The economic consequences of varying the rate of grazing on eastern Montana rangeland by Harold H Ramsbacher A THESIS Submitted to the Graduate Faculty in partial fulfillment of the requirements for the degree of Master of Science in Agricultural Economics Montana State University © Copyright by Harold H Ramsbacher (1958) Abstract: The scope of the study is limited to the economic implications of varying the rate of grazing on given areas of range in Eastern Montana. The optimum grazing rate was estimated between three relative intensities of range resource use ((1) heavy, (2) moderate, and, (3) light) by different combinations of cow numbers and surface acres. The general methodological procedure of the study is to: (1) formulate a ranch budget describing a cattle ranch typical to Eastern Montana; and (2) substitute experimental production data from the United States Range Livestock Experiment Station, Miles City, Montana, grazing trials into the ranch budget in order to estimate the average net returns accruing to each of the three levels of grazing use. The conclusions of the study indicate that grazing at a moderate level of range resource use is the more profitable alternative, but this conclusion must be qualified because of the lack of market grade data previous to 1955. Budgets using market grade data for 1955 indicate that the light rate of grazing would rank in a more favorable position if grade data had been available for the entire study period. . The last chapter1 points out the experimental models necessary to produce range resource combination data that will be applicable to proper economic analysis. THE ECONOMIC CONSEQUENCES OF VARYING THE RATE OF GRAZING ON EASTERN MONTANA RANGELAND by H a r o l d H. R am sbacher A THESIS S u b m itte d to th e G ra d u a te F a c u lty ■ in . * p a r t i a l f u l f i l l m e n t o f th e req u irem e n ts f o r the degree of M a s t e t o f S c i e n c e i n A g r i c u l t u r a l Econom ics at M ontana S t a t e C o l l e g e A p p ro v e d : SeadT M a jo r D e p a r tm e n t v I h ^ r m a n y —E x a m in in g C o m m ittee D ean, G ra d u ^ tA D i v i s i o n Bozem an, M ontana May, 1958 ' ' "-I". I ,M ' "I . 128923 N 31L R<L ®i ^ l TABLE OF CONTENTS TITLE PAGE LIST OF T A B LES.............................................................................................................................. ii LIST OF F I G U R E S ...............................................................................................................................i i i ACKNOWLEDGMENT .............................................................................................................................. iv ABSTRACT ............................................................................................................................................ v PART I . A. B. C. D. STATEMENT OF THE P R O B L E M ............................................................................. In tro d u c tio n .......................................................................................................... R e s e a r c h P ro b le m The H y p o t h e s i s . . The S o u r c e s o f D a ta tj" if) if) PART I I . A. DEVELOPMENT OF THE MODEL (BUDGET) Ranch O r g a n i z a t i o n ............................. 1 . The L i v e s t o c k P l a n .................... 2. Hay an d C ro p P l a n .................................................................................. 3. F e e d R e q u i r e m e n t s .................................................................................. 4 . F e e d and S e e d C o s t s ............................................................................. 5 . L a b o r C o s t s an d R e q u i r e m e n t s .......................................................... B u d g e t S u m m a r y ...................................................................................................... 11 11 13 15 16 PART I I I . APPLICATION OF EMPIRICAL DATA TO THE MODEL (BUDGET) . . . A. S o u r c e o f E m p i r i c a l D a t a ............................................................................. B. The Ranch W ith a Heavy R a te o f G r a z i n g — P r i c e s H eld C o n s t a n t .................................................................................................................... C. The Ranch W ith a M o d e ra te R a te o f G r a z i n g — P r i c e s H eld C o n s t a n t .................................................................................................................... D. The Ranch W ith a L i g h t R a te o f G r a z i n g — P r i c e s H eld C o n s t a n t .................................................................................................................... E. B u d g e t s U s in g H i s t o r i c a l P r i c e s .................................................................. PART IV . INFERENCES TO BE DRAWN FROM THE S T U D Y ........................................... A. L i m i t a t i o n s o f C om paring t h e G r a z i n g I n t e n s i t y B u d g e t s With t h e T y p i c a l C a t t l e Ranch S tu d y B u d g e t s .............................................. B. Range C o n d i t i o n a s i t A f f e c t s Net Ranch Income ......................... C. Net Ranch Income Each Y ear f o r T h re e I n t e n s i t i e s o f G r a z in g i n R e l a t i o n t o W e a th e r .................................................................................. D. The P r o b a b l e E f f e c t on Net Ranch Income by L i v e s t o c k M arket G r a d e s f o r A n im als S o l d .................................................................................. E . The Optimum R a te o f G r a z in g i n t h e N o r t h e r n G r e a t P l a i n s . PART V. vO vO vO B. I I 19 19 21 26 27 27 30 30 30 36 39 42 TECHNICAL AND ECONOMIC EFFICIENCY IN THE USE OF RANGE RESOURCES.................................................................................................................... 46 APPENDIX............................................................................................................................................ 56 BIBLIOGRAPHY 89 L IS T OF TABLES NUMBER I II III IV V VI V II V III IX X XI X II X III XIV TITLE page LAND TENURE — TYPICAL FAMILY-OPERATED CATTLE RANCH ON THE NORTHERN GREAT PLAINS, 1 9 32-55 . . . . . . . . . . . . . . 6 CONVERSION OF LIVESTOCK CLASSES TO ANIMAL UNITS IN THE TYPICAL FAMILY-OPERATED CATTLE RANCH . . . . . . . . . . . 7 ADJUSTED LIVESTOCK BUDGET — TYPICAL FAMILY-OPERATED ....................................... CATTLE RANCH, 1 9 3 2 -5 5 . . . . . . . . . IO BUDGET FOR HAY AND CROP PRODUCTION — TYPICAL FAMILYOPERATED CATTLE RANCH, 1 9 32-55 . . . . . . . . . . . . . . 12 NORMAL FEED REQUIREMENTS — TYPICAL FAMILY-OPERATED CATTLE RANCH, 1 9 3 2 -5 5 . . . . . . . . . ....................................... 13 MINERAL, SEED, AND LEASING COSTS — TYPICAL FAMILY-OPERATED CATTLE RANCH, 1 9 3 2 -5 5 . . . . . . . . . . .................... . . . 14 YEARLY LABOR REQUIREMENTS — TYPICAL FAMILY-OPERATED CATTLE RANCH . . . . . . . . . . . . . ....................................... 15 . LABOR COSTS — TYPICAL FAMILY-OPERATED CATTLE RANCH, 1 9 3 2 -5 5 . . . . . . . . . . . . . . . . . .................................. 16 1 9 3 2 - 5 5 , AVERAGE COSTS AND RETURNS FOR A TYPICAL NORTHERN GREAT PLAINS CATTLE RANCH — HISTORICAL AND CONSTANT PRICES . . . . . . . . . . . . . . . . . . . . . . . . . . 17 1 9 3 3 - 5 5 , AVERAGE ORGANIZATION, AND PRODUCTION FOR A TYPICAL NORTHERN GREAT PLAINS CATTLE RANCH WITH THREE INTENSITIES OF GRAZING USE . . . . . . . . . . . . . . . . . . . . . . 23 1 9 3 3 - 5 5 , AVERAGE COSTS AND RETURNS FOR A TYPICAL NORTHERN GREAT PLAINS CATTLE RANCH WITH THREE INTENSITIES OF GRAZING USE — CONSTANT PRICES . . . . . . . . . . . . . . 24 1 9 3 3 - 5 5 , AVERAGE COSTS AND RETURNS FOR A TYPICAL NORTHERN GREAT PLAINS CATTLE RANCH WITH THREE INTENSITIES OF GRAZING USE — HISTORICAL PRICES . . . . . . . . . . . . . . . . . 29 SUMMARY OF INCOME FOR A TYPICAL FAMILY-OPERATED CATTLE RANCH WITH THREE INTENSITIES OF GRAZING USE — BEEF PRICES CORRES­ PONDING TO MARKET GRADES OF BEEF SOLD IN 1955 . . . . . . 41 BEEF CATTLE STOCKING CAPACITIES FOR RANGE IN GOOD CONDITION AT SEVERAL LOCATIONS IN THE NORTHERN GREAT PLAINS . . . . 43-44 ii L IS T OF FIGURES NUMBER 1 TITLE PAGE F o r a g e P r o d u c t i o n on t h e Summer C a t t l e R anges Was Reduced D u r i n g t h e L a t e r Y e a r s o f t h e S t u d y by t h e H e a v i e s t L e v e l o f S t o c k i n g , M i l e s C i t y ,. M ontana E x p e r i m e n t a l Range . . . . 31 P o u n d s o f B e e f S o l d from a F a m i l y - O p e r a t e d C a t t l e Ranch w ith T hree I n t e n s i t i e s o f G ra z in g . . . . . . . . . . . . 33 N e t Ranch Income f o r a T y p i c a l F a m i l y - O p e r a t e d C a t t l e Ranch w i t h T h r e e I n t e n s i t i e s o f G r a z i n g — P r i c e s C o n stan t . . . . . . . . . . . . . . . . . . . . . . . . 35 A v e ra g e N et Ranch Income — F o u r P e r i o d s w i t h T h r e e G r a z i n g I n t e n s i t i e s on t h e T y p i c a l N o r t h e r n G r e a t P l a i n s C a t t l e Ranch . . . . . . . . . . . . . . . . . . . . . . 37 P o u n d s o f C a l v e s P r o d u c e d P e r Cow U nder T h re e I n t e n s i t i e s o f Use . . . . . . . . o o o . 47 P ou n d s o f C a l v e s P r o d u c e d a t V a r i o u s C o m b i n a t io n s o f S t o c k Cows an d Range A c r e s ( i s o - p r o d u c t C u r v e s ) E q u a t e d w i t h t h e P r i c e L in e o f C a t t l e and Land . . . . . . . . . . . . . . 49 7 C a t t l e t o Land R a t i o s — P a t t e r n o f T r e a t m e n t s . . . . . 51 8 A lte r n a tiv e P ro d u c tio n P o s s i b i l i t i e s . . . . . . . . . . 53 2 3 4 5 6 iii ACKNOWLEDGEMENTS The a u t h o r w i s h e s t o e x p r e s s h i s s i n c e r e t h a n k s t o P r o f e s s o r s L0 S . Thompson, C. W. J e n s e n , and G. Fo P a y n e f o r t h e i r e n c o u r a g e m e n t , g u i d a n c e , and a d v i c e t h r o u g h o u t t h e c o u r s e o f t h i s s t u d y . S p e c ia l t h a n k s a r e a l s o e x t e n d e d t o P r o f e s s o r s C. B. B a k e r , M. C. T a y l o r , o t h e r members o f t h e a u t h o r ' s t h e s i s c o m m i t t e e , and t o o t h e r members o f t h e f a c u l t y who o f f e r e d t h e i r tim e an d a d v i c e a s t h e o c c a s i o n aro se. O t h e r s d e s e r v i n g r e c o g n i t i o n f o r t h e i r c o o p e r a t i o n a r e Mr-. W a lt e r H o u s t o n , Range C o n s e r v a t i o n i s t , F i e l d C ro p s R e s e a r c h B r a n c h , A g r i ­ c u l t u r a l R e s e a r c h S e r v i c e , U n i t e d S t a t e s D e p a r tm e n t o f A g r i c u l t u r e , M i l e s C i t y , M o n ta n a ; D r . F . A. B r a n s o n , W a te r R e s o u r c e s D i v i s i o n , U n i t e d S t a t e s G e o l o g i c a l S u r v e y , D e n v e r , C o l o r a d o ; J . R. G r a y , A g r i ­ c u l t u r a l E c o n o m i s t , P r o d u c t i o n E conom ics R e s e a r c h B r a n c h , A g r i c u l t u r a l R e s e a r c h S e r v i c e , U n i t e d S t a t e s D e p a r tm e n t o f A g r i c u l t u r e , New Mexico S t a t e C o l l e g e , . L a s C r u e c e s , New M ex ico , M. J . Reed, R e s e a r c h C e n t e r L e a d e r , B lu e M o u n ta in R e s e a r c h C e n t e r , U n i t e d S t a t e s F o r e s t S e r v i c e , La G r a n d e , O re g o n . iv ABSTRACT The s c o p e o f t h e s t u d y i s l i m i t e d t o t h e e c o n o m ic i m p l i c a t i o n s o f v a r y i n g t h e r a t e o f g r a z i n g on g i v e n a r e a s o f . r a n g e i n E a s t e r n M ontana. The optimum g r a z i n g r a t e was e s t i m a t e d b e tw e e n t h r e e r e l a t i v e i n t e n s i t i e s o f r a n g e r e s o u r c e u s e ( ( l ) h e a v y , ( 2 ) m o d e r a t e , and, ( 3 ) l i g h t ) by d i f f e r e n t c o m b i n a t i o n s o f cow num bers an d s u r f a c e a c r e s . The g e n e r a l m e t h o d o l o g i c a l p r o c e d u r e o f t h e s t u d y i s t o : (I) for­ m u la te a ra n c h b u d g e t d e s c r i b in g a c a t t l e ra n c h t y p i c a l to E a s te r n . M o n ta n a ; a n d ( 2 ) s u b s t i t u t e e x p e r i m e n t a l p r o d u c t i o n d a t a from t h e U n i t e d S t a t e s Range L i v e s t o c k E x p e r i m e n t S t a t i o n , M i l e s C i t y , M o n ta n a , g r a z i n g t r i a l s in to th e ranch bu d g et in o rd e r to e s tim a te th e a v erag e n e t r e tu r n s a c c ru in g to each of th e th r e e l e v e l s of g ra z in g u se . The c o n c l u s i o n s o f t h e s t u d y i n d i c a t e t h a t g r a z i n g a t a m o d e r a te l e v e l o f r a n g e r e s o u r c e u s e i s t h e m ore p r o f i t a b l e a l t e r n a t i v e , b u t t h i s c o n c l u s i o n m u st b e q u a l i f i e d b e c a u s e o f t h e l a c k o f m a r k e t g r a d e d a t a p r e v i o u s t o 1 9 5 5 . B u d g e t s u s i n g m a r k e t g r a d e d a t a f o r 1955 i n d i c a t e t h a t t h e l i g h t r a t e o f g r a z i n g w ould r a n k i n a m ore f a v o r a b l e p o s i t i o n i f g rad e d a ta had been a v a i l a b l e f o r th e e n t i r e stu d y p e r i o d . . The l a s t c h a p t e r 1 p o i n t s o u t t h e e x p e r i m e n t a l m o d els n e c e s s a r y t o p r o d u c e r a n g e r e s o u r c e c o m b i n a t i o n d a t a t h a t w i l l be a p p l i c a b l e t o p r o p e r e c o n o m ic a n a l y s i s . v PART I STATEMENT OF THE PROBLEM In tro d u c tio n L i v e s t o c k r a n c h i n g i s one o f t h e m a j o r t y p e s o f . a g r i c u l t u r a l p r o d u c ­ t i o n i n E a s t e r n M o n ta n a . The 1950 C e n s u s o f A g r i c u l t u r e r e p o r t s s 65 p e r c e n t o f t h e t o t a l number o f c l a s s i f i e d f a r m s o r r a n c h e s i n 1949 w ere l i v e s t o c k f a r m s o t h e r t h a n d a i r y and p o u l t r y . , 86 p e r c e n t o f a l l o p e r a t o r s i n t e r v i e w e d r e p o r t e d h a v i n g b r e e d i n g b e e f c o w s. Much o f E a s t e r n M ontana i s b e s t s u i t e d f o r l i v e s t o c k p r o d u c t i o n , because th e sem iarid c lim a te , s o i l , and t o p o g r a p h y im pose a d e l i c a t e " b a l a n c e b e tw e e n f a v o r a b l e and u n f a v o r a b l e g r o w in g c o n d i t i o n s f o r t i l l e d c r o p s and i n some c a s e s r a n g e v e g e t a t i o n . H o ls c h e r ^ / r e p o r t s t h a t in th e N o rth ern G re a t P l a i n s ; 18The t o t a l v e g e t a t i o n . . . i n t h e s p r i n g o f 1 937, was o n l y 1C% o f w h a t i t h a d b e e n i n 1933, b e f o r e t h e d r o u t h y e a r s . . . . By 1943 t h e v e g e t a t i o n on t h e e x p e r i m e n t a l r a n g e had r e c o v e r e d 92% o f t h e a r e a i t h a d l o s t a s a r e s u l t o f t h e d r o u t h , and c a c t u s , w h i l e p r e s e n t was no l o n g e r c o n s p i c u o u s on t h e r a n g e . 