GWYNEDD HOME & SCHOOL ASSOCIATION TREASURER'S REPORT AS OF MAY 26, 2009

advertisement

GWYNEDD HOME & SCHOOL ASSOCIATION

TREASURER'S REPORT

AS OF MAY 26, 2009

Beginning Checkbook Balance - 4/27/09

Deposits Made:

Community Outreach - Misc. budget line - donation

Family Game Night

Holding - YAC (NPSD funds)

Market Day - May (Cameron check)

Reading Olympics-Reimb. From Printworks for tshirts

School Store Income 5/1/09

Scrip Program - Genuardi

Simplified Scrip

Sixth Grade Party - Addl. Pix purchased by parents

Student Council Holding Account - spirit day/car wash

Teacher Appr Week - Lansdale Tutoring check

Yearbook - Deposit monies received

Checks Written:

Excess Funds - Sandy Duplicki reimb. For flowers for GS Nursing Home

Family Game Night - NPDS Nutrition Services (drinks)

Field Trips - 2nd Gr-Roth Living Farm Museum

Field Trips - 3rd Gr- DaVinci Discovery Center

Field Trips - 4th Gr-bud driver tips

Field Trips - 5th Gr- Mercer Museum

Field Trips - 6th- Glencairn Museum

Mini Grants - 2nd Gr - Ferretti

Misc-Apr H&S mtg - babysitting

Misc-Community Outreach expenses

Musical Instruments - Strings

Operating Supplies - K orientation folders

Reading - RIF - T-shirts for 1st graders

Scholarship Funds - 5 recipients

Sixth Grade Party - Phila. Sports Club

Sixth Grade-Gift to Students-bal due on hoodies

Teacher Appr Week - Reimb expenses

Yearbook - School Annual payment 400 books

Ending Checkbook Balance - 5/26/09

Note: Balance above contains the following Holding Accounts:

Caldera Memorial

Student Council

Young Authors Conference - NPSD Funds

59.95

587.76

5,585.08

6,232.79

22,172.79

25.00

479.00

5,585.08

145.59

1.50

448.44

244.19

109.70

12.00

424.75

25.00

3,603.00

11,103.25

(121.50)

(23.68)

(300.00)

(653.70)

(75.00)

(564.00)

(458.00)

(133.18)

(20.00)

(19.43)

(301.00)

(30.13)

(325.00)

(700.00)

(862.50)

(598.50)

(221.58)

(4,780.00)

(10,187.20)

23,088.84

Gwynedd Square Home and School Association

2008-09 YTD Revenue

As of May 26, 2009

FUNDRAISERS

Sept/Oct.

Kids Stuff Books

Oct.

Catalog Sale

Nov.

BookFair

Dec.

Winter Festival

Jan/Feb Display My Art

March Plant/Bulb Sale

Ongoing Market Day

Ongoing Gift Card Program

Misc Macy's Coupons

Misc Election Day Sale

Misc Philadelphia Phantoms

Cash Back Programs:

BoxTops

Supermarkets

Target

2008-2009

Budget

3,600.00

5,600.00

2,000.00

3,700.00

600.00

1,200.00

3,400.00

300.00

0.00

0.00

0.00

2,000.00

1,800.00

750.00

Actual

3,597.29

3,498.87

2,297.15

4,686.52

2,940.55

425.12

2,668.04

486.79

125.00

146.53

99.55

3,640.71

2,910.66

953.30

Balance

(2.71) CLOSED

(2,101.13) CLOSED

297.15 CLOSED

986.52 CLOSED

2,340.55 CLOSED

(774.88) CLOSED

COMMENTS

(731.96)

