgrades Total $65,000 65,000 70,000 216,500 $416,500 2.8 $75,000 300,000 $375,000 Key Performance Indicators Enrollment Undergraduate Graduate Total Fall 2003 3,926 3,850_ 7,776 Student Completion Percent of Course Completers Full-time Undergraduate Retention Part-time Undergraduate Retention Four-Year Graduation Rate 2002-2003 93.2% 84.1% 72% 81% Degrees Awarded Undergraduate Graduate Total 2002-2003 1,129 880_ 2,009 2.9 Priority 2. Faculty and Staff Recruitment and Retention Context The success of UHCL can be directly traced to the faculty, staff, and administration that make up the university’s workforce. The long-term success of UHCL requires that individuals not only be recruited and retained, but also receive professional development opportunities, which will make them even more valuable employees for the university. UHCL is working to attain the position in which 65% of all semester credit hours are taught by full-time faculty in all four schools of the university. In addition, whether a school currently meets or does not meet the 65%/35% ratio of full-time and part-time faculty, additional funding for high growth academic programs will be allocated. UHCL’s objective is to achieve an effective mix of full-time tenured/tenure track faculty, full-time non-tenure track faculty or lecturers, and part-time faculty in order to meet accreditation standards, accommodate enrollment growth, provide student advising by faculty, and maintain budget flexibility to respond to the need for new programs. UHCL has implemented an employee tuition and fee reimbursement program for job-related coursework. UHCL will also continue the implementation of its Employee Assistance Program. During 2001, UHCL implemented Leaders in Action which is a ten-month professional development program for supervisors to enhance their leadership and management skills. In 2003, the Stepping-Up-toSupervisor Program was initiated to enhance the skills of emerging or newly appointed supervisors. UHCL also established a chapter of the Texas Educational Support Staff Association which offers training and certification courses for support staff. All of these activities are directly related to UHCL’s goal to strengthen the professional effectiveness of our faculty and staff, which will lead to a more productive and student-friendly environment. FY 2005 Initiatives Faculty and Staff Compensation For fiscal year 2005, UHCL will have a 3% pool for compensation increases, part of which will be awarded on the basis of merit and part of which will be an across-the-board pay increase. Normally, unless mandated by the state, compensation increases are based on merit alone. The primary reason for partmerit and part-across-the-board increases for fiscal year 2005 is that during fiscal year 2004, UHCL did not award faculty and staff salary and wage increases due to the 12.3% reduction in state funding. 2.10 $884,901 $426,634 $24,000 New funding for faculty and staff compensation. New funding for staff benefits. New funding for faculty promotions. Faculty and Staff Support $330,000 HEAF funding for Faculty and Staff Computing Upgrades Priority 2. Investment of Resources in FY 2005 Initiatives Source of Funds Tuition & Fees HEAF/Capital Funds Faculty and Staff Compensation Staff Benefits Faculty Promotions Faculty and Staff Computing Upgrades Total $884,901 426,634 24,000 $1,335,535 330,000 $330,000 Key Performance Indicators External research proposals submitted/funded Percent of undergraduate courses taught by tenured/tenure-track faculty Faculty and staff turnover rates Faculty promoted and tenured Number of faculty participating in faculty development initiatives Number of staff participating in staff development initiatives Number of faculty and staff awarded merit raises 2.11 Priority 3. Academic, Student, and Administrative Support Context One of UHCL’s goals is to provide a physical and operationally efficient environment to adequately support the successful achievement of the university’s programs. A major component of this goal is the construction of additional facilities to serve our students while providing appropriate workspace for our faculty and staff. In accordance with UHCL’s master plan, the next building to be constructed was a student services and classroom building, which will be completed in the summer of 2004. At the same time, UHCL’s academic programs, research initiatives, and administrative processes require up-to-date information technology, library, and computing resources. Because of the academic programs UHCL offers, major commitments must be made to serve the large number of students who major in computer-intensive programs such as computer science, instructional technology, management information systems, and software engineering. Also, UHCL is committed to the successful implementation of the PeopleSoft project to enhance our financial, human resource, and student information systems for the benefit of our students and employees. FY 2005 Initiatives Student Services and Classroom Building The completion of the new Student Services and Classroom Building is targeted for Summer 2004 with occupancy in Fall 2004. The new facility, which will be approximately 160,000 square feet, will be a three-story building immediately adjacent to the Bayou Building. Major occupants of the new building will include a one-stop student services center including admissions, registration, and financial aid among other services. An increase in student service fees, which was approved by UHCL’s Student Government Association, will fund these student services in the new building. The new facility will also enable the university to add a significant number of new faculty offices, classrooms, and computer laboratories among other items. A major activity for fiscal year 2005 will be the renovation of the Bayou Building once various offices have moved to the new building. $396,120 New funding for operation of the new Student Services and Classroom Building. Information Technology, Library and Computing Resources UHCL will continue major commitments to not only maintain, but enhance its information technology, library, and university computing resources. In addition, 2.12 UHCL will continue to address its needs related to deferred maintenance and utilities. $200,000 $482,930 $164,991 $400,000 $352,471 $76,000 $1,070,000 $940,000 New funding for capital support for information technology ($90,000), library acquisitions ($70,000), and deferred maintenance ($40,000). New funding for university computing, including the creation of the Information Technology Service Center. New funding for the library, including online databases. New funding from fund balance for increased utility costs. HEAF funding for Network/Server Projects HEAF funding for University Computing/Instructional Technology Upgrades HEAF funding for Library HEAF funding for Deferred Maintenance Equipment Replacement $45,000 $25,000 HEAF funding for Furniture and Equipment Replacement HEAF funding for Vehicle Replacement Priority 3. Investment of Resources in FY 2005 Initiatives Source of Funds Tuition & Fees Student Services Classroom Building HEAF/Capital Funds $396,120 Capital Support 200,000 University Computing 482,930 Library 164,991 Utilities 400,000 Network/Server Projects $1,070,000 $352,471 Univ. Comp./Inst. Technology Upgrades 76,000 Deferred Maintenance 940,000 Furniture & Equipment Replacement 45,000 Vehicle Replacement 25,000 Total $1,644,041 2.13 $2,508,471 Key Performance Indicators Space utilization rate of classrooms Space utilization rate of labs Space deficit/surplus (as defined by the Texas Higher Education Coordinating Board) Headcount enrollment Semester credit hour enrollment 2.14 Priority 4. Student Financial Aid Context During fiscal year 2004, UHCL successfully completed the $1.5 million endowment matching grant from Houston Endowment. During the period of the endowment challenge, the number of endowments at UHCL increased from 76 in 2000 to 128 by the close of calendar year 2003. The majority of the new endowments were for student scholarships. At UHCL, financial aid for students has increased markedly over the past five years. In fiscal year 2003, financial aid for UHCL students included approximately $3.6 million in grants and scholarships and $20.8 million in loans as compared to $2.4 million in grants and scholarships and $9.7 million in loans in fiscal year 1999. For the same time period, students receiving various types of financial aid increased from 2,147 to 3,257. A major challenge and need for UHCL is to increase the number and dollar amount of scholarships for new and continuing students, especially at the undergraduate level. For students transferring to UHCL from area community colleges, there is still a major tuition and fee increase, especially for those community college students who have been paying in-district tuition to a community college. UHCL has placed a heavy emphasis on recruiting efforts to attract students from the community colleges in the area. In particular, efforts to attract the students attending the Gulf Coast Community College Consortium have been very successful. Approximately 80% of the undergraduates attending UHCL have previously attended a community college. Major community college feeders to UHCL include San Jacinto College, Alvin Community College, College of the Mainland, Houston Community College, and Lee College. Over the past five years, enrollment of Hispanic students has increased 30.6% while enrollment of African-American students has increased 13.6%. Enrollment of international students has increased 22%. Fall Student Headcount by Ethnic Group 1999-00 n % 2000-01 n % 2001-02 n % 2002-03 n % 2003-04 n % African-American Asian-American Hispanic International Native American White 594 488 800 504 26 4,702 8.3 6.9 11.2 7.1 0.4 66.1 630 526 894 611 26 4,893 8.3 6.9 11.8 8.1 0.3 64.6 657 568 958 616 26 4,913 8.5 7.3 12.4 8.0 0.3 63.5 653 552 970 670 29 4,879 8.4 7.1 12.5 8.6 0.4 62.9 675 507 1,045 615 29 4,905 8.7 6.5 13.4 7.9 0.4 63.1 Total 7,114 100 7,580 100 7,738 100 7,753 100 7,776 100 2.15 FY 2005 Initiatives Financial Assistance With respect to increases in designated tuition for fiscal year 2005, UHCL has initiated with University of Houston System Board of Regents’ approval differentiated designated tuition rates with $63 per semester credit hour for undergraduate students and $66 per semester credit hour for graduate students. The stipulation that 20% of the increase in designated tuition be set aside for financial aid will result in an additional $273,636 for student financial aid. Texas Public Education Grant funds will increase by $60,915. $334,551 New funding for student financial aid. Priority 4. Investment of Resources in FY 2005 Initiatives Source of Funds Tuition & Fees Student Financial Assistance $334,551 Total $334,551 Key Performance Indicators Total private support Percentage of alumni who are donors Number and dollar amount of scholarships awarded Number of scholarship endowments Number of students receiving financial aid Dollar amount of financial aid awarded 2.16 HEAF/Capital Funds UH - Clear Lake Appendix A - Allocation of FY2005 Resources Priority Description Total Revenue/Expense Change State Funds Revenue General Rev Approp State Benefits HEAF Tuition and Fees Other Revenue Reserves Transfers Net Revenue 1 $ $ 53,114 410,030 200,000 565,226 (146,000) (531,870) (493,519) 56,981 Local Funds Revenue Desig-Tuit/Fees Desig-Other Aux-SSF Aux-Other Reserves Transfers Net Revenue $ 2,887,973 250,763 192,180 (234,026) (119,991) 60,641 3,037,540 Expenditure Adjustments $ 636,086 $ 3,730,607 $ Instruction and Instructional Support Instructional Support Instruction Initiatives Educational Leadership Biotechnology Criminology 3/29/2005 216,500 70,000 65,000 65,000 2 Faculty and Staff Recruitment & Retention Faculty Promotions Faculty and Staff Compensation Staff Benefits 24,000 884,901 426,634 3 Academic, Student and Administrative Support Capital Support Information Technology Library Acquisitions Deferred Maintenance Student Services/Classroom Bldg University Computing Library Utilities 90,000 70,000 40,000 396,120 482,930 164,971 400,000 Student Financial Aid Financial Assistance 334,551 4 Grand Total Available for Allocation $ $ 3,730,607 UHCL FY05 Budget.xls UH - Clear Lake Appendix B - Application of HEAF Funds HOW HEAF WILL BE APPLIED Priority 1 NEW REVENUE HEAF Allocation $ 3,213,471 Total HEAF $ 3,213,471 Instruction and Instructional Support Description Classroom and Instructional Technology Student Lab Upgrades $ 75,000 300,000 2 Faculty and Staff Recruitment & Retention Faculty and Staff Computing Upgrades 330,000 3 Academic, Student and Administrative Support Network/Server Projects Univ Computing/Instructional Technology Upgrades Library Deferred Maintenance Furniture & Equip Replacement Vehicle Replacement 352,471 76,000 Grand Total 3/29/2005 Amount 1,070,000 940,000 45,000 25,000 $ 3,213,471 r:bud05\uhcl\UHCL FY05 Budget.xls UH - Clear Lake Table 1 - Summary of Sources & Uses of Funds Operating Budget ----------Change----------Dollars Percent FY2004 Budget FY2005 Budget Source of Funds Operations Restricted Total $ $ 67,329,496 5,582,088 72,911,584 $ 3,094,521 74,726 $ 3,169,247 $ 3,094,521 74,726 $ 3,169,247 4.6% 1.3% 4.3% $ 4.6% 1.3% 4.3% $ $ 70,424,017 5,656,814 76,080,831 Use of Funds Operations Restricted Total $ $ 67,329,496 5,582,088 72,911,584 FY2004 Budget Capital Budget $ ----------Change----------Dollars Percent 70,424,017 5,656,814 76,080,831 FY2005 Budget Source of Funds $ 18,680,000 (14,504,406) -77.6% $ 4,175,594 Use of Funds $ 18,680,000 (14,504,406) -77.6% $ 4,175,594 FY2004 Budget Total Operating Budget & Capital Budget 3/29/2005 $ 91,591,584 ----------Change----------Dollars Percent $ (11,335,159) -12.4% FY2005 Budget $ 80,256,425 r:\bud05\UHC\UHCL FY05 Budget.xls UH - Clear Lake Table 2 - Operations FY2004 Budget Source of Funds General Funds State General Revenue Appropriations Formula Funding Special Items Tuition Revenue Bonds State Benefits Appropriation Dedicated Appropriations-TX Grant/College Work Study Subtotal State General Revenue Appropriations Tuition and Fees Statutory & Graduate Premium Lab/other Student Fees Subtotal Tuition and Fees HEAF Indirect Cost Aux Admin Chg/Opt Clinic/Institutes/Cont. Ed/Other Income on State Treasury Deposits Fund Balance Subtotal General Funds $ Designated Tuition and Fees Designated Tuition - General Designated Tuition - Differential Library Fee Technology Fee Major/Department/Class Fees Subtotal Tuition and Fees Indirect Cost Investment Income on Non-Endowed Funds Endowment Income Contracts / Grants / Gifts Self Supporting Organizations/Others Fund Balance Subtotal Designated Funds Auxiliary Enterprises Student Fees Student Service Fee Recreation and Wellness Center Other Student Fees Subtotal Student Fees Sales & Service - Parking Sales & Service - Athletics/Hotel/UC/Other Fund Balance Subtotal Auxiliary Funds Total Current Operating Funds Interfund transfer Total Sources 24,621,835 498,076 1,105,757 5,079,234 31,304,902 53,114 410,030 463,144 12,635,252 98,502 12,733,754 3,013,471 85,000 18,500 295,000 1,750,000 49,200,627 7,759,077 510,884 1,536,990 2,232,560 12,039,511 85,000 205,000 207,239 70,700 1,013,425 927,637 14,548,512 2,420,812 $ ----------Change----------Dollars Percent 596,979 3,017,791 607,100 960,550 270,000 4,855,441 68,604,580 (1,275,084) 67,329,496 $ 0.2% 0.0% 0.0% 8.1% FY2005 Budget $ 24,674,949 498,076 1,105,757 5,489,264 1.5% 31,768,046 565,726 (500) 565,226 200,000 (85,000) (61,000) (531,870) 550,500 4.5% -0.5% 4.4% 6.6% -100.0% 0.0% -20.7% -30.4% 1.1% 13,200,978 98,002 13,298,980 3,213,471 1,848,423 180,558 162,471 482,930 213,591 2,887,973 95,410 (69,000) (17,177) 87,030 154,500 (99,991) 3,038,745 23.8% 192,180 192,180 12,000 (246,026) (20,000) (61,846) 3,527,399 (432,878) $ 3,094,521 18,500 234,000 1,218,130 49,751,127 31.8% 31.4% 9.6% 24.0% 112.2% -33.7% -8.3% 123.1% 15.2% -10.8% 20.9% 9,607,500 180,558 673,355 2,019,920 2,446,151 14,927,484 180,410 136,000 190,062 157,730 1,167,925 827,646 17,587,257 7.9% 2,612,992 0.0% 6.4% 2.0% -25.6% -7.4% -1.3% 5.1% 33.9% 4.6% $ 596,979 3,209,971 619,100 714,524 250,000 4,793,595 72,131,979 (1,707,962) 70,424,017 Use of Funds by Object Salaries and Wages Benefits M&O Capital Scholarships Debt Service Utilities Transfers Total Uses 3/29/2005 $ 35,225,206 8,932,463 14,928,213 2,725,075 1,356,360 2,694,278 1,361,720 106,181 $ 67,329,496 2,018,832 604,834 (14,656) (286,004) 320,203 (21,920) 466,463 6,769 $ 3,094,521 5.7% 6.8% -0.1% -10.5% 23.6% -0.8% 34.3% 6.4% $ 37,244,038 9,537,297 14,913,557 2,439,071 1,676,563 2,672,358 1,828,183 112,950 4.6% $ 70,424,017 UHCL FY05 Budget.xls UH - Clear Lake Table 3 - Restricted ----------Change----------Dollars Percent FY2004 Budget FY2005 Budget Source of Funds Restricted Contracts and Grants Research Financial Aid Gifts Endowment Income Other Restricted(encum, student fees,other E&G) Total Current Operating Funds Interfund Transfer Total Sources $ 2,122,498 2,500,000 131,450 173,218 635,000 5,562,166 $ 19,922 5,582,088 $ (260,174) 369,953 1,375 (727) (33,300) 77,127 (2,401) $ 74,726 $ (50,654) (50,317) (257,183) 77,000 355,880 $ 74,726 -12.3% 14.8% 1.0% -0.4% -5.2% 1.4% -12.1% 1.3% $ -8.5% -32.4% -17.3% $ 1,862,324 2,869,953 132,825 172,491 601,700 5,639,293 $ 17,521 5,656,814 Use of Funds by Object Salaries and Wages Benefits M&O Capital Scholarships Total Uses 3/29/2005 $ $ 597,234 155,384 1,490,783 3,338,687 5,582,088 10.7% 1.3% $ 546,580 105,067 1,233,600 77,000 3,694,567 5,656,814 r:\bud05\UHC\UHCL FY05 Budget.xls UH - Clear Lake Table 4 - Capital Projects Project to Date (1) FY2005 Budget Future Year Budgets Total Project Budget ------------------------------------------Funded From-------------------------Revenue HEAF Bonds Gifts Other New Construction Student Services/Classroom Bldg Subtotal New Construction $ 34,118,750 $ 2,935,000 $ - $ 37,053,750 $ 1,035,000 $ 35,918,750 $ 100,000 $ - $ 34,118,750 $ 2,935,000 $ - $ 37,053,750 $ 1,035,000 $ 35,918,750 $ 100,000 $ - Major Repair and Rehabilitation Projects Budgeted Annually Capital Renewal Deferred Maintenance 980,000 980,000 980,000 - - Parking Lot/Roadway Maintenance 260,594 260,594 - - - Subtotal Major Repairs & Rehabilitation Total 260,594 $ - $ 1,240,594 $ - $ 1,240,594 $ 980,000 $ - $ - $ 260,594 $ 34,118,750 $ 4,175,594 $ - $ 38,294,344 $ 2,015,000 $ 35,918,750 $ 100,000 $ 260,594 (1) Project expenditures to date, estimated through August 31, 2004 3/29/2005 UHCL FY05 Budget.xls UH - Clear Lake Table 5 - Number of Full-Time Equivalent Positions Employee Classification 3/29/2005 FY2004 Budget ---------Change---------FTE Percent FY2005 Budget Faculty 175 0 0.1% 175 Part-time Faculty 87 (0) -0.2% 87 Professional Staff 216 9 4.2% 225 Non-Professional Staff 260 12 4.6% 272 Temporary Staff 80 3 3.8% 83 Total 818 24 2.9% 842 4.23 UHCL FY05 Budget.xls UH - Clear Lake Table 6 - Annual Semester Credit Hour Trends FY2001 Actuals Semester Credit Hours Upper Division Masters Total FY2002 Actuals FY2003 Actuals FY2004 Budget FY2005 Budget* FY05 vs FY04 Change 92,275 57,149 149,424 93,707 56,988 150,695 88,539 58,001 146,540 90,682 59,001 149,683 92,316 60,187 152,503 1,634 1,186 2,820 Semester Credit Hours-On/Off Campus On Campus 139,902 Off Campus 9,522 Total 149,424 141,980 8,715 150,695 137,528 9,012 146,540 140,926 8,757 149,683 143,124 9,379 152,503 2,198 622 2,820 * FY2005 Budget reflects a 2% increase in resident SCH and a (6%) decrease in non-resident SCH as compared to the FY2004 Budget. 