18 D r o u g h t h a s o c c u r r e d on t h e a v e r a g e o f o n c e e v e r y f i v e y e a r s a t M il e s C i t y M o n ta n a , d u r i n g t h e p e r i o d 1878 t o 1939, b u t t h e d r o u g h t p e r i o d s d i d n o t occur r e g u la r ly as f iv e - y e a r c y c le s . l/ Jam es R. G ray and C h e s t e r B, B a k e r , O r g a n i z a t i o n , C o s t s an d R e t u r n s on C a t t l e R an c h e s i n t h e N o r t h e r n G r e a t P l a i n s , 1 9 3 0 - 1 9 5 2 , Montana A g r i c u l t u r a l E x p e r i m e n t S t a t i o n B u l l e t i n 4 9 5 , Bozeman, M on ta n a , D ecem ber 1953, p . 6 . ■2/ C l a r k E . H o l s c h e r , “C o n t r o l l i n g o f P r i c k l y . P e a r , " W e s te r n L i v e s t o c k J o u r n a l . N e ls o n R. Crow P u b l i c a t i o n s , Volume 2 2 , Number 4 2 , 1 9 4 4 , ' p i -7 B e e f c a t t l e h a v e fo rm e d one o f t h e m o st f a v o r a b l e e n t e r p r i s e s to t h e p l a i n s r a n c h e r b e c a u s e o f t h e v a s t a c r e s t h a t m u st r e m a i n i n g r a z i n g fo rag e. I t h a s b e e n e s t i m a t e d t h a t a p p r o x i m a t e l y 75 p e r c e n t o f t h e l a n d in th e N o rth ern G reat P l a in s i s u t i l i z e d a s g ra z in g l a n d . ! / c u ltu re C rop a g r i ­ ( m a i n l y s p r i n g w h e a t ) now o c c u p i e s c o n s i d e r a b l e a r e a s o f t h e r o l l i n g g l a c i a l p l a i n s n o rth o f th e M isso u ri R iv er, b u t i t a c co u n ts fo r o n ly a sm a ll p a r t o f th e n o r th e r n p l a i n s ro u g h la n d s t h a t l i e so u th o f th e Y e llo w sto n e R iv e r . P r o b a b l y l e s s t h a n 10 p e r c e n t o f t h i s l a n d was e v e r p l o w e d .2 / G e n e r a lly , th e r a n c h e r s o f th e n o r th e r n p l a i n s have e v o lv e d t h e i r ty p e o f ra n c h o p e r a t io n to tak e ' a d v a n ta g e o f th e p ro d u c tio n o p p o r tu n i ti e s b e s t a f f o r d e d by t h e n a t u r a l r e s o u r c e s a n d m a r k e t s . t h i s o r "go b r o k e .* ' They h a v e h a d t o do E a s t e r n M ontana r a n c h e s h a v e a n a t u r a l f e e d b a l a n c e th ro u g h th e g r a z in g '.s e a s o n , b e c au se th e n a t u r a l v e g e t a t i v e co m p o sitio n i s co m p rised o f m id g ra s s e s and s h o r t g r a s s e s . S h o r tg r a s s e s p ro v id e l a t e summer an d e a r l y f a l l r a n g e r e q u i r e m e n t s , a n d t h e m i d g r a s s e s p r o v i d e t h e s p r i n g , e a r l y summer, and l a t e f a l l g r a z i n g . U su a lly , s u f f i c i e n t w in te r fe e d can be p ro d u ced t o b a la n c e th e r a n g e la n d g r a z in g c a p a c i t y . commonly grown a r e ; a lfa lfa , s m a l l - g r a i n hay and s tr a w , c o rn , The f e e d s sw e e t c l o v e r , an d n a t i v e h a y . !/ B r a d f o r d K napp, J r . an d A. L. B a k e r , C r o s s b r e d B e e f C a t t l e f o r t h e N o r t h e r n G r e a t P l a i n s . U n i t e d S t a t e s D e p a r tm e n t o f A g r i c u l t u r e C i r c u ­ l a r 8 1 0 , U. S= G o v ern m en t P r i n t i n g O f f i c e , W a s h in g to n , D. C . , 1949, p . 2 . 2/ Mont H. S a u n d e r s o n . W e s te r n L i v e s t o c k R a n c h i n g . M i n n e a p o l i s , M in n e s o t a , The U n i v e r s i t y o f M in n e s o t a P r e s s , 1 9 5 0 , p . 2 6 . - 3 - To m a i n t a i n t h i s b a l a n c e o f n a t u r a l r e s o u r c e s an d l i v e s t o c k num bers now a n d i n t h e f u t u r e i s t h e b i g j o b o f t h e p l a i n s r a n c h e r . O v erg razin g d i s c r i m i n a t e s a g a i n s t th e m id g ra s s e s ' in f a v o r o f th e s h o r t g r a s s e s , th u s c a u s i n g a s h o r t a g e i n e a r l y s p r i n g and l a t e f a l l g r a z i n g ( u n l e s s t h e su p p le m e n ta l fe e d in g p e r io d s a r e e x te n d e d ) , Hay i s u s u a l l y a v e r y e x p e n s i v e s u b s t i t u t e f o r g r a s s , t h o u g h , a n d b e t t e r r a n g e m anagem ent and d e v e lo p m e n t w ould p r o b a b l y b e a m ore e f f e c t i v e and c h e a p e r m eans o f a t t a i n i n g th e fo ra g e -a n im a l b a la n c e . D u r in g p e r i o d s o f h i g h p r e c i p i t a t i o n a n d a b u n d a n t r a n g e f o r a g e many r a n c h e r s h a v e i n c r e a s e d t h e number o f c a t t l e on t h e r a n g e s . But th e w e a t h e r i n v a r i a b l y w i l l c h a n g e , an d t h e o p e r a t o r who h a s i n c r e a s e d h i s o p e r a t i o n i s u n w i l l i n g t o s e l l on a d e c l i n i n g m a r k e t u n l e s s a b s o l u t e l y forced to . H u rtt re p o rts th a t; 11Worse t h a n a s i n g l e d r o u g h t o r d r y y e a r i s a s u c c e s s i o n o f s u c h y e a r s . . I n s u c h a p e r i o d t h e o p e r a t o r who h a s made a p r a c t i c e o f g r a z in g h i s ra n g e to th e l i m i t o f u s a b le fo ra g e f i n d s t o h i s d is m a y t h a t t h e i n t e r v a l b e tw e e n s u c h d r o u g h t s i s i n s u f f i c i e n t f o r t h e f o r a g e t o r e g a i n i t s v i g o r . As a r e s u l t , t h e s e c o n d y e a r o f d r o u g h t h i t s h a r d e r t h a n t h e f i r s t , an d f o r t h e o p e r a t o r i t may w e l l mean r u i n . 11I f I t now seem s d o u b t f u l t h a t n u m e r i c a l i n c r e a s e s o f l i v e s t o c k r e s u l t e d i n an y m a t e r i a l i n c r e a s e i n m e a t a f t e r t h e m a i n t e n a n c e r e q u i r e m e n t s o f t h e b r e e d i n g h e r d s w e re m e t . i/ 2/ Leqn C. H u r t t s G reat P la in s M in im iz e E f f e c t s o f D r o u g h t . U n i t e d S t a t e s D e p a r tm e n t o f A g r i c u l t u r e C i r c u l a r 8 6 5 , U= S . G o v ern m en t P r i n t i n g O f f i c e , W a s h i n g t o n , 1951, p . 2 . Leon Co H u r t t , C a t t l e P r o d u c t i o n I n c r e a s e d on N o r t h e r n G r e a t P l a i n s U nder C o n s e r v a t i v e S t o c k i n g . N o r t h e r n Rocky M o u n ta in ' F d f e i t and Range E x p e r i m e n t S t a t i o n , M i s s o u l a , . M o n t a n a , R e s e a r c h N ote 2 2 , May 1942. - 4 - S t e e r s a r e so m e tim e s i n c l u d e d i n t h e h e r d , b e c a u s e t h e y can u s u a l l y be d i s p o s e d o f e a r l i e r i n t h e s e a s o n and h a v e a m ore a v a i l a b l e m a r k e t t h a n 1l8Wettl cows= The u s e o f s t e e r s t o i n s u r e g r e a t e r f l e x i b i l i t y in th e r a t e o f s t o c k i n g i n tim es o f e x t r e m e d r o u g h t may p r o v e b e n e f i c i a l i n c o n s e r v i n g needed ran g e fo ra g e f o r th e fo u n d a tio n h e rd . R e s e a r c h P r o b le m x T h e r e h a v e b e e n w id e d i f f e r e n c e s o f o p i n i o n among r a n c h e r s c o n c e r n i n g t h e m e th o d s o f a c h i e v i n g t h e p r o p e r b a l a n c e b e tw e e n l i v e s t o c k num bers and r a n g e f o r a g e , b u t e s s e n t i a l l y 't h e p r o d u c e r m u st b e c o n c e r n e d w i t h t h e y e a r l y c o s t s and r e t u r n s from t h e b r e e d i n g h e r d a s w e l l a s t h e p e rm a n e n t c o n d itio n o f h i s ra n g e forage= The b a l a n c e o f r a n g e f o r a g e and s u p p l e ­ m e n t a l f e e d r e q u i r e m e n t s m u s t g i v e t h e g r e a t e s t n e t r e t u r n s from l i v e s t o c k p r o d u c t i o n i n t h e l o n g run= The s c o p e o f t h i s s t u d y s h a l l b e l i m i t e d t o t h e e c o n o m ic i m p l i c a t i o n s o f v a r y i n g t h e r a t e o f g r a z i n g on g i v e n a r e a s o f ran g e = The c o m b i n a t i o n o f r e s o u r c e s (cow s a n d f o r a g e a c r e s ) w h ic h w i l l g i v e the,m axim um n e t r e t u r n s c u r r e n t l y a n d i n t h e lo n g r u n w i l l b e e s t i m a t e d = The optim um e c o n o m ic r a t e o f c o m b in in g l a n d and cows w i l l b e a p p r o x i ­ m a te d by t h e u s e o f b u d g e ts = s tu d y i s t o : The g e n e r a l m e t h o d o l o g i c a l p r o c e d u r e o f t h i s ( l ) fo rm u la te a ran c h b u d g e t d e s c r ib in g a ra n c h t y p ic a l to t h e a r e a ; a n d ( 2 ) s u b s t i t u t e e x p e r i m e n t a l p r o d u c t i o n d a t a fro m t h e U n i t e d S t a t e s Range L i v e s t o c k E x p e r i m e n t S t a t i o n , M i l e s C i t y , M o n ta n a , g r a z i n g tria ls in to th e ra n c h b u d g e t in o r d e r to e s tim a te th e n e t r e t u r n s a c c ru in g to e a c h o f t h e t h r e e g r a z i n g i n t e n s i t y l e v e l s = - 5 - The H y p o t h e s i s The h y p o t h e s i s o f t h e s t u d y i s : e i t h e r e x c e s s iv e o r v e ry l i g h t use ' o f t h e r a n g e r e s o u r c e s o f E a s t e r n M ontana w i l l i n c r e a s e y e a r l y c o s t s p e r an im a l u n i t a n d /o r re d u c e th e c u r r e n t and lo n g - r u n n e t r e t u r n s to th e liv e sto c k rancher. The S o u r c e s o f D a ta The m a in s o u r c e o f s e c o n d a r y d a t a f o r t h e f o r m u l a t i o n o f a b u d g e t f o r the o r g a n iz a tio n o f th e t y p ic a l fa m ily -o p e ra te d c a t t l e ran ch of E a s t e r n M ontana ( t a k e n a s t h e a v e r a g e s o f t h e y e a r s . 1932 t h r o u g h 1955) was t h e r e c e n t s t u d y by G ray an d B a k e r . The d a t a from t h i s p u b l i c a t i o n w ere b r o u g h t up t o d a t e , t h r o u g h . 1955 by Mr. Jam es R. G r a y , The e m p i r i c a l d a t a s u b s t i t u t e d i n t o t h e " t y p i c a l 10 r a n c h o r g a n i z a ­ t i o n w e re o b t a i n e d from t h e m a n u s c r i p t . V e g e t a t i o n . S o i l , and. C a t t l e R e s p o n s e s t o G r a z i n g on t h e N o r t h e r n . G r e a t P l a i n s R an g e , by M. J . Reed a n d R. A. P e t e r s o n . T h i s s t u d y , an. a n a l y s i s o f t h e M il e s C i t y g r a z i n g t r i a l s , w i l l be p u b lis h e d in th e n e a r f u t u r e . The above m e n t io n e d manu­ s c r i p t was s u p p le m e n te d an d b r o u g h t up t o d a t e ( 1 9 4 6 -1 9 5 5 ) w i t h l i v e s t o c k a n d p l a n t p r o d u c t i o n d a t a fro m t h e f i l e s o f t h e F o r a g e an d Range B r a n c h , A g r i c u l t u r a l R e s e a r c h S e r v i c e , U n i t e d S t a t e s Range L i v e s t o c k E x p e r im e n t S t a t i o n , M i l e s C i t y , M o n ta n a . i/ Ja m e s R, G ray a n d . C h e s t e r Ba B a k e r , o p . c i t . . pp» 1 - 1 0 7 . 