The ACRE Decision Bruce A. Babcock Iowa State University Presented at the North Dakota Corn Growers Association Annual Convention. Fargo, ND. February 11, 2009 Overview of ACRE (Average Crop Revenue Election) • Farmers who choose ACRE – Must do so for all program crops – Must do so for remainder of farm bill (2012 crop) – Lose eligibility for countercyclical payments – Must give up 20% of direct payments – Have a 30% lower loan rate – Get a state revenue guarantee based on 2007/08 prices and 2004 – 2008 yields North Dakota Planted Acreage 24 22 Million 20 18 16 14 12 10 Early 1980s Early 1990s Early 2000s 2008 Share of Acreage by Crop 50% 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% Early 1980s Early 1990s Early 2000s 2008 ACRE Commodities • Wheat, corn, grain sorghum, barley, oats, upland cotton, rice, soybeans, other oilseeds, peanuts, dry peas, lentils, small chickpeas, and large chickpeas • About 90% of North Dakota planted to these crops 2008 Share of Acreage by Crop 50% 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% Wheat Soybeans Corn Oilseeds Barley ACRE’s State Revenue Guarantee • Revenue = Price X Yield – Yield is state yield per planted acre – Price is NASS season average price (marketing year price) • ACRE Guarantee: 90% of the product of – Olympic average of state yield previous five years – Average of NASS price past two years • ACRE can pay out due to low state yield or low price Corn Acres in 2008 Legend COUNTIES Corn 0. - 9700 9700 - 23300 23300- 55000 55000 - 109000 109000- 285000 Soybean Acres in 2008 Legend COUNTIES acres.SOYBEANS / none 0 - 18000 18000 - 68000 68000 - 125000 125000 - 290000 290000 - 440000 Wheat (Approximate) Acres in 2008 Legend COUNTIES acres.WHEAT / none 0 - 28500 28500. - 110000 110000 - 200000 20000 - 260000 260000 - 500000 Barley Acres in 2008 Legend COUNTIES Barley acres 0 - 6000 6100. - 16500. 16500.- 32000. 32000.- 66000. 66000. - 130000. North Dakota Wheat Yields Per Planted Acre 45 40 35 bu/ac 30 25 Actual Yield 20 15 10 5 0 1980 1985 1990 1995 2000 2005 2010 North Dakota Wheat Yields Per Planted Acre 45 40 35 bu/ac 30 25 Actual Yield 20 Historical Average 15 10 5 0 1980 1985 1990 1995 2000 2005 2010 North Dakota Wheat Yields Per Planted Acre and ACRE Yield "Guarantee" 45 40 35 bu/ac 30 25 Actual Yield Historical Average 20 Guarantee 15 10 5 0 1980 1985 1990 1995 2000 2005 2010 North Dakota Wheat Yield Payout (% of ACRE Yield Guarantee) 70% 60% 50% bu/ac 40% Payout 30% Maximum payment 20% 10% 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 0% Value of Yield Guarantee • Average payout = 3.5% of guarantee • At $5.00 per bushel price – Average payout = $3.96 per acre – About 12 cents per expected bushel per planted acre. North Dakota Corn Yields Per Planted Acre 120 100 bu/ac 80 60 Actual Yield 40 20 0 1980 1985 1990 1995 2000 2005 2010 North Dakota Corn Yields Per Planted Acre 120 100 bu/ac 80 60 Actual Yield Historical Average 40 20 0 1980 1985 1990 1995 2000 2005 2010 North Dakota Corn Yields Per Planted Acre and ACRE Yield "Guarantee" 120 100 bu/ac 80 Actual Yield 60 Historical Average Guarantee 40 20 0 1980 1985 1990 1995 2000 2005 2010 North Dakota Corn Yield Payout (% of ACRE Yield Guarantee) 45% 40% 35% Maximum payment 25% Payout 20% 15% 10% 5% 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 0% 1985 bu/ac 30% Value of Corn Yield Guarantee • Average payout = 2.5% of guarantee • At $4.00 per bushel price – Average payout = $6.05 per acre – About 7 cents per expected bushel per planted acre. North Dakota