3/29/2005 UHCL FY05 Budget.xls UH - Clear Lake Table 7 - Allocation of Student Service Fees FY2004 Sources Current Year Revenue Budgeted Fund Balance Total Sources Allocations AVP, Student Affairs Career and Counseling Financial Aid Health Service Multicultural Services Student Life Orientation and Welcome Week Annual Leadership Conference Information and Assistance Student Cultural Arts Student Government Association Intramurals Student Life Programs Student Publications Women's Resources Utilities Custodial Administrative Charge System Service Charge SGA Executive Council Student Service Fee Waivers SSF Unallocated Total Allocations 3/29/2005 ----------Change----------Dollars Percent $ 192,180 7.9% $ 192,180 7.9% $ 2,612,992 1.8% 2.1% 1.6% 1.8% 1.5% -4.1% 0.0% 0.0% 113.0% 0.0% 0.0% 0.0% 0.0% 0.7% 0.0% 0.0% 1.5% 0.0% 0.0% 0.0% 0.0% -100.0% $ 94,613 642,884 405,194 262,896 185,402 233,813 10,000 12,500 368,212 20,000 22,500 10,661 14,120 66,599 11,277 90,000 25,661 104,160 23,000 2,500 7,000 7.9% $ 2,612,992 $ Budget 2,420,812 $ 2,420,812 $ 92,965 629,419 398,807 258,159 182,740 243,713 10,000 12,500 172,876 20,000 22,500 10,661 14,120 66,139 11,277 90,000 25,275 104,160 23,000 2,500 7,000 23,001 $ 1,648 13,465 6,387 4,737 2,662 (9,900) 195,336 460 386 (23,001) $ 2,420,812 $ 192,180 FY2005 Budget $ 2,612,992 UHCL FY05 Budget.xls UH - Clear Lake Note 1 to Table 2: Operations Expenditures By Organization NOTE 1 FY2004 Budget Use of Funds by Organization President University Advancement Academic Affairs Academic Administration Univ Computing and Telecom Research Business and Public Administration Education Human Sciences and Humanities Science and Computer Engineering Library Subtotal Academic Affairs 3/29/2005 $ 832,020 927,266 9,953,078 4,428,738 573,589 6,948,626 5,036,088 5,864,859 5,046,415 2,497,255 40,348,648 ----------Change----------Dollars Percent $ 11,885 47,048 935,758 587,878 (218,500) 498,847 159,432 97,229 75,333 261,240 2,397,217 Administration and Finance VP Administration & Finance Facilities Management & Construction Utilities Subtotal Administration & Finance 5,432,572 3,246,135 1,361,720 10,040,427 (470,499) (40,002) 466,463 Staff Benefits Contingency Debt Service System Service Charge Information System Project to UHSA Remissions and Exemptions Insurance Premiums Other Uses Fund Balance Contingency Total Uses 7,472,256 356,099 2,694,278 1,083,050 403,022 1,347,107 369,142 106,181 1,350,000 67,329,496 323,981 (139,609) (21,920) 106,993 105,001 83,064 6,769 218,130 $ (44,038) $ 3,094,521 1.4% 5.1% FY2005 Budget $ 843,905 974,314 9.4% 13.3% -38.1% 7.2% 3.2% 1.7% 1.5% 10.5% 5.9% 10,888,836 5,016,616 355,089 7,447,473 5,195,520 5,962,088 5,121,748 2,758,495 42,745,865 -8.7% -1.2% 34.3% -0.4% 4,962,073 3,206,133 1,828,183 9,996,389 4.3% -39.2% -0.8% 9.9% 0.0% 7.8% 22.5% 6.4% 16.2% 4.6% 7,796,237 216,490 2,672,358 1,190,043 403,022 1,452,108 452,206 112,950 1,568,130 70,424,017 $ UHCL FY05 Budget.xls UH - Clear Lake Note 2 to Table 3: Restricted Expenditures By Organization NOTE 2 ----------Change----------Dollars Percent FY2004 Budget Use of Funds by Organization President University Advancement Academic Affairs Academic Administration Univ Computing & Telecom Research Business and Public Administration Education Human Sciences & Humanities Science and Computer Engineering Library Subtotal Academic Affairs $ 3/29/2005 $ 2,680,328 26,847 168,866 1,083,998 197,988 402,659 383,139 4,943,825 Administration and Finance Fund Balance Contingency Total Uses 3,263 108,026 (33,300) - 35,000 600,000 $ 5,582,088 3,573 369,441 5,554 66,521 (450,631) (67,396) 323,335 (142,371) $ 74,726 FY2005 Budget 109.5% $ 6,836 13.8% 3,049,769 20.7% 39.4% -41.6% -34.0% 80.3% -37.2% 2.2% 32,401 235,387 633,367 130,592 725,994 240,768 5,048,278 -95.1% 1,700 600,000 1.3% $ 5,656,814 UHCL FY05 Budget.xls Workload Policy for Faculty Page 1 of 3 FSEC.1997.001 6.1 WORKLOAD POLICY FOR FACULTY Approved by University Council May 8, 1997 1. PURPOSE AND SCOPE The purpose of this policy is to provide guidelines for the assignment of workload for full time nontenure and tenure track faculty. A separate policy applies to part time faculty and is given in the faculty handbook. 2. POLICY STATEMENT The faculty and administration of the University of Houston-Clear Lake adhere to the following guidelines to ensure the delivery of the highest quality instructional program possible to students and to promote scholarship and professional service. 3. RESPONSIBILITY FOR ADMINISTRATION OF POLICY The deans of the schools, in collaboration with their respective associate deans, are responsible for implementing procedures to ensure adherence to the university workload policy for faculty. The deans are responsible to the senior vice president and provost who has overall responsibility for UHCL's workload policy, including academic assignments. The office of the Senior Vice President and Provost is responsible for preparing the faculty workload reports, based on the information provided by the schools. Within their areas of responsibility, the deans certify that faculty have been assigned professional duties that are appropriate to the individual faculty member and which ensure effective management of the academic component. 3.1 Faculty: Non-Tenure Track Normal Workload. The normal teaching load for a full-time, non-tenure track faculty member is twelve (12) semester credit hours, but deans may make exceptions for good and sufficient reasons. Visiting faculty members should have the same classroom teaching load as tenure track faculty. Other responsibilities for non-tenure track faculty will be assigned by the dean as appropriate. 3.2 Faculty: Tenure Track Normal Workload. The normal teaching load for a full-time tenure-track faculty member is nine (9) semester credit hours per long semester. In addition to carrying the normal teaching load, faculty members are responsible for student advising and mentoring; school, university and system curriculum development; and maintaining an active involvement in research, scholarship, or creative activity. Faculty members are also responsible for service activities, such as academic program reviews; accreditation studies; shared governance; and faculty service to their profession and to the local community. Those activities beyond the normal nine hour teaching load shall be counted as the equivalent of three (3) semester credit hours. file://C:\Documents and Settings\klivings\Local Settings\Temporary Internet Files\OLKEF\UHCL... 3/29/2005 Workload Policy for Faculty Page 2 of 3 4. COURSE-LOAD EQUIVALENCIES Definition. A course is equated to three semester credit hours. 4.1 Laboratory teaching where the faculty member is present in the laboratory with or without an assistant. Two laboratory class hours are normally equated to one semester credit hour. 4.2 Supervision of student teachers/teaching interns. Supervision of six student teachers is normally equated to one three semester credit hour course. 4.3 Supervision of student interns. Supervision of six student interns is normally equated to one three semester credit hour course with the approval of the appropriate dean. Program requirements agreed upon by the program faculty and dean will determine the specific number of interns equivalent to one course. 4.4 Independent Studies. Course-load equivalencies for faculty supervising Independent Studies will be handled by the individual schools. 4.5 Thesis direction. A faculty member will receive one course release for every 24 credit hours of thesis research completed. A faculty member cannot count one student for more than six (6) credit hours of thesis credit for purpose of this policy. 4.6 Master's Projects. Course-load equivalencies for faculty chairing Master's Projects will be handled by the individual schools. 5.0 FLEXIBLE TEACHING ASSIGNMENTS Faculty may request, and deans may assign, with the approval of the faculty member involved, an additional course in one long-semester in return for a reduction of one course in a long semester to be decided in negotiation between the faculty member and the dean. Tenured faculty members may request to teach an additional three hour class in order to be evaluated primarily in teaching. The weights (Research, Teaching, Service) would be negotiated with the appropriate dean's office. This agreement must be renewed each academic year. The faculty member is advised to consider the effect the choice of weights may have on promotion. The weighting structure (Research, Teaching, and Service) plays an important role in the granting of tenure. Untenured faculty should not be assigned duties outside this structure that diminish the likelihood of being granted tenure. Additionally, untenured faculty should not be given the option to teach more courses than required by the normal workload. 6. COURSE RELEASES 6.1 New tenure-track faculty. Course releases for newly appointed, terminally-degreed, tenure-track faculty will be determined at the school level. 6.2 University Funded Course Releases. file://C:\Documents and Settings\klivings\Local Settings\Temporary Internet Files\OLKEF\UHCL... 3/29/2005 Workload Policy for Faculty Page 3 of 3 The dean may approve an internally funded reduction in a faculty member's teaching load to allow the faculty member additional time for special research, administrative assignments, professional service, or other legitimate activity of value to the university. These assignments will be reviewed by the provost. If the provost requests a dean to release a faculty member from a course for a special assignment, then the provost will be expected to reimburse the school at a negotiated rate. Faculty are still responsible for their non-instructional duties. However, in special cases some or all non-instructional duties may be reassigned with the approval of the dean of the school involved. 6.3 Cost of Releases Not Funded by the University. Normally, each course release must provide for funding at a rate of 1/8 of the faculty member's 9 month salary plus cost of benefits. The university may set a different funding rate for individual releases at the discretion of the appropriate dean. Faculty are still responsible for their noninstructional duties. However, in special cases some or all non-instructional duties may be reassigned with the approval of the dean of the school involved. 6.4 Deans and Associate Deans In consideration of their administrative duties, deans and associate deans normally teach one course per semester. 6.5 Documentation Course release approvals/disapprovals of both the appropriate dean and academic area administrator are required to be in writing. Annual reports on administrative and other course releases, approved by the provost's office, will be available in the provost's office. file://C:\Documents and Settings\klivings\Local Settings\Temporary Internet Files\OLKEF\UHCL... 3/29/2005 SECTION 1 INSTITUTIONAL MISSION AND GOALS UH-DOWNTOWN MISSION STATEMENT UH-Downtown (UHD) is a public, urban university committed to providing quality academic programs that serve the needs of the multicultural population of Houston and surrounding communities. It offers both undergraduate and a limited number of graduate academic degree programs that enable students to acquire the knowledge and skills needed to succeed in their chosen fields. Through instructional excellence, creative and scholarly activities, and community involvement, the university contributes to the business, scientific, economic, technological, social and cultural development of the area. As an urban university, UH-Downtown has a special responsibility to provide educational access to those who have not had access in the past. Through flexible scheduling of courses, the innovative use of technology and distance learning opportunities, and a policy of open admissions at the undergraduate level, the university provides educational opportunities for many who might not otherwise be able to pursue a college degree. To facilitate the academic success of both its traditional and non-traditional students, the university offers a wide range of support services and recruits a faculty and staff who are dedicated to helping students meet the rigorous standards and requirements of its programs. In its public service and outreach activities, the university offers numerous precollegiate and continuing education programs that maintain and upgrade specialized skills of professionals employed in the Houston area. Through selected programs, research initiatives, and collaborative efforts, the university also seeks to broaden its domestic and international academic programs and relations. UNIVERSITY GOALS AS SET FORTH IN THE LASTEST VERSION OF UHD’S STATE AGENCY STRATEGIC PLAN UHD Goal 1: UH-Downtown will provide quality academic programs to meet the individual academic objectives of students and the workforce needs of the Houston community. UHD Goal 2: UH-Downtown will provide high quality instruction and support services needed to ensure students every opportunity for academic success. 3.1 UHD Goal 3: UH-Downtown will recruit, retain, and graduate a student body representative of the ethnic diversity of the greater Houston metropolitan area. UHD Goal 4: UH-Downtown will provide the physical facilities conducive to high quality instruction and learning. UHD Goal 5: UH-Downtown will provide the technological support conducive to high quality instruction and learning. UHD Goal 6: UH-Downtown will address selected community needs through public service, applied research and non-credit instructional activities. 3.2 SECTION 2 PLANNING PROCESS CONTEXT OF PLANNING AT UH-DOWNTOWN FY 2005 Plan was developed through the university’s “bottom-up” unit planning process. While uncertainties about funding made it impossible to stick to the planning timetable established at the beginning of the year, the basic features of UHD’s planning process remained unchanged. In the language of the SACS, unit planning involves an “ongoing quest for quality” through a planning and evaluation process that is “systematic, broad-based, interrelated and appropriate” to its mission. The basic features of the university’s unit planning process are listed below. • Open Process: Effective planning requires an ongoing dialogue between units and their supervisors. The university’s planning calendar was designed to allow ample time for this exchange of ideas to take place at different stages of the planning process. • Measurable Goals: Units were asked to develop a set of goals to address their specific needs and an assessment methodology by which their goals could be measured. • Total Project Costs: During the planning process, units were required to consult with the Information Technology and Facilities Management departments to assess the implementation and support implications of their proposed projects in order to determine the total cost and funding sources of their proposed projects. • Policy and Organizational Issues: At every level of the planning process, consideration was given to initiatives that promoted changes in organization, process and/or policy leading to improved performance. • Best Use of All Possible Resources: Units were encouraged to develop initiatives that could be funded through gifts, state and federal grants, local fees, or the reallocation of existing funds instead of state appropriations. • Unit Initiatives: The planning focus at the unit level was on initiatives to be undertaken by that unit or by that unit in collaboration with others. Issues of more general concern and proposed campus-wide initiatives were addressed in the overall plan. • University-wide Planning Framework: The annual plan was developed through a “bottom-up” process, with units working within the framework established by the university’s mission statement and strategic plan and its planning assumptions and institution-wide priorities. 3.3 SECTION 3 IMPACT OF STATE FUNDING REDUCTIONS FOR FY 2005 There are no new direct reductions in state funding for FY 2005. While the general revenue appropriated to UH-Downtown declined by approximately $1.8 million from FY2003 to FY2004, there will actually be a very slight increase in general revenue funding for FY 2005. The increase will be $56,446, which is less than 3/10ths of 1%. Like other state agencies, UHD had to make significant cuts in the final six months of FY 2003 after state leaders announced that previously approved general revenue appropriations would be cut by 7 percent. Enrollment growth and an increase in tuition and fees helped the university make up for $1.8 million general revenue reduction that followed in FY2004, but just making up for lost revenue meant that the university was losing ground in a number of critical areas. Given the situation, the university determined that if it was to continue to meet the growing demand for high quality academic programming, it had no choice but to raise its fees and designated tuition. UH-Downtown was a “resource challenged” university even before the state’s sluggish economy necessitated cuts to the FY2004-2005 state budget. Even with the 16.9% increase in tuition and fees scheduled for Fall 2004 (for resident students taking a 15-hour load), UHD will remain one of the least expensive universities in the state to attend. With tuition and fees totaling $1,937, UHD ranks 24th on the list of the state’s 35 four-year universities will remain the most affordable four-year university in the greater Houston metropolitan area. While no direct reductions in state funding are anticipated for FY2005, it is important to point out that a flat general revenue appropriation does result in a sort of de facto cut. When all new state funds come in the form of local E&G, the method-of-finance proportionality is affected in a way that drives up the cost of benefits for those employees paid from state funds. The situation is made even worse when employees have to be moved entirely off state funds to a local fund source. In these instances the full cost of employee benefits must be absorbed by the institution. UH-Downtown continues to struggle under this ever-increasing financial burden. 