2/ Ja m e s R. G r a y , A g r i c u l t u r a l E c o n o m is t, F a rm .E c o n o m ic s R e s e a r c h D i v i s i o n , ARS, USDA, A g r „ E c o n . , New M exico S t a t e C o l l e g e , Las C r u e c e s , New M e x ic o i PART I I , DEVELOPMENT OF THE MODEL (BUDGET) Ranch O r g a n i z a t i o n The r a n c h o r g a n i z a t i o n o f t h e ' " t y p i c a l " f a m i l y - o p e r a t e d c a t t l e r a n c h ^ / i n t h i s s t u d y i s b a s e d on t h e a v e r a g e o r g a n i z a t i o n o f t h e f a m i l y o p e r a t e d c a t t l e r a n c h i n t h e G ray a n d B a k e r c a t t l e r a n c h s t u d y f o r t h e p e r i o d 1932-55„ The l a n d t e n u r e s t a t u s o f t h e t y p i c a l f a m i l y - o p e r a t e d c a t t l e r a n c h i s g iv e n i n T ab le I , An a d d i t i o n a l 108 a n i m a l . u n i t m o n th s (AUM's) o f g r a z i n g a r e f u r n i s h e d by a p u b l i c r a n g e p e r m i t . . TABLE I . LAND TENURE - TYPICAL FAMILY-OPERATED CATTLE RANCH. ON THE NORTHERN GREAT PLAINS, 1 9 3 2 - 5 5 . ' A c r e s .. Range an d P a s t u r e , Owned 1 ,5 7 7 ' C ro p L a n d s H a r v e s t e d 199 I d l e a n d W aste L ands 75 T o ta l 1 ,8 5 1 ... -.. L e a s e d T o tal 1 ,6 2 1 3 ,1 9 8 . — 199 75 1 ,6 2 1 3 ,4 7 2 The L i v e s t o c k P l a n —- The a v e r a g e number o f a n i m a l s f o r e a c h c l a s s o f liv e s to c k ,o n th e N o rth ern G reat P l a in s fa m ily -o p e ra te d c a t t l e ran ch es d u r i n g t h e p e r i o d 1 9 3 2 -5 5 was u s e d in. c o m p i l i n g T a b l e I I . L iv esto ck > ■V A f a m i l y - o p e r a t e d c a t t l e r a n c h i s d e f i n e d a s a rancje l i v e s t o c k o r g a n i ­ z a t i o n w h ic h p r o d u c e s a t l e a s t 50 p e r c e n t o f i t s g r o s s incom e frojn b e e f c a t t l e , and t h e l a b o r and m anagem ent i s s u p p l i e d p r i m a r i l y by t h e o p e r a t o r and h i s f a m i l y . - 7 - num bers a r e c o n v e r t e d t o .a n im a l u n i t s (AU5S) on t h e b a s i s o f t h e r e l a t i o n ­ s h i p b e tw e e n d i f f e r e n t l i v e s t o c k c l a s s e s w i t h r e s p e c t t o t h e i r n e e d f o r fodd-. TABLE I I , CONVERSION OF LIVESTOCK CLASSES TO ANIMAL UNITS IN THE TYPICAL FAMILY-OPERATED CATTLE RANCH, ,.Class o f S to ck No, Head ..... ■AU E q u iv a le n t M a tu re H o r s e s D a i r y Cow D a iry H e ife r Sub T o t a l 1 1 ,8 2 ,7 0 ,5 1 .0 1 .2 0 .7 — 1 1 ,8 0 3 .2 4 0 .3 5 1 5 .3 9 AU’ s B e e f Cow Beef H e ife r Beef S te e r B eef B u ll C alv es Sub T o t a l 6 7 ,7 1 4 ,7 8 .6 2 ,3 4 0 .4 1 .0 0 .7 0 .7 1 ,2 0 .4 --- - 6 7 .7 0 1 0 .2 9 6 .0 2 2 .7 6 1 6 .1 6 1 0 2 ,9 3 AU’ s G rand T o t a l Anim al U n its 1 1 8 .3 2 AU’ s The r a n c h s t u d y ’ s b e e f h e r d was c o m p r i s e d o f m ixed c l a s s e s i n c l u d i n g ste e rs. To make t h e a v e r a g e ’’t y p i c a l ” l i v e s t o c k b u d g e t c o m p a r a b le t o t h e ex p erim en tal d a ta a v a il a b l e , i t was d e s i r a b l e t o e x c l u d e t h e s t e e r c l a s s and k e e p o n l y enough c a l v e s t o u s e a s s to c k _ c o w r e p l a c e m e n t s , At t h e same t i m e , i t was e s s e n t i a l t o k e e p t h e t o t a l a n im a l u n i t s o f b e e f c a t t l e i n t h e "’a d j u s t e d ” b u d g e t e q u i v a l e n t t o t h e t o t a l number o f a n i m a l u n i t s (1 0 2 ,9 3 ) o f b e e f c a t t l e in th e liv e s to c k o r g a n iz a tio n o f th e ty p ic a l c a t t l e r a n c h i n t h e G ray an d B a k e r s t u d y . A l s o , i t was d e s i r o u s t o k e e p t h e r e m a i n i n g a n im a l a g e and s e x c l a s s e s i n t h e same p r o p o r t i o n r e s p e c t i v e —8 — t o e a c h o t h e t a s was e x p e r i e n c e d i n t h e o r i g i n a l s t u d y . The f o l l o w i n g i s a n a c c o u n t o f t h e p r o c e d u r e u s e d t o c h a n g e t h e m ixed b e e f h e r d i n t o a cowc a lf o p e ra tio n . The f o r m u la below was c o n s t r u c t e d from T a b l e I I t o m ee t th e c r i t e r i a m en tio n e d ab o v e. (l) X e q u a l s t h e num ber o f '“cow e q u i v a l e n t s ” i n t h e " a d j u s t e d ” liv e sto c k o rg an iz atio n . (2) ( 6 7 . 7 cows) ( I . OX AUt S) 6 7 . 7 cow u n i t s ( 1.2X A l l 's ) cow u n i t s 6 7 .7 (0 .4 X AU' s ) (3) ( 1 4 . 7 h e i f e r s ) ( 0 . 7 X A U 'sl 6 7 . 7 cow u n i t s = i+_.. f 1 4 .7 c a lv e s 6 7 . 7 cow u n i t s 04 1 0 2 .9 3 AU’ s . I . Qx AU0S o f cows + .1519X AU0S o f h e i f e r s + .040SX AU°s o f b u l l s + o1028X AU0S o f c a l v e s = 1 0 2 .9 3 AU0S. (4) (5 ) 1.296% = 1 0 2 .9 3 AU0S X .= 7 9 . 4 AU°s .1519X = 1 2 .0 6 AU°s .0408X = 3 . 2 4 AU0S . 1028X = 8 . 1 6 AU0S 7 9 .4 AU°s I AU e q u i v a l e n t r 1 2 .0 6 AU°s = 0 . 7 AU e q u i v a l e n t 3 . 2 4 AU°s 1 . 2 AU e q u i v a l e n t 8 . 1 6 AU°s 0 . 4 AU e q u i v a l e n t of of of of 7 9 . 4 cows 1 7 .2 h e i f e r s 2 .7 - cows h e ife rs b u lls c a lv e s b u lls 2 0 .4 c a lv e s P e r c e n t a g e s o f c a l v e s i n cow h e r d i s o b t a i n e d by a d d i n g .0 4 t o t h e p e rc e n ta g e o f th e h e i f e r s . T h is p ro ced u re m a in ta in s a s u f f i c i e n t num ber o f c a l v e s f o r r e p l a c e m e n t p u r p o s e s . - 9 - With, t h e a b o v e d a t a . T a b l e . I I I was c o m p i l e d . L i v e s t o c k p r i c e s ! / and p r o d u c t i o n d a t a a r e a v e r a g e s t a k e n from t h e c a t t l e r a n c h s t u d y . The l i v e s t o c k i n v e n t o r i e s and p u r c h a s e s w e re c a l c u l a t e d on t h e b a s i s o f a v e r a g e p r i c e s p a i d by f a r m e r s f o r t h e p e r i o d 1 9 3 2 -5 5 , w h i l e a v e r a g e p r i c e s r e c e i v e d by f a r m e r s f o r t h e same p e r i o d w ere u s e d t o d e t e r m i n e th e liv e s to c k s a le s v a lu e s . D e a th l o s s e s a r e a v e r a g e s o f t h e y e a r s 1 9 3 2 - 5 5 . D e a th l o s s e s a r e n o t g i v e n e x p l i c i t l y f o r t h e s e a s o n a l c a l v e s b u t t h e y a r e shown i n d i r e c t l y b e c a u s e t h e c a l v i n g p e r c e n t a g e em ployed i n t h e s t u d y i s a c t u a l l y b a s e d on t h e num ber o f c a l v e s r a i s e d t o w e a n in g a g e . The a v e r a g e num ber o f b e e f cows s o l d e a c h y e a r i s a p p r o x i m a t e l y 14 p e r c e n t o f t h e cow h e r d . The number o f a n i m a l s from t h e o t h e r b e e f c l a s s e s t h a t w e re s o l d e a c h y e a r a r e t h e a n i m a l s n o t n e e d e d f o r t h e r e p l a c e m e n t o f a n i m a l s s o l d , d i e d , o r consum ed a t home. The e n d i n g i n v e n t o r y (D ecem ber 3 1 ) i s t h e same a s t h e b e g i n n i n g i n v e n t o r y ( J a n u a r y l ) b e c a u s e e a c h i n v e n t o r y r e f l e c t s t h e a v e r a g e number o f a n im a ls f o r th e y e a r s 1932-55. , The r a n c h l i v e s t o c k o r g a n i z a t i o n ( o th e r th a n th e b e e f h e rd ) w i l l be i d e n t i c a l to T able I I I in a l l sub­ s e q u e n t l i v e s t o c k b u d g e t s , a s i t i s t h e n e t r e t u r n s due t o c h a n g e s i n b e e f a n im al u n i t s f o r a g iv e n a re a o f lan d t h a t i s to be e v a lu a te d . Now, w i t h t h e t y p i c a l b e e f h e r d o r g a n i z a t i o n s e t up i n T a b l e I I I , t h e c a l v i n g p e r c e n t a g e a n d a n im a l w e i g h t s o f t h e b e e f h e r d w i l l be l/ P r i c e s r e c e i v e d f o r b e e f a n i m a l s w e re t a k e n from A g r i c u l t u r a l S t a t i s t i c s , U n i t e d S t a t e s D e p a r tm e n t o f A g r i c u l t u r e , U n i t e d S t a t e s G overnm ent P r i n t i n g O f f i c e , W a s h in g to n , D. C . , 1952 a n d 1955. TABLE I I I . ADJUSTED LIVESTOCK BUDGET — TYPICAL FAMILY-OPERATED CATTLE RANCH, 1 9 3 2 - 5 5 . In v en to ry To R a i s e To Buv C lass V a lu e U n it ■ $ Need V a lu e B orn R e b l = U n i t $ ■ B e e f Cows 7 9 .4 Beef H e ife r s 17=2 B e e f Weaned C a l f 20=4 Beef S easo n al C alf 2=7 B ulls. M ilk Cows 2=7 0=5 D airy H e if e r s 5=3 Swine ? - Hogs —--P ig s P o u l t r y 's ■■Hens ' 4 4 . 0 C h i c k s ——— ---— Doz= Eggs 11 =8 H orses ——— C o lts - ' T o tal 60 — — . 435 9 , 7 4 5 ____ Sub T o t a l Sub T o t a l V a ria b le 7 ,2 2 5 14=5 ----1 ,1 8 7 ——— 20=4 ——— 898 --- — 2 0 .8 ——— — —" . 0 .9 C o n stan t —— 0 .2 333 — 22 1 .3 — — — 148 — — 7 =0 — ---— — 44 — ——— ——— ——— 100 —— ----- ---— — 543 ---— 3 =0 — — ——" 3 . 0 1 ,0 9 0 1 0 ,8 3 5 ---- —--- — — Home No. Use D ied U n i t Head U n it Head V a lu e Head $ O rq a n iz a tio n ----1 . 0 2=4 ——— ——— 0 .9 — ----0=4 ■ 1 1 .1 1 ,5 2 2 7 9 . 4 5 .0 697 1 7 .2 ---— 2 0 .4 ---— 145 3 9 .2 0 .8 145 I■ M ■ In v en to ry D ec. 31 S ales — 0 .1 ——— — — — 177 ---— — 2 .7 4 ,4 5 0 O ro a n iz a tio n 18 ----- ----0 .7 ---— ---— —--0 .8 — 2 .0 — 3 .3 — — 1 .0 0 .7 — — —— 4 4 . 0 — 14 4 6 . 0 1 0 .0 —--- 3 0 0 . 0 4 3 3 .0 — —--3 .0 “ --- ----— .-----• 32 2 ,0 7 5 156 . ----- 96 2 . 7 40 0 . 5 107 5 . 3 20 ---44 4 4 . 0 ■ ----- — ---134 --135 1 1 .8 —--- ---- — Cash S a le s + In v ., m inus V a lu e P u r c h a s e s ■$ $ . 7 ,2 2 5 1 ,1 8 7 898 1 ,5 2 2 697 —— 435 2 ,0 7 5 11 9 ,7 4 5 4 ,3 0 5 333 22 148 — 44 ——— ---— 543 ---- . 78 40 107 20 44 14 134 135 --- — 576 ---— 1 , 0 9 0 544 5 ,0 2 6 1 0 ,8 3 5 4 ,8 4 9 I i—* 0 1 11 - a l l o w e d t o v a r y (show n i n A p p e n d ix A^ and E]_) a c c o r d i n g to, t h e p r o d u c t i o n y i e l d s a c t u a l l y e x p e r i e n c e d on t h e N o r t h e r n G r e a t P l a i n s d u r i n g t h e p e rio d 1932-55. P r i c e o f b e e f w i l l b e h e l d c o n s t a n t ( i n A p p e n d ix A^) i n o r d e r t h a t t h e v a l u e s r e f l e c t e d w i l l b e due t o p r o d u c t i o n c h a n g e s — n o t to p r i c e f l u c t u a t i o n s . The t o t a l a v e r a g e v a l u e o f b e e f s o l d was $ 4 , 5 0 0 , a r e t u r n o f $ 5 6 .6 7 p e r b e e f - c o w o f t h e a g e o f two y e a r s and o v e r in th e t y p ic a l h e rd . Hay and C rop P l a n — The t y p i c a l b u d g e t f o r h a y and c r o p p r o d u c t i o n i s c o m p i le d i n T a b l e IV . The i n v e n t o r i e s a r e s e t up so t h a t t h e t o t a l s a p p r o x i m a t e t h e a v e r a g e i n v e s t m e n t i n f e e d and s e e d f o r t h e t y p i c a l ( a v e r a g e ) N o r t h e r n G r e a t P l a i n s c a t t l e r a n c h d u r i n g t h e p e r i o d 1932 t h r o u g h 1 955. P r i c e a v e r a g e s f o r t h e p e r i o d 1932-55 a r e h e l d c o n s t a n t f o r b e g i n n i n g and e n d i n g i n v e n t o r i e s . Feed s to c k s a re k e p t c o n s ta n t f o r b e g i n n i n g and e n d i n g i n v e n t o r i e s b e c a u s e t h e f e e d t h a t i s s o l d ariel/or f e d i s a ssu m e d t o be r e p l a c e d by t h e i n t e r v e n i n g h a r v e s t p e r i o d . The h a y a n d c r o p y i e l d s a r e a v e r a g e s f o r 1932-55 t a k e n from t h e c a t t l e r a n c h s t u d y , and t h e AUM’ s o f g r a z i n g a l l o t t e d t o t h e r a n g e l a n d i s th e a v e ra g e r a t e f o r th e N o rth ern G re a t P l a i n s f a m ily - o p e r a te d c a t t l e ranches. Feed R eq u irem en ts — T a b le V g iv e s th e fe e d r e q u ir e m e n ts f o r th e liv e sto c k lis te d in T ab le I I I . The r e q u i r e m e n t s a r e b a s e d on t h e a v e r a g e f e e d in g s ta n d a r d s f o r th e N o rth ern G re a t P l a i n s c a t t l e r a n c h e s f o r th e y e a r s 1932-55. ■V J a m e s R. G ray a n d C h e s t e r B. B a k e r , o p . c i t . . p . 4 1 . 2/ I b id . , pp. 52, 53. TABLE I V , BUDGET. FOR HAY AND CROP PRODUCTION — TYPICAL FAMILY-OPERATED CATTLE RANCH,1 9 3 2 - 5 5 . In v en to ry Jan . I C ro p s A cres ■Eu. T o ta l U n its Eu. 1 2 .6 2 6 .0 1 3 .6 8 ,4 1 2 .8 1 1 .9 2 2 .5 1 8 .5 161 309 306 155 161 309 306 ■ 155 156 399 148 112 4 .4 4 .4 r —I Ton Ton $ ■; Ton 1 .0 8 '31.9 3 1 .9 427 ' 3 1 .9 0 .9 4 0 .6 4 1 .0 8 2 0 .3 5 2 .4 3 .1 2 0 .3 5 2 .4 3 .1 272 702 42 2 0 .3 5 2 .4 3 .1 Corn Wheat O ats . B a rle y A lfalfa seed 5 .0 A cres A lfalfa hay 2 9 .5 O t h e r tame hay 2 1 .6 W ild h a y 8 1 .9 A lf a lf a hay 2 .9 - Y ie ld Per A cre CO ; U nit 0 .8 7 Ton T o ta l Eu. $■ - A cres Range AUM'-s G razin g ■Perm it I d l e and W aste U n it V a lu e In v en to ry Dec,. 31 D isp o sal F eed Seed Lbs. S ale U n it 9 ,6 6 0 2 6 b u . 283b'u. 9 ,1 2 0 ---- 6 ,9 3 6 U n it P ric e ■' -$ 1 .2 9 ——— 2 7 . 6 3.9bu> 2 5 .6 1 AUM AUM AUM 940 940 9 4 0 .0 108 108 1 0 8 .0 — — — — —— — — — G ross S a les' $ U nit Eu. ----3 6 5 .0 0 --------- V a lu e G ro ss R e c e ip ts C ash S a l e s + Inv. Chanae $ 161 309 306 155 156 300 148 112 9 0 .3 4 4 . 4 113 $ 3 6 5 .0 0 ___ 9 0 .3 4 ■' Ton . $ ----- 3 3 .0 441 ----. --------- 2 0 .3 5 2 .4 3 .1 272 70242 — ■ $ 1 4.00 — — - 3 ,1 9 8 .0 — — 7 5 .0 3 * 4 7 2 .0 — — — 2 ,3 7 1 — ——— — —— — —— — — ---------— — —— — — —— —— — —— — ___ _ _ _ _ _ _ — -------------- 4 5 5 .3 4 I2 ,3 8 5 4 6 9 .3 4 13 - TABLE V. NORMAL FEED REQUIREMENTS — TYPICAL FAMILY-OPERATED CATTLE RANCH, 1 9 3 2 - 5 5 . Kind No.. B e e f Cows Beef H e ife rs C alv es B u lls 7 9 .4 1 7 .2 2 0 .4 2 .7 Sub T o t a l —— — M ilk Cows D airy H e if e r s S w in e : Hogs P ig s P o u l t r y : Hens C hicks H o r s e s : M a tu re C o lts V G ra in (lb s .) V a ria b le O rg a n iz a tio n 5 2 .8 5 ,1 6 1 . 1 ,1 1 8 3 / 9 .2 9 .0 2 ,3 4 6 5 .0 929 7 6 .0 9 ,5 5 4 C o n stan t O rg a n iz a tio n 2 .7 8 .1 0 1 1 ,3 4 0 0 .5 20 0 .2 2 ——— 5 .3 5 ,1 3 0 —— 7 ,0 8 8 — 3 ,7 4 0 44 — — 90 2 ,2 5 0 1 1 .8 2 2 .3 0 5 ,3 2 2 _----------- Sub T o t a l G rand T o t a l Hay Tons — —— — — P r o t e i n Cone, (lb s .) 937 ——— 140 1 ,0 7 7 378 — — — — — — —— — — —— 3 0 .6 2 3 4 .8 9 0 378 1 0 6 .6 2 4 4 ,4 4 4 1 ,4 5 5 T w o -y e a r o l d s w e re f e d t h e same r a t e o f g r a i n a s a g e d cow s. The f e e d r e q u i r e m e n t s f o r t h e " c o n s t a n t p o r t i o n " o f t h e l i v e s t o c k f e e d b u d g e t , T a b l e V, w i l l a l s o b e u s e d i n t h e c o n s t a n t p a r t s o f s u b s e ­ quent g ra z in g i n t e n s i t y b u d g e ts. F e e d an d S eed C o s t s — The d i f f e r e n c e b e tw e e n t h e a n i m a l r e q u i r e ­ m e n ts i n T a b l e V an d t h e f e e d r a i s e d i n t h e c r o p p l a n i n T a b l e IV i n d i c a t e s t h e f e e d p u r c h a s e s n e e d e d e a c h y e a r , o r on t h e o t h e r h a n d , t h e f e e d s u r p l u s e s t h a t may b e c a r r i e d o v e r t o t h e n e x t y e a r a s c h a n g e s i n t h e 14 - feed in v e n to ry . Hay, g r a i n , and p r o t e i n s u p p l e m e n t s w e re f e d t o t h e t y p i c a l b e e f h e r d e a c h y e a r , an d t h e c o s t s f o r t h e s e i t e m s v a r i e d e a c h y e a r a c c o r d i n g t o t h e am ount f e d due t o r a n g e an d w e a t h e r c o n d i t i o n s . M i n e r a l , s e e d , , l e a s i n g , a n d g r a z i n g c o s t s a r e i t e m i z e d i n T a b l e VI a s a v e r a g e s f o r t h e s t u d y p e r i o d , and t h i s c o n s ta n t f o r each y e a r o f th e s tu d y . l a t t e r g r o u p o f c o s t s was h e l d F e e d p r i c e s a r e a v e r a g e s from t h e c a t t l e r a n c h s t u d y f o r t h e y e a r s 1932 t h r o u g h 1 955.