186.79

125.00 Unbudgeted Fundraiser

146.53 Unbudgeted Fundraiser

99.55 Unbudgeted Event

1,640.71 CLOSED

1,110.66 Genuardi,Acme

203.30 CLOSED

OTHER INCOME

Donations

Dues - Membership

Pictures

School Store

TOTAL

2,500.00

2,400.00

2,800.00

1,000.00

2,495.00

2,419.00

2,902.88

1,002.63

$33,650.00

$37,295.59

(5.00) CLOSED

19.00 CLOSED

102.88 CLOSED

2.63 CLOSED

$3,645.59

Gwynedd Square Home and School Association

2008-2009 YTD Expenses

As of May 26, 2009

ACTIVITIES

Welcome Back Block Party

Ice Cream Social/Coffee & Dessert

Family Fitness Night

Family Fun Event

Science Night

Family Game Night

Talent Show

Pottery Night

Spirit Wear

Budget 2008-09

1,400.00

100.00

50.00

1,300.00

500.00

100.00

100.00

25.00

50.00

Actual YTD

1,097.41

(54.35)

46.74

1,384.48

441.53

(455.32)

8.46

(22.30)

Amount Remaining

302.59 CLOSED

Status

154.35 CLOSED

3.26 CLOSED

(84.48) CLOSED

58.47 CLOSED

555.32

100.00

16.54 CLOSED

72.30 CLOSED

EDUCATIONAL SUPPORT

Assemblies

Author in Residence

Field Trips

Framing Student Art Work

Geobee

Mini Grants ($5/ homeroom student)

Musical Instruments - Orchestra

Olympic Day

Reading: Accelerated Reader Tests

Reading: Bookbinding

Reading: Olympics

Reading: Prime Time

Reading: Reading Incentives

Reading: RIF

Reading: Young Authors

Safety Picnic

Scholarship Funds

Technology/Equipment

Yearbook Supplies

4,000.00

2,200.00

6,000.00

250.00

60.00

2,650.00

300.00

200.00

100.00

150.00

450.00

300.00

100.00

200.00

600.00

50.00

500.00

325.00

350.00

4,000.00

1,964.88

6,163.70

427.00

70.00

2,127.19

301.00

101.66

58.29

396.21

300.00

100.00

361.17

379.75

455.00

356.95

1,177.00

0.00 CLOSED

235.12 CLOSED

(163.70) CLOSED

(177.00) CLOSED

(10.00) CLOSED

522.81

(1.00) CLOSED

200.00

(1.66) CLOSED

91.71

53.79

0.00 CLOSED

0.00 CLOSED

(161.17) CLOSED

220.25 CLOSED

50.00

45.00

(31.95) CLOSED

(827.00)

TEACHER SUPPORT/APPRECIATION

Teacher beginning of Year Gift

American Education Week

Staff holiday baskets

Secretary/Nurses Days

Teacher Appreciation Week

School picnic at end of year

Teacher and staff End of Year Lunch

Principal's Fund

Sunshine Fund

MISC

Cafeteria/Custodial Appreciation

Coordinating Council Dues

Decorating

Family Aid Fund

Gardening

Miscellaneous

Operating Supplies

Room Parties ($55/Room)

Sixth Grade Send-off Party

Gift to 6th Graders

Volunteer Appreciation

TOTALS

2,000.00

150.00

200.00

100.00

275.00

200.00

600.00

600.00

300.00

300.00

50.00

100.00

150.00

200.00

650.00

650.00

1,265.00

2,000.00

1,300.00

150.00

$33,650.00

2,000.00

167.88

162.27

196.58

595.80

157.38

50.00

90.74

150.00

197.90

580.60

295.35

71.00

1,534.00

1,198.50

125.48

$28,759.93

0.00 CLOSED

(17.88) CLOSED

37.73 CLOSED

100.00

78.42

200.00

600.00

4.20 CLOSED

142.62

300.00

0.00 CLOSED

9.26 CLOSED

0.00 CLOSED

2.10 CLOSED

69.40

354.65

1,194.00

466.00

101.50

24.52

4,890.07

GWYNEDD HOME & SCHOOL ASSOCIATION

TREASURER'S REPORT

AS OF FEBRUARY 24, 2009

Beginning Checkbook Balance - 1/26/09

Deposits Made:

Box Tops Check

Fall Fundraiser Refund check

Holding - Student Council - Abitibi check

Holding - Student Council - Winter Fest cookie sales

Market Day

School Store

Scrip Program - Genuardi

Checks Written:

Assemblies-Bromley Productions - YoJo - 3/6/09

Babysitting - Jan H&S mtg

Excess Funds - GeoBee Plaque

Excess Funds - Reading/Writing Center-Mrs. B-Schmidt

Excess Funds - DARE expenses

Excess Funds - Community Outreach supplies

Family Fun Night - Mr. Moonbounce, Inc.