3.4 SECTION 4 FY 2005 PRIORITIES OVERVIEW The planning guidelines sent out when the university’s annual planning process began last fall emphasized the point that good planning is never greater than when resources are scarce, for such a situation forces us to think hard about what activities are most critical to the successful carrying out of our core mission and what activities are more peripheral to it. The guidelines emphasized the university’s commitment to continuing the progress made in recent years, and to finding the resources necessary to move forward as the university continued to grow and mature. UHD is now positioned to be a university of choice for students coming from many different academic backgrounds. UH-Downtown’s impressive growth over its 30-year history is compelling evidence of its effectiveness in responding to this metropolitan region’s educational needs with quality academic programs. As the state’s Closing the Gap report makes clear, if Texas is to prosper, it must do a better job in the future than it has in the past in expanding access to higher education. Expanding educational access will only be beneficial if universities are able to provide students with the kind of quality educational experience that will enable them to make real contributions to the state. In the development of UHD’s FY 2005 Plan and Budget, the highest priority was given to items that will contribute most directly to providing an increasing number of students with a quality educational experience. In ranking specific funding initiatives, the University Planning Council conducted a Strengths, Weaknesses, Opportunities, and Threats (SWOT) analysis, evaluated institutional performance indicator data, and reviewed the goals set forth in the state’s Closing the Gaps Report. The Council then worked with the president in establishing the following priority groupings for its FY 2005 budget initiatives: 1) Providing the Programs and Services to Support Student Success • Scholarship Support • Support for an Expanding Distance Education Program • General Student Academic Support • Library Support • Student Labs and Classroom Equipment 3.5 2) Providing the Faculty and Staff Support to Ensure Educational Excellence • Increase Number of Tenured/Tenure-Track Faculty • Establish More Competitive Faculty Salaries • Establish More Competitive Staff Salaries • Faculty Research and Professional Development Support 3) Providing the Physical Facilities Conducive to High Quality Instruction and Learning • Bringing New Commerce Street Building Online • Upgrading Existing Space in One Main Building • Continued Campus Repair and Rehabilitation 4) Using Technology to Improve Effectiveness and Efficiency of University Operations • Ongoing Technology Projects • Protect, Maintain and Upgrade Existing Technology 5) Addressing Mandates, Ongoing Commitments and General Administration Needs • External Mandates • General Administration and Operations These priorities are described in greater detail in the next section along with the specific spending initiatives that will support them. 3.6 SECTION 5 FY 2005 UNIVERSITY PRIORITIES AND SUPPORTING INITIATIVES PRIORITY 1: PROVIDING PROGRAMS AND SERVICES TO SUPPORT STUDENT SUCCESS CONTEXT As indicated by its mission statement, UH-Downtown has a special responsibility to provide educational access to those who have not had access in the past. Through flexible scheduling of courses, the innovative use of technology and distance learning opportunities, and a policy of open admissions at the undergraduate level, the university provides educational opportunities for many who might not otherwise be able to pursue a college degree. To facilitate the academic success of both its traditional and non-traditional students, the university offers a wide range of support services and recruits a faculty and staff who are dedicated to helping students meet the rigorous standards and requirements of its programs. In Fall 2002, UHD surpassed the 10,000-student milestone and entered the ranks of the state’s mid-sized universities. The Fall 2003 enrollment of 10,974 placed UHD 14th in size among Texas’s 35 universities and second among public universities in southeast Texas. Much of UHD’s growth in recent years has been due to its new degree options, improved support services, off-campus programs, and distance education offerings. Improved retention rates have also been a major factor in its enrollment increases. UHD believes that its ability to attract new “customers” and retain old ones in a competitive educational market is the best single indicator of its overall success in providing quality programs in ways that best address Houston’s educational needs. The Closing the Gaps Report recognizes that if Texas is to have the educated workforce needed to compete economically, it must dramatically increase its number of minority graduates. Since its creation, UHD has provided educational access to the previously under-served segments of the state’s population. With a student body that is 36% Hispanic, 27% African-American, 10% Asian and 24% Anglo, UH-Downtown is the most ethnically diverse of the state’s universities and the most reflective of the state’s growing urban population Official reporting data provide clear evidence of UHD’s contribution to providing the educated workforce needed to fuel the state’s economy. The 1,428 who graduated from UHD in 2003 represented a 59.4% increase over the 896 who graduated in 1998. Minority graduates increased at an even higher rate – from 407 in 1998 to 744 in 2003, an increase of 82.8%. In developing its plan and budget for FY 2005, the university continued to place the highest priority on those proposals that were most likely to assist students in achieving the type of quality education that will enable them to become productive members of society. FY 2005 INITIATIVES 3.7 • Scholarship Support ($826,131) - With an increasing proportion of the state’s traditional college-age population coming from economically disadvantaged backgrounds, UHD is committed to aggressively pursuing the public and private scholarship dollars needed to ensure these students access to quality higher education. Scholarship dollars also enable the university to compete more effectively for high performing students from all educational backgrounds. The following show the increase in institutionally generated scholarship and financial aid support that will be available in FY 2005. See Appendix C for a listing of other scholarship funding. -- $614,971 for state-mandated 20% set-aside of designated tuition (New $s) -- $211,160 for state-mandated TPEG scholarships (New $s) • Support for an Expanding Distance Education Program ($492,538) - The dramatic and consistent growth in online and off-campus enrollment suggests that distance education is an important new frontier for UHD’s smart growth initiative. As of Spring 2004, 8.6% of all SCHs were from courses taught online or off-campus, up from 3.3% in Spring 2001. Even more significant is the number of students served by distance education. In Spring 2004, 15.2% (1,607) of all UHD students enrolled in one or more online or off-campus class. Of that group, 46% (739) - or 7% of total UHD enrollment - took courses only online or off-campus at one of the three centers. UHD’s distance program is serving new student populations that need the flexibility of online, asynchronously delivered courses and/or the access to programs at locations convenient to all parts of the Houston Metropolitan area. And it is serving its current student population by offering greater diversity of course delivery options and locations to provide them the opportunity to increase the number of courses they take each semester. The following initiatives will help UHD to sustain this growth and to continue to expand these opportunities, while maintaining its traditional high level of service to students. -- $ 240,500 for five additional staff (including benefits) to support web and online programs (New $s) -- $ 130,000 for two full-time lecturers (including benefits) to serve the off-campus sites (New $s) -- $ 48,100 for a technical support position (including benefits) to support DL in the Provost’s Office (New $s) -- $ 73,938 to pay UHD’s increased share of operating off-campus teaching centers (New $s) • General Student Academic Support ($716,821) - The ongoing support needs of all units were analyzed during the planning process. Distribution models are utilized to allocate M&O and equipment funds according to objective criteria. The pool of M&O money was increased and several adjustments were made in the distribution model to ensure a more equitable allocation of funds. A number of other support initiatives were funded because of the direct impact they were expected to have on the university’s ability to offer quality programs and services to its students. 3.8 -- $327,750 for equipment for the academic colleges (HEAF) -- $120,431 to adjust academic departmental M&O per distribution model – includes self-generated supplement for graduate programs (New $s) -- $ 30,240 for a receptionist/records clerk position (with benefits) in CPS (New $s) -- $ 48,400 for an advisor/100 Club coordinator (with benefits) in CJ (New $s) -- $ 16,600 for student telephone assistants (with benefits) in Financial Aid (New $s) -- $ 36,400 for an imaging technician (with benefits) in Registrar’s area (New $s) -- $ 52,000 for an Assistant Director (with benefits) of Student Financial Aid Services (New $s) --$ 85,000 to improve student advising by implementing a new BANNER module that will check course prerequisites and do degree audits (Reallocation $s) • Library Support ($1,075,600) -- The library initiatives listed below are necessary to respond to the university’s growth in enrollment, the implementation of new degree programs, and the increasing use of technology in the delivery of services. The new professional position is for an Electronic Resources Librarian to assist students in making effective use of the rapidly growing body of information available in an electronic format. -- $968,000 for continued development of library collection (HEAF) -- $ 33,500 for projects including the expansion of the library instruction room and the reconfiguration of the technical services area (HEAF) -- $ 46,800 for an Electronic Resources Librarian (including benefits) (New $s) -- $ 27,300 for a support staff position in acquisitions (including benefits) (New $s) • Student Labs And Classroom Equipment ($919,264) - The UHD Five-Year Vision Statement discusses a variety of ways in which computer technologies are transforming the way in which the university conducts its business. As computers become integral to more fields of inquiry, more specialized computer labs and other instructional technologies are needed. To ensure that students are prepared for the technology-based workplace, the university must provide them with access to current technology in its labs and classrooms. -- $225,000 for upgrades in the Academic Computing Lab (HEAF) -- $365,000 for upgrades in the Satellite Computer Labs (HEAF) -- $ 37,600 for technology to support the Urban Teacher Education field-based program (HEAF) -- $106,000 for equipment and supplies for upper level science courses being taught at Montgomery College and the University Center of the NHMCCD (HEAF) -- $185,664 to equip a computer lab in the new Commerce Street building (HEAF) New Funds Committed to Support Priority 1 3.9 New $s HEAF Other Total Funds Priority 1: $1,696,840 $2,248,514 $ 85,000 $4,030,354 KEY PERFORMANCE INDICATORS The following performance indicators are based on official tracking cohort data. The university also computes the retention and graduation rates of other cohort groups such as part-time and transfer students. • • • Percent of freshmen retained after one academic year Ratio of new students admitted to graduates Six-year graduation rate While this priority calls for strengthening the quality of programs and services to improve retention, other relevant indicators include basic enrollment measures, such as: • Headcount and semester credit hour enrollment Few of the available performance indicators directly measure educational outcomes, but one that does is the statewide test taken by teacher education candidates. • Pass rate on the ExCET exam 3.10 PRIORITY 2: PROVIDING THE FACULTY AND STAFF SUPPORT NEEDED TO ENSURE EDUCATIONAL EXCELLENCE CONTEXT The quality of UHD’s academic program is related directly to the quality of its faculty and academic support personnel. Even in better economic times, the university faced a difficult challenge in providing the salaries and support needed to attract faculty possessing strong academic credentials and a commitment and enthusiasm for undergraduate education, teaching excellence, and student success. This challenge has become even more daunting in the current economic climate. The loss of several of UHD’s most productive senior faculty members to other universities, and the failure of faculty searches to find qualified faculty candidates at the salaries being offered suggested that the university was not keeping up with the market. The university began Fall 2003 with 32 budgeted faculty positions it had been unable to fill with qualified tenure-track faculty members. There were a variety of reasons for this, but among the most significant were salary and support issues. Linked closely to the compensation issue is the issue of course coverage with tenured or tenure-track faculty. The university’s goal is to teach at least 60 percent of its non-developmental SCHs with full-time, tenured or tenure-track faculty. In Fall 2003, just 47 percent of UHD’s SCHs were taught by tenured or tenure-track faculty. With student enrollment increasing at an annual rate of more than 5%, the university must add approximately 20 new tenure-track faculty positions per year over the next four years in order to achieve its coverage goals by Fall 2008. In addition to its overall coverage goal of 60 percent, the university’s wants to ensure that all departments to have at least 50% fulltime coverage. Currently department coverage ranges from a low of 35% to a high of 73%. While UHD has been fortunate in attracting qualified adjunct faculty members, it recognizes that part-time faculty members cannot be expected to serve the institution in all the ways full-time faculty members do. When the university presented its proposed $12/SCH increase in designated tuition to the Board in April, it indicated that the additional revenue generated by the increase (after deducting the mandated 20% scholarship set-aside) would be used for faculty recruitment and retention ($1.5 million) and to establish a 3% merit/equity pool ($960,000) for faculty and staff. FY 2005 INITIATIVES • Increase Number Of Tenured And Tenure-Track Faculty ($1,790,378) – UHD continues to have a small number of full-time, tenure-track faculty compared to universities serving similar-sized student bodies. The following initiatives will provide permanent funding for 27.5 T/TT faculty positions. -- $1,192,100 for 18 new faculty positions including benefit costs (New $s) -- $ 50,000 for faculty recruitment (New $s) -- $ 270,478 for four previously approved but unfunded positions including benefit costs (New $s) 3.11 -- $ 212,800 for four Urban Ed positions previously funded by gift money including benefit costs (New $s) -- $ 65,000 for staff support in Urban Ed to replace 1.5 FTE in releases currently given to T/TT faculty (New $s) • Establish More Competitive Faculty Salaries ($1,175,316) – During the FY2005 planning process, the university used the national faculty salary survey conducted by the College and University Personnel Association (CUPA) to determine how UHD salaries compared to the average salaries paid at other master’s level universities to faculty in comparable ranks and disciplines. The college deans made raise recommendations that took into account not only the CUPA benchmark data but past performance evaluations, special competencies that might demand a higher salary within the general discipline salaries reported by CUPA, issues of internal equity, and the faculty member’s overall value to the institution. The intent was not to bring all faculty members of similar rank and discipline to the average salary but to have a university average equal to the national figures. After adjusting the base FY 2004 salaries to bring them more in line with national averages, the university established a 3% raise pool to be used for merit increases for FY2005. According to UHD policy, merit pay raises are awarded on the basis of a faculty member’s annual performance evaluation rating. -- $758,343 for market-adjustment pay based on Fall 2003 CUPA study, including benefits increase (New $s) -- $388,973 for faculty merit raises per policy, including benefits increase (New $s) -- $ 28,000 for faculty promotion raises (New $s) • Establishing More Competitive Staff Salaries and Benefits ($593,427) – A 3% raise pool will be used to provide across-the-board raises for the staff in FY 2005 and an additional $35,000 has been set aside to make market adjustments in areas of special need. While unable to address staff pay issues as comprehensively as it addressed