-^/ P u b lic g razin g f e e s a r e b a s e d on t h e B u r e a u o f Land M anagement g r a z i n g f e e s f o r t h e p e rio d 1936-55. The a v e r a g e v a l u e o f t h e p r i v a t e l y l e a s e d g r a z i n g la n d was $ 9 , 2 8 8 , an d t h e c o s t o f l e a s i n g t h i s l a n d was e s t i m a t e d a t a 5 p e rc e n t c a p i t a l charge. TABLE V I . MINERAL, SEED, AND LEASING COSTS — TYPICAL FAMILY-OPERATED CATTLE RANCH, 1 9 3 2 - 5 5 . Ite m S a lt C orn s e e d G ra z in g f e e s U n it P ric e _ .2 ,3 9 5 ' lb s . 1 .7 b u . 106 AUM $ l,4 l/c w t. 5 .5 7 /b u . 0.07/AUM C ost . $ 3 3 .8 0 9 .5 0 8 .0 0 5 1 .3 0 Sub T o t a l Lease f e e s T o ta l 1 ,6 2 1 a c r e s 5 .7 3 /a c re a t 5% ___ 4 6 4 .4 1 5 1 5 .7 1 The v a r i a b l e c o s t s o f h a y , g r a i n , a n d p r o t e i n c o n c e n t r a t e s w ere t o ta le d w ith th e c o n s ta n t c o s ts o f m in e r a ls , s e e d , e t c . e a c h y e a r to e s t i m a t e t h e f e e d c o s t s i n T a b le . IX f o r t h e t y p i c a l c a t t l e r a n c h . l/ .Jam es R, G ra y and C h e s t e r . B. B a k e r , o p . c i t . . p . 4 3 . 15 - L a b o r C o s t s an d R e q u i r e m e n t s — Y e a r l y l a b o r r e q u i r e m e n t s f o r t h e f a m i l y - o p e r a t e d c a t t l e r a n c h a r e b a s e d on d a t a f o r t h e y e a r s 1 9 4 5 -5 2 . The y e a r s p r e v i o u s t o t h i s p e r i o d r e f l e c t t h e t r a n s i t i o n from a n im a l power t o m e c h a n iz e d fa r m e q u ip m e n t and a r e n o t e s p e c i a l l y m e a n i n g f u l i n t h i s s tu d y . TABLE V I I . YEARLY LABOR REQUIREMENTS — TYPICAL FAMILY-OPERATED CATTLE RANCH. I te m H ours T o tal ' U n it P re-h arv est H o u rs H arvest M an-days H o u rs ( 1 0 h r . d a y s ) C o n s t a n t Ranch O r g a n i z a t i o n C ro p s Corn Wheat O a ts B a rle y A lf a lf a seed A l f a l f a hay ' ■O t h e r tame h a y W ild ha y A l f a l f a stra w G a rd e n A cres 1 2 .6 2 6 .0 1 3 .6 8 .4 5 .0 2 9 .5 2 1 .6 8 1 .9 2 .9 " 0 .5 L iv e sto c k Head Cows m i l k e d 2 .7 H orses 1 1 .8 Sows an d g i l t s 1 2 .3 Hens and p u l l e t s 4 4 . 0 C h ick s r a i s e d 9 0 .0 Sub T o t a l / ——— . 5 0 .4 1 3 0 .0 6 8 .0 5 4 .6 3 6 .0 2 6 5 .5 1 2 9 .6 3 8 8 .6 5 0 .4 6 2 .4 2 8 .6 2 5 .2 ------- — 5 3 .1 4 3 .2 — 6 7 .6 3 9 .4 2 9 .4 3 6 .0 2 1 2 .4 8 6 .4 3 6 8 .6 — ——— ——— 1 0 0 .0 ——— —— — ——— ——— —— ——— —— -----. ——— ' — 3 7 8 .0 4 8 3 .0 4 4 2 .8 ■ 7 4 .8 2 7 .0 2 ,6 0 8 .3 — ---— 2 6 2 .9 .8 3 9 .8 5 .0 1 3 .0 6 .8 5 .5 . 3 .6 2 6 .6 1 3 .0 3 6 .9 — 1 0 .0 3 7 .8 4 8 .3 4 4 .3 7 .5 2 .7 2 6 1 .0 V a r i a b l e Ranch O r q a n i z a t i o n B e e f cows 7 9 .4 O th er b e e f c a t t l e 4 0 .3 Sub T o t a l G rand T o t a l 1 ,1 9 1 .0 4 4 3 .0 1 1 9 .1 --- _ 1 .6 3 4 .0 4 ,2 4 2 .3 2 6 2 .9 ———i '4 4 .3 ___; . . 1 6 3 .4 ' 8 3 9 .8 , 4 2 4 .4 ' — 16 — L a b o r r e q u i r e m e n t d a t a f o r t h e p e r i o d 1 9 53-55 a r e n o t a v a i l a b l e a t t h i s t i m e , b u t i t i s assu m e d t h a t t h e y w i l l n o t d i f f e r g r e a t l y from t h e a v e ra g e s (1945-52) u sed in T a b le V II. The h i r e d l a b o r c o s t i n T a b l e V I I I w i l l d e p e n d on t h e am ount o f fam ily la b o r a v a i l a b l e . The l a b o r c o s t i s b a s e d on an a v e r a g e r a t e o f $ 4 .1 5 p e r d a y . ! / TABLE V I I I . LABOR COSTS — TYPICAL FAMILY-OPERATED CATTLE RANCH, 1 9 3 2 -5 5 . Ite m Wage/Day Days F a m ily l a b o r Cost — 3 5 6 .5 H ired la b o r 6 7 .5 T o tal $280 $ 4 .1 5 — 4 2 4 .0 $280 B u d g e t Summary The b u d g e t summary i s shown b e lo w i n T a b l e IX f o r t h e t y p i c a l r a n c h o rg an iz atio n . Pow er and m a c h i n e r y , b u i l d i n g r e p a i r and d e p r e c i a t i o n , p e r q u i s i t e s , an d g o v e rn m e n t p a y m e n ts a r e t a k e n a s a v e r a g e s o f t h e p e r i o d 1 9 3 2 -5 5 fro m t h e r a n g e c a t t l e s tu d y . T a x e s , m i s c e l l a n e o u s , and l i v e s t o c k c o s t s a r e a d j u s t e d t o t h e c h a n g e i n a n im a l c l a s s e s from a m ix e d s t e e r c o w - c a lf h e r d to an e x c l u s i v e c o w -c a lf o p e r a t i o n . O ther ite m s l i s t e d i n t h e su m m a rie s w ere d e v e l o p e d i n p r e v i o u s d i s c u s s i o n . A l l i t e m s n o t p e r t a i n i n g e x p l i c i t l y t o t h e b e e f o r g a n i z a t i o n w ere h e ld c o n s ta n t f o r th e p e r io d 1932-55. l/ I b i d . a p p . 59-63 Feed ex p en ses r e f l e c t th e fo llo w in g v 17 - TABLE IX . 1 9 3 2 - 5 5 , AVERAGE COSTS AND RETURNS FOR A TYPICAL NORTHERN GREAT ' PLAINS CATTLE RANCH— HISTORICAL AND CONSTANT PRICES. U n it Beef p r ic e s re c e iv e d - C alv es ( c w t.) .Cows an d b u l l s ( c w t . ) D o llars 81 8B T o ta l cash r e c e i p t s G ra in Beef s a le s C aI v e s Cows B u lls . O t h e r l i v e s t o c k and liv e s to c k p ro d u cts G o v e rn m e n t paym ent D o llars M 61 18 61 68 Ranch p e r q u i s i t e s Hay i n v e n t o r y c h a n g e Il 81 T o ta l expenses L iv e sto c k Pow er an d m a c h i n e r y B u ild in g and r e p a i r M isc e lla n eo u s Taxes Wages Feed (e x c lu d e s hay) N e t r a n c h income a/ See t h e A p p e n d i c e s . ' 1 3 .8 6 1 3 .3 3 — — — —— 5 ,7 0 2 . C o n stan t 389 4 ,6 5 8 2 ,2 3 0 2 ,2 6 8 160 . ; 5 ,6 4 4 ' 455 4 ,5 0 0 2 ,0 9 8 2 ,2 4 5 156 510 145 544 . 145 D o llars 605 632 D o llars 12 21 11 G r o s s r a n c h income P ric e s ______ H i s t o r i c a l ^ / 6 ,3 1 9 • - . 6 ,2 9 7 D o llars 69 SI 68 69 18 11 18 3 ,8 5 9 184 '1 ,4 3 6 244 491 541 214 749 3 ,8 8 4 195 ■ 1,346» 226 . 514 454 280 D o llars 3 ,8 5 9 2 ,4 1 3 869 18 - c o sts: t h e d i f f e r e n c e b e tw e e n g r a i n f e d and g r a i n r a i s e d , p u r c h a s e s o f p r o t e i n c o n c e n t r a t e s , m i n e r a l s , and l e a s i n g and g r a z i n g f e e s . The c o s t s f o r t h e am ount o f h a y f e d i n e x c e s s o f t h e 1 0 7 .7 t o n s r a i s e d on t h e r a n c h a r e r e c o r d e d a s n e g a t i v e c h a n g e s i n t h e h a y i n v e n t o r y i n T a b l e IX. N et r a n c h income (NRl) i s c a l c u l a t e d by s u b t r a c t i n g t o t a l r a n c h e x p e n se 's from t h e g r o s s r a n c h in co m e . r e t u r n to t h e r a n c h e r f o r h i s The NRI ( $ 2 , 4 1 3 ) r e p r e s e n t s t h e l a b o r , m an a g e m e n t, r i s k - b e a r i n g , on h i s i n v e s t m e n t , and t h e l a b o r c o n t r i b u t e d by h i s f a m i l y . in te re st The a v e r a g e a n n u a l n e t r e t u r n s p e r cow o v e r t h e a g e o f two y e a r s i n t h e b e e f h e r d was $ 3 0 . 4 0 f o r t h e p e r i o d . A more d e t a i l e d t a b u l a t i o n o f t h e t y p i c a l r a n c h ' s b e e f p r o d u c t i o n , su m m a rie s o f r a n c h e x p e n s e s , and r a n c h incom e i s a v a i l a b l e i n A p p e n d ic e s A, B, C, D, E , F , G, and H. The t y p i c a l r a n c h o r g a n i z a t i o n d e v e l o p e d above w i l l b e u s e d a s t h e fra m ew o rk w i t h i n w h ic h t h e e x p e r i m e n t a l d a t a from t h e g r a z i n g t r i a l s a t t h e U n i t e d S t a t e s Range L i v e s t o c k E x p e r i m e n t S t a t i o n , M i l e s C i t y , Montana w i l l be s u b s t i t u t e d i n p l a c e o f t h e t y p i c a l l i v e s t o c k p r o d u c t i o n and g r a z i n g d a t a from t h e r a n g e c a t t l e s tu d y . The s u b s e q u e n t " g r a z i n g t r i a l " b u d g e t s w i l l e s t i m a t e n e t r a n c h incom es a c c r u i n g t o e a c h o f t h e t h r e e r e s p e c tiv e g raz in g i n t e n s i t i e s : ( l ) heavy, (2 ) m o d e ra te , and (3 ) l i g h t . PART I I I APPLICATION OF EMPIRICAL DATA TO THE MODEL (BUDGET) ■ The S o u r c e o f E r t b i r i c a l D a ta The p r o b le m o f p r o p e r s t o c k i n g h a s b e e n s t u d i e d a t t h e U n i t e d S t a t e s R a n g e . L i v e s t o c k E x p e r im e n t S t a t i o n , M i l e s C i t y , M ontana, s i n c e 1932. A r e p r e s e n t a t i v e a r e a o f t h e N o r t h e r n G r e a t P l a i n s r a n g e l a n d was s e l e c t e d as th e s i t e o f the g ra z in g t r i a l s . Two s e t s o f e x p e r i m e n t a l r a n g e p a s t u r e s w e re e s t a b l i s h e d ; one s e t on r a t h e r g e n t l y r o l l i n g la n d was u s e d a s .summer r a n g e , an d t h e o t h e r s e t was l o c a t e d i n r o u g h e r c o u n t r y f o r w i n t e r g r a z i n g . The summer g r a z i n g s e a s o n o r d i n a r i l y e x t e n d e d from May 15 u n t i l November 15 e a c h y e a r a n d t h e w i n t e r s e a s o n i n c l u d e d t h e r e m a i n i n g s i x m o n th s . Two p a s t u r e s o f e a c h s e t w e re l i g h t l y s t o c k e d a t 3 8 . 8 a c r e s p e r c o w - y e a r ; two w e re m o d e r a t e l y s t o c k e d a t 3 0 . 5 a c r e s p e r c o w - y e a r ; and two w e re h e a v i l y sto c k e d a t 2 3 . I a c r e s p e r cow -year. A l l t h e r a n g e p a s t u r e s w e re somewhat s i m i l a r . . The p a s t u r e s w ere w e d g e - s h a p e d , and e a c h s e t r a d i a t e d from a c e n t r a l w e l l from w h ic h s t o c k w a t e r was e q u a l l y a c c e s s i b l e . S a l t was p l a c e d i n e a c h r a n g e p a s t u r e a s an a i d in o b t a i n i n g u n ifo rm d i s t r i b u t i o n o f g r a z i n g . T o p o g ra p h y was n o t a f a c t o r i n d i s t r i b u t i o n o f g r a z i n g on e i t h e r t h e summer o r t h e w i n t e r ran g e p a s t u r e s . -i/ T h r e e g r o u p s o f h i g h q u a l i t y H e r e f o r d b r e e d i n g cows w e re s t o c k e d on th e ra n g e p a s t u r e s d u r in g 1932-55. l/ The f i r s t g r o u p was c a r r i e d th r o u g h C l a r k E . H o l s c h e r and E . J . W o o lf o l k , F o r a g e U t i l i z a t i o n by C a t t l e on t h e N o r t h e r n G r e a t P l a i n s R a n g e s . U n i t e d S t a t e s D e p a r tm e n t o f A g r i ­ c u l t u r e C i r c u l a r 9 1 8 , U. S . G overnm ent P r i n t i n g O f f i c e , W a s h in g to n , D. C . , J u n e 1953, p . 2 . - - 20 - ' e a r l y A u g u st, 1936, when t h e y w e re s o l d b e c a u s e o f u n c e r t a i n t i e s o f f e e d r e s u l t i n g from t h e d r o u g h t . The s e c o n d g r o u p was s t a r t e d i n 1937 and c o n t i n u e d t h r o u g h November, 1945 when t h e y w e re s o l d f o r 's a l v a g e a s open ten -y e ar o ld s. The t h i r d g r o u p was s t a r t e d y e a rlin g h e if e r s . i n t h e s p r i n g o f 1948 a s T h is group dropped t h e i r f i r s t c a lv e s in th e s p rin g o f 1950. Cows w e re b r e d t o r e g i s t e r e d H e r e f o r d b u l l s d u r i n g a s i x - w e e k p e r i o d i n J u n e and J u l y . I n 1935 an d t h e p e r i o d 1939 t h r o u g h 1955. b u l l s w ere s h i f t e d b e tw e e n p a s t u r e s p e r i o d i c a l l y t o e q u a l i z e t h e p o s s i b l e e f f e c t s of in d iv id u a l b u lls . I n t h e o t h e r y e a r s , one b u l l was f u r n i s h e d p e r p a s t u r e e x c e p t i n two y e a r s when a s i n g l e b u l l was moved t h r o u g h a c i r ­ c u i t o f a l l p a s tu r e s tw ice each day. D e t a i l e d r e c o r d s w e re k e p t o f how t h e r a n g e and c a t t l e w e re a f f e c t e d by t h e w e a t h e r and t h e t h r e e r a t e s o f s t o c k i n g . v e g e ta tio n d a ta , The r e c o r d s c o n t a i n e d s u p p l e m e n t a l f e e d r e q u i r e d f o r e a c h g r o u p o f cow s, and i n d i v i d u a l cow and c a l f w e i g h t s r e c o r d e d a t 28 day i n t e r v a l s . To e s t i m a t e t h e p r o b a b l e , e f f e c t s o f g r a z i n g a t d i f f e r e n t l e v e l s o f u s e on t h e t y p i c a l f a m i l y - o p e r a t e d c a t t l e r a n c h e m p i r i c a l d a t a from t h e M ile s C ity g r a z in g e x p e rim e n t w i l l be s u b s t i t u t e d in to th e t y p i c a l ran ch o rg an iz atio n . The la n d t e n u r e o r g a n i z a t i o n o f t h e t y p i c a l c a t t l e r a n c h ( T a b le I ) w i l l r e m a i n t h e same, f o r t h e s u b s e q u e n t g r a z i n g i n t e n s i t y b u d g e t s . Hay, -V, M. J . Heed and R. A. P e t e r s o n , V e g e t a t i o n . S o i l , and C a t t l e R e s p o n s e s t o G r a z i n g on t h e N o r t h e r n G r e a t P l a i n s R an g e . U n p u b l i s h e d m a n u s c r i p t , p p . 18-20. - 21 - g r a i n , and r a n c h e n t e r p r i s e s o t h e r t h a n b e e f w i l l h a v e t h e same a c r e a g e s , a n im a l n u m b e r s , and y i e l d s a s ,the t y p i c a l r a n c h . I P r i c e s r e c e i v e d and p a i d ■ by t h e r a n c h e r w i l l r e m a i n c o n s t a n t t h r o u g h t h e y e a r s , th e d i f f e r e n t g razin g , l e v e l b u d g e ts . 1 9 3 2 - 5 5 , and b e tw e e n The d e s i r e d end i s t o r e f l e c t t h e r e s u l t s o f v a r y in g th e r a t e s o f g r a z i n g , and t h i s i s a c c o m p l i s h e d by v a r y ­ i n g t h e num ber o f b e e f a n i m a l u n i t s on a g i v e n a r e a o f r a n g e ( 3 , 5 5 8 a c r e s ) . The Ranch W ith a Heavy R a te o f G r a z i n g — ■ P r i c e s . H e ld C o n s t a n t U s in g t h e same g e n e r a l r a n c h o r g a n i z a t i o n t h a t was d e v e l o p e d p r e v i o u s l y f o r th e t y p ic a l c a t t l e ra n c h , a l l t h e r a n c h e n t e r p r i s e s an d management p r a c tic e s a re c a r r ie d over in to th e h e a v ily grazed c a t t l e ranch except fo r t h o s e p r a c t i c e s e m ployed i n t h e ;b e e f c a t t l e e n te rp rise s. The num ber o f b e e f a n i m a l s f o r t h e h e a v y g r a z i n g r a t e a r e c a l c u l a t e d by d i v i d i n g t h e . a c r e s p e r c o w - y e a r ( 2 3 . 