Family Fun Night - Pizza Time

Family Fun Night - Popcorn cones

Family Fun Night - Cashboxes

Holding - Caldera Memorial

Mini Grants - Mrs. Kett - 3rd grade - Scholastic Magazine

Misc - March Madness - Tshirts for 5th grader participants

Principal's Account - PSSA Incentives

Reading Olympics Fees

Reading - Prime Time - Green Room Players 2/5/09

Reading - Prime Time - Fairy Tale Forensics 2/25/09

Reading - Young Authors Conference - $20 x 18 students

School Store

School Store

Ending Checkbook Balance - 2/24/09

Note: Balance above contains the following Holding Accounts:

Caldera Memorial

Library

Student Council

27,737.29

30.00

17.25

22.06

79.00

96.77

438.89

269.53

953.50

(800.00)

(20.00)

(150.03)

(259.56)

(283.31)

(54.02)

(585.00)

(383.00)

(40.00)

(200.00)

(25.64)

(52.06)

(22.50)

(128.65)

(100.00)

(50.00)

(395.00)

(360.00)

(92.95)

(270.48)

(4,272.20)

24,418.59

59.95

9.48

137.18

206.61

Gwynedd Square Home and School Association

2008-09 YTD Revenue

As of February 24, 2009

FUNDRAISERS

Sept/Oct.

Kids Stuff Books

Oct.

Catalog Sale

Nov.

BookFair

Dec.

Winter Festival

Jan/Feb Display My Art

March Plant/Bulb Sale

Ongoing Market Day

Ongoing Gift Card Program

Misc Macy's Coupons

Misc Philadephia Phantoms

Misc Election Day Sale

Cash Back Programs:

BoxTops

Supermarkets

Target

2008-2009

Budget

3,600.00

5,600.00

2,000.00

3,700.00

600.00

1,200.00

3,400.00

300.00

0.00

0.00

0.00

2,000.00

1,800.00

750.00

Actual

3,597.29

3,498.87

2,297.15

4,686.52

1,776.13

377.09

125.00

(100.00)

146.53

2,627.66

1,470.51

541.13

Balance

(2.71) CLOSED

(2,101.13) CLOSED

297.15 CLOSED

986.52 CLOSED

(600.00)

(1,200.00)

COMMENTS

(1,623.87)

77.09

125.00 Unbudgeted Fundraiser

(100.00) Unbudgeted Fundraiser

146.53 Unbudgeted Fundraiser

627.66

(329.49) Genuardi,Acme

(208.87)

OTHER INCOME

Donations

Dues - Membership

Pictures

School Store

TOTAL

2,500.00

2,400.00

2,800.00

1,000.00

2,470.00

2,409.00

2,902.88

494.45

(30.00)

9.00

102.88 CLOSED

(505.55)

$33,650.00

$29,320.21

($4,329.79)

Gwynedd Square Home and School Association

2008-2009 YTD Expenses

As of February 24, 2009

ACTIVITIES

Welcome Back Block Party

Ice Cream Social/Coffee & Dessert

Family Fitness Night

Family Fun Event

Science Night

Family Game Night

Talent Show

Pottery Night

Spirit Wear

Budget 2008-09

1,400.00

100.00

50.00

1,300.00

500.00

100.00

100.00

25.00

50.00

Actual YTD

1,097.41

(54.35)

1,297.85

8.46

Amount Remaining

302.59 CLOSED

Status

154.35 CLOSED

50.00

2.15

500.00

100.00

100.00

16.54 CLOSED

50.00

EDUCATIONAL SUPPORT

Assemblies

Author in Residence

Field Trips

Framing Student Art Work

Geobee

Mini Grants ($5/ homeroom student)