faculty pay issues in FY 2005, the university will be contracting with an outside firm to conduct a staff salary study that will enable the university to begin addressing issues of staff pay equity in FY 2006. -- $508,427 for 3% across-the-board pay increases (New $s) -- $ 35,000 for selected staff market adjustments (New $s) -- $ 50,000 for an outside firm to conduct a staff salary study (New $s) • Faculty Research and Professional Development Support ($174,000) - If universities are to recruit and retain top faculty members, they must provide appropriate support as well as adequate pay. The university continues to support faculty research and development through its Office of Sponsored Programs, through a HEAF set-aside for matching grants, and through a limited number of internally funded grants. During the last ten years, UHD has seen a dramatic increase in the grants and awards received from federal, state, and private sponsors, such as the National Science Foundation, the U.S. Department of Education, NASA, the Department of Defense 3.12 and many others. For UHD, the majority of these sponsored project awards represent support for its educational mission and activities, versus pure research. As a Hispanic Serving Institution and a Minority Institution, UHD is poised to increase its sponsored project funding over the next ten years. Many faculty have argued in recent years that the university needs a funded leave program if it is to take greater advantage of some of the research and grant opportunities that are currently available. The UHD Faculty Senate listed the establishment of such a program as its number one priority. Despite the continued opposition of the VPA who continues to see leaves of this sort as simply paid vacation and of no value to students, the university has agreed to a pilot project to determine if a limited number of leaves can be helpful in furthering research projects that directly support the institution’s mission. -- $ 150,000 set-aside for matching grants (HEAF) -- $ 24,000 for a faculty development leave pilot project (New $s) New Funds Committed to Support Priority 2 New $s $ 3,583,121 HEAF $ 150,000 Other $ Total Funds Priority 3: $3,733,121 KEY PERFORMANCE INDICATORS The following performance measure is collected by the Legislative Budget Board for all public universities in Texas. • Percentage of lower division courses taught by tenure and tenure-track faculty Providing the support needed to recruit and retain quality faculty and staff is another factor that directly contributes to the university’s ability to provide students with quality programs and services. Performance indicators for this priority will be the same as those listed for Priority 1. Faculty and staff salary studies, using appropriate national benchmarks, will provide a more direct measure of the adequacy of university compensation levels. Faculty-student ratios and other administrative support ratios provide a more direct measure of the adequacy of staffing. 3.13 PRIORITY 3: PROVIDING THE PHYSICAL FACILITIES CONDUCIVE TO HIGH QUALITY INSTRUCTION AND LEARNING CONTEXT The physical appearance of campus facilities have improved dramatically in recent years. The $3.2 million Decks/Portico Renovation project was completed in Fall 2003 and the new $18.2 million Commerce Street Building will open for classes in the fall. Both were funded with tuition revenue bond proceeds. The Willow Street Pump Station project is also now complete and will provide meeting and exhibition space for both the university and the community. These new facilities, along with other beautification projects such as the recent painting of the One Main Building, have greatly enhanced the University’s image in the community and have created a much more appealing environment for students as they pursue their educational objectives. Well-designed and maintained facilities are important to the satisfaction of faculty, staff and students, and also important to overall institutional effectiveness. Providing the space that will be adequate to meet the demands of its growing student body will be a continuing challenge for the university. FY 2005 INITIATIVES • Bringing New Commerce Street Building Online ($875,000) – The university’s new academic building on Main and Commerce is scheduled to become fully operational in Fall 2004. The 77th Legislature approved the issuance of $18.2 million in tuition revenue bonds for the construction of this 90,000 square foot facility (58,000 assignable), but its maintenance and operation costs will have to be provided through regular operating dollars. In addition to providing much needed classroom space, the building will house all the administrative and faculty offices of the College of Public Service. -- $528,400 for utilities, custodial and other ongoing maintenance costs (New $s) -- $171,600 for four police officers (includes benefits) to provide security (New $s) -- $175,000 to operate and support a computer lab (New $s) • Upgrading Existing Space in the One Main Building ($385,500) - The move of the College of Public Service to the new Commerce Street building will permit the university to reconfigure some space in the One Main building as well as make other improvements. -- $350,000 to equip classrooms with presentation systems, replace fully depreciated classroom furniture, and reconfigure faculty office space (HEAF) -- $35,500 to replace furniture in the Student Records, Admissions and Financial Aid areas (HEAF) • Continued Campus Repair and Rehabilitation ($560,000) - The university continuously seeks to identify deferred maintenance needs and systematically address them. UHD will address selected non-critical deferred maintenance items that appear on the MP2/MP3 listing, which is part of the Campus Master Plan on 3.14 file with the THECB. In major need of painting is the atrium area between the two towers of the One Main building, an area that was not included in the exterior painting of the building funded and completed in FY 2004. -- -- $110,000 for painting the exterior of the One Main Atrium (HEAF) --$450,000 to address other deferred maintenance needs on the MP2/MP3 list (HEAF) New Funds Committed to Support Priority 3 New $s $ 875,000 HEAF $ 945,500 Other $ Total Funds Priority 3: $1,820,500 KEY PERFORMANCE INDICATORS Well-designed and maintained facilities will have a positive on nearly all aspects of university operations. Two performance measures that deal specifically with facilities are listed below. • • Space Deficit data from the Coordinating Board’s Space Projection Model Classroom and Lab Utilization 3.15 PRIORITY 4: USING TECHNOLOGY TO IMPROVE EFFECTIVENESS AND EFFICIENCY OF UNIVERSITY OPERATIONS CONTEXT UHD has made instructional technology and distance education support a high institutional priority. The university's ongoing commitment to standardized desktop computing support, enhancement of its networking infrastructure, computing labs and electronic classrooms, and technical support services positions enable it to take advantage of new technologies to improve instructional and administrative services. The university has made significant investments over the years to upgrade its technology infrastructure, and it continues to rely on incorporating new technology to gain competitive advantage and provide better service. However, the university must continue to fund its comprehensive and renewable technology reinvestment plan at an appropriate level if it is to protect its investments and maintain an up-to-date technical environment. These “significant investments” include engineering and scientific equipment as well as computer-related equipment. The need for reliable and secure technology has become increasingly important as the university continues to increase the integration of technology into its overall operations. The university must be prepared to respond to the resulting challenges such as individual privacy, copyright compliance, misuse of resources, expanded web-based service delivery and disaster recovery. Increased wide-area communications will also result in greater vulnerability to unauthorized system access. While UHD’s technology initiatives are listed here as a separate priority, they are closely tied to the earlier priorities related to supporting student success and providing faculty and staff support. • Ongoing Technology Projects ($635,000) - UHD has implemented technology standards in order to facilitate electronic communication and streamline technology support. The university’s Desktop Project, begun in FY 1997, provides faculty and staff with the basic level of computing support (word processing, spreadsheet and database programs) needed to effectively perform job responsibilities. This project provides for an orderly upgrade of hardware and software through centralized purchases. -- $410,000 for scheduled updates of the Desktop Project (HEAF) --$225,000 for upgrades in the Teaching Technology Learning Center (TTLC) (HEAF) • Protect, Maintain and Upgrade Existing Technology ($505,000) - Significant expenditures must be made each year to maintain and update the university’s existing investments in technology. The computer-related equipment on which the university depends for its instructional program and administrative operations has a short shelf life and must be replaced in a systematic manner. The university’s FY 2005 plan addresses a number of equipment replacement and upgrade needs. These include: 3.16 -- $ 95,000 for increases in current hardware/software maintenance contracts (New $s) -- $125,000 for VAX and server upgrades (HEAF) -- $250,000 for network infrastructure enhancements (HEAF) -- $ 35,000 for BANNER upgrade consulting (Reallocation) New Funds Committed to Support Priority 4 New $s $ 95,000 HEAF $1,010,000 Gift $s $ Other $ 35,000 Total Funds Priority 4: $1,140,000 KEY PERFORMANCE INDICATORS The technology initiatives listed above will improve the university’s capacity to deliver quality programs and services. UHD believes that these expenditures will have a positive impact on a variety of enrollment-related performance measures including: • • • • Headcount and semester credit hour enrollment Student diversity Percent of freshmen retained after one academic year Ratio of new students admitted to graduates 3.17 PRIORITY 5: ADDRESSING MANDATES, ONGOING COMMITMENTS AND GENERAL ADMINISTRATION NEEDS CONTEXT As in past years, a significant portion of the “new money” UHD will receive in FY 2005 is already committed to various state and system mandates and basic administrative operations. The university recognizes that these funding initiatives do benefit the university and help it fulfill its educational mission. Some initiatives listed below are under direct control of the institution and could be considered discretionary, but were identified during the planning process as being of critical importance to certain university programs or operations. FY 2005 INITIATIVES • External Mandates ($213,685) – There are certain expenses the university has no control over. These include state mandated programs as well as charges/assessments to help with the funding of the UH System and its various activities. -- $107,527 for UH System Charges (New $s) -- $106,158 for SORM/WCI (Workman’s Compensation) related expenses (New $s) • General Administration and Operations ($1,694,904) - To support the ongoing operation of the university, funding must be provided for general administrative expenses. Most of the following items will help improve the effectiveness and efficiency by which basic administrative functions are performed. -- $192,250 equipment set-aside for administrative units (HEAF) -- $ 50,000 for bank charges (New $s) -- $ 80,000 for building security equipment (HEAF) -- $ 12,000 for an applicant tracking system for HR (New $s) -- $ 22,100 to convert a PT assistant academic events coordinator position to fulltime including benefits (New $s) --$ 33,800 for an administrative technician II in HR including benefits (New $s) --$ 20,000 to establish a fitness equipment replacement fund (New $s) --$80,000 for initial support of System capital campaign (Reallocation) --$280,281 in unallocated operating reserves (New $s from enrollment over 4%) --$467,256 in required L1 staff benefits, includes some FY2004 catch-up (New $s) --$200,024 in required L2 staff benefits relating to the shift of library personnel from state to local funds (New $s) --$ 57,193 of additional DOE funds for administrative units (New $s) --$200,000 in unallocated HEAF reserves (HEAF) 3.18 New Funds Committed to Support Priority 5 New $s $1,356,339 HEAF $ 472,250 Gift $s $ Other $ 80,000 Total Funds Priority 5: $1,908,589 KEY PERFORMANCE INDICATORS The majority of the funding initiatives supporting this priority were adopted to provide students the facilities and basic infrastructure needed for a quality academic experience. The university believes that these expenditures will have a positive impact on a variety of enrollment-related performance measures including: • • • • • • Headcount and semester credit hour enrollment Student diversity Percent of freshmen retained after one academic year Ratio of new students admitted to graduates Retention rate of TASP-obligated students Six-year graduation rate 3.19 University of Houston - Downtown Appendix A - Allocation of FY2005 Resources HOW NEW REVENUE WILL BE APPLIED Priority # 1-Student Success NEW REVENUE State Funds G/R Appr'n Indirect G/R Tuition $ $ Local Funds Des-Tuit Des-Other Aux-SSF Aux-Other Grand Total Adjustments: Bud. Fd. Bal. IDC Int. Income Endow. Inc. Reallocations: TRB Refinance P/S Implement. P/S switch-back Summer Instit. $ 56,446 12,972 1,483,807 1,553,225 $ 4,479,352 1,409,729 185,438 380,853 6,455,372 $ 8,008,597 $ 200,277 54,042 (181,100) (35,515) $ 79,475 35,242 (419,857) 90,000 Other Adjusts: Description Amount Scholarships - 20% Tuit-Des set-aside Texas Public Education Grant (TPEG) Five (5) add'l web/on-line support staff Two (2) F/T COB lecturers for off-campus Tech Support position for Dist. Educ. Operation of MITCs - UHD share Add'l DOE for academic departments Receptionist/Records Clerk in CPS Advisor/100 Club Coord. in CPS Student telephone assistants in Fin. Aid Imaging Tech. in Registrar's Office Asst. Director of Student Serv. In Fin. Aid Implement BANNER CAPP module Electronic Resources Librarian Library support staff - acquisitions $ $ 2-Faculty/Staff Support Eighteen (18) new T/TT faculty positions Add'l funds for faculty recruitment Four (4) pre-approved but unfunded fac. pos. Four (4) Urban Ed. faculty - shift from gift Non-T/TT position in Urban Ed. Faculty market adjusts. based on CUPA data Faculty merit pay per UHD policy Faculty promotion pay Staff pay increase - 3% across-the-board Staff market adjustments in Enroll. Services Funds for staff salary survey in FY2005 Faculty Development Leave pilot project $ $ 3-Provide High Quality Facilities (24,861) Utilities/Custodial/Ongoing Maintenance Four add'l (4) police officers Operate new computer lab at Commerce St. $ $ Adj. Grand Total $ 1,192,100 50,000 270,478 212,800 65,000 758,343 388,973 28,000 508,427 35,000 50,000 24,000 3,583,121 528,400 171,600 175,000 875,000 7,806,300 4-Technology Hardware/software maintenance agreements Consulting - BANNER student sys. upgrade $ $ 5-Commitments/ General Admin. UH System Service Charges SORM/WCI (Worker's Compensation) Bank charges relating to credit card usage Applicant tracking system - HR Upgrade Asst. Events Coord. pos. to F/T Admin. Tech. II position in HR Fitness equipment replacement fund Initial support for UHS Capital Campaign Unallocated operating reserves Req'd staff ben. adjust. - L1 Req'd staff ben. adjust. (Library) - L2 Add'l DOE for administrative units Subtotal: 3/29/2005 614,971 211,160 240,500 130,000 48,100 73,938 120,431 30,240 48,400 16,600 36,400 52,000 85,000 46,800 27,300 1,781,840 $ 95,000 35,000 130,000 $ 107,527 106,158 50,000 12,000 22,100 33,800 20,000 80,000 280,281 467,256 200,024 57,193 1,436,339 $ 7,806,300 UHD FY05 Budget.xls University of Houston - Downtown Appendix B - Application of HEAF Funds - FY2005 HOW HEAF WILL BE APPLIED Priority # $ Amount 1-Student Success Equipment funds for academic units $ Library collection Other library initiatives Upgrades - Academic Computing Lab Upgrades - Satellite Computing Labs Technology for field-based Urban Educ faculty Equipment for Biotechnology program - MC/TUC Equip Computer Lab - Commerce St. Bldg. $ 2-Faculty/Staff Support Set-aside for matching grants $ $ 150,000 150,000 3-Provide High Quality Facilities Presentation systems, C/R furn., faculty office spa $ Furniture for Records, Admissions, Fin. Aid areas Painting the One Main Building Atrium Deferred Maintenance Pool $ 350,000 35,500 110,000 450,000 945,500 4-Technology Desktop Support Project Equipment Upgrades - TTLC VAX and Server upgrades Network Infrastructure Enhancement NEW REVENUE Proposed HEAF Alloc. Description 4,826,264 HEAF Fund. Balance $ - Total HEAF: $ 4,826,264 5-Commitments / General Admin. Equipment for Admin. units $ $ 410,000 225,000 125,000 250,000 1,010,000 $ 192,250 $ 80,000 200,000 472,250 $ 4,826,264 Building security equipment Reserve - held pending final enrollment data Grand Total: 3/29/2005 327,750 968,000 33,500 225,000 365,000 37,600 106,000 185,664 2,248,514 UHD FY05 Budget.xls University of Houston - Downtown Appendix C - Primary Scholarship/Grant Funds - FY2005 Primary Scholarship/Grant Funds for FY2005 - Contributing to Student Success TEXAS Grant $ B-On-Time Allocation 1,773,460 367,935 (1) Endowed Scholarships UHD endowed scholarship funds (2): AMP Match - Scholars Academy (Edmonds) $ UCSS/STEM Matching Scholarship (Edmond Scholarship Match - Office of Naval Researc Matching scholarships - Jeff Davis program ( Future Teachers (Cain) All Other UHD endowed scholarship funds 123,000 48,000 40,791 150,000 79,569 101,865 543,225 UHD portion of shared UH System scholarship endowments 123,874 (Autrey, Cullen Leadership, Cullinan, Southland, Enron Project GRAD) Endowed scholarships held at the UH Foundation (Dykes & Hearst-UHD, Hugh Roy Cullen-UHS) 92,000 Non-Endowed Scholarships Teacher Education Scholarships - Cain (3) 320,000 Red Rose Scholarships (primarily RRB proceeds) 75,000 Deans' Transfer Scholarships (RRB proceeds) 40,000 100 Club Scholarships 145,000 All Other UHD non-endowed scholarship funds: 103,685 $ 3,584,179 (1) The B-On-Time funds will be transferred from the THECB. (2) Income from UHD endowed scholarships will decrease $44,156 from the amount received for FY2004. (3) Gift from The Gordon and Mary Cain Foundation. FY2005 will be the sixth year of this $3.9 million gift being paid out over ten years. Beginning in FY2005 UHD will begin endowing a portion of these funds. UHD expects to process over $10.3 million in PELL, SEOG, and CWSP grants in FY2005. 