1 a c r e s ) g ra z e d (3 ,5 5 8 a c r e s ) . in to th e su rfa c e a c re s The c o n s t a n t r a n c h l i v e s t o c k o r g a n i z a t i o n ( 1 5 .3 9 AU’ s ) was s u b t r a c t e d from th e . q u o t i e n t (1 5 4 A U 's) .to g i v e 1 3 8 .6 1 AU1S in th e b e e f h e rd . The a n i m a l u n i t s i n t h e b e e f h e r d w e re t h e n s u b s t i t u t e d i n t o t h e g e n e r a l f o r m u la d e v e l o p e d on p a g e 8 . (1) X - t h e a n i m a l u n i t s o f cows i n t h e h e r d . (2) 154 AU1S m in u s 1 5 .3 9 AU1S ( h o r s e s and d a i r y ) = 1 3 8 .6 1 AU1S (b eef a n im a ls)= (3) 2 / x cows + . 1519X h e i f e r s + . 0408X b u l l s + . 1028X c a l v e s = 1 3 8 .6 1 AU1S. .......... ■ ■ ■ - ------- — — — — ------ — — * --------- — --------- — l/ T h r e e h u n d r e d and s i x t y a c r e s a r e a l l o w e d f o r t h e 108 AUM1S o f p u b l i c g r a z i n g p e r m i t f o r t h e t y p i c a l c a t t l e r a n c h . T h i s m ethod w i l l s u b j e c t t h e p u b l i c r a n g e to a s i m i l a r d e g r e e o f u s e a s t h e p r i v a t e l a n d . 2/ See p a g e 8 f o r t h e d e r i v a t i o n o f t h e f o r m u l a . — 22 — (4) 1..29X X =1 3 8 .6 1 AU's =1 0 6 .9 5 A U 's =,106 =95 cows .1519X = 1 6 .2 4 AU's = 2 3 .2 h e i f e r s . 0408X = 4 . 3 6 AU's = 3 .6 b u l l s . . 1028X = 1 0 .9 9 A U 's = 2 7 .5 c a lv e s I n A p p e n d ix th e l i v e s t o c k in v e n to r y e x c e p t f o r th e c a l f crop is h e ld c o n s ta n t f o r each y e a r o f th e s tu d y . R e p la c e m e n ts a r e w i t h h e l d from th e c a l f c ro p each y e a r in o r d e r to r e p l a c e th e an im a ls in th e h e rd t h a t are c u lle d , s l a u g h t e r e d and l o s t due t o d e a t h e a c h y e a r . The number o f a n i m a l s s l a u g h t e r e d and c u l l e d a r e b a s e d on t h e c a t t l e r a n c h s t u d y w h i l e d e a t h l o s s e s a r e b a s e d on e m p i r i c a l d a t a from t h e M il e s C i t y g r a z i n g e x p erim en ts. The b e e f h e r d f o r t h e h e a v i l y g r a z e d r a n c h i s a p p l i e d i n Appendix Bj t o t h e m a r k e t i n g p r o c e d u r e e x p e r i e n c e d i n t h e t y p i c a l r a n c h b u d g e t s . The t o t a l v a l u e o f b e e f s o l d e a c h y e a r i s t h e n shown i n A p p e n d ix B^ a s ' a com ponent o f t h e t o t a l c a s h r e c e i p t s . The y e a r l y s a l e s o f b e e f from t h e h e a v i l y g r a z e d r a n g e a v e r a g e d $ 5 ,7 3 6 f o r t h e s t u d y p e r i o d . A verage o r g a n i z a t i o n , p r o d u c t i o n , and c o s t s a n d r e t u r n s f o r t h e p e r i o d , 1 9 3 2 -5 5 , a r e g i v e n i n T a b l e s . X and X I . The h e a v i l y g r a z e d r a n c h b u d g e t s i n c r e a s e wage c o s t s in l i v e s t o c k , t a x , ' and ( r e l a t i v e to th e ty p ic a l ran ch b u d g e ts) r e f l e c t th e la r g e r h erd s iz e o f th e h e a v ily g razed ra n c h , w h ile th e r i s e in m is c e lla n e o u s c o s ts r e f l e c t th e in c r e a s e in b o a rd f o r h i r e d la b o r . Feed c o s ts (e x c lu s iv e - {' o f h a y b o u g h t ) a r e t h e same f o r e a c h y e a r e x c e p t 1938 an d 1944 when p r o t e i n — 23 — TABLE X, 1 9 3 3 - 5 5 , AVERAGE ORGANIZATION, AND PRODUCTION FOR A TYPICAL NORTHERN GREAT PLAINS CATTLE RANCH iyiTH THREE INTENSITIES OF GRAZING USE. U n i t _____ Land i n r a n c h C ropland R a n g e la n d M isc e lla n eo u s A cre CO CO Cfl C ro p s h a r v e s t e d G ra in Hay O th er c ro p s A cre CO CO CO ____________R a te o f G r a z i n g _______ Heavy M o d e ra te ________ L i g h t 3 ,4 7 2 199 3 ,4 7 2 199 3 ,1 9 8 75 3 ,1 9 8 75 6 0 ,6 1 3 3 .0 5 .0 , 3 ,4 7 2 199 3 ,1 9 8 • 75 6 0 .6 1 3 5 .0 5 .0 6 0 .6 1 3 3 .0 5 .0 4 4 .0 5 .3 1 1 .8 7 8 .1 1 6 .9 2 0 .1 2 .7 2 .7 0 .5 4 4 .0 5 .3 1 1 .8 5 8 .9 1 2 .8 1 5.1 2 .0 2 .7 0 .5 4 4 .0 5 .3 1 1 .8 5 3 .8 2 7 .0 1 .2 5 4 5 .9 1 5 .8 0 .9 3 5 .7 1 1 .9 0 .7 L i v e s t o c k on r a n c h B e e f cows h e ife rs c a lv e s b u lls D a i r y cows h e ife rs C hickens Hogs H orses Number CO 06 CO 60 00 .O O 08 CO CO B eef a n im a ls s o ld C aI v e s Cows B u lls Number 00 00 00 W e ig h t p e r a n im a l C alf Cow B u ll Pounds 00 00 CO 359 1 ,0 0 5 1 ,3 1 5 396 1 ,0 8 0 1 ,4 6 1 396 1 ,0 7 6 1 ,4 6 1 Beef so ld C alves Cows B u lls Pounds 00 00 CO 1 9 ,5 0 1 2 1 ,1 1 1 1 ,6 4 4 1 8 ,2 0 9 1 7 ,059 1 ,3 1 5 1 4 ,3 5 4 1 2 ,7 9 7 1 ,0 2 3 1 0 7 .0 2 3 .2 2 7 .5 3 .6 2 .7 0 .5 — 24 — .TABLE X I . 1 9 3 3 - 5 5 , AVERAGE COSTS AND RETURNS FOR A TYPICAL NORTHERN GREAT PLAINS CATTLE RANCH WITH THREE INTENSITIES OF GRAZING — CONSTANT PRICES. U nit Beef p r ic e s re c e iv e d ( c w t) C alv es Cows a n d b u l l s T o ta l cash r e c e i p t s G ra in .B eef s a l e s . C alv es Cows B u lls O t h e r l i v e s t o c k and liv e s to c k p ro d u cts G o v ern m en t p a y m e n ts D o llars M 18 Heavv 1 3 .8 6 1 3 .3 3 R a te o f G ra z in a M o d e ra te L iah t 1 3 .8 6 1 3 .3 3 1 3 .8 6 1 3 .3 3 00 80 6 ,8 8 0 455 5 ,7 3 6 2 ,7 0 3 2 ,8 1 4 219 6 ,1 1 7 455 4 ,9 7 3 2 ,5 2 4 2 ,2 7 4 175 4 ,9 7 7 455 3 ,8 3 3 1 ,9 9 0 1 ,7 0 7 136 88 80 544 145 544 145 544 145 Ranch p e r q u i s i t e s 00 632 632 632 Hay i n v e n t o r y c h a n g e .OO -652 271 436 G r o s s r a n c h income # 6 ,8 5 9 7 ,0 2 0 6 ,0 4 4 T o ta l cash e x p e n d itu re s L iv esto ck Power and m a c h i n e r y M isc e lla n eo u s Taxes Wages F eed B u i l d i n g and r e p a i r D o llars OO OO 00 00 00 00 00 4 ,1 9 3 281 1 ,3 4 6 590 497 518 735 226 3 ,7 1 6 211 1 ,3 4 6 512 452. 272 697 226 3 ,4 0 1 175 1 ,346 458 420 107 685 226 Net r a n c h income D o llars 2 ,6 6 6 3 ,3 0 4 2 ,6 2 7 D o llars 40 IB n — 25 — s u p p l e m e n t s w e re f e d t o t h e h e a v i l y g r a z e d b e e f h e r d . I n A p p e n d ix B2 th e c o n sta n c y in th e feed c o s ts o ver th e p e rio d o f th e s tu d y r e f l e c t s t h e f a c t t h a t no g r a i n o r p r o t e i n c o n c e n t r a t e s w ere f e d t o t h e e x p e r i ­ m e n t a l a n i m a l s a t M i l e s C i t y , M o n ta n a , e x c e p t f o r t h e y e a r s s t a t e d a b o v e . The p u r c h a s e s o f h a y (when h a y f e d e x c e e d e d h a y r a i s e d ) a r e d e n o t e d a s n e g a tiv e changes in th e hay in v e n to ry in T ab le X I. D u r i n g t h e y e a r s 1938, 1 9 5 0 , 1951, 1 9 5 2 , and 1954 i t was n e c e s s a r y to rem ove t h e e x p e r i m e n t a l a n i m a l s from t h e summer g r a z i n g t r i a l p a s t u r e s b e f o r e t h e p r e d e t e r m i n e d d a t e o f November l . - l / Range m anagem ent p e r s o n n e l h a v e i n d i c a t e d t h a t t h e m o d e r a t e l y and l i g h t l y g r a z e d p a s t u r e s would p ro b a b ly have c a r r i e d t h e i r a n im a ls th ro u g h th e s e p e r io d s w ith o u t su p p le ­ m en tal f e e d in g . T h e r e f o r e , e x tr a fee d c o s ts have been ch arg ed a g a in s t th e h e a v i l y g ra z e d ra n c h b u d g e ts f o r th e s e y e a r s to a c c o u n t f o r the l e n g t h o f t im e t h a t t h e summer g r a z i n g p e r i o d was s h o r t o f m e e t i n g t h e end o f th e norm al g r a z in g s e a s o n . The t o t a l e x p e n s e s f o r t h e h e a v i l y g r a z e d r a n c h a v e r a g e d $ 4 ,1 9 3 w h ic h when s u b t r a c t e d from t h e g r o s s r a n c h income o f $ 6 ,8 5 9 l e a v e s a n e t r a n c h incom e o f $ 2 ,6 6 6 o r a n e t r e t u r n o f $ 2 4 .9 0 p e r cow o v e r t h e a g e o f two y e a r s i n t h e b e e f h e r d . The g a p s i n t h e A p p e n d i c e s f o r t h e y e a r s 1937, 1946, 1 9 4 7 , 1948, and 1949 r e f l e c t t h e l a c k o f p r o d u c t i o n d a t a from t h e M i l e s C i t y e x p e r i m e n t s . ■V November 1 s t i s t h e end o f t h e g r a z i n g p e r i o d f o r t h e l a t e r e x p e r i ­ m e n t s , b u t t h e e a r l i e r e x p e r i m e n t s u s e d November 1 5 t h . H ow ever, t h e a u th o r h a s a r b i t r a r i l y chosen th e fo rm er d a te f o r th e p u rp o se o f th e stu d y . — 26 — The Ranch W ith a M o d e ra te R a t e o f G r a z in g — P r i c e s H e ld C o n s t a n t The p r o d u c t i o n r e s p o n s e s from a m o d e r a t e i n t e n s i t y o f g r a z i n g w ere "p lu g g e d " i n t o th e b u d g e ts o f th e t y p i c a l ra n c h o r g a n i z a t i o n to e s tim a te t h e e f f e c t s o f t h i s t y p e o f r a n g e a n d l i v e s t o c k m anagem ent upon t h e n e t incom e o f t h e p l a i n s r a n c h e r . The t o t a l a n im a l u n i t s o f b e e f a n i m a l s f o r t h e m o d e r a te i n t e n s i t y o f g r a z i n g w e re c a l c u l a t e d by d i v i d i n g t h e a c r e s p e r c o w - y e a r ( 3 0 . 5 ) i n t o th e s u rf a c e a c r e s g raz e d (3 ,5 5 8 a c r e s ) . o rg an izatio n The c o n s t a n t r a n c h l i v e s t o c k ( 1 5 .3 9 AU."s) was s u b t r a c t e d from t h e q u o t i e n t . ( 1 1 6 .6 All’ s) t o g i v e 1 0 1 ,2 1 A ll's i n t h e b e e f h e r d . The a n i m a l u n i t s o f b e e f a n i m a l s w e re t h e p s u b s t i t u t e d i n t o t h e same g e n e r a l f o r m u la a s on p a g e 8 . , The r e s u l t i n g number f o r e a c h c l a s s o f b e e f a n im a ls i s a s fo llo w s : 7 8 .1 16=9 2 .7 2 0 .1 cows h e ife rs b u lls. ' c a lv e s The b e e f h e r d f o r t h e m o d e r a t e l y g r a z e d r a n c h was t h e n u s e d t o c o n s t r u c t Column 4 i n T a b l e s X and X I . The t o t a l v a l u e from t h e s a l e o f b e e f a n i m a l s a v e r a g e d $ 4 ,9 7 3 y e a r l y f o r t h e m o d e r a t e l y g r a z e d r a n c h . The 1938 f e e d c o s t s i n A p pendix Cg show t h e one y e a r o f t h e s t u d y t h a t p r o t e i n c o n c e n t r a t e s w e re f e d t o t h e m o d e r a t e l y g r a z e d b e e f a n i m a l s . Hay p u r c h a s e s an d s u r p l u s e s a r e g i v e n i n T a b l e XI i n c h a n g e o f hay in v e n to rie s. - 27 - T o ta l ran c h exp en ses f o r th e m o d e ra te ly g raz e d ran c h averag ed $ 3 ,7 1 6 — a d e c r e a s e o f $477 from t h e a v e r a g e t o t a l e x p e n s e o f $ 4 ,1 9 3 f o r th e h e a v il y g raz e d ra n c h - The g r o s s r a n c h income (GRl) f o r t h e m o d e r a t e l y g r a z e d r a n c h was $ 7 ,0 2 0 w h ic h g a v e a n a v e r a g e n e t r a n c h income (NRl) o f $ 3 ,3 0 4 - The n e t r e t u r n s f o r t h e m o d e r a t e l y g r a z e d r a n c h a v e r a g e d $ 4 2 - 3 0 p e r cow o v e r t h e a g e o f two y e a r s i n t h e b e e f h erd - The Ranch W ith a L i g h t R a te o f G r a z i n g — P r i c e s H e ld C o n s t a n t The same g e n e r a l p r o c e d u r e em ployed i n t h e c o n s t r u c t i o n o f t h e h e a v i l y and m o d e r a t e l y g r a z e d r a n c h o r g a n i z a t i o n b u d g e t s was u t i l i z e d in c o m p ilin g th e b u d g e ts f o r th e c a t t l e r a n c h w ith a l i g h t r a t e o f g r a z in g (38-8 a c re s p e r c o w -y e a r), T a b l e s X, a n d XI an d A p p e n d ic e s D^, Dg, and Dg g i v e t h e r e s u l t s f o r t h e s t u d y p e r i o d F e e d c o s t s , f o r t h e y e a r 1938 r e f l e c t t h e p u r c h a s e s o f p r o t e i n c o n ­ c e n tra te s- Hay p u r c h a s e s a n d s u r p l u s e s a r e i t e m i z e d i n A p p e n d ix Dg u n d e r hay in v e n to r y c h a n g es. The GRI f o r t h e l i g h t l y g r a z e d c a t t l e r a n c h a v e r a g e d $ 6 ,0 4 4 w h i l e th e t o t a l ra n c h ex p e n se s a v e ra g e d $ 3 ,4 1 7 - The d i f f e r e n c e o f t h e above f i g u r e s g i v e s a NRI o f $ 2 ,6 2 7 f o r t h e l i g h t l y g r a z e d r a n c h f o r an a v e r a g e n e t r e t u r n p e r cow two y e a r s o l d and o v e r o f $ 4 4 - 6 0 f o r t h e s t u d y p e r i o d . B u d g e t s U s in g H i s t o r i c a l P r i c e s E s t i m a t i o n o f n e t r a n c h incom e c o m puted w i t h p r i c e s a c t u a l l y e x p e r i ­ e n c e d i s i n t e r e s t i n g w i t h r e s p e c t t o how p r i c e f l u c t u a t i o n s i n t e r a c t e d — 28 — w ith th e p h y s ic a l p r o d u c tio n r e s p o n s e s to co m p rise th e y e a r l y u n c e r t a i n ­ t i e s e x p e r i e n c e d by t h e p l a i n s r a n c h e r d u r i n g t h e s t u d y p e r i o d „ The su m m a rie s f o r t h e b u d g e t s u s i n g h i s t o r i c a l p r i c e s a r e g i v e n i n A p p e n d ic e s E, F , G, an d H, The y e a r l y p r i c e s o f c a t t l e S ta tistic s 1952 and 1 9 5 5 0 s o l d w e re t a k e n from A g r i c u l t u r a l P r i c e s r e c e i v e d and p a i d f o r o t h e r c o m m o d itie s d u r i n g t h i s p e r i o d w e re b a s e d on t h e 1 9 1 0 -1 4 i n d i c e s . The a v e r a g e c o s t s and r e t u r n s f o r t h e p e r i o d , 1 9 3 3 - 5 5 , a r e g i v e n i n T ab le X II f o r th e t h r e e i n t e n s i t i e s o f g r a z i n g . The a v e r a g e n e t r a n c h in com es f o r t h e h e a v i l y , m o d e r a t e l y , and l i g h t l y g r a z e d r a n c h e s a r e $ 2 ? 