Musical Instruments - Orchestra

Olympic Day

Reading: Accelerated Reader Tests

Reading: Bookbinding

Reading: Olympics

Reading: Prime Time

Reading: Reading Incentives

Reading: RIF

Reading: Young Authors

Safety Picnic

Scholarship Funds

Technology/Equipment

Yearbook Supplies

4,000.00

2,200.00

6,000.00

250.00

60.00

2,650.00

300.00

200.00

100.00

150.00

450.00

300.00

100.00

200.00

600.00

50.00

500.00

325.00

350.00

3,200.00

1,548.00

427.00

70.00

1,784.01

101.66

58.29

100.00

300.00

36.17

360.00

(245.00)

302.38

800.00

2,200.00

4,452.00

(177.00) CLOSED

(10.00) CLOSED

865.99

300.00

200.00

(1.66) CLOSED

91.71

350.00

0.00 CLOSED

100.00

163.83

240.00

50.00

745.00

22.62

350.00

TEACHER SUPPORT/APPRECIATION

Teacher beginning of Year Gift

American Education Week

Staff holiday baskets

Secretary/Nurses Days

Teacher Appreciation Week

School picnic at end of year

Teacher and staff End of Year Lunch

Principal's Fund

Sunshine Fund

MISC

Cafeteria/Custodial Appreciation

Coordinating Council Dues

Decorating

Family Aid Fund

Gardening

Miscellaneous

Operating Supplies

Room Parties ($55/Room)

Sixth Grade Send-off Party

Gift to 6th Graders

Volunteer Appreciation

TOTALS

2,000.00

150.00

200.00

100.00

275.00

200.00

600.00

600.00

300.00

300.00

50.00

100.00

150.00

200.00

650.00

650.00

1,265.00

2,000.00

1,300.00

150.00

$33,650.00

2,000.00

167.88

162.27

505.80

100.39

50.00

90.74

150.00

148.94

422.89

178.84

71.00

$14,440.63

0.00 CLOSED

(17.88) CLOSED

37.73 CLOSED

100.00

275.00

200.00

600.00

94.20

199.61

300.00

0.00 CLOSED

9.26

0.00

51.06

227.11

471.16

1,194.00

2,000.00

1,300.00

150.00

19,209.37

GWYNEDD HOME & SCHOOL ASSOCIATION

TREASURER'S REPORT

AS OF NOVEMBER 25, 2008

Beginning Checkbook Balance - 10/28/08

Deposits Made:

Book Fair Income

Election Day Fundraiser

Fall Fundraiser

Harry Potter Books

Ice Cream Social deposit

KidStuff Books

Market Day

Pictures Income

School Store

Scrip Program - Genuardi

Scrip Program - Simplified Scrip

Checks Written:

Babysitting - Oct H&S mtg, K night, Reading Support & Literacy Night

Bank Charge

Book Fair - expenses

Book Fair - Scholastic Book Fairs

Book Fair Cashbox

Excess Funds - Headphones for Tech Lab

Excess Funds - Popcorn Machine

Excess Funds - Reading Support - 2 kidney tables

Excess Funds - White boards for 1st Grade

Fall Fundraiser - Cherrydale Farms

Family Aid Fund

Field Trip - 1st Grade full payment - Keswick Theater

Field Trip - 3rd Grade deposit - DaVinci Discovery Center

Field Trip - 4th Grade deposit - Hagey Coach deposit

Field Trip - 6th Grade deposit - Glencairn Museum

Gardening

Ice Cream Social - Cashbox

Ice Cream Social - Expenses

Ice Cream Social - North Penn Dairy Queen

Kidstuff Books

Misc Fundraiser - Election Day cashbox

Misc Fundraiser - Election Day expenses

Miscellaneous-H&S meetings

Pottery Night - Color Me Mine

Principal's Fund

Reading - Accelerated Reader

Room Parties - Brun and Chiodo

School Store - Cashbox

Sunshine Fund

Welcome Back Block Party

Winter Festival - Expenses

Ending Checkbook Balance - 11/25/08

Note: Balance above contains the following Holding Accounts:

Caldera Memorial

Library

Student Council

85.59

9.48

36.12

131.19

27,610.95

6,738.03

302.50

1,334.50

719.10

660.25

250.00

276.19

2,902.88

373.84

2.57

246.49

13,806.35

(110.00)

(1.00)

(21.95)

(4,293.93)

(125.00)

(963.18)

(376.75)

(538.30)

(398.70)

(3,231.38)

(100.00)

(848.00)

(50.00)

(600.00)

(50.00)

(52.96)

(200.00)

(48.40)

(357.50)

(2,987.50)

(100.00)

(55.97)

(13.61)

(1,068.00)

(560.45)

(101.66)

(40.09)

(402.08)

(53.80)

(7.42)

(67.32)

(17,824.95)

23,592.35

Gwynedd Square Home and School Association

2008-09 YTD Revenue

As of October 28, 2008

FUNDRAISERS

Sept/Oct.

Kids Stuff Books

Oct.

Catalog Sale

Nov.

BookFair

Dec.

Winter Festival

Jan/Feb Display My Art

March Plant/Bulb Sale

Ongoing Market Day

Ongoing Gift Card Program

Misc Macy's Coupons

Misc Philadephia Phantoms

Misc Election Day Sale

Cash Back Programs:

BoxTops

Supermarkets

Target

2008-2009

Budget

3,600.00

5,600.00

2,000.00

3,700.00

600.00

1,200.00

3,400.00

300.00

0.00

0.00

0.00

2,000.00

1,800.00

750.00

Actual

2,974.79

3,481.62

2,297.15

(67.32)

1,152.91

377.09

125.00

(100.00)

146.53

980.64

541.13

Balance

(625.21) Check due based on NPSD total sales

(2,118.38) CLOSED

297.15 CLOSED

(3,767.32)

(600.00)

(1,200.00)

(2,247.09)

77.09

COMMENTS

125.00 Unbudgeted Fundraiser

(100.00) Unbudgeted Fundraiser

146.53 Unbudgeted Fundraiser

(2,000.00)

(819.36) Genuardi,Acme

(208.87)

OTHER INCOME

Donations

Dues - Membership

Pictures

School Store

TOTAL

2,500.00

2,400.00

2,800.00

1,000.00

2,450.00

2,399.00

2,902.88

370.76

(50.00)

(1.00)

102.88 CLOSED

(629.24)

$33,650.00

$20,032.18

($13,617.82)

Gwynedd Square Home and School Association

2008-2009 YTD Expenses

As of November 25, 2008

ACTIVITIES

Welcome Back Block Party

Ice Cream Social/Coffee & Dessert

Family Fitness Night

Family Fun Event

Science Night

Family Game Night

Talent Show

Pottery Night

Spirit Wear

Budget 2008-09

1,400.00

100.00

50.00

1,300.00

500.00

100.00

100.00

25.00

50.00

Actual YTD

1,097.41

(54.35)

8.46

Amount Remaining

302.59 CLOSED

Status

154.35 CLOSED

50.00

1,300.00

500.00

100.00

100.00

16.54 CLOSED

50.00

EDUCATIONAL SUPPORT

Assemblies

Author in Residence

Field Trips

Framing Student Art Work

Geobee

Mini Grants ($5/ homeroom student)

Musical Instruments - Orchestra

Olympic Day

Reading: Accelerated Reader Tests

Reading: Bookbinding

Reading: Olympics

Reading: Prime Time

Reading: Reading Incentives

Reading: RIF

Reading: Young Authors

Safety Picnic

Scholarship Funds

Technology/Equipment

Yearbook Supplies

4,000.00

2,200.00

6,000.00

250.00

60.00

2,650.00

300.00

200.00

100.00

150.00

450.00

300.00

100.00

200.00

600.00

50.00

500.00

325.00

350.00

950.00

1,548.00

427.00

70.00

1,386.61

101.66

(195.00)