3/29/2005 UHD FY05 Budget.xls University of Houston - Downtown Table 1 - Summary of Sources & Uses of Funds Operating Budget FY2004 Budget ----------Change----------Dollars Percent FY2005 Budget Source of Funds Operations $ RRestricted Total $ 63,730,601 14,806,693 78,537,294 $ 7,725,282 2,225,323 $ 9,950,605 $ 7,725,282 2,225,323 $ 9,950,605 12.1% 15.0% 12.7% $ $ 71,455,883 17,032,016 88,487,899 Use of Funds Operations $ RRestricted Total $ Capital Budget 63,730,601 14,806,693 78,537,294 FY2004 Budget 12.1% 15.0% 12.7% $ $ 71,455,883 17,032,016 88,487,899 FY2005 Budget ----------Change----------Dollars Percent Source of Funds $ 14,418,407 (13,508,407) -93.7% $ 910,000 Use of Funds $ 14,418,407 (13,508,407) -93.7% $ 910,000 FY2004 Budget Total Operating Budget & Capital Budget 3/29/2005 $ 92,955,701 ----------Change----------Dollars Percent $ (3,557,802) -3.8% FY2005 Budget $ 89,397,899 r:bud05\UHD\UHD FY05 Budget.xls University of Houston - Downtown Table 2 - Operations FY2004 Budget Source of Funds General Funds State General Revenue Appropriations Formula Funding Special Items Tuition Revenue Bonds State Benefits Appropriation Dedicated Appropriations-TX Grant/College Work Study Subtotal State General Revenue Appropriations Tuition and Fees Statutory & Graduate Premium Lab/other Student Fees Subtotal Tuition and Fees HEAF Indirect Cost Aux Admin Chg/Opt Clinic/Institutes/Cont. Ed/Other Income on State Treasury Deposits Fund Balance Subtotal General Funds Designated Tuition and Fees Designated Tuition - General Library Fee Technology Fee Major/Department/Class Fees Subtotal Tuition and Fees Indirect Cost Investment Income on Non-Endowed Funds Endowment Income Contracts / Grants Self Supporting Organizations/Others Fund Balance Subtotal Designated Funds Auxiliary Enterprises Student Fees Student Service Fee Recreation and Wellness Center Other Student Fees Subtotal Student Fees Sales & Service - Parking Sales & Service - Athletics/Hotel/UC/Other Fund Balance Subtotal Auxiliary Funds Total Current Operating Funds Interfund transfer Total Sources Use of Funds by Object Salaries and Wages Benefits M&O Capital Scholarships Debt Service Utilities Total Uses 3/29/2005 $ 17,678,362 350,000 2,852,103 3,710,706 1,972,422 26,563,593 ----------Change----------Dollars Percent $ 13,048,583 48,000 13,096,583 4,626,264 56,900 510,000 44,853,340 10,362,530 $ $ $ FY2005 Budget 2,417 62,968 (182,147) (116,762) 0.0% 0.0% 0.0% 1.7% -9.2% -0.4% $ 17,680,779 350,000 2,852,103 3,773,674 1,790,275 26,446,831 1,566,807 (8,000) 1,558,807 200,000 (11,900) (380,000) 1,250,145 12.0% -16.7% 11.9% 4.3% 14,615,390 40,000 14,655,390 4,826,264 -20.9% -74.5% 2.8% 45,000 130,000 46,103,485 43.4% 14,861,882 741,798 2,535,361 1,529,991 19,669,032 178,955 55,000 50,474 29,329 955,500 512,868 21,451,158 1,874,474 1,520,747 13,757,751 124,913 220,000 56,417 26,793 1,108,200 460,000 15,754,074 4,499,352 741,798 660,887 9,244 5,911,281 54,042 (165,000) (5,943) 2,536 (152,700) 52,868 5,697,084 35.3% 0.6% 43.0% 43.3% -75.0% -10.5% 9.5% -13.8% 11.5% 36.2% 2,248,890 600,738 60,000 2,909,628 520,000 1,104,855 165,366 4,699,849 65,307,263 (1,576,662) 63,730,601 187,438 47,639 20,000 255,077 221,769 87,245 (32,591) 531,500 7,478,729 246,553 7,725,282 8.3% 7.9% 33.3% 8.8% 42.6% 7.9% -19.7% 11.3% 11.5% -15.6% 12.1% 2,436,328 648,377 80,000 3,164,705 741,769 1,192,100 132,775 5,231,349 72,785,992 (1,330,109) $ 71,455,883 3,465,695 1,818,576 1,563,308 116,407 643,687 (82,391) 200,000 7,725,282 10.4% 24.3% 15.0% 2.9% 17.7% -2.3% 16.7% 12.1% $ 36,790,928 9,309,655 12,016,601 4,090,264 4,276,519 3,571,916 1,400,000 $ 71,455,883 33,325,233 7,491,079 10,453,293 3,973,857 3,632,832 3,654,307 1,200,000 63,730,601 $ $ $ UHD FY05 Budget.xls University of Houston - Downtown Table 3 - Restricted FY2004 Budget Source of Funds Restricted Contracts and Grants Research Financial Aid Gifts Endowment Income Other Restricted(encum, student fees,other E&G) Total Current Operating Funds Interfund Transfer Total Sources Use of Funds by Object Salaries and Wages Benefits M&O Scholarships Total Uses 3/29/2005 $ 2,915,155 9,002,337 1,558,648 619,358 685,331 14,780,829 25,864 $ 14,806,693 $ 1,451,698 305,782 2,731,384 10,317,829 $ 14,806,693 ----------Change----------Dollars Percent $ # $ $ # $ FY2005 Budget 722,715 1,314,608 127,478 (54,363) 121,725 2,232,163 (6,840) 2,225,323 24.8% 14.6% 8.2% -8.8% 17.8% 15.1% -26.4% 15.0% $ 3,637,870 10,316,945 1,686,126 564,995 807,056 17,012,992 19,024 $ 17,032,016 (508,062) (15,227) 1,466,794 1,281,818 2,225,323 -35.0% -5.0% 53.7% 12.4% 15.0% $ 943,636 290,555 4,198,178 11,599,647 $ 17,032,016 UHD FY05 Budget.xls University of Houston - Downtown Table 4 - Capital Projects Project to Date (1) FY2005 Budget Future Year Budgets Total Project Budget ------------------------------------------Funded From----------------------Revenue HEAF Bonds Gifts Other New Construction Subtotal New Construction $ - $ - $ $ 1,170,000 $ $ - $ - $ - $ - $ - $ - - $ - $ - $ - $ - $ - $ - 110,000 $ - $ $ - $ - $ Major Repair and Rehabilitation Exterior Repairs/Paint - One Main Building Faculty/Staff Offices - Refurbish and Modernize Elevators Furnishing/Equipping the New Classroom Bldg. 350,000 1,280,000 $ 1,280,000 - 350,000 350,000 - - - 419,500 - - 419,500 419,500 - - - 86,407 - - 86,407 86,407 - - - - 450,000 450,000 450,000 - - - $ 2,585,907 $ - $ - $ - Projects Budgeted Annually Capital Renewal Deferred Maintenance Subtotal Major Repairs & Rehabilitation $ 1,675,907 $ 910,000 $ - $ 2,585,907 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 1,675,907 $ 910,000 $ - $ 2,585,907 $ 2,585,907 $ - $ - $ - Land Acquisition Subtotal Land Acquisition Total (1) Project expenditures to date, estimated through August 31, 2004 3/29/2005 UHD FY05 Budget.xls University of Houston - Downtown Table 5 - Positions by Type and Organization Employee Classification FY2004 Budget ----------Change----------FTE Percent FY2005 Budget Faculty 182 18 200 Part-time Faculty 198 (3) 195 Professional Staff 170 10 5.8% 180 Non-Professional Staff 214 20 9.2% 234 Temporary Staff 126 (8) -6.3% 118 Total 890 37 4.1% 927 5.27 3/29/2005 UHD FY05 Budget.xls University of Houston - Downtown Table 6 - Annual Semester Credit Hour Trends FY2001 Actuals FY2002 Actuals FY2003 Actuals FY2004 Budget FY2005 Budget FY05 vs FY04 Change Semester Credit Hours Lower Division 112,091 122,226 125,593 129,052 140,284 Upper Division 90,961 96,392 104,329 107,048 116,552 519 1,320 1,848 3,120 1,992 203,571 219,938 231,770 239,220 258,828 19,608 Masters Total 11,232 9,504 (1,128) Semester Credit Hours-On/Off Campus On Campus 192,260 206,490 212,937 221,819 237,785 15,966 Off Campus 11,311 13,448 18,833 17,401 21,043 3,642 203,571 219,938 231,770 239,220 258,828 19,608 Total 3/29/2005 UHD FY05 Budget.xls University of Houston - Downtown Table 7 - Allocation of Student Service Fee FY2004 Budget FY2005 Budget ----------Change----------Dollars Percent Sources Current Year Appropriations Remissions/Exemptions Other Income Budgeted Fund Balance Total Sources Allocations Student Health Service Financial Aid Office Student Activities Student Newspaper Career Services Registrar - SSF Graduation/Diplomas Counseling Unit Handbook Student Government Drama Production Campus Activities Board Bayou Review Student Affairs Office Disabled Student Services Student Awards Utilities/Other Overhead Clubs and Organizations One Main Event Student Services Testing Center 2nd Floor Renovation Remissions/Exemptions Volunteer Center Contingency Total Allocations 3/29/2005 $ 2,243,390 5,500 119,000 75,366 $ 2,443,256 $ $ $ 188,482 447,078 236,963 32,370 297,195 118,509 85,400 251,230 8,000 31,945 18,143 34,500 10,625 243,188 20,252 1,200 44,136 79,595 28,500 66,500 66,370 90,000 5,500 37,575 $ 2,443,256 $ $ 185,438 2,000 31,000 (12,591) 205,847 8.3% 36.4% 26.1% -16.7% 8.4% 10,526 157,379 9,630 2,000 6,709 34,534 20,000 62,581 7,160 1,125 9,750 7,048 9,500 21,520 (66,370) (90,000) 2,000 755 205,847 5.6% 35.2% 4.1% 6.2% 2.3% 29.1% 23.4% 24.9% 0.0% 0.0% 39.5% 0.0% 10.6% 4.0% 0.0% 0.0% 16.0% 0.0% 33.3% 32.4% -100.0% -100.0% 36.4% 2.0% 8.4% $ 2,428,828 7,500 150,000 62,775 $ 2,649,103 $ 199,008 604,457 246,593 34,370 303,904 153,043 105,400 313,811 8,000 31,945 25,303 34,500 11,750 252,938 20,252 1,200 51,184 79,595 38,000 88,020 0 0 7,500 38,330 $ 2,649,103 UHD FY05 Budget.xls University of Houston - Downtown Note 1 to Table 2: Operations Expenditures by Organization NOTE 1 FY2004 Budget Use of Funds by Organization President University Advancement Academic Affairs Administration (Provost) Business Administration Humanities and Social Sciences Public Service Sciences and Technology University College Subtotal: Academic Affairs Scholarships Library Continuing Education Administration Administration (VP Administration) Business Affairs Computing and Telecommunication Academic Computing Physical Plant Utility Subtotal: Administration Student Affairs Administration (Student Affairs) Enrollment Services Student Support Services Student Life Subtotal: Student Affairs Staff Benefits Community Development System Admin - Software Project System Service Charges Insurance Premium Debt Service Contingency Fund Balance Contingency Remissions/Exemptions Total Uses 3/29/2005 $ 882,260 742,982 ----------Change----------Dollars Percent $ 1,813,862 5,879,707 7,327,818 2,440,072 5,105,196 991,956 23,558,611 3,632,832 1,954,783 790,875 3,802,908 643,687 373,592 (159,665) (232,924) 61,495 536,607 293,615 601,717 200,000 1,929,212 1,542,099 4,545,423 1,606,683 4,305,122 1,200,000 15,128,539 620,341 2,044,659 1,154,570 844,239 4,663,809 5,858,368 350,000 419,857 777,214 357,449 3,654,307 22,849 75,366 860,500 $ 63,730,601 103,865 31,127 358,602 640,551 1,126,394 856,989 802,441 17,931 1,460,510 (303,385) 481,233 37,370 199,697 414,915 573,991 107,527 (57,449) (82,391) 215,388 200,277 97,000 $ 7,725,282 FY2005 Budget 11.8% 4.2% 19.8% 10.9% 15.4% 35.1% 15.7% 1.8% $ 986,125 774,109 17.7% 19.1% -20.2% 2,172,464 6,520,258 8,454,212 3,297,061 5,907,637 1,009,887 27,361,519 4,276,519 2,328,375 631,210 -12.1% 4.0% 11.8% 18.3% 14.0% 16.7% 9.7% 1,696,288 1,603,594 5,082,030 1,900,298 4,906,839 1,400,000 16,589,049 -48.9% 23.5% 3.2% 23.7% 8.9% 9.8% 0.0% 0.0% 13.8% -16.1% -2.3% 942.7% 265.7% 11.3% 12.1% 316,956 2,525,892 1,191,940 1,043,936 5,078,724 6,432,359 350,000 419,857 884,741 300,000 3,571,916 238,237 275,643 957,500 $ 71,455,883 1 UHD FY05 Budget.xls University of Houston - Downtown Note 2 to Table 3: Restricted Expenditures by Organization NOTE 2 FY2004 Budget Use of Funds by Organization President University Advancement Academic Affairs Administration (Provost) Business Administration Humanities and Social Sciences Public Service Sciences and Technology University College Subtotal: Academic Affairs Scholarships Administration Administration (VP Administration) Subtotal: Administration Student Affairs Student Life Subtotal: Student Affairs Fund Balance Contingency Total Uses 3/29/2005 $ 92,011 14,141 ----------Change----------Dollars Percent $ 1 220,000 (23,006) 1,374 (104,541) 480,086 323,913 32,000 166,212 280,820 964,208 1,310,529 1,298,625 4,052,394 9,973,145 897,826 1,201,642 6,168 1,094 1,094 477 477 673,431 $ 14,806,693 - 6,168 1 1 119,685 $ 2,225,323 0.0% 0.0% FY2005 Budget $ 92,011 14,142 687.5% -13.8% 0.5% -10.8% 36.6% 24.9% 22.2% 12.0% 252,000 143,206 282,194 859,667 1,790,615 1,622,538 4,950,220 11,174,787 563.8% 563.8% 7,262 7,262 0.2% 0.2% 17.8% 15.0% 478 478 793,116 $ 17,032,016 UHD FY05 Budget.xls UHD Workload Policy.txt Memo to: All UH-Downtown/PS Holders UH-Downtown/PS 10.A.04 Issue No. 3 From: Manuel T. Pacheco, President Effective date: 3/1/86 Subject: Faculty Teaching Workload 1. PURPOSE This PS defines the policy for faculty teaching workload at the University of Houston – Downtown (UHD). 2. POLICY/PROCEDURES 2.1 General Statement of Policy The standard workload for the faculty during each long semester is twelve semester credit hours of classroom instruction or the equivalent. Reductions in the workload of twelve semester credit hours may be approved by the vice president for academic affairs for conditions including, but not limited to, chairing an academic department; supervising special instructional laboratories; supervising directed study; conducting internships and student practicum; coordinating special instructional programs; developing new instructional programs; and engaging in significant creative activities. Only with approval of the president will full-time faculty members who are not department chairmen be permitted to teach fewer than nine semester hours or the equivalent each long semester. 2.2 Guidelines/Principle The following principles and guidelines are adopted by this policy to facilitate more effective teaching, increased professional development, improved academic quality, and appropriate response to enrollment growth at UHD. 2.2.1 Faculty members may be granted released time for administrative duties, special assignments, and significant creative activities. This last category includes the case of sponsored research when the sponsor provides funds for released time and/or a salary. In all cases, the granting of released time requires the recommendation of the department chair and the dean, and approval of the VPAA. 2.2.2 The department chairman will regularly monitor each faculty member's student teaching load to ensure its consistency with sound pedagogical practices and the best interests of the department and the university. 2.2.3 The department chairman, in consultation with the department faculty, the appropriate dean and the VPAA, determines the maximum number of field instruction students whom a faculty member may supervise in a given semester. Any faculty member supervising the maximum number of students in a given semester will be assigned an additional teaching load not to exceed 9 semester hours or the equivalent. 2.2.4 The cumulative supervision of directed study for 10 students entitles the faculty member to a three-hour course load credit, ordinarily taken in the next long semester. 2.2.5 The department chairman, in consultation with the department faculty, the appropriate dean, and the VPAA, determines specific course equivalencies for those courses whose contact hours exceed their assigned credit hours. Page 1 UHD Workload Policy.txt 2.2.6 The teaching load for department chairmen is 18 semester hours or the equivalent per year. 2.2.7 Administrators must hold faculty rank to teach and may not teach more than three credit hours per semester. 3. REVIEW AND RESPONSIBILITIES Responsible Party (Reviewer): President Review: As needed Reprint of original policy statement. Signed original on file in the President's Office. Page 2 University of Houston-Victoria Mission Statement The University of Houston-Victoria shares with all institutions of higher education the universal mission of teaching, research, and service. It shares with the other institutions of the University of Houston System a special responsibility to serve educational needs, to promote economic well being, and to advance the quality of life in the coastal bend region of Texas. The university’s most distinctive commitment is to make higher education accessible to able students who might otherwise lack the opportunity. Its most compelling commitment is to make the quality of education they receive nonetheless competitive. The university emphasizes student learning, related research, responsiveness to student needs, and collaboration in the development and delivery of academic programs. Outreach has characterized its mission and history. The university is an upper-level and graduate institution with selected bachelor’s and master’s degree programs in the arts and sciences, business administration, and education. Although it serves primarily commuting students from Victoria and surrounding counties, it also offers degree programs, in collaboration with other UH System institutions, at an off-campus center in Fort Bend County and offers courses at a number of other off-campus sites in the region. The university admits only students whose records demonstrate successful academic performance at the college level. In addition to degree programs, the university extends educational, informational, and cultural opportunities to the public through library services, continuing education and professional development programs, and a variety of special events. ASP 1 Standing University Goals Goal 1: Teaching and Learning UHV will provide high-quality instruction and learning support in selected degree programs, with emphasis upon outreach, collaboration, and responsiveness to the needs of place-bound students. Goal 2: Research and Scholarly Activities UHV will contribute through research and scholarly activities to the advancement of knowledge in academic fields of inquiry, in teaching and learning, and in professional communities--commensurate with UHV’s mission as a teaching institution. Goal 3: Public Service and Partnerships UHV will help to serve the regional community’s need for access to information resources, professional expertise, and continuing non-credit education; it will collaborate with other educational, entrepreneurial, governmental, and non-profit entities in promoting the educational, economic, and cultural development of the region. Goal 4: Enrollment Management and Student Services UHV will optimally shape the size and characteristics of the student body consistent with conducive access, educational effectiveness, operational efficiency, and provision of responsive services. Goal 5: Financial and Administrative Support Services UHV will demonstrate efficient and accountable stewardship of fiscal, human, and physical resources in its efforts to meet educational needs, to comply with oversight authorities, and to maintain public trust. Goal 6: University Advancement UHV will complement public support of the institution with private support; will provide accurate and timely information to institutional constituencies; and will maintain positive visibility within the regional and alumni communities. Goal 7: Planning, Assessment, and Development UHV will maintain systematic processes for planning and budgeting, for institutional and employee assessment, and for professional development--with the intention of ensuring competitiveness, of improving effectiveness, and of complying with the mandates of the UH System, state legislature, Coordinating Board, and regional accrediting association. ASP 3 Strategic Priorities and Initiatives for 2004-2005 Overview Emphases UHV’s universal mission of teaching, research, and service includes these distinctive emphases: Effective teaching, with attention to individual learners and to learning results; Responsiveness to the needs of students and to the regional community; Outreach in delivering programs and services to where the students are; Collaboration with other institutions and enterprises in advancing the educational, economic, and cultural vitality of the region. Strategic Priorities In pursuing its mission, UHV has identified four strategic priorities that guide its long-range and annual planning efforts: 1. 