5 1 4 ; $ 3 , 0 7 5 ; an d $ 2 ,3 3 2 r e s p e c t i v e l y . w ith c o n s ta n t p r i c e s , As i n t h e c a s e o f t h e b u d g e t s th e sequence o f l a r g e s t to l e a s t n e t r e t u r n s a c c o rd ­ i n g t o g r a z i n g u s e i s t h e sa m e , b u t t h e r e a r e s l i g h t c h a n g e s i n t h e m a g n i tu d e o f t h e r e t u r n s . The r e s u l t s f o r t h e b u d g e t s w i t h h i s t o r i c a l p r i c e s a r e p r o b a b l y n o t too m e a n in g fu l in term s o f g r a z in g u s e . im p l ic a ti o n s b e c a u s e th e f l u c t u a t i o n s i n p r i c e may e n t i r e l y o r i n l a r g e p a r t s h r o u d t h e r e a c t i o n s o f g r a z i n g r e s p o n s e s i f t h e two f a c t o r s a c t i n o p p o s i t e d i r e c t i o n s . on t h e o t h e r h a n d , p r i c e f l u c t u a t i o n s may a c t u a l l y g i v e f a l s e to g ra z in g r e s u l t s T h e r e f o r e ., Or im p e tu s i f t h e two f a c t o r s c h a n g e i n t h e same d i r e c t i o n . t h e r a n c h r e t u r n s t h a t w e re d e v e l o p e d i n t h e p r e v i o u s b u d g e t s w i t h t h e a s s u m p t i o n o f c o n s t a n t p r i c e s w i l l be a n a l y z e d i n t h e n e x t s e c t i o n o f t h e t h e s i s i n t e r m s o f b e e f p r o d u c t i o n a s a f f e c t e d by r a n g e c o n d i t i o n and w e a t h e r f l u c t u a t i o n s . - TABLE X I I . 29 1 9 3 3 - 5 5 , AVERAGE COSTS AMD RETURNS FOR A TYPICAL NORTHERN GREAT PLAINS CATTLE RANCH WITH THREE INTENSITIES OF GRAZING USE — HISTORICAL PRICES„ __ U n it Beef p ric e s re c e iv e d Ca I v e s Cows an d b u l l s D o llars 00 00 T o ta l cash r e c e i p t s D o llars OO G ra in A O Beef s a le s 0 0 c a lv e s 00 cows M b u lls O t h e r l i v e s t o c k and liv e s to c k p ro d u cts w O B G o v ern m en t p a y m e n ts R ate o f G razin g L ig h t Heavy ._______ M o d e ra te ------------ H i s t o r i c a l p r i c e s ------------ 6 ,5 3 9 367 5 ,5 1 5 2 ,6 0 4 2 ,6 9 7 214 5 ,8 9 7 367 4 ,8 7 8 2 ,5 0 7 2 ,2 0 0 171 4 ,8 2 6 367 3 ,8 0 2 2 ,0 1 8 1 ,6 5 1 133 488 169 488 169 488 169 Ranch p e r q u i s i t e s D o llars 581 ’ 581 581 Hay i n v e n t o r y c h a n g e D o llars -545 247 331 G r o s s r a n c h income D o llars 6 ,5 7 5 6 ,7 3 1 5 ,7 3 8 T o ta l expenses ■ L iv esto ck Pow er and m a c h i n e r y B u i l d in g and r e p a i r M isc e lla n eo u s Taxes Wages Feed (e x c lu d e s hay) D o llars 00 OO D B O Q 00 00 00 ' 4 ,0 6 1 ' 256 1 ,4 3 6 241 ■ 561 595 383 589 • 3 ,6 5 6 192 1 ,4 3 6 241 487 541 201 558 3 ,4 0 6 160 1 ,436 241 ■ 436 503 N et r a n c h income D o llars 2 ,5 1 4 3 ,0 7 5 2 ,3 3 2 '79 551 PART IV ' INFERENCES TO BE DRAWN FROM THE STUDY L i m i t a t i o n s o f C om paring t h e G r a z i n g I n t e n s i t y B u d g e t s W ith t h e T y p i c a l C a t t l e Ranch S tu d y B u d g e ts W hile t h e d a t a from t h e c a t t l e r a n c h s t u d y a r e a v e r a g e s o f t h e f a m i l y - o p e r a t e d c a t t l e r a n c h e s on t h e N o r t h e r n G r e a t P l a i n s , t h e b e e f p r o d u c tio n d a ta used to c o n s t r u c t th e g r a z in g i n t e n s i t y b u d g e ts a re th e r e s u l t s o f an e x p e rim e n t c o n d u c te d in a s p e c i f i c a r e a . o f th e N o rth ern G reat P la in s= M anagement an d p h y s i c a l p r o d u c t i o n r e s p o n s e s r e s p e c t i v e t o t h e two d i f f e r e n t s o u r c e s o f d a t a c a n n o t b e assum ed t o be c o m p a r a b le in a l l c a s e s . T herefore, t h e m ain i n f e r e n c e s t o be drawn from t h e s t u d y are r e s t r i c t e d t o t h e r e s u l t s from t h e h e a v i l y , m o d e r a t e l y , , and l i g h t l y grazed ran ch b u d g e ts. Range C o n d i t i o n , a s i t A f f e c t s N et Ranch Income M a jo r t r e n d s i n r a n g e v e g e t a t i o n a r e u s u a l l y s e t by w e a t h e r c o n d i ­ t i o n s , and t h e s e t r e n d s a r e m o d i f i e d by t h e i n t e n s i t i e s o f g r a z i n g u s e . ' T h i s i s e s p e c i a l l y t r u e a s shown i n F i g u r e I , w h e re t h e c h a n g e s i n f o r a g e p r o d u c t i o n du e t o f l u c t u a t i o n s i n w e a t h e r a r e g r e a t e r t h a n t h e d i f f e r e n c e s du e t o g r a z i n g and s t o c k i n g t r e a t m e n t s . V e g e t a t i o n d a t a o b t a i n e d from t h e M i l e s C i t y g r a z i n g e x p e r i m e n t s i n d i c a t e t h a t t h e m o d e r a te r a t e o f s t o c k i n g a p p r o x i m a t e d a n optimum i n m a in ta in in g range fo rag e p r o d u c tiv ity . The r e l a t i v e c o n d i t i o n o f t h e l i g h t e s t an d t h e m o d e r a t e l y s t o c k e d r a n g e s was a p p a r e n t l y a b o u t e q u a l . In F ig u re I , f o r a g e y i e l d s i n d i c a t e t h a t t h e l i g h t and m o d e r a t e l y g r a z e d - 31 TOTAL YIELD PER ACRE (POUNDS) 1800 1500» I n t e r m e d i a t e l y S t o c k e d —f / 120C. L i g h t e s t S tocked 900 H e a v ie s t S to ck ed 1933 F ig u re I . F o r a g e P r o d u c t i o n on t h e Summer C a t t l e R anges Was Reduced D u r in g t h e L a t e r Y e a r s o f t h e S t u d y by t h e H e a v i e s t L e v e l o f S t o c k i n g , M i l e s C i t y , M ontana E x p e r i m e n t a l R a n g e , ( B a s e d on y i e l d s c a l c u l a t e d fro m c a t t l e w e i g h t s , d a y s o f s t o c k i n g , and h e r b a g e u tiliz a tio n )M M. J . Reed and R. A. P e t e r s o n , V e g e t a t i o n , S o i l , and C a t t l e R e s p o n s e s t o G r a z i n g on t h e N o r t h e r n G r e a t P l a i n s R a n g e , U n p u b l i s h e d m a n u s c r i p t , p . 31a. - 32 - p a s t u r e s c o n s i s t e n t l y p r o d u c e d m ore f o r a g e t h a n t h e h e a v i e r g r a z e d p a s t u r e s in th e l a t e r y e a r s o f th e e x p e r i m e n t .^ / The d a t a i n F i g u r e s I an d 2 w ould t e n d t o s u p p o r t t h e commonly h e l d b e l i e f o f many r a n g e m anagem ent w o r k e r s t h a t e x t e n d e d o v e r g r a z i n g becomes more c r i t i c a l a s t h e p e r i o d o f o v e r g r a z i n g i s p r o l o n g e d . I n F i g u r e 2 t h e y e a r l y f o r a g e p r o d u c t i o n i s t r a n s f o r m e d i n t o pounds o f m a r k e t a b l e b e e f t h r o u g h t h e u s e o f r e l a t i v e num bers o f g r a z i n g a n i m a l s . The h e a v y r a t e o f g r a z i n g on t h e a v e r a g e p r o d u c e s c o n s i d e r a b l y more b e e f f o r each a c re of ran g e th a n th e o th e r g ra z in g i n t e n s i t i e s , b u t i t s b e e f t u r n o f f p e r cow i s c o n s i d e r a b l y lo w e r t h a n t h e l i g h t e r r a t e s o f g r a z i n g use. I n o t h e r w o r d s , t h e h e a v i l y g r a z e d h e r d ' s l a r g e r num ber o f a n i m a l s (p ro d u cin g a r e l a t i v e l y lo w e r b e e f t u r n o f f p e r a n im a l t h a n t h e o t h e r i n t e n s i t i e s ) w i l l p r o d u c e m ore b e e f on a g i v e n a r e a o f l a n d t h a n t h e r e l a t i v e l y s m a l l e r s i z e d m o d e r a t e l y and l i g h t l y g r a z e d h e r d s ( w i t h a re la tiv e ly l a r g e r y i e l d o f b e e f p e r a n im a l t h a n t h e h e a v i l y g r a z e d h e r d ) c a n p r o d u c e on t h e g i v e n a r e a o f l a n d . On t h e o t h e r h a n d , i t s h o u l d b e rem em bered t h a t t h e o u t p u t o f b e e f t u r n o f f f o r each g ra z in g i n t e n s i t y i n p u t s p l u s t h e one v a r i a b l e in p u t, tu r n o f f f o r each g ra z in g i n t e n s i t y is n o t th e r e s u l t of c e r t a i n c o n s ta n t forage a c re s . In r e a l i t y ,, th e b e e f ' is a fu n c tio n of th e v a r i a b le s : f o r a g e a c r e s , h a y fe d ," p r o t e i n s u p p l e m e n t s ( i n some y e a r s ) , s u p p l e m e n t a l p a s tu r e in o th e r y e a r s , lab o r, e tc . When t h e c o s t o f a l l th e f a c to r s o f . p ro d u c tio n a re a llo c a te d to t h e i r r e s p e c tiv e g razin g i n t e n s i t i e s , -i/ I b i d . . p . 33. the 33 M o d e ra te G ra z in g L ig h t G ra z in g A ve ra g e P re c ip ita tio n P re c ip ita tio n F i g u r e 2. Pounds B eef S o l d From a F a m i l y - o p e r a t e d C a t t l e Ranch w ith T hree I n t e n s i t i e s of G r a z in g . INCHES PRECIPITATION POUNDS BEEF SOLD (THOUSANDS) Heavy G ra z in g — 34 — r e s i d u a l i n t e r m s o f d o l l a r s ( n e t r a n c h in co m e ) i s i l l u s t r a t e d . i n F ig u re 3 . in te n sity A d e t a i l e d t a b u l a t i o n o f c o s t s and r e t u r n s f o r e a c h g r a z i n g i s g iv e n in th e A p p en d ices. F i g u r e I d e n o t e s a .,g e n e r a l d e c r e a s e , i n t h e am ount o f f o r a g e p r o d u c e d \ , r’ by t h e h e a v i l y g r a z e d r a n g e i n r e l a t i o n t o t h e o t h e r two. g r a z i n g i n t e n s i ­ tie s. From t h i s m i g h t b e c o n s t r u e d " t h a t f o r a g e p r o d u c t i o n on t h e h e a v i l y g r a z e d r a n g e becom es e v e n more c r i t i c a l d u r i n g , t h e p e r i o d 1 9 50-55 when t h e pou n d s o f b e e f p r o d u c e d i n F i g u r e 2 f o r t h i s p e r i o d i s com pared t o th e p e r io d 1938-45. The g r a d u a l d i m i n u t i o n o f r a n g e f o r a g e p r o d u c e d on t h e h e a v i l y g r a z e d p a s t u r e s i s a l s o c h a r a c t e r i z e d by a d e t e r i o r a t i o n i n r a n g e c o n d i ­ tio n . As a r a n g e d e t e r i o r a t e s in c o n d itio n , an im a l u n i t s i s a l s o a d v e r s e ly a f f e c t e d . such a ra n g e m ig h t v a ry d i r e c t l y produce a t u r n o f f . its c a rry in g c a p a c ity of I t seem s a s i f t h e v a l u e o f i n p r o p o r t i o n to i t s p o t e n t i a l to T h e r e f o r e , a t y p e Of m anagem ent t h a t i s so i n t e n s i v e a s t o b e o p e r a t i n g u n d e r d i m i n i s h i n g m a r g i n a l p r o d u c t i v i t y ( b e e f ) and . a d e t e r i o r a t i n g p h y s ic a l p la n t ( r a n g e ) , w i l l face th e p ro sp e c t o f d e c lin ­ in g l a n d v a l u e s r e l a t i v e t o p r o p e r l y m anaged r a n g e s . I t i s b e yond t h e scope o f t h i s p a p e r to a n a ly z e lan d v a l u e s , b u t th e r e l a t i v e v a lu e o f r a n g e l a n d u n d e r d i f f e r e n t f o rm s o f m anagem ent s h o u ld b e k e p t i n mind when e v a l u a t i n g t h e c o n s e q u e n c e s o f d i f f e r e n t g r a z i n g p r a c t i c e s ^ I t m i g h t seem from a c o m p a r is o n o f b e e f p r o d u c t i o n i n F i g u r e 2 and fo ra g e p ro d u c tio n in F ig u re I th a t th e l i g h t l y grazed range i s u t i l i z e d t o o l i g h t l y , ' b u t t h i s a s p e c t w i l l be d i s c u s s e d l a t e r . 35 5000 Heavy G ra z in g M o d e r a te G ra z in g A vg. Mod « 2500 L—— $ 2 ,6 2 7 Avg. I t . r 2000 -1 0 0 0 -1 5 0 0 1933' F ig u re 3, 53 55 Met Ranch Income f o r a T y p i c a l F a m i l y - o p e r a t e d C a t t l e Ranch w i t h T h ree R a te s o f G ra z in g ~ P r i c e s C o n s ta n t. - 36 - . N et Ranch Income E ach Y e a r f o r T h r e e I n t e n s i t i e s o f G r a z i n g i n R e l a t i o n t o W e ath e r The t o t a l p o u n d s o f b e e f t h a t w ould go t o m a r k e t e a c h y e a r from each o f th e th r e e l e v e l s o f g razin g , i s i l l u s t r a t e d in F ig u re 2 . G e n e rally th e changes in b e e f p r o d u c tio n p a r a l l e l th e f l u c t u a t i o n s in w e a th er ra th e r c lo se ly . H ow ever, t h e r e l a t i v e p r o d u c t i o n o f b e e f i s g r e a t l y m o d i f i e d by e a c h g r a z i n g i n t e n s i t y . The e a r l y and l a t e r s t a g e s o f t h e g r a z i n g e x p e r i m e n t s , s h o w t h a t t h e , h e a v i l y g r a z e d h e r d ' s p r o d u c t i o n f l u c t u a t e s m ore s h a r p l y d u r i n g p e r i o d s o f u n f a v o r a b l e p r e c i p i t a t i o n t h a n d o e s t h e p r o d u c t i o n from t h e o t h e r in te n sitie s. T h i s i s du e m a i n l y t o t h e am ount o f f o r a g e p r o d u c e d on t h e -range e a c h y e a r . The am ount o f r a n g e f o r a g e p r o d u c e d e a c h y e a r r e f l e c t s d i r e c t l y on t h e q u a n t i t y o f f e e d t h a t m u s t b e f e d d u r i n g t h e w i n t e r I.. I. m o n th s . T herefore, th e r e s p e c tiv e feed c o s ts fo r the th re e a l t e r n a t i v e s o f g r a z i n g u s e m u st b e c o n s i d e r e d - i n o r d e r t o o b t a i n a p i c t u r e o f t h e n e t r e t u r n s t h a t w ould a c c r u e t o e a c h t y p e o f m an a g e m e n t. The r e l a t i v e e f f e c t o f e a c h t y p e o f g r a z i n g u s e on y e a r l y n e t r e t u r n s i s i l l u s t r a t e d in F ig u re 3 a s t h e a v e r a g e n e t r a n c h in com es w h ic h f o r t h e r e s p e c t i v e a l t e r n a t i v e s o f h e a v y , m o d e r a t e , and l i g h t g r a z i n g a r e $ 2 , 6 6 6 , $ 3 , 3 0 4 , an d $ 2 , 6 2 7 . F o r t h e p u r p o s e o f c o m p a r in g t h e r e l a t i v e e f f e c t s o f d i f f e r e n t l e v e l s o f g ra z in g use over tim e, th e h is to g ra m in F ig u re 4 i s g iv e n . The f i r s t p e r i o d , 1933-36, i l l u s t r a t e s th e v e ry s e v e re e f f e c t s o f th e d ro u g h t o f t h e 3 0 ”s when t h e m o d e r a t e l y g r a z e d a l t e r n a t i v e gave a n a v e r a g e n e t r e t u r n o f $ 1 ,0 3 8 in e x c e s s o f th e a l t e r n a t i v e o f heavy g r a z i n g . - 37 4 ,0 0 0 r ' V; NET RANCH INCOME (DOLLARS) i': 3 ,0 0 0 V ;': <28? 