Soybean Yields Per Planted Acre 40 35 30 bu/ac 25 20 Actual Yield 15 10 5 0 1980 1985 1990 1995 2000 2005 2010 North Dakota Soybeans Yields Per Planted Acre 40 35 30 bu/ac 25 20 Actual Yield Historical Average 15 10 5 0 1980 1985 1990 1995 2000 2005 2010 North Dakota Soybean Yields Per Planted Acre and ACRE Yield "Guarantee" 40 35 30 bu/ac 25 Actual Yield 20 Historical Average Guarantee 15 10 5 0 1980 1985 1990 1995 2000 2005 2010 North Dakota Soybean Yield Payout (% of ACRE Yield Guarantee) 40% 35% 30% Maximum payment 20% Payout 15% 10% 5% 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 0% 1985 bu/ac 25% Value of Soybean Yield Guarantee • Average payout = 6.0% of guarantee • At $8.00 per bushel price – Average payout = $6.44 per acre – About 20 cents per expected bushel per planted acre. North Dakota Barley Yields Per Planted Acre 70 60 50 bu/ac 40 Actual Yield 30 20 10 0 1980 1985 1990 1995 2000 2005 2010 North Dakota Barley Yields Per Planted Acre 70 60 50 bu/ac 40 Actual Yield Historical Average 30 20 10 0 1980 1985 1990 1995 2000 2005 2010 North Dakota Barley Yield Payout (% of ACRE Yield Guarantee) 70% 60% 50% bu/ac 40% Payout 30% Maximum payment 20% 10% 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 0% Value of Barley Yield Guarantee • Average payout = 3.5 % of guarantee • At $5.00 per bushel price – Average payout = $6.30 per acre – About 12 cents per expected bushel per planted acre. Value of an ACRE "Yield Guarantee" 7.00 6.00 5.00 $/acre 4.00 3.00 2.00 1.00 0.00 Wheat Corn Soybeans Barley Value of an ACRE "Yield Guarantee" Relative to Direct Payments 20.00 18.00 16.00 14.00 $/acre 12.00 10.00 8.00 6.00 4.00 2.00 0.00 Wheat Corn Value of Yield Guarantee Soybeans Value of Direct Payments Barley of Direct Payments 7.00 6.00 $/acre 5.00 4.00 3.00 2.00 1.00 0.00 Wheat Corn Soybeans Barley First Findings • Yield portion of ACRE has value • 20% of direct payments less than the “cost” of yield portion • Could entice some farmers to sign up. • But what about the price portion? Prices Used to Set ACRE Price Guarantee 12.00 10.00 $/bu 8.00 6.00 4.00 2.00 0.00 Corn Soybeans 2007 Wheat 2008 Estimated Barley Estimated 2009 ACRE Price Guarantee 12.00 10.00 $/bu 8.00 6.00 4.00 2.00 0.00 Corn Soybeans ACRE Price Wheat Barley ACRE Guarantees vs Countercyclical Program Guarantee 12.00 10.00 $/bu 8.00 6.00 4.00 2.00 0.00 Corn ACRE Price Soybeans CCP Trigger Price in 2010 Wheat CCP Trigger Price in 2009 Barley Second Conclusion • ACRE price guarantees much higher than CCP guarantees • Higher guarantee increases likelihood of a payout • How likely is it that price will trigger a payout under the two programs? – Need to look at 2009/10 projected season average prices CBOT Corn Futures: Projected Marketing Year Price = $4.03 4.50 4.45 4.40 $/bu 4.35 4.30 4.25 4.20 4.15 4.10 4.05 Dec '09 Mar '10 May '10 July '10 Sept '10 ACRE Guarantee and Projected 2010 Prices 12.00 10.00 $/bu 8.00 6.00 4.00 2.00 0.00 Corn Soybeans ACRE Price Wheat 2009 Projected Price Barley Price Volatility • We know that 2009/10 corn prices will not equal $4.03/bu • Obtain market-estimated volatility from option premia – An at-the-money put option on Dec corn costs 50 cents per bushel – Price volatility = 33% Market Estimate of the Distribution of Corn Prices in 2009/10 Average = $4.03 50% chance 0.00 1.00 2.00 3.00 50% chance 4.00 5.00 $/bu 6.00 7.00 8.00 9.00 10.00 Calculating the Chances of a Payout from Farm Programs 90% of ACRE Price ACRE Price ACRE put option worth 32 cents per planted bushel 44% chance 0.00 