EXCELLENCE TODAY FOR TOMORROW Rose Tree Media School District 308 North Olive Street Media, Pennsylvania 19063-2493 Telephone: 610-627-6136 Fax: 610-627-6136 www.rtmsd.org Grace A. Eves Director of Management Services James M. Wigo, Sr. Superintendent To: Members of the Board of School Directors James M. Wigo, Superintendent From: Grace A. Eves, Director of Management Services Date: March 11, 2016 Subject: March 8, 2016 Finance Committee Minutes Chairperson: Bill O’Donnell ______________________________________________________________________ Board Members in Attendance: Tracy Barusevicius, Jaclyn Clancy, James Cunningham, Nancy Mackrides, Susan Nolen, William O’Donnell and Harry Postles Absent: Jeffrey Koenig and Elizabeth Schneider Also in Attendance: Grace Eves, Tom Haupert and James M. Wigo, Sr. ______________________________________________________________________ 1. Budgetary Comparison Report The District has expensed 82% of expenditures and has received 88% of revenue. The Commonwealth budget is still at an impasse. As of February, the District received a portion of the Basic Education Subsidy. It is projected the remainder of the Basic Education subsidy will not arrive until the Commonwealth budget for 2015/2016 is approved. Other subsidies will continue to be received, but may be delayed. The administration does not anticipate the need to borrow funds to complete the 2015/2016 fiscal year without the remaining subsidies. Action: Discussion 2. Agreements/Contracts • Advanced Staging Productions The agreement in the amount of $6,613 is for the graduation ceremony at Villanova. This represents for a 2.32% increase. Funding is through the General Fund. • BCIU Tax Services Agreement The agreement is for printing and mailing tax bills as well as other services related to the tax bills. The rates are similar to last year. The District paid a total of $21,090 for 15/16 tax bills. Dedicated to Excellence • Starlite Productions The contract in the amount of $7,500 is for the lighting for the spring musical to be held at Penncrest. Funding is through the Student Activity account and is at no cost to the District. • RSVP MOU RSVP provides volunteers to support students with reading. The volunteers receive training and have submitted the necessary clearances. They work with students at Glenwood, Indian Lane and Media Elementary schools. There is no cost to the District. • 2016/2017 Delaware County Intermediate Unit Operating Budget The Delaware County Intermediate Unit approved its budget in March. The Delaware County Intermediate Unit’s Operating Budget for the 2016/167 school year is $8,572,995 for an increase of $326,769, which represents a 3.96% increase from the current year. However, the contributions from school districts will remain the same as the current year. Rose Tree Media's share is $77,822 which is the same amount for the current 2015/16 fiscal year. • 2016/2017 Delaware County Intermediate Unit Technical School Budget The Delaware County Vocational-Technical School Budget was approved in March for the 2016/2017 school year. The Budget is $12,725,006 for an increase of $438,101 and represents a 2.88% increase over the 2015/2016 school year. The increase is due to increased retirement and health care costs. Rose Tree Media's share is $290,608. This is an increase from the current year’s amount of $281,951 and is due to an increase in enrollment of Rose Tree Media students in Technical School programs based on a three year average enrollment of 28.93 students. The 2016/2017 Special Education Technical Programs budget is $1,146,466 of which Rose Tree Media's share is $9,947, which is a decrease over the current year of approximately $800. • 2016/2017 Delaware County Intermediate Unit Special Education Agreement The total Special Education Program Budget for 2016/2017 is $20,771,074, which is an increase of 3.4% from the current year’s budget. Rose Tree Media’s share is $466,066 which is a decrease of 27% from last year. Last year RTMSD’s share was $592,458. Approximately 75% of the agreement is paid for using IDEA funds. Action: These items will be moved to the March 31, 2016 Legislative agenda for a vote of the Board of School Directors. Dedicated to Excellence 3. Advertising the Lien List Board Policy 606 states the administration is directed to advertise the names of property owners whose delinquent taxes have been sent to the Court House for processing and collections. In the past, the Board has agreed to waive this advertisement. The cost of the ad is approximately $3,000. The committee agreed to waive the advertisement and review the policy for changes in the future. Action: This item will be moved to the March 31, 2016 Legislative agenda for a vote of the Board of School Directors. 4. 2016/2017 Instructional Services Budget Review The Instructional program budgets include regular, special, vocational and other educational programs as well as the Delaware County Community College. Other Instructional programs include the detention center, which is located within the District. The District receives reimbursement from sending school districts for students that are at the detention center. 1110 – Regular Instruction 1100 – 100 Salaries increased due to a .5 additional teacher have being added during 2015/2016 due to enrollment and the salary schedule. 1100 – 200 Benefits increased for health care and retirement (retirement increased from 25.84% to 30.03%). 1100 – 300 Purchased Professional and Technical Services decreased due to Title I transferred to function 1500. 1100 – 500 Other Purchased Services decreased due to a projected reduction in charter school participation for regular education students. 1100 – 600 Supplies decreased due to the curriculum materials purchase cycle. Last year’s budget was larger due to the new math curriculum. 1100 – 700 Equipment increases are due to Science and Tech Ed department purchases. 1200 – Special Education 1200 – 100 Salaries increased due to additional staff that will be hired to meet the needs of Special Ed students. 1200 – 200 Benefits increased for health care and retirement (retirement increased from 25.84% to 30.03%). Dedicated to Excellence 1200 – 300 Purchased Professional and Technical Services increased to meet the needs of Special Education students. Services include therapeutic facilitators, behavior services, one-on-one services for nursing and aides for Special Education students. There has been an increase in students that require Special Education services, especially with students entering the primary grades. Other districts also noticed an increase. There is an increase for professional development for staff members. 1200 – 500 Other Purchased Services increased due to tuitions to meet the needs of Special Education students which also includes out of district placements. Some of the costs will be reimbursed by sending districts and through IDEA. 1200 – 600 Supplies decreased because the District only pays for maintenance on software that was purchased last year. 1300 – Vocational Education 1300 – 100 Salary reduction is the result of last year’s Early Retirement Incentive Program. A teacher retired and the replacement teacher was hired at a lower salary. 1300 – 200 Benefit reduction is the result of the last year’s Early Retirement Incentive Program. A teacher retired and the replacement teacher was hired at a lower salary. 1400 – Other Instructional Programs 1400 – 100 Salary increase is due additional summer school participation. Some costs are offset through student registrations. 1400 – 300 Purchased Professional and Technical Service is reduced due to historical costs being lower. 1500 – Non-Public Schools Programs 1500 – 300 Purchased Professional and Technical Service is a new line item as this item was budgeted in function 1190 – Federal Programs in the past. The District is required to set aside Title I funds for private schools in the area. 1700 – Community/Junior College Education Programs 1700 – 500 Other Purchased Services increased due to the increased real estate market value of the school district, which is a factor that is used by the Delaware County Community College. Dedicated to Excellence Overall expenditures have increased by 6.9% mainly due to increases in salaries and benefits and additional equipment purchases. Expenditures and revenues will be further reviewed as the Administration proceeds through the budget process. This budget does not reflect changes since January. A special Legislative meeting will be held on April 12th at the Education Center to adopt a proposed final budget in accordance with PDE requirements. The District is required to adopt a proposed final budget at least 30 days prior to the adoption of the final budget in May. Action: Discussion Public Comment: Three members of the public were in attendance The next Finance Committee meeting will be on Tuesday, April 12, 2016 Dedicated to Excellence