2 ,0 0 0 N E; v-',/ I V" % N 1,0 0 0 I s 0% IEJ 1 9 3 3 -3 6 \ '■{/[ & /I t /-Li' I v , .v 1 9 38-45 hJ 1950-55 1 9 33-55 YEARS Heavy R a t e o f G ra z in g F ig u re 4 o M o d e r a te R a te o f G ra z in g x \ \ L i g h t R a te o f G ra z in g A v e ra g e NRI - - F o u r P e r i o d s w i t h T h r e e G r a z i n g I n t e n s i t i e s on T y p i c a l N o r t h e r n G r e a t P l a i n s C a t t l e R an c h . - The s e c o n d p e r i o d , and t h e y e a r s , 38 - 1938-45, r e f l e c t s th e b re a k in g o f th e d ro u g h t; 1 9 4 0 - 4 4 , r e f l e c t a p e r i o d o f aboyie n o rm a l r a i n f a l l . The m o d e r a t e l y g r a z e d r a n g e w ould g i v e a n a v e r a g e n e t r e t u r n o f $183 i n e x c e s s o f t h e same r a n g e w i t h a h e a v y r a t e o f g r a z i n g u s e . The d i f f e r e n c e o f $183 i n n e t r e t u r n b e tw e e n t h e m o d e r a t e l y an d t h e h e a v i l y g r a z e d r a n g e ' i s p ro b ab ly n o t s i g n i f i c a n t , b u t i t does i n d ic a te th e w eath er c o n d itio n s t h a t p r o b a b l y m u s t e x i s t i n o r d e r f o r t h e a v e r a g e n e t r e t u r n s from a h e a v i l y g r a z e d r a n g e t o a p p r o x i m a t e t h e a v e r a g e n e t r e t u r n s from a m o d era te ly g razed ra n g e . The t h i r d p e r i o d r e f l e c t s sh arp f l u c t u a t i o n s in y e a rly p r e c i p i t a t i o n b u t w i t h a n a v e r a g e t h a t c l o s e l y a p p r o x i m a t e s t h e lo n g tim e n o r m a l . The ■ . a v e r a g e n e t r e t u r n s from t h e m o d e r a t e l y g r a z e d r a n g e d u r i n g t h i s p e r i o d e x c e e d s t h e a v e r a g e n e t r e t u r n s from t h e h e a v i l y g r a z e d r a n g e by $ 9 7 8 . When t h e n e t r e t u r n s o f e a c h r e s p e c t i v e l e v e l o f g r a z i n g u s e a r e ■ a v e r a g e d f o r t h e w h o le s t u d y p e r i o d , t h e a v e r a g e n e t r e t u r n s a r e a s p re v io u s ly , m e n tio n e d ; $ 2 , 6 6 6 ; $ 3 , 3 0 4 ; and $ 2 ,6 2 7 f o r t h e h e a v y , m o d e r a t e , an d l i g h t r a t e s o f g r a z i n g u s e . The r e l a t i v e d i f f e r e n c e s i n t h e n e t r e t u r n s f o r th e above g r a z in g l e v e l s a r e : m o d e r a te o v e r h e a v y , $638; m o d e r a te o v e r - l i g h t , $ 6 7 7 ; h e a v y o v e r l i g h t , $ 3 9 . The a v e r a g e n e t r e t u r n s from t h e l i g h t l y g r a z e d r a n g e w e re a lw a y s b e lo w t h o s e from t h e m o d e r a t e l y g r a z e d r a n g e , b u t t h e a v e r a g e n e t r e t u r n s ■ from t h e l i g h t l y g r a z e d r a n g e w e re e x c e e d e d o n l y d u r i n g t h e p e r i o d 1 9 384 5 by t h e n e t r e t u r n s o f t h e h e a v i l y g r a z e d r a n g e , and a s m e n t io n e d p r e v io u s ly , t h i s i s a p e rio d o f e x c e p tio n a lly fa v o ra b le r a i n f a l l in r e s ­ p e c t t o t h e n o rm a l p r e c i p i t a t i o n e x p e c t a t i o n s . ' - 39 - The P r o b a b l e E f f e c t on Net Ranch Income by L i v e s t o c k M a rk e t G r a d e s f o r A n im a ls S o ld The p r a c t i c e o f g r a d i n g i n t o m a r k e t c l a s s e s t h e cows and c a l v e s t h a t w e re s o l d from t h e M i l e s C i t y g r a z i n g e x p e r i m e n t s was s t a r t e d in 1955« The m a r k e t g r a d e s a n d p r i c e s r e c e i v e d r e s p e c t i v e l y f o r t h e c a l v e s from t h e h e a v i l y , m o d e r a t e l y and l i g h t l y g r a z e d p a s t u r e s a v e r a g e d low g o o d , $ 1 7 , 0 0 / c w t o ; t o p g o o d , $ 1 8 , 5 0 / c w t , ; a n d low c h o i c e to, t o p g ood, $ 1 8 ,5 0 /cw t. The cows s o l d from t h e a b o v e p a s t u r e s a v e r a g e d h i g h c u t t e r j $ 8 , 0 0 / c w t , ; medium t o low u t i l i t y , $ 8 e2 5 / c w t , ; and low u t i l i t y to h ig h c u t t e r , $8<,00/c w t, r e s p e c t i v e l y . The p r i c e s r e c e i v e d f o r b e e f from t h e h e a v i l y g r a z e d r a n g e w i l l now b e a r b i t r a r i l y e m ployed a s t h e c o n s t a n t p r i c e r e c e i v e d f o r b e e f s o l d from e a c h g r a z i n g i n t e n s i t y b u d g e t f o r t h e y e a r 1 955. T h is p ro c e d u re w i l l g i v e t h e same common d e n o m i n a t o r to e a c h g r a z i n g i n t e n s i t y b u d g e t f o r 1955 and t h e s u b s e q u e n t b u d g e t s w i t h t h e i n t r o d u c e d m a r k e t g r a d e s and m arket grade p r ic e s . U s in g t h e "common" p r i c e o f $ 1 7 , 0 0 / c w t . f o r c a l v e s an d $ 8 . 0 0 / c w t . f o r cows a n d b u l l s , t h e NRI11s a r e a s f o l l o w s s h e a v ily grazed range, $ 2 , 3 6 0 ; m o d e r a t e l y g r a z e d r a n g e , $ 2 , 2 6 4 ; and t h e l i g h t l y g r a z e d r a n g e , $ 2 ,5 7 4 . The NRI’ s e s t a b l i s h e d a b o v e a r e n o t t h e same a s t h o s e g i v e n i n A p p e n d ic e s S g , Cg, and Dg b e c a u s e t h e A p p e n d ic e s r e f l e c t C h ic a g o p r i c e s w h i l e t h i s a n a l y s i s u t i l i z e s B i l l i n g s , M ontana m a r k e t p r i c e s . W ith t h e i n t r o d u c t i o n o f m a r k e t g r a d e d a t a (1 9 5 5 ) an d t h e c o r r e s p o n d ­ ing p r i c e s f o r th e m ark e t g r a d e s , a s e t o f b u d g e ts i s c o n s tr u c te d — 40 ( T a b l e X I I I ) w h ic h g i v e a NRI o f $2,-360 f o r t h e h e a v i l y g r a z e d r a n c h ; $ 2 , 7 0 0 f o r t h e m o d e r a t e l y g r a z e d r a n c h ; an d $ 2 ,8 3 2 f o r t h e l i g h t l y grazed ran c h . The u s e o f a c t u a l m a r k e t g r a d e d a t a an d t h e c o r r e s p o n d i n g p r i c e s i n 1955 g i v e t h e l i g h t l y g r a z e d r a n c h a NRI o f $132 (5 p e r c e n t ) i n e x c e s s o f t h e m o d e r a t e l y g r a z e d r a n c h and $472 (2 0 p e r c e n t ) i n e x c e s s o f t h e h e a v i l y g r a z e d r a n c h ; and t h e m o d e r a t e l y g r a z e d r a n c h e x c e e d s t h e h e a v i l y grazed r a t e i n n e t r e t u r n s by $310 (14 p e r c e n t ) , In c o n t r a s t , i f t h e "common" p r i c e i s u s e d i n m aking a c o m p a r is o n - ■ b e tw e e n t h e g r a z i n g i n t e n s i t i e s , t h e m o d e r a te r a t e th e l i g h t r a t e o f g ra z in g w i l l exceed i n n e t r e t u r n s by $310 (1 4 p e r c e n t ) and t h e h e a v y r a t e by $214 (9 p e r c e n t ) ; an d t h e h e a v y r a t e w i l l e x c e e d t h e m o d e r a t e r a t e i n n e t r e t u r n s by $94 (4 p e r c e n t ) , • An i n t r a - g r a z i n g i n t e n s i t y a n a l y s i s f o r t h e y e a r 1955 shows t h e r e l a t i v e d i r e c t i o n a l c h a n g e s i n n e t r e t u r n s by t h e i n t r o d u c t i o n o f g r a d e d a ta , If it i s a ssum ed t h a t t h e n e t r e t u r n s from t h e h e a v i l y g r a z e d -n'- ra n c h rem ain c o n s t a n t , th e m o d e ra te ly g ra z e d r a n c h ’ s n e t r e t u r n s w i l l i n c r e a s e by $346 (16 p e r c e n t ) , and t h e l i g h t l y g r a z e d r a n c h ’ s n e t r e t u r n s w i l l i n c r e a s e by $258 (1 0 p e r c e n t ) , P r e v i o u s t o 195 5 , b u d g e t s u s i n g a c t u a l m a r k e t g r a d e s f o r b e e f a n i m a l s s o l d w e re n o t c o n s t r u c t e d b e c a u s e o f t h e l a c k o f g r a d e d a t a . H ow ever, t h e r e a d e r may make a r o u g h c a l c u l a t i o n o f t h e i m p o r t a n c e o f m a r k e t g r a d e s and p r i c e s by c o m p a rin g t h e a c t u a l cow an d c a l f w e i g h t s f o r t h e r e s p e c t i v e g r a z i n g / ' . i n t e n s i t i e s i n A p p e n d id e a B ^ , an d D^„ - 41 TABLE X I I I . SUMMARY OF INCOME FOR A TYPICAL FAMILY-OPERATED CATTLE ■ RANCH WITH THREE INTENSITIES OF GRAZING — BEEF PRICES CORRESPONDING TO MARKET GRADES OF BEEF SOLD IN 1955. U n it G ra in s a l e s O ther ran c h p ro d u c ts Beef s a le s Ca I v e s Cows B u lls Heavy R a te o f G r a z i n g M o d e ra te L iq h t D o llars 455 455 455 «1 544 544 544 5 ,3 1 0 3 ,3 8 5 1 ,7 8 9 136 4 ,7 3 7 2 ,9 8 1 1 ,6 3 4 122 4 ,3 3 3 3 ,1 8 4 1 ,0 6 4 85 D o llars »0 19 Il G o vernm ent p a y m e n ts IO 145 145 145 T o t a l c a s h income 69 6 ,4 5 4 5 ,8 8 1 5 ,4 7 7 Ranch p e r q u i s i t e s It 632 632 632 Hay i n v e n t o r y c h a n g e to -581 . -119 124 G r o s s r a n c h income 69 6 ,5 0 5 ■ 6 ,3 9 4 6 ,2 3 3 T o ta l, expenses to 4 ,1 4 5 3 ,6 9 4 3 ,4 0 1 D o l l a r 's 2 ,3 6 0 2 ,7 0 0 '2 ,8 3 2 N et r a n c h ■income I n v ie w o f t h e a b o v e d i s c u s s i o n , t h e l i g h t r a t e o f g r a z i n g may n o t b e f a r from t h e optimum r a t e , when a l l t h e v a r i a b l e f a c t o r s a r e c o n s i d e r e d . When s u f f i c i e n t m a r k e t i n g and g r a d i n g d a t a a r e , a v a i l a b l e from t h e M ile s C i t y g r a z i n g t r i a l s t o make a n e x h a u s t i v e a p p r a i s a l o f t h e t o t a l e f f e c t s o f v a r y i n g t h e r a t e s o f g r a z i n g , t h i s a s p e c t of. t h e s t u d y m i g h t p r o v i d e o p p o rtu n itie s f o r f u r t h e r re s e a rc h in t h i s f i e l d . - 42 - U n t i l m ore c o m p r e h e n s i v e e m p i r i c a l d a t a c a n be o b t a i n e d , t h e p r e ­ v i o u s l y c o n s t r u c t e d b u d g e t s i n d i c a t e t h a t t h e m o d e r a te r a t e o f g r a z i n g a p p r o a c h e s a n optimum r a t e o f g r a z i n g u s e . The Optimum R a t e o f G ra z in g : i n t h e N o r t h e r n G r e a t P l a i n s Many o f t h e r a n g e m anagem ent p r a c t i c e s ' a d v o c a t e d t o d a y t o im prove t h e r a n g e a n d t h e r e b y i n c r e a s e c a r r y i n g c a p a c i t y i n v o l v e l a r g e o u t l a y 's o f c a s h . a n d t im e „to t h e r a n c h e r . H ow ever, i f t h e p l a i n s r a n c h e r i s t b c o u n t e r a c t t h e w id e f l u c t u a t i o n s i n r a n g e f o r a g e p r o d u c t i o n a s a f f e c t e d by u n c o n t r o l l a b l e w e a t h e r c o n d i t i o n s , h e m u s t im p le m e n t r a n g e management p r a c t i c e s t h a t w i l l p u t t h e r a n g e i n s u c h a. c o n d i t i o n t h a t i t i s a b l e t o t a k e a d v a n t a g e o f f a v o r a b l e w e a t h e r c o n d i t i o n s and t o w i t h s t a n d a d v e r s e w eath er c o n d itio n s . To a l a r g e e x t e n t t h e a b o v e m e n t io n e d e n d s ' may be a c c o m p l i s h e d on t h e p l a i n s r a n c h e s by t h e p r o p e r s t o c k i n g o f t h e r a n g e s t o m a i n t a i n o r i n some c a s e s t o r e s t o r e t h e i r a b i l i t y t o p r o d u c e optimum q u a n t i t i e s o f f o r a g e n o w 'a n d i n t h e f u t u r e . I t is c o n c eiv a b le t h a t th e o p e ra to r o f a d e te r io r a te d p la in s range may i n c r e a s e h i s income i n t h e lo n g r u n by c u t t i n g t h e s i z e o f h i s h e r d t o c o n fo rm t o t h e u s e t h a t w ould r e b u i l d t h e r a n g e t o i t s optimum c a r r y . in g c a p a c i t y . . The s h o r t - r u n r e t u r n s i n t h i s s i t u a t i o n w ould d e p e n d . l a r g e l y on t h e d e g r e e o f r a n g e d e p l e t i o n a n d t h e m a r k e t p r i c e s f o r be'efi . B u t t h i s p o i n t s h o u l d b e v e r i f i e d by f u r t h e r r e s e a r c h . I n o r d e r t o g i v e t h e p l a i n s r a n c h e r a s t a r t i n g p o i n t o r a c o m p a r is o n as to r e l a t i v e s to c k in g r a t e s f o r d i f f e r e n t s e c t i o n s o f th e N o rth ern G r e a t P l a i n s , T a b l e XIV i s p r e s e n t e d . — 43 — TABLE XIV. - BEEF CATTLE STOCKING CAPACITIES FOR RANGE IN GOOD CONDITION AT SEVERAL LOCATIONS IN THE NORTHERN GREAT PLAINS, V A p p r o x im a te lo n g -tim e average p re c ip ita tio n , A p ril-S e p te m b e r, in c lo V Inches Season of S to c k in g M i l e s C i t y , Montana 9 .5 Jam -D ec. M a n y b errie s , A lb e rta ( C l a r k e , e t a l , 1943) 7 .8 A p r.-O c t. 8-9 A p r.-O c t6 -----more m o i s t p h a s e , "m ixed p r a i r i e " 1 0-11 A p r.-O ct . Mandan, N o r t h D a k o ta ( S a r v i s , 1941) 1 2 .3 Mid-May t o Mid-QCt . L o c a tio n ' and R eference ., Months S o u t h w e s t e r n S a s k a tc h e w a n and S o u t h e a s t e r n A l b e r t a ( C l a r k e , e t a l , 1942).; -----d r i e r p h a s e , " s h o r t • grass p ra irie " . J a n .-D e c . W e s te rn S o u t h D a k o t a , e x c lu s iv e o f B lack H i l l s ( A l b e e , e t a l , 1943) 1 0 -1 4 May-Nov. , D ec. C o tto n w o o d , S o u t h D a k o ta ( J o h n s o n , e t a l , 1951) 1 1 .8 May-Nov. A rd m o re , S o u t h D a k o ta ( B l a c k , e t a l , 1937) 1 2 .5 Mid-May S e p t . , O ct. . W Mo Jo Reed a n d R0 A. P e t e r s o n 9 V e g e t a t i o n , S o i l , and C a t t l e R e s p o n s e s ... t o G r a z i n g on t h e N o r t h e r n G r e a t P l a i n s R a n g e . U n p u b l i s h e d m a n u s c r i p t , p , I 660 F o r U n i t e d S t a t e s , l o c a t i o n s , from U. S . W e ath e r B u r e a u r e c o r d s ; f o r C a n a d i a n l o c a t i o n s , f ro m .D o m in io n e x p e r i m e n t s t a t i o n p r o g r e s s r e p o r t s and Canada D e p a r tm e n t T r a n s p o r t c l i m a t i c s u m m a rie s . v — 44 — TABLE XIV. ( C o n t i n u e d ) o BEEF CATTLE STOCKING CAPACITIES FOR RANGE IN GOOD CONDITION AT SEVERAL LOCATIONS IN THE NORTHERN GREAT PLAINS. L o c a tio n and R eference A p p r o x im a te r a t e recommended on th e av erag e fo r sa tisfa c to ry c a ttle p e r f o r m a n c e and ranoe o r o d u c tiv itv a c re s/m o n th ' C lass of S to ck - * M i l e s C i t y , Montana Cows w i t h sp rin g c a lv e s Minimum o f 2 , 6 M a n y b errie s, A lb e rta ( C l a r k e , e t a l , 1943) Cows w i t h sp rin g c a lv e s S l i g h t l y o v er 4 ,3 S o u t h w e s t e r n S a s k a tc h e w a n . and S o u t h e a s t e r n A l b e f t a (C lark e , e t a l , 1942)S ■ -----d r i e r p h a s e , " s h o r t grass p r a ir ie " 1000 lb* cow A v e ra g e 4 , 7 — more m o i s t p h a s e , "m ixed p r a i r i e " 1000 l b , A v e ra g e 2 , 8 Mandan, N o r th D a k o ta ( S a r v i s , 1941) cow 2 y e a r o ld ste e rs 2 y e a r old ste e rs 1 ,4 Over 2 , 1 (estim a te d ) W e s te rn S o u t h D a k o t a , e x c lu s iv e o f B lack H i l l s ( A l b e e , e t a l , 1943) 1000 l b . a n im a l u n i t M o s tl y 2 , 3 - 2 , 6 C o tto n w o o d , S o u t h D a k o ta ( J o h n s o n , e t a l , 1951) Cows w i t h sp rin g c a lv e s 2 .3 A rdm ore, S o u t h D a k o ta ( B l a c k , e t a l , 1937) . 