2. 3. 4. Responsive growth Supportive access Quality improvement Demonstrable accountability Aspiration In brief, UHV wants to become a bigger and better institution, known and respected for its attentiveness to its students and regional community, for its willingness to collaborate with others in attempting to fulfill those needs as efficiently and effectively as possible, for its stewardship of resources entrusted to its care, and for the satisfaction of its graduates with the education they have received. Increasingly, the university can be defined more as a delivery system than as a location. It has developed the know-how and capabilities to extend instruction, learning support, student services, and community outreach in any area. Capabilities include organization, communications, logistics, marketing, technology, and a well-trained workforce that understands the institutional mission and is committed to carrying it out. The university aspires to be a model for this new kind of institution. The distinctive emphases and strategic priorities noted above guide the institution strategic initiatives and resource commitments. ASP 4 Analysis The institution’s most obvious weakness lies in its being a small, commuter institution, serving a very large region that includes rural and suburban populations. Its small size necessarily affects operational efficiency and to some extent quality--or the perception of that. Its being an upperlevel institution means that it turns over its undergraduate student body fairly rapidly and that its recruitment efforts are necessarily affected by those of the surrounding community colleges. The university’s strengths lie in the support of its regional community, in its commitment to teaching, in the quality of its graduates, and in its initiative in seeking out and following through on opportunities to better serve its clienteles. Its strength also lies in its understanding of its distinctive mission and of the means requisite to accomplish that mission. Opportunities currently before the institution include, most notably, expanding credit and noncredit programs to serve a greater range of educational needs, developing further the distance delivery of courses and programs throughout the region, participating fully in the UH System’s off-campus centers, and taking advantage of the institution’s location and student-friendly reputation to attract students to campus from surrounding metropolitan areas One evident threat, or disadvantage, is that distance technology enables other institutions to compete for students within our region. Another is that lack of convenient housing, transportation, and student activities are a serious detriment to attracting residential students to campus. We are confident that the competition from other institutions using distance technology can be met by our providing equally convenient access through technology, combined with local familiarity and personal service. A significant concern that has emerged during the past year in particular is the relative decline in state support. As institutional costs increase and state support declines, tuition and fees must go up to meet operational demands and to maintain quality. Thus, tuition and fees have risen significantly for the coming year. If continued, such significant increases could hinder institution’s ability to grow and to provide access. Major Projects Although the university has a number of new and continuing initiatives each year, the following are singled out as major ones that we expect to expend significant effort on in the coming year. Highest priorities emerging from the Regents’ review of the UHS’s strategic planning process, including especially the expansion of off-campus teaching centers. Planning and funding of a shared classroom/office building to be constructed at the center in Sugar Land and to house operations of both Wharton County Junior College and UHS institutions (shared library building that would include Fort Bend County in the collaboration is also in prospect). Initial funding commitments in response to a System-wide capital campaign, including support for professorships. Development of a proposal and possible completion of the approval process for a bachelor’s degree program in nursing (BSN), to be offered in Victoria with eventual expansion to Fort Bend, if feasible. ASP 5 Planning and funding for a shared facility on university property in Victoria that would house UHV’s Small Business Development Center (SBDC) and other key entities, such as the Chamber of Commerce and Economic Development Corporation, engaged in regional economic development efforts. The shared facility would be intended to realize operating efficiencies and create opportunities for fruitful collaboration. Complete hiring and employment of three new faculty members to accommodate university growth and quality goals. Priority 1: Responsive Growth For the past several years, the enrollment trend for UHV has climbed clearly upward. Reasons include some growth in Victoria, expansion in Fort Bend, effective use of online courses, scholarship leveraging, and improved marketing and recruitment efforts. In looking to future enrollments for the university and, more important, to the welfare of its region, the university has established an initiative called LEAD (Letting Education Achieve Dreams), with support from diverse segments of the regional community. LEAD focuses on elementary and middle school children and their parents in an effort to increase high school graduation rates and college attendance. This is an important initiative for the future of the institution and region. “Responsive Growth,” as an institutional priority, extends to non-credit programs and activities that serve the community’s educational needs and contribute to its economic competitiveness. Such services are becoming a larger part of the higher-education market, as persons who already have degrees seek the training necessary to continue or advance in their careers and professions. Though not funded by the credit-hour formula, these efforts are revenue-producing. Non-credit programs are a vital part of serving educational and economic needs throughout the region. The facilitation of programs delivered to campus though collaborative arrangements with other institutions is also an important way in which the institution seeks to meet the educational needs of its community with cost-effectiveness for the state. The institution has; for example, assisted two iterations of a cooperative doctoral program in Education delivered to Victoria by UH and is currently assisting an MSW program delivered by Southwest Texas State University. Initiatives Continue to Develop and Extend Academic Program Offerings UHV has implemented an array of online courses to serve the Victoria-Houston area. The MBA, as well as some other programs, is available entirely on line. The university has successfully implemented its graduate M.A.I.S. program in Fort Bend and has begun to offer in Fort Bend undergraduate programs in Biology and in Applied Arts and Sciences. Recently, it gained approval for programs in the Fort Bend area to prepare teachers for the secondary schools. It will implement those in the coming year. An initiative to deliver an M.B.A. program to China in cooperation with Shandong University is expected to get underway soon, pending approval of the Chinese government. This program will be self-supporting. ASP 6 Program initiatives in progress or in immediate prospect include the continued implementation of approved degree programs at the Cinco Ranch center. As resources permit, the university may deliver Education courses and other courses to the recently completed instructional facility in El Campo, where we share an ITV station and computers with Wharton County Junior College, purchased with grant funds. The facility is owned and operated by a non-profit organization in El Campo. New faculty positions were added to accommodate the above initiatives, and additional positions will be needed as the institution continues to expand operations and increase enrollments, particularly if the prospective teaching center in Cy-Fair/290 area becomes a reality. A new program currently in the planning stage is a bachelor’s degree in nursing (BSN). This would build off the 2-year program at Victoria College and eventually off the Wharton County Junior College program in the Fort Bend area. As the institution has increased its program offerings and outreach, it has increased its fulltime faculty significantly. Also, staff positions have been added on campus and in Sugar Land to support the need for academic advising, online delivery of courses, secretarial services, and admissions processing. Further staff positions may be needed. In keeping with its efforts to serve the educational needs of the region through brokering programs from other institutions, UHV developed a partnership arrangement with Southwest Texas State University to deliver that institution’s MSW program to the Victoria area. The program is a cohort one, with UHV providing some of the instruction, facilities, and other support services. One cohort has been graduated. A second cohort is underway. UHV’s costs are being recovered through an Interlocal Agreement. Key Performance Indicators Headcount enrollment Semester credit hours generated Market share of enrollments Additional funding to continue to develop and extend academic program offerings: Additional 3.0 FTE faculty for Arts & Sciences, Business and Education $236,373 Additional 1.0 FTE Financial Aid and .5 FTE Student Placement staff 48,696 Increased travel 4,800 M&O increases 62,292 Increase in credit card charges 16,800 Utilize nursing consultant and develop nursing program 40,000 Develop On-line Courses and Support UHS Distance Education Efforts UHV continues to develop online and online supplemented courses. It is evident from our experience with online delivery that there is a significant market that can be reached through ASP 7 asynchronous delivery of courses. (E.g., we could not produce a traditional schedule that could meet the needs of shift workers in area plants.) The institution has budgeted significant funding each of the last several fiscal years for online training and faculty support, including reassigned time for faculty to develop the courses. Support will be needed in the coming year for this important initiative. Over and above training costs, staff has been added to provide technical and course-management support for online delivery. Fees approved by the Board of Regents help significantly to offset these costs, as well as instructional travel costs and central service charges. UHV expects to utilize the opportunities made available through CampusNet, the systemwide approach to marketing and delivery of off-campus instruction and has budgeted funds for UHV’s continued support of and participation in this important collaborative effort. Key Performance Indicators Headcount enrollment Semester credit hours generated Market share of enrollments Additional funding to develop online courses and support UHS distance education WebCT Vista license renewal $22,700 UHS decrease for CampusNet charge <2,096> Support UH System Efforts at Sugar Land and at Cinco Ranch As site manager of the Sugar Land center, UHV will continue to assist in solidifying and expanding the UH System presence in that area. In cooperation with other UHS institutions, UHV seeks to expand programs available to the Fort Bend community and has committed several faculty and staff positions to that end. Most of these are stationed in Sugar Land, but some Education faculty have been assigned to Cinco Ranch to improve visibility and interaction with students at that location. We provide off-campus faculty with on-site staff support and home office support. We expect these numbers and expenses to increase. To accommodate growth, improve access, and provide for future growth, UHV is working with WCJC and UHS administration to secure funds and initiate construction on a new building for the Sugar Land center that would enable WCJC to move onto the UHS site and would provide shared facilities for classrooms, labs, offices, etc. The shared building would also permit shared services. Key Performance Indicators Headcount enrollment at the center Semester credit hours generated at the centers Market share of enrollments in the area Completion of new construction at Sugar Land Additional Funding to Support UH System @ Sugar Land and at Cinco Ranch MITC Sugar Land increase $17,500 MITC Cinco Ranch increase 71,611 ASP 8 Continue Student Recruitment Initiatives UHV has established a number of 2+2 agreements with community colleges and continues to meet with college counselors and to update our articulation agreements. UHV will continue to use institutional scholarships to leverage additional enrollments. With such leveraging, we have significantly impacted enrollments. The university has also moved a significant portion of its recruitment efforts into the academic schools to better target its upper-level and graduate clienteles. In an effort to attract more residential students to the Victoria campus, UHV will continue efforts to emphasize the attractions of small classes taught by full-time faculty; low student expenses; secure small-town environment; recreational opportunities; and proximity to the coast and to major cities. UHV is extending recruitment directly in the high schools in cooperation with the regional community colleges, following through on the “dual admissions” agreements established with these colleges. Through its “LEAD” (Letting Education Achieve Dreams) program, UHV has initiated ongoing efforts to inform public school students and their parents about prospects, resources, and reasons for attending college--targeting especially those schools with historically low college participation rates. The mission of LEAD is to raise the educational attainment level of all residents of the university’s primary service region. Its message is not only that “College Is Possible” but that it is truly achievable. LEAD shares in the special item for regional outreach. The university seeks to increase this special item appropriation. As a result of the above programmatic and recruitment efforts, we expect to continue to realize gains in student headcount and credit hours generated, both for the immediate and the long-range future. As necessary, scholarship resources are being reallocated to support these efforts. Key Performance Indicators Headcount enrollment Semester credit hours generated Student diversity Classroom utilization Percent of 1st generation college graduates Additional funding to continue student recruitment initiatives Marketing $100,000 Continue Regional Outreach UHV’s Regional Outreach will continue to assess educational and community needs and to support educational and economic development in the region. It will serve as a guide to ASP 9 existing information resources, help to generate additional regional data, and coordinate the delivery of needed services, through UHV or a collaborating entity. UHV’s LEAD initiative, supported by a special line-item appropriation, as well as other funds, is part of the outreach effort. In the planning stage is a facility that would house the Small Business Development Center (SBDC), Greater Victoria Chamber of Commerce, and other non-profit entities engaged in economic development. The university would construct and own the building. Funding would be from non-university sources. The facility would represent an important collaboration in regional economic development. Key Performance Indicators Number of persons served through non-credit and collaborative delivery Revenues generated Satisfaction of those served and of partnering entities Additional funding to continue Regional Outreach Additional M&O $9,074 Summary of Initiatives Undertake additional program initiatives Develop additional online courses and provide support Solidify and expand UH System presence in the Fort Bend area Continue recruitment efforts Continue the LEAD initiative Continue implementation of Regional Outreach Priority 1 additional funding allocated Contingency Capital Support 1. Additional equipment needed in Bursar’s Office 2. PC replacement for information system class at UHS@SL 3. Additional computers Priority 1 total additional funding allocated $81,226 $16,750 18,000 13,485 $710,717 Priority 2 Supportive Access Access would remain a priority, even if growth were not, since the university takes seriously its mission to make higher education available and affordable throughout its service region— particularly for those whose job, family, or financial commitments limit their opportunity to pursue further studies. Nonetheless, several of the initiatives related to growth are also related to access. ASP 10 Initiatives Continue the LEAD initiative (Letting Education Achieve Dreams) The LEAD initiative is an access strategy, as