3,050.00

2,200.00

4,452.00

(177.00) CLOSED

(10.00) CLOSED

1,263.39

300.00

200.00

(1.66) CLOSED

150.00

450.00

300.00

100.00

200.00

600.00

50.00

695.00

325.00

350.00

TEACHER SUPPORT/APPRECIATION

Teacher beginning of Year Gift

American Education Week

Staff holiday baskets

Secretary/Nurses Days

Teacher Appreciation Week

School picnic at end of year

Teacher and staff End of Year Lunch

Principal's Fund

Sunshine Fund

MISC

Cafeteria/Custodial Appreciation

Coordinating Council Dues

Decorating

Family Aid Fund

Gardening

Miscellaneous

Operating Supplies

Room Parties ($55/Room)

Sixth Grade Send-off Party

Gift to 6th Graders

Volunteer Appreciation

TOTALS

2,000.00

150.00

200.00

100.00

275.00

200.00

600.00

600.00

300.00

300.00

50.00

100.00

150.00

200.00

650.00

650.00

1,265.00

2,000.00

1,300.00

150.00

$33,650.00

2,000.00

331.30

73.40

50.00

90.74

150.00

148.94

324.39

63.62

40.09

$8,612.27

0.00 CLOSED

150.00

200.00

100.00

275.00

200.00

600.00

268.70

226.60

300.00

0.00 CLOSED

9.26

0.00

51.06

325.61

586.38

1,224.91

2,000.00

1,300.00

150.00

25,037.73

GWYNEDD HOME & SCHOOL ASSOCIATION

TREASURER'S REPORT

AS OF OCTOBER 28, 2008

Beginning Checkbook Balance - 9/16/08

Deposits Made:

Acme Rebate Program

Donations Income

Fall Fundraiser

Harry Potter Books

KidStuff Books

Macy's Fundraiser

Market Day

Membership Dues

Pottery Night deposit

Scrip Program - Simplified Scrip

Student Council Holding Account (Abitibi)

Target - Rebate Program

Welcome Back Block Party

School Store

Scrip Program - Genuardi

Checks Written:

Assemblies-Jack Branagan 10/23

Babysitting - Sept H&S meeting

Bank Charge

Decorating

Dues - Coordinating Council, Inc.

Excess Funds - 4 Reading/Writing Centers

Family Aid Fund - Paciente

Framing Student Art Work

Gardening

GeoBee fee

KidStuff Books expenses-labels

Miscellaneous-H&S meetings

Miscellaneous-New Family Orientation brochures

Miscellaneous-New Family Orientation expenses

Miscellaneous-Backpack Wed supplies reimb.

Miscellaneous-Donation to NP Community Forum

Miscellaneous Fundraiser-Phila Phantoms deposit

Operating Supplies

Pottery Night-cashbox & reimb for cups

Principal's Fund

North Penn Area Scholarship Fund-Sponsor

School Store - Cashbox

Sunshine Fund

Welcome Back Block Party

Ending Checkbook Balance - 10/28/08

16,600.49

207.41

150.00

5,378.50

441.68

5,725.00

125.00

615.81

210.00

1,143.00

130.60

19.46

541.13

1,139.00

419.00

179.30

16,424.89

(43.07)

(18.99)

(76.73)

(6.99)

(25.00)

(100.00)

(47.68)

(83.46)

(244.29)

(50.00)

(20.00)

(19.60)

(2,228.99)

(750.00)

(30.00)

(2.00)

(70.65)

(50.00)

(891.29)

(50.00)

(427.00)

(95.98)

(70.00)

(12.71)

(5,414.43)

27,610.95

Note: Balance above contains the following Holding Accounts:

Caldera Memorial

Library

Student Council

85.59

9.48

36.12

131.19

Gwynedd Square Home and School Association

2008-09 YTD Revenue

As of October 28, 2008

FUNDRAISERS

Sept/Oct.

Kids Stuff Books

Oct.

Catalog Sale

Nov.

BookFair

Dec.