1.00 2.00 3.00 4.00 5.00 $/bu 6.00 7.00 8.00 9.00 10.00 Calculating the Chances of a Payout from Farm Programs CCP Trigger Price CCP put option worth 5.4 cents per base bushel 6% chance 0.00 1.00 2.00 3.00 4.00 5.00 $/bu 6.00 7.00 8.00 9.00 10.00 What if Market Conditions Collapse • Suppose projected corn prices drop by 35% to $2.62 • The ACRE price for 2009 largely locked in • Maximum 10% annual drop in guarantee in 2010 and beyond Distribution of Corn Prices in 2009/10 with a 35% Market Collapse CCP Trigger Price ACRE price guarantee LDP + CCP put option worth 20.1 cents per bushel 0.00 1.00 ACRE put option worth $1.10 per bushel 2.00 3.00 4.00 $/bu 5.00 6.00 7.00 If Market Conditions Collapse • Advantage to ACRE price guarantee even greater • Limit on downward movement keeps ACRE advantage of price protection • Eventually must be concerned with cap on payments and payment limitations Value of Price Guarantee from ACRE and CCP at Futures-Indicated Price Levels 1.20 1.00 $/bu 0.80 0.60 0.40 0.20 0.00 Corn Soybeans ACRE Wheat CCP Barley Value of Price Guarantee from ACRE and CCP with 35% Drop in Futures Prices 3.50 3.00 2.50 $/bu 2.00 1.50 1.00 0.50 0.00 Corn Soybeans ACRE Wheat CCP Barley But ACRE Guarantees Revenue • Cannot simply add up the value of the yield guarantee and the value of the price guarantee – Would understate value of ACRE guarantee because of double deductible – Would overstate value of ACRE guarantee if prices and yields move opposite each other Total Expected LDP + CCP Payments and ACRE Payments: Average Price at Futures-Indicated Levels 180 160 140 $ million 120 100 80 60 40 20 0 Wheat Corn LDP+CCP ACRE Soybeans Total Expected LDP + CCP Payments and ACRE Payments: Average Price at 35% Lower Level 450 400 350 $ million 300 250 200 150 100 50 0 Wheat Corn LDP+CCP ACRE Soybeans Total Expected Payments from Traditional Programs and ACRE: Average Price at Futures-Indicated Levels 350 300 $ million 250 200 150 100 50 0 Wheat Corn Traditional ACRE Soybeans Total Expected Payments from Traditional Programs and ACRE: Average Price at 35% Lower Level 600 500 $ million 400 300 200 100 0 Wheat Corn Traditional ACRE Soybeans Summary of Findings • ACRE unambiguously provides more average support than current farm programs • The difference in farm support grows as market price drops • Reasonably good chance that actual ACRE payment will be lower than loss in direct payment because prices will be high Reasons for Not Choosing ACRE • Lack of yield history – FSA could fix this by simply substituting county average yields • State yields do not track my yields – ACRE does not substitute for crop insurance, it substitutes for CCPs and part of DPs • Why not use the 20% of direct payments and buy more crop insurance rather than ACRE? Additional Benefit from Buying Up in Crop Insurance for Cass County Wheat Producer 8.00 7.00 6.00 $/acre 5.00 4.00 3.00 2.00 1.00 0.00 65 to 70 70 to 75 75 to 80 80 to 85 Additional Producer Premium from Buying Up in Crop Insurance for Cass County Wheat Producer 9.00 8.00 7.00 $/acre 6.00 5.00 4.00 3.00 2.00 1.00 0.00 65 to 70 70 to 75 75 to 80 80 to 85 Return per Additional Dollar Paid for Increased Crop Insurance Coverage 3.0 2.5 2.0 1.5 1.0 0.5 0.0 65 to 70 70 to 75 75 to 80 80 to 85 Return to ACRE per Dollar Given up in Direct Payments 12 10 8 6 4 2 0 Wheat Corn High Price Low Price Soybeans A Comparison of Return per Additional Dollar Paid for ACRE and Crop Insurance 3.5 3.0 2.5 2.0 1.5 1.0 0.5 0.0 65 to 70 70 to 75 Crop Insurance 75 to 80 ACRE 80 to 85