2 y e a r o ld ste e rs O ver I o 5 ^ / 1=5 a c r e s was a p p a r e n t l y s a t i s f a c t o r y f o r r a n g e m a i n t e n a n c e b u t i n a d e q u a t e f o r s a t i s f a c t o r y a n im a l g a i n s * - 45 - As t o t h e u s e o f t h e a b o v e t a b l e , Reed a n d P e t e r s o n s a y ^ " B e c a u s e p r o d u c t i v i t y o f r a n g e s may v a r y c o n s i d e r a b l y w i t h i n t h e same l o c a l i t y due t o n a t u r a l f a c t o r s and p a s t g r a z i n g , e s t i ­ m a t e s o f p r o p e r s t o c k i n g from e x p e r i m e n t a l r a n g e s o r o t h e r a r e a s a r e p r i m a r i l y u s e f u l a s a s t a r t i n g p o i n t o r c h e c k on s t o c k i n g . More c r i t i c a l e v a l u a t i o n o f r a n g e m anagem ent i s p r o v i d e d by e s tim a te s o f fo rag e u t i l i z a t i o n and, e s p e c i a l l y , range c o n d itio n and t r e n d on t h e p a r t i c u l a r r a n g e s a s com pared t o a c c e p t a b l e s ta n d a r d s , i f th ey a re a v a i l a b l e . " I n v ie w o f t h e a b o v e s t a t e m e n t , e s t i m a t e s o f p r o p e r g r a z i n g p r o b a b l y sh o u ld be t r e a t e d a s b e in g t e n t a t i v e u n t i l th e y prove a d e q u a te f o r th e p a r t i c u l a r r a n g e s t o w h ic h t h e y a r e a p p l i e d . V I b i d . . p . 165. PART V TECHNICAL AND ECONOMIC EFFICIENCY IN THE USE OF RANGE RESOURCES S t o c k - g r a z i n g t r i a l s a r e c o n d u c t e d i n o r d e r t o f i n d t h e optimum s to c k in g r a t e o f th e lan d u n d er i n v e s t i g a t i o n . rate T h i s optimum s t o c k i n g i s known a s t h e c a r r y i n g c a p a c i t y ( g r a z i n g c a p a c i t y ) o f t h e l a n d . Any q u a n t i t a t i v e s t a t e m e n t o f c a r r y i n g c a p a c i t y i n v o l v e s t h r e e v a ria b le s; a n im a ls , a r e a , and tim e . e x p r e s s e d in t h r e e w ays: (l) T h e r e f o r e g r a z i n g c a p a c i t y may be t h e num ber o f a n i m a l s w h ic h a u n t i a r e a o f lan d w i l l s u p p o rt f o r a g iv e n le n g th o f tim e ; ( 2 ) t h e a r e a w hich i s r e q u i r e d t o s u p p o r t one a n i m a l f o r a u n i t p e r i o d o f t i m e ; ( 3 ) t h e number o f t i m e - u n i t s o f g r a z i n g p r o v i d e d by a u n i t a r e a o f l a n d f o r one a n i m a l . The g r a z i n g t r i a l e x p e r i m e n t s a t t h e U n i t e d S t a t e s Range L i v e s t o c k E x p e r i m e n t S t a t i o n a t M i l e s C i t y , M ontana u s e d a n e x p e r i m e n t a l d e s i g n i n c o r p o r a t i n g t h e one v a r i a b l e , a r e a , and t h e c o n s t a n t s : tim e , f o r each p ro d u c tio n p e r io d . a n i m a l s and H ow ever, f o r i n t e r t e m p o r a l p e r i o d s , t im e ( l e n g t h o f g r a z i n g s e a s o n ) a l s o becom es a v a r i a b l e f a c t o r due to v a r i o u s c l i m a t i c i n f l u e n c e s on a n i m a l s a n d r a n g e v e g e t a t i o n . A h y p o t h e t i c a l m odel o f t h e M il e s C i t y g r a z i n g t r i a l s is p rese n ted i n F i g u r e 5 a s one v a r i a b l e a n a l y s i s . The p o i n t s a , b , an d c on t h e t o t a l ' p h y s i c a l p r o d u c t c u r v e (TPP) r e p r e s e n t t h e t u r n o f f p e r b r e e d i n g cow on e x p e r i m e n t i n p o u n d s o f c a l v e s a t w e a n in g tim e f o r t h e h e a v i l y , m o d e r a t e l y a n d l i g h t l y g r a z e d r a n c h e s , re sp e c tiv e ly . The l e t t e r s r e p r e s e n t 276, 337, and 351 p o u n d s i n a s c e n d i n g — 4V — g 400 =3 100 ACRES/COW/UNIT OF TIME F ig u re 5. P o u n d s o f C a l v e s P r o d u c e d P e r Cow U nder T h r e e I n t e n s i t i e s o f U se. o rd er or ran k . The p o s i t i o n o f t h e l e t t e r , "a" does n o t r e p r e s e n t a t r u e a v e r a g e c a l f w e i g h t f o r t h e h e a v y r a t e o f g r a z i n g , b e c a u s e t h e amount o f ha y f e d t o t h e h e a v y i n t e n s i t y was common o n l y t o t h a t a l t e r n a t i v e . T h e r e f o r e , a n y tim e t h e am ount o f h a y f e d t o t h e h e a v i l y g r a z e d h e r d was i n e x c e s s o f t h e am ount o f h a y f e d t h e o t h e r two h e r d s , t h e l e t t e r " a " i n F i g u r e 5 w ould t e n d t o s h i f t down and t o t h e r i g h t a s i n d i c a t e d by t h e s o lid arrow . The d o t t e d p o r t i o n o f t h e TPP c u r v e i n d i c a t e s t h a t e x p e r i ­ m en ta l d a ta a r e n o t a v a i l a b l e f o r t h a t a re a o f th e diag ram . The c a l f w e i g h t s p e r cow m ig h t b e " w e i g h t e d " a c c o r d i n g t o t h e m a r k e t g r a d e v a l u e s r e c e i v e d f o r e a c h l e v e l o f g r a z i n g f o r t h e y e a r 1955. The c o r r e c t e d w e i g h t s o f p o i n t s a , b , and c w ould t h e n be 2 5 4 , 3 3 7 , and 351 pounds r e s p e c t i v e l y . P o i n t " a " now becom es a 1 i n F i g u r e 5 . F i v e o f t h e 18 y e a r s o f t h e s t u d y p e r i o d had i n s t a n c e s i n w hich t h e s t o c k w e re f e d s u p p l e m e n t a l ha y o r p u t on s u p p l e m e n t a l p a s t u r e s i n o r d e r - 48 - t o c o m p l e te t h e summer g r a z i n g p e r i o d . These in s ta n c e s in tr o d u c e a r e s o u r c e t h a t i s "common" t o t h e a l t e r n a t i v e s f o r t h o s e s a i d y e a r s , b u t it i s n o t "common" t o t h e " n o r m a l" y e a r s . T h e r e f o r e , c a u t i o n m u st be e x e r c i s e d i n c o m p a rin g " e x t r a - f e e d " y e a r s w i t h " n o r m a l" y e a r s , b e c a u s e t h e p r o d u c t i o n f u n c t i o n w i l l h a v e an e x t r a f a c t o r ( r e s o u r c e ) . I f th e a ssu m p tio n t h a t c o n s ta n t r e t u r n s to s c a le ( f o r th e fix e d r a t i o s o f c a t t l e num bers t o l a n d a r e a ) h o l d s t r u e f o r r e a s o n a b l e r a n g e s of re so u rc e in p u ts , th e fix e d p ro p o rtio n lin e s : 3 8 . 3 a c r e s p e r cow', 3 0 . 5 a c r e s p e r cow, and 2 3 . 5 a c r e s p e r cow may b e draw n a s i n F i g u r e 6 . I n o t h e r w o r d s , i f 2 3 . 5 a c r e s w i l l s u p p o r t one cow f o r a y e a r , 4 7 a c r e s w i l l s u p p o r t two cows f o r a y e a r,. then The same l o g i c i s u s e d t o c o n s t r u c t t h e o t h e r two f i x e d p r o p o r t i o n l i n e s . Assume t h a t a cow w i l l p r o d u c e a c a l f w eig h in g 254 po u n d s i f g r a z e d a t t h e r a t e o f 2 3 . 5 a c r e s p e r y e a r , 337 p o u n d s i f . g r a z e d a t t h e r a t e o f 3 0 . 5 a c r e s p e r y e a r , and 351 po u n d s i f g r a z e d a t t h e r a t e o f 3 8 . 8 a c r e s per y ear. Then t o p r o d u c e 1 0 ,0 0 0 p o u n d s o f c a l v e s a t w e a n in g a g e t h e fo llo w in g c o m b in a tio n s o f r e s o u r c e s a r e n e e d e d : 2 8 .5 cows a n d 1 ,1 0 5 a c r e s g r a z e d a t t h e r a t i o o f 1 : 3 8 . 8 ; 2 9 . 7 cows and 905 a c r e s g r a z e d a t t h e r a t e o f 1 : 3 0 . 5 ; and 3 6 . 2 cows and 851 a c r e s g r a z e d a t t h e r a t e o f 1 :2 3 .5 . The same m ethod may b e u s e d i n d e t e r m i n i n g any d e s i r e d i s o - , p ro d u c t curve in F ig u re 6 . Now t h a t t h e v a r i o u s l e v e l s o f p r o d u c t s a r e c h a r t e d f o r d i f f e r e n t c o m b i n a t i o n s o f i n p u t s , a c h o i c e i n d i c a t o r m u st b e s e l e c t e d t o d e t e r m i n e t h e optimum p o i n t a t w h ic h to p r o d u c e on any g i v e n i s o - p r o d u c t c u r v e . The c h o i c e i n d i c a t o r m u st d e f i n e some c o n d i t i o n o f a maximum ( s u c h a s - 49 2 ,8 0 0 POUNDS OF CALVES/COW W e ig h ted A ctu al 276 254 337 337 351 351 c a lv e s 2 ,4 0 0 'weigh t e d " 2 ,2 0 0 ACRES OF GRAZING PER UNIT OF TIME c a lv e s 2 ,0 0 0 'w e ig h te d " 1 ,8 0 0 c a lv e s 'w e ig h te d c a lv e s 'w e i g h te d _ a c r e s / icow a c re s/c o w a c re s/c o w 0 30 40 50 60 70 80 NUMBER OF STOCK-COWS PER UNIT OF TIME F ig u re 6. P o u n d s o f C a l v e s P r o d u c e d a t V a r i o u s C o m b i n a t io n s o f S to c k -c o w s a n d Range A c r e s ( i s o - p r o d u c t C u r v e s ) E q u a te d W ith t h e P r i c e L in e o f C a t t l e an d Land. - maximum r a n c h p r o f i t s ) » 50 - I n t h i s p a p e r t h e c h o i c e i n d i c a t o r u s e d w i l l be t h e p r i c e r a t i o o f c a t t l e and l a n d . The optim um p o i n t o f p r o d u c t i o n w i l l b e w h e re t h e m a r g i n a l r a t e o f s u b s t i t u t i o n o f c a t t l e w i l l eq u al the in v e rs e p r ic e r a t i o The p r i c e r a t i o lin e ^ f o r l a n d (MRSc ^) o f t h e two r e s o u r c e s . i n F i g u r e 6 shows a g e o m e t r i c s o l u t i o n when c a t t l e a r e v a l u e d a t $120 p e r h e a d , l a n d i s w o r t h $10 p e r a c r e , and o t h e r c o s t s a r e assu m e d t o be e q u a l b e tw e e n g r a z i n g i n t e n s i t i e s . A c c o r d in g to t h e d a t a i n F i g u r e 6 l a n d w ould h a v e t o b e a l m o s t f r e e and cows r e l a t i v e l y e x p e n s i v e b e f o r e a r a n c h e r s h o u l d p r o d u c e c a l v e s on t h e f i x e d p r o p o r tio n l i n e o f 3 8 .8 a c re s /c o w -y e a r. On t h e o t h e r h a n d , b e f o r e a r a n c h e r c o u l d a f f o r d t o g r a z e c a t t l e a t t h e r a t e o f one c o w ; 2 3 .5 a c r e s ( u s i n g w e i g h t e d d a t a ) c a t t l e w ould h a v e t o h a v e a v a l u e l e s s t h a n t h e ' c o s t o f a (co w -c a rry in g ) u n i t o f range lan d . F o r t h e s o l u t i o n p r e s e n t e d above t o b e e q u i v a l e n t - t o t h e r e s u l t s p r e s e n t e d i n t h e b u d g e t s ( t h e m a x im iz in g o f n e t r e t u r n s ) t h e m a r g i n a l c o s t o f b e e f p r o d u c e d from u s i n g r e s o u r c e s s p e c i f i c to t h e g r a z i n g a l t e r n a t i v e s m u st b e z e r o o r e s s e n t i a l l y t h e same f o r e a c h a l t e r n a t i v e . The d a t a from t h e M i l e s C i t y g r a z i n g t r i a l s len d s i t s e l f f a i r l y w e ll to th e a n a l y s i s p r e s e n t e d above ( e x c e p t f o r c e r t a i n d i s c r e p a n c i e s c o n c ern in g m a rg in a l c o s t o f r e s o u r c e s s p e c i f i c to d i f f e r e n t a l t e r n a t i v e s ) . On t h e o t h e r h a n d i f t h e a r g u m e n t i s p r e s e n t e d t h a t c o n s t a n t r e t u r n s to. r s c a l e do n o t e x i s t f o r t h e r a t i o s o f c a t t l e num bers t o l a n d a r e a , a new e x p e r i m e n t a l d e s i g n m u st b e c o n s t r u c t e d . th en - 51 I f d e c re a s in g r e tu r n s to s c a le in c re a se d in c o n s ta n t p ro p o rtio n s ) ( w i t h c a t t l e and la n d i n p u t s is h y p o th e s iz e d , th e ex p e rim e n tal d e s i g n m u s t i n c l u d e t r e a t m e n t s w hich h a v e ( I ) d i f f e r e n t r a t i o s o f c a t t l e t o l a n d , and ( 2 ) d i f f e r e n t l e v e l s o f t h e g i v e n r a t i o s . The p o i n t s on th e f ix e d p r o p o r t io n l i n e s in F ig u re 7 m ig h t d e p i c t th e r e l e v a n t r a t i o s . I C ; (? )L 1 C :3 8 .8 L a: o I C :3 0 .5 L 1 C : (? ) L CATTLE NUMBER PER UNIT OF TIME F ig u re 7. C a t t l e t o Land R a t i o s — P a t t e r n o f T r e a t m e n t s . The p o s s i b l e p o i n t s i n t h i s c a s e a r e d e t e r m i n e d by d r a w in g a s e r i e s o f p a r a l l e l 45 d e g r e e l i n e s from t h e l a n d a x i s downward an d t o t h e r i g h t t o t h e c a t t l e number a x i s . The p o i n t s w here t h e s e 45 d e g r e e l i n e s i n t e r ­ s e c t t h e f i x e d p r o p o r t i o n l i n e s m ig h t t h e n s e r v e to d e n o t e t r e a t m e n t s . ^ / The m a r g i n a l r a t e o f s u b s t i t u t i o n o f c a t t l e num bers t o l a n d a r e a may t h e n be e q u a t e d t o t h e i n v e r s e p r i c e r a t i o s o f c a t t l e an d l a n d t o d e t e r ­ m ine a n optimum r a t e o f s t o c k i n g . -i/ E a r l 0 . H e a d y , " E c o n o m ics o f Range R e s o u r c e s , " J o u r n a l o f Farm E c o n o m ic s . V o l . XXXVIII, No. 5 , D ecem ber 1956, p . 1615. - 52 The e x p e r i m e n t a l m o d e ls d e s c r i b e d a b o v e s h o u l d c o n t r i b u t e t o t h e optimum u s e o f t h e r a n g e r e s o u r c e s ; a n im a l num bers and a r e a , b u t t h e th ird v a ria b le , tim e , rem a in s e v e r p r e s e n t in in te r te m p o r a l r e s o u r c e use re la tio n sh ip s. Time ( l e n g t h o f g r a z i n g s e a s o n ) i s a f u n c t i o n o f t h e i n t e r a c t i o n s o f many v a r i a b l e s , s u c h a s : s p e c ific v e g e ta tiv e sp e cie s, s o i l t y p e s , to p o g ra p h y , se a so n o f u s e , p l a n t v i g o r , w e a th e r, e tc . in se c ts, In o r d e r to m easure th e e f f e c t o f d i f f e r e n t l e v e l s o f g ra z in g use o v e r tim e t h e s e i n p u t s s h o u l d be common t o a l l - t r e a t m e n t s i n t h e e x p e r i ­ m en t. The p r o d u c t i o n