Winter Festival

Jan/Feb Display My Art

March Plant/Bulb Sale

Ongoing Market Day

Ongoing Gift Card Program

Misc Macy's Coupons

Misc Philadephia Phantoms

Cash Back Programs:

BoxTops

Supermarkets

Target

2008-2009

Budget

3,600.00

5,600.00

2,000.00

3,700.00

600.00

1,200.00

3,400.00

300.00

0.00

0.00

2,000.00

1,800.00

750.00

Actual

2,849.79

5,378.50

876.72

130.60

125.00

(100.00)

978.07

541.13

Balance

(750.21)

COMMENTS

(221.50) This is gross receipts, NOT profit

(2,000.00) and does NOT include internet sales

(3,700.00)

(600.00)

(1,200.00)

(2,523.28)

(169.40)

125.00 Unbudgeted Fundraiser

(100.00) Unbudgeted Fundraiser

(2,000.00)

(821.93) Genuardi,Acme

(208.87)

OTHER INCOME

Donations

Dues - Membership

Pictures

School Store

TOTAL

2,500.00

2,400.00

2,800.00

1,000.00

2,450.00

2,399.00

(50.00)

(1.00)

(2,800.00)

(601.00) 399.00

$33,650.00

$16,027.81

($17,622.19)

Gwynedd Square Home and School Association

2008-2009 YTD Expenses

As of October 28, 2008

ACTIVITIES

Welcome Back Block Party

Ice Cream Social/Coffee & Dessert

Family Fitness Night

Family Fun Event

Science Night

Family Game Night

Talent Show

Pottery Night

Spirit Wear

Budget 2008-09

1,400.00

100.00

50.00

1,300.00

500.00

100.00

100.00

25.00

50.00

Actual YTD

1,089.99

(1,059.54)

Amount Remaining

310.01 CLOSED

Status

100.00

50.00

1,300.00

500.00

100.00

100.00

1,084.54 Deposit of funds

50.00

EDUCATIONAL SUPPORT

Assemblies

Author in Residence

Field Trips

Framing Student Art Work

Geobee

Mini Grants ($5/ homeroom student)

Musical Instruments - Orchestra

Olympic Day

Reading: Accelerated Reader Tests

Reading: Bookbinding

Reading: Olympics

Reading: Prime Time

Reading: Reading Incentives

Reading: RIF

Reading: Young Authors

Safety Picnic

Scholarship Funds

Technology/Equipment

Yearbook Supplies

4,000.00

2,200.00

6,000.00

250.00

60.00

2,650.00

300.00

200.00

100.00

150.00

450.00

300.00

100.00

200.00

600.00

50.00

500.00

325.00

350.00

950.00

427.00

70.00

1,386.61

(195.00)

3,050.00

2,200.00

6,000.00

(177.00) CLOSED

(10.00) CLOSED

1,263.39

300.00

200.00

100.00

150.00

450.00

300.00

100.00

200.00

600.00

50.00

695.00

325.00

350.00

TEACHER SUPPORT/APPRECIATION

Teacher beginning of Year Gift

American Education Week

Staff holiday baskets

Secretary/Nurses Days

Teacher Appreciation Week

School picnic at end of year

Teacher and staff End of Year Lunch

Principal's Fund

Sunshine Fund

MISC

Cafeteria/Custodial Appreciation

Coordinating Council Dues

Decorating

Family Aid Fund

Gardening

Miscellaneous

Operating Supplies

Room Parties ($55/Room)

Sixth Grade Send-off Party

Gift to 6th Graders

Volunteer Appreciation

TOTALS

2,000.00

150.00

200.00

100.00

275.00

200.00

600.00

600.00

300.00

300.00

50.00

100.00

150.00

200.00

650.00

650.00

1,265.00

2,000.00

1,300.00

150.00

$33,650.00

2,000.00

437.99

19.60

50.00

90.74

50.00

95.98

202.78

60.62

$5,676.77

0.00 CLOSED

150.00

200.00

100.00

275.00

200.00

600.00

162.01

280.40

300.00

0.00 CLOSED

9.26

100.00

104.02

447.22

589.38

1,265.00

2,000.00

1,300.00

150.00

27,973.23

Download