well as a long-range recruitment strategy. It targets especially those children and families who have historically lacked access, owing to financial, educational, or aspirational constraints. For the university to grow, serve its region, and raise educational levels, it much increase college-going rates in this segment of the population. Strategies include raising family awareness that college is possible, introducing children to the prospect of attending college, emphasizing academic preparation, mentoring programs, and eventually financial aid. Key Performance Indicators Diversity of the student body First generation students High school and college completion rates throughout the region Continue the Access to Success initiative This successful program targets teachers’ aides who aspire to become certified teachers themselves. Developed in collaboration with the public schools and community colleges, the program assists the aides financially and educationally as they pursue their ambition. Access to Success runs in conjunction with the State of Texas’ tuition exemption program for instructional aides. Access to Success draws both on state and private support. Thanks to continued support from Houston Endowment, Inc., the Dolores Welder Mitchell Charitable Annuity Trust, and Wells Fargo South Texas, the program continues to grow and thrive. Key Performance Indicators Number of teacher aides entering the program Number of teacher aides gaining teacher certification Continue online and off-campus delivery of courses, learning support, and student services As computers and Internet access have become common in the workplace and in most homes, the university has embraced this technology as offering a new and effective way to reach out to students at work or at home in small towns and rural locations throughout its service region. Many courses and a few complete programs are now available online, erasing the constraints of both time and distance. Online support technicians assigned to each academic school, assist students and faculty with the logistics of course delivery. The library continues to increase its electronic resources and to collaborate with other libraries in the UH System and across the state, enabling students and faculty to do research around the clock and without coming to campus. Instructional Support Services maintains coordination with the main campus in providing the WebCT course management platform. ASP 11 IT services both on campus and at the off-campus centers maintain student computer labs and e-mail services. The Academic Center offers online tutoring, as well as supervised testing. Student orientation and advisement are also available online. The college catalog and the schedule are online, providing up-to-date accuracy, and students may register online or by telephone. The university is piloting an online program that provides real time access and may enable remote students to participate in a traditional face-to-face course or in advisement or tutoring sessions. The university plans to implement such a program, should it prove successful and affordable. The off-campus centers in Sugar Land and Cinco Ranch provide a physical presence in strategic locations. They provide classrooms, labs, and library support, as well as student services. The UH System is seeking to collaborate with Prairie View A&M in creating a new teaching center in the Cy-Fair area immediate northwest of Houston. UHV plans to join this effort. Key Performance Indicators Number of courses offered online and off-campus Enrollments in these courses Students use of line library and tutorial services Student us of online orientation and advisement Student use of off-campus library and computing facilities Additional funding to continue online and off-campus delivery of courses, learning support, and student services Increase scholarships for MBA program $10,000 Software upgrades 20,250 ADA accommodations 3,000 Maintain Affordable Tuition and Fees The university is committed to keeping tuition and fees as low as possible, given the demands of maintaining quality and the reality of declining state support. They will increase but will remain competitive with those of other public universities. The change to an Extended Access and Support fee has worked well. The change recognizes the changing nature of instructional and support services for all students and the increasing difficulty of distinguishing between on-campus and off-campus students, as well as between traditional and technology enhanced teaching. The university introduced an MBA fee in 2003-2004, which applies only to students in that program. The fee represents an investment in access, quality, and support for students in this program. Fee revenues provide need-based scholarships and tutorial support for students who need these, as well as greater responsiveness to the needs of all students in the program. ASP 12 Key Performance Indicators Comparison of UHV tuition and fees with those of other public institutions in the state Access to financial aid opportunities Deliver Non-Credit Learning Opportunities The Regional Outreach department of the university will seek to develop web-based learning opportunities and training programs for professionals throughout the region. It already offers some opportunities on campus and at various sites. Web-based programs will enable the university to serve the needs of a greater number and variety of professionals, especially those whose schedules and travel requirements or distance from campus constrain their opportunities for development and training. Key Performance Indicators Number of web-based programs developed Number of participants in these programs Summary of Initiatives Continue LEAD and Access to Success Continue online and off-campus delivery Maintain affordable tuition and fees Deliver non-credit opportunities Priority 2 additional funding allocated Contingency Capital Support 1. Online full-text resource Library materials 2. TiltRac Upgrade 3. Data Imaging Project upgrade Priority 2 total additional funding allocated $50,000 $37,700 10,935 22,600 $154,485 Priority 3: Quality Improvement UHV’s retention and graduation rates continue to be high. The pass rates on the TExES exam for teachers have been among the highest in the state, and the institution exercises diligence to keep them high. Performance on other externally administered exams is competitive. The student to faculty ratio is comparatively low, and undergraduate students are mentored by fulltime, terminally qualified faculty members. Faculty salaries average near the top at non-research public institutions in Texas. The institution has substantial endowment funds that support continuing faculty development and student scholarships. Endowment funds compare very favorably on a per-student basis with such funds available at similar institutions. Operating funds are consistently budgeted to support ongoing training of both faculty and staff. Students, alumni, and employers generally express satisfaction with the quality of education and services. ASP 13 Nonetheless, quality improvement remains a continuing challenge and commitment for the institution. It continues to seek and to implement credible and affordable means of defining and measuring learning results for every academic program. It is committed to meeting the standards of its regional accrediting body and is seeking national accreditation in selected fields. It is committed, as well, to providing ample student access to current learning technologies and to providing well-supported library resources. As noted under Priority 1, size can have some impact on quality and the perception of this. E.g., students in each major program are exposed to a limited number of faculty members, who in turn have a limited number of colleagues with whom to share pedagogical and scholarly interests on a daily basis. The range of sub-specialties available cannot compare with the variety of these at institutions with far larger faculties. These inherent disadvantages of size are ones we attempt to compensate for and to represent as simply the other side of the coin at a place where personal familiarity with one’s teachers and fellow students is the rule rather than the exception. As the institution grows, we do not want to lose sight of this value. Initiatives Pursue Excellence in Student Achievement UHV will pursue excellence in student achievement on state and national examinations. It will continue to use a nationally standardized instrument to survey alumni on their satisfaction with the quality of education they received. However, it intends to drop the national ACT survey of student satisfaction and to develop its own biennial survey tailored to the kind of students the university serves. The ACT will probably be used every third iteration of the survey to provide national comparisons on selected indicators. The university will continue to use standardized test instruments, as available and helpful, to measure student learning achievement--e.g., the ETS test for Business Administration majors and TExES for prospective teachers. Key Performance Indicators Test scores on TExES and other standardized examinations Four-year graduation rates Retention rates Student and alumni satisfaction rates Support Competitive and Equitable Pay UHV will continue to support competitive and equitable pay for faculty and staff, as an important way of trying to maintain quality and continuing quality improvement. Salary reviews are regularly conducted for both faculty and staff to monitor internal equity and external competitiveness. Individual performance evaluations are conducted each year for merit consideration. Equity adjustments are not considered in the absence of meritorious performance. Key Performance Indicators Faculty salaries in comparison to state averages by rank and to national averages by field and rank at similar institutions (as represented in the annual CUPA survey results). Staff and administrative salaries in comparison to those of comparable positions, based on national and regional data. ASP 14 Additional funding to support competitive and equitable pay Faculty Promotions/Equity Staff Reclassifications/Promotions/Equity Health Insurance for part-time employees Classification System Consultant Merit $5,329 50,053 35,440 12,000 300,000 Provide Training and Development Opportunities UHV will continue training and development opportunities for faculty and staff. A combination of local, endowment, and state funds support faculty research and participation in professional conferences. The institution has increased these funds substantially in previous years. A significant investment has been made in faculty use of instructional technology, both for distance-delivery and for enrichment of on-campus courses. This investment relates both to enrollment growth and quality of instruction. Key Performance Indicator Number and diversity of training opportunities Number and percentage of employees participating Additional funding to provide training and development opportunities M&O increases for training $26,050 Pursue Accreditations UHV will ensure continued regional accreditation of the institution. In spring 2003 the university had its decennial reaffirmation review by the Commission on Colleges (COC) of the Southern Association of Colleges and Schools (SACS). It spent the previous two years preparing for this review through a comprehensive self-study process. The review by a visiting team of SACS representatives from other member institutions and the institution’s follow up responses to the team’s recommendations made significant demands on institutional focus, time, and funding, but they have also resulted in significant improvements in the quality and credibility of institutional efforts to carry out its mission effectively and responsibly. The university’s accreditation was reaffirmed at the annual meeting of SACS/COC in December 2003. The university also will continue to pursue appropriate national accreditations in specialized fields. The School of Business is a candidate for AACSB accreditation and has undergone a successful mock review by visiting consultants and will undergo a formal review in 20042005. This process also entails the expenditure of considerable time, energy, and money. The School of Education continues to prepare for NCATE accreditation. Extensive efforts have been committed to developing plans, processes, and documents, backed by resource allocations, for these quality initiatives. The Institutional Effectiveness System developed to meet regional accreditation mandates, as well as state and UH System mandates, provides a framework and foundation for quality the Commission on Colleges of the Southern Association of Colleges and Schools (SACS). ASP 15 These accreditation processes not only bring credibility and recognition to the institutions program. Demanding and costly though they are, they help concentrate institutional focus where it needs to be. As a result the institution gains from the process, regardless of how successful the eventual outcome of the review. Implementing responses to recommendations of SACS/COC UHV has responded specifically to recommendations of the COC, resulting from the spring 2003 report of the visiting committee on reaffirmation of the institution’s accreditation. Reponses included such quality improvements as clearer, more formal separation of graduate and undergraduate studies; use of qualitative criteria for admission to graduate programs; clearer delineation of a faculty member’s teaching and research obligations, as well as policy with regard to external grants and contracts. The implementation of these changes will be ongoing. Key Performance Indicators Student satisfaction and performance Continued compliance with criteria of the Commission on Colleges of SACS Continued pursuit of AACSB and NCATE accreditation Inclusion of responses to COC recommendations in appropriate institutional documents and practices Provide Support for Additional Quality Improvements The institution routinely looks for developing opportunities and potential problems related to maintaining and improving the quality of its programs, services, and support. The president undertook in fall 2003 an extensive series of meetings with staff from all units of the institution to address quality improvement in the work environment at the institution. The recommendations resulting from those meetings impact the employee evaluation and merit process, the job classification system, and the institutional budget. Further, the institution has undertaken a training program for all employees for increasing effectiveness in dealing with both internal and external customers or, constituencies, of the institution. This effort remains in progress. A new unit, Instructional Support Services, now coordinates use of instructional technology (WebCT) and distance education efforts, particularly with regard to UH System collaboration. It offers orientation and training for online courses, as well as staff support for such courses the schools of Arts/Sciences and Education. This unit also includes the tutoring and testing functions of the Academic Center and coordinates academic responses to ADA requirements. A new standing committee will be named to keep the university’s web site under continuous review and to recommend changes in policy, features, and support in the interest of improving the effectiveness of this vital resource. ASP 16 Additional funding to provide support for additional quality improvements Additional support staff $66,314 Impatica for PowerPoint license 4,500 M&O increase 93,116 Summary of Initiatives Excellence in student achievement Competitive and equitable pay Training and Development Opportunities Pursuit of special accreditations Compliance with recommendations of the COC, implementing specific responses Priority 3 additional funding allocated Contingency Capital Support 1. Remodel Facilities Building and build a new Biology prep-lab 2. Install occupancy sensors $350,000 12,000 Priority 3 total additional funding allocated $984,802 30,000 Priority 4: Demonstrable Accountability UHV is accountable for the integrity and effectiveness of its efforts, as well as for the stewardship of its resources. This accountability extends to a number of oversight bodies, representing the public and the academic profession. They include the Board of Regents, the Texas Higher Education Coordinating Board, the state legislature, the regional accrediting body (COC/SACS), and the federal Department of Education. The institution is also accountable to its students, its alumni, its benefactors, and its employees, all of whom have invested their trust in the university. Institutional pride in accomplishment, external respect for the quality and credibility of its efforts, and the loyal commitment of all its constituencies are values that the university takes very seriously. UHV therefore continues to seek means and measures for evaluating, reporting, and improving its performance. Over the past few years the institution has taken steps to ensure that it is in compliance with known standards related to faculty workload and credentials, to student admissions and the award of financial aid, and to the delivery of degree programs. It has also improved administrative efficiency and has provided for clear, consistent, and participatory processes of decision-making. Initiatives Respond to Requirements of the State Board of Educator Certification (SBEC) The university has realigned and augmented teacher certification program requirements to meet new certificate categories. Two categories of initial certification increased to three. Standards for these categories were developed by SBEC and were incorporated into degree plans and courses. Also, SBEC approved additional program entrance standards, which have been implemented by the university. ASP 17 Support Technology Needs Continuing needs include the library and the new PeopleSoft Computerized Record Systems (FRS, HR, SIS) being implemented for all UH System institutions. UHV will continue to emphasize employment of technology that promotes cost effective support for students and other users of university services--including improved electronic access to the library, improved e-mail access from off-campus, and support of online and telephone registration. Additionally, the university has moved to an improved e-mail system, has assigned addresses to all students, and will before or during FY 05 enable students to access their e-mail from off-campus via the Internet. The institution has shifted resources from the instructional use of interactive television to more online, web-based delivery. The limitations and expense of ITV have been significant considerations. Online delivery has proven to be more attractive and trouble free. However, continued growth has meant continued reliance on ITV to deliver some courses. The university will upgrade ITV units to meet the continuing need. Additional funding to support technology needs Continuation of PeopleSoft implementation Additional M&O $51,000 600 Support Development and Use of Facilities UHV is expanding space on campus. Construction will have been completed by mid spring 2004. A storage facility and greenhouse (for Biology) are still needed. The new building housing the UHS at Sugar Land was opened fall 02. Auxiliary buildings were added to the site for use of institutional staff assigned to the center and were occupied in spring 03. The new Sugar Land facilities represent a significant leap forward in accommodating enrollment demand in the Fort Bend area. However, taking care of the facilities and grounds now make additional demands on the budgets of the participating institutions. For the new fiscal year, the institution has in place a facilities master plan for the Victoria campus. The plan locates possibly needed facilities for the next 20-years. Additional funds to support development and use of facilities Copier lease $2,309 Support Fund Raising and Stewardship The institutional will continue its successful efforts to complement state support with funding from private sources, including individuals, corporations, and foundations. Careful record keeping and regular stewardship reports contribute to continuing success and demonstrate due appreciation for the support received. Increases in the following initiatives will help to sustain and grow the university’s annual fund campaigns: greater campaign segmentation, new donor acquisition, payroll deduction, individual giving levels, multiple individual gifts, corporate matching gifts, fund raising events (such as Talk of the Town). ASP 18 The university will get underway its part of the System-wide capital campaign, attempting to identify potential donors and to secure initial commitments. Key Performance Indicators Student and alumni satisfaction ratings Administrative efficiency: institutional support vs. instruction as a ratio of total expenditures (E&G) Dollars raised, number of donors, and new donor acquisition Additional funds to support fund raising and stewardship Additional 1.5 FTE staff for Capital Campaign UHV Match of Faculty/Staff Donations $38,015 8,500 Support Planning and Assessment Efforts UHV will continue to maintain integrated planning, budgeting, and assessment processes that incorporate the diverse mandates of the state, UH System, Coordinating Board, and regional accrediting body. Support for this effort is provided through the existing budgets of the Provost’s office and Institutional Research. Key Performance Indicators Maintain established planning, budgeting, and assessment processes Conduct annual review of designated academic programs Conduct periodic review of faculty and staff salary plans Conduct student and alumni satisfaction surveys in alternating years Track student performance on TExES and other exams Track retention and graduation rates Track faculty achievement--publications, presentations, grants, service Track other performance indicators Continue Emphasis on Administrative Efficiency UHV will continue its efforts to ensure administrative efficiency, maintaining the currently high ratio of instructional expenditures to administrative expenditures. Key Performance Indicator Instructional support in relation to administrative support Additional funds to support planning and assessment efforts Additional .75 FTE staff for Budget Department System Service Charge decrease Marketing Insurance increase Safety & risk management (.50 FTE additional staff) ¼ cost of UHV/VC shared Library Server M&O increases ASP 19 $4,335 <2,706> 13,000 14,725 16,380 5,000 6,480 Summary of Initiatives Respond to certification requirements Support computerized record systems and other technology needs Provide for the maintenance and optimal use of facilities Support ongoing planning and assessment efforts Continue emphasis on instructional support and administrative efficiency Priority 4 additional funding allocated Contingency Capital support 1. UPS Upgrade for Servers 2. Install security cameras and software 3. Waterless fire suppression system for server room 4. Digital camera and batteries Priority 4 total additional funding allocated $20,000 $900 7,500 27,500 1,025 $214,563 ASP 20 University of Houston-Victoria Appendix A - Allocation of FY2005 Resources HOW ADDITIONAL REVENUE WILL BE APPLIED Priority # 1-Responsive Growth ADDITIONAL REVENUE FOR OPERATIONS State Funds G/R Appr'n $ Tuition Other Income Reallocations Budgeted Fund Balan $ (189,163) 733,704 78,365 213,947 145,192 982,045 Local Funds Tuition Designated $ Extended Access Fee MBA Fee Student Serv. Fee Other Income Reallocations Budgeted Fund Balan $ 250,592 275,268 44,147 67,530 (36,305) 109,214 43,591 754,037 Total-Operations $ Grand Total Additional Faculty Increase in Faculty Travel Additional Staffing On-line Course and CampusNet Support Support - UHS Off-Campus Initiatives Increased Recruitment Efforts Additional M&O Support Increase in credit card charges Continue Regional Outreach Nursing Consultant & Program Development Capital Support Contingency $ $ 2-Supportive Access On- and off-campus delivery of courses, learning support and student services Capital Support Contingency $ $ 3-Quality Improvement Support Competitive and Equitable Pay Increase Training & Development Support for Quality improvements Capital Support Contingency $ 33,250 71,235 50,000 154,485 $ 386,400 131,995 518,395 $ 2,254,477 4-Demonstrable Accountability Support Technology Needs Support Development and Use of Facilities Support Fund Raising and Stewardship UHS Central Service Decrease Insurance Increase Additional M&O Support Marketing Additional Staffing Safety & Risk Management Capital Support Contingency $ 546,238 26,050 163,930 362,000 30,000 $ 1,128,218 $ Grand Total 3/29/2005 236,373 4,800 48,696 20,604 89,111 100,000 62,292 16,800 9,074 40,000 48,235 81,226 757,211 1,736,082 ADDITIONAL REVENUE FOR CAPITAL HEAF Tuition Designated Total-Capital Description 51,600 2,309 46,515 (2,706) 14,725 11,480 13,000 4,335 16,380 36,925 20,000 214,563 $ 2,254,477 r:bud05\UHV\UHV FY05 Budget.xls University of Houston-Victoria Table 1 - Summary of Sources & Uses of Funds FY2004 Operating Budget Budget ----------Change----------Dollars Percent FY2005 Budget Source of Funds Operations Restricted Total $ $ 22,335,816 1,761,687 24,097,503 $ 1,931,316 393,916 $ 2,325,232 8.6% 22.4% 9.6% $ 8.6% 22.4% 9.6% $ $ 24,267,132 2,155,603 26,422,735 Use of Funds Operations Restricted Total $ $ 22,335,816 1,761,687 24,097,503 FY2004 Capital Budget Budget $ 1,931,316 393,916 $ 2,325,232 $ 24,267,132 2,155,603 26,422,735 FY2005 ----------Change----------Dollars Percent Budget Source of Funds $ 1,182,000 $ (1,182,000) -100.0% $ - Use of Funds $ 1,182,000 $ (1,182,000) -100.0% $ - Budget ----------Change----------Dollars Percent 25,279,503 $ 1,143,232 FY2004 Total Operating Budget & Capital Budget 3/29/2005 $ 4.5% FY2005 Budget $ 26,422,735 r:\bud05\ex summ\UHV FY05 Budget.xls University of Houston-Victoria Table 2 - Operations FY2004 Budget Source of Funds General Funds State General Revenue Appropriations Formula Funding Special Items Tuition Revenue Bonds State Benefits Appropriation Dedicated Appropriations-TX Grant/College Work Study Subtotal State General Revenue Appropriations Tuition and Fees Statutory & Graduate Premium Lab/other Student Fees Subtotal Tuition and Fees HEAF Aux Admin Chg/Opt Clinic/Institutes/Cont. Ed/Other Income on State Treasury Deposits Fund Balance Subtotal General Funds $ Use of Funds by Object Salaries and Wages Benefits M&O Capital Scholarships Debt Service Utilities Total Uses 3/29/2005 0.0% 0.0% 0.0% -10.0% 21.4% -1.4% 733,704 733,704 386,400 105,365 (27,000) 145,192 1,154,498 25.9% 0.0% 25.8% 87.2% 22.0% -54.0% 17.3% 32.9% 12.7% 20.7% -2.3% -27.1% 0.0% 0.7% 4,055,862 382,587 275,268 44,147 702,002 (2,810) (13,000) 2,741 43,591 732,524 18.1% 2,593,192 1,111,368 391,872 4,096,432 121,001 35,000 90,066 402,296 43,591 4,788,386 627,075 627,075 33,136 660,211 22,335,816 67,530 67,530 (23,236) 44,294 1,931,316 10.8% 10.8% -70.1% 6.7% 8.6% 694,605 694,605 9,900 704,505 24,267,132 8.6% $ 24,267,132 8.1% -6.4% 15.8% 73.2% 14.7% 0.0% 0.0% $ 12,287,507 2,791,796 5,486,768 856,125 730,543 1,770,393 344,000 8.6% $ 24,267,132 17,619,743 2,210,605 836,100 347,725 3,394,430 123,811 48,000 90,066 399,555 $ 22,335,816 $ 11,368,731 2,983,423 4,738,169 494,440 636,676 1,770,377 344,000 $ 22,335,816 $ FY2005 Budget 169 (207,808) 18,476 (189,163) 2,835,738 10,000 2,845,738 443,325 479,211 50,000 Designated Tuition and Fees Designated Tuition - General Technology Fee Major/Department/Class Fees Subtotal Tuition and Fees Indirect Cost Investment Income on Non-Endowed Funds Contracts / Grants / Gifts Self Supporting Organizations/Others Fund Balance Subtotal Designated Funds Auxiliary Enterprises Student Fees Student Service Fee Subtotal Student Fees Sales & Service - Athletics/Hotel/UC/Other Subtotal Auxiliary Funds Total Current Operating Funds Interfund transfer Total Sources 9,782,515 457,989 1,398,426 2,076,030 86,509 13,801,469 ----------Change----------Dollars Percent $ 1,931,316 918,776 (191,627) 748,599 361,685 93,867 16 $ 1,931,316 6.6% $ 9,782,684 457,989 1,398,426 1,868,222 104,985 13,612,306 3,569,442 10,000 3,579,442 829,725 584,576 23,000 145,192 18,774,241 r:bud05\UHV\UHV FY05 Budget.xls University of Houston-Victoria Table 3 - Restricted FY2004 ----------Change----------Dollars Percent Budget Source of Funds Restricted Contracts and Grants Financial Aid Endowment Income Other Restricted(encum, student fees,other E&G) Total Current Operating Funds Interfund Transfer Total Sources Use of Funds by Object Salaries and Wages Benefits M&O Scholarships Total Uses 3/29/2005 774,000 377,243 610,444 1,761,687 $ $ 1,761,687 $ 133,995 22,252 563,527 1,041,913 1,761,687 $ $ Budget $ 393,916 52.8% -5.1% 0.7% 22.4% 1,183,000 358,157 614,446 2,155,603 $ 393,916 22.4% $ 2,155,603 $ (21,298) 3,484 26,603 385,127 393,916 -15.9% 15.7% 4.7% 37.0% 22.4% $ 112,697 25,736 590,130 1,427,040 2,155,603 $ 409,000 (19,086) 4,002 FY2005 $ r:\bud05\UHV\UHV FY05 Budget.xls University of Houston-Victoria Table 4 - Capital Projects (No Capital Projects At University of Houston Victoria) 3/29/2005 r:\bud04\formats\UHV FY05 Budget.xls University of Houston-Victoria Table 5 - Number of Full-Time Equivalent Positions Employee Classification FY2004 Budget ----------Change----------FTE Percent 4.3% FY2005 Budget Faculty 70 3 73 Part-time Faculty 20 - Professional Staff 77 2 2.6% 79 Non-Professional Staff 79 5 6.3% 84 Temporary Staff 13 (1) -7.7% 12 Total 259 9 3.5% 268 20 6.26 3/29/2005 UHV FY05 Budget.xls University of Houston-Victoria Table 6 - Annual Semester Credit Hour Trends FY2001 Actuals FY2002 Actuals FY2003 Actuals FY2004 Budget FY2005 Budget FY05 vs FY04 Change Semester Credit Hours Upper Division 18,870 20,930 23,332 22,946 24,257 1,311 Masters 13,702 16,137 18,915 18,859 22,050 3,191 Total 32,572 37,067 42,247 41,805 46,307 4,502 Semester Credit Hours-On/Off Campus On Campus 23,452 26,540 32,180 30,267 33,341 3,074 Off Campus 9,120 10,527 10,067 11,538 12,966 1,428 32,572 37,067 42,247 41,805 46,307 4,502 Total 3/29/2005 UHV FY05 Budget.xls University of Houston-Victoria Table 7 - Allocation of Student Service Fees FY2004 Sources Current Year Revenue Budgeted Fund Balance Total Sources Budget $ $ Allocations Financial Aid Student Relations Student Senate Special Projects Child Care Assist Registrar Publications Student Organization Student Ambassadors Program SS Fees Contingency Special Events University Advancement Student Service Support Credit Card Support Parking Telecommunications Service Transcripts Commencement Graduation & Diploma VIP/Registration Support Career Services ADA Compliance Total Allocations 3/29/2005 620,808 620,808 $ $ 198,843 79,445 3,900 8,650 3,500 82,513 9,000 3,250 1,000 59,224 15,985 826 31,040 40,700 1,000 13,091 10,000.00 12,000.00 10,000.00 7,513.00 29,328.00 $ 620,808 ----------Change----------Dollars Percent 59,905 9.6% 59,905 9.6% 29,576 (3,454) 1,375 (12,415) (2,000) 3,690 16,800 335 2,000 980 20,018 3,000 $ 59,905 FY2005 Budget $ $ 14.9% -4.3% 0.0% 0.0% 0.0% 1.7% 0.0% 0.0% 0.0% -21.0% -12.5% 0.0% 11.9% 41.3% 0.0% 2.6% 0.0% 16.7% 0.0% 13.0% 68.3% 9.6% 680,713 680,713 228,419 75,991 3,900 8,650 3,500 83,888 9,000 3,250 1,000 46,809 13,985 826 34,730 57,500 1,000 13,426 10,000 14,000 10,000 8,493 49,346 3,000 $ 680,713 UHV FY05 Budget.xls University of Houston-Victoria Note 1 to Table 2: Operations Expenditures By Organization NOTE 1 FY2004 ----------Change----------Dollars Percent Budget Use of Funds by Organization President Human Resources Regional Outreach University Advancement Academic Affairs Office of the Provost Arts and Sciences Business Administration Education Student Services Small Business Development Center Instructional Support Library Subtotal Academic Affairs Scholarships Administration and Finance Office of the VP Administration and Finance Budget Business Services Finance Information Technology Plant Operations Subtotal Administration and Finance Staff Benefits Contingency Debt Service System Service Charge System Center-Sugar Land Information System Project Utilities Capital Construction Total Uses $ 496,279 199,144 454,302 537,665 434,324 1,839,000 2,796,592 2,030,452 849,197 209,489 349,473 780,873 9,289,400 636,676 $ 453,106 59,995 429,855 362,314 1,080,197 970,459 3,355,926 2,821,910 238,756 1,770,377 1,218,818 875,679 96,884 344,000 22,335,816 - 3/29/2005 $ 19,468 457 30,092 175,522 85,118 163,396 243,035 163,416 61,843 5,442 56,312 778,562 93,867 211,942 5,125 69,571 61,208 137,170 11,043 496,059 (30,114) (62,596) 16 47,309 32,674 350,000 $ 1,931,316 3.9% 0.2% 6.6% 32.6% FY2005 Budget $ 515,747 199,601 484,394 713,187 19.6% 8.9% 8.7% 8.0% 7.3% 0.0% 1.6% 7.2% 8.4% 14.7% 519,442 2,002,396 3,039,627 2,193,868 911,040 209,489 354,915 837,185 10,067,962 730,543 46.8% 8.5% 16.2% 16.9% 12.7% 1.1% 14.8% -1.1% -26.2% 0.0% 3.9% 3.7% 0.0% 0.0% 665,048 65,120 499,426 423,522 1,217,367 981,502 3,851,985 2,791,796 176,160 1,770,393 1,266,127 908,353 96,884 344,000 350,000 24,267,132 8.6% $ - UHV FY05 Budget.xls University of Houston-Victoria Note 2 to Table 3: Restricted Expenditures By Organization NOTE 2 FY2004 ----------Change----------Dollars Percent Budget Use of Funds by Organization President Regional Outreach Academic Affairs Office of the Provost Arts and Sciences Education Small Business Development Center Library Subtotal Academic Affairs Scholarships Total Uses $ 65,756 $ 43,007 157,105 273,507 180,023 376 654,018 1,041,913 1,761,687 $ 5,873 20,784 (1,725) 2,772 (18,875) (40) (17,868) 385,127 $ 393,916 8.9% -4.0% 1.8% -6.9% 0.0% -10.6% -2.7% 37.0% 22.4% FY2005 Budget $ $ 71,629 20,784 41,282 159,877 254,632 180,023 336 636,150 1,427,040 2,155,603 - 3/29/2005 UHV FY05 Budget.xls Employment: Workload, Compensation, & Additional Income F-1 Workload General expectations with regard to teaching, research, and service are noted in section E.11.1. Percentage weights for evaluation are explained in E.7.4 and should provide guidance to the distribution of a faculty member's attention. Each academic school may have more specific expectations. 1.1 Teaching Load This policy is in compliance with Sections 51.402 and 51.403 of the Texas Education Code, which requires the establishment of minimal teaching load requirements. Each faculty member paid full-time from the appropriations item "Faculty Salaries" must report a minimum of nine Teaching Load Credits (TLC) each semester. However, in practice, 12 TLCs represent the normal teaching load at UHV and may be reduced only with the Provost's approval (see below). In addition to teaching, faculty workload includes academic advising, directing independent studies and theses, curriculum development, and committee work. Faculty are also expected to engage in scholarly pursuits, remain active in their discipline and profession, and provide professional service to the community as need arises and time permits. Faculty workload policy attempts to quantify other activities related to instruction to assure fair and equitable workloads for all faculty members, while, simultaneously, meeting the special needs of this university. Reduction in Teaching Load: Although the overall standard remains a twelve-hour teaching load for each semester, this may be reduced at the discretion of the school to no fewer than nine for owed TLCs, productive research, administrative reassignment, grant projects, or possibly special projects. The following qualifications apply: • The school/program must maintain its credit generation at the existing or expected level or above. • Course scheduling must be maintained in a way that allows students to progress expeditiously toward their degrees. • Faculty positions (full-time or part-time) cannot be added to support reductions in teaching load. • Summer teaching must be comparably reduced if semester teaching is reduced for research purposes. Faculty may not be assigned a reduced teaching load during the semesters yet carry a twelve-hour load for extra pay during the summer. • There must be a written expectation of and accountability for what faculty members are expected to accomplish or produce if granted a reduction in teaching load, whether on a temporary or indefinite basis. This may be covered in a school policy statement or in a memorandum from the Dean to the individual faculty member. • The reduction in teaching load may be continued only for so long as expectations are being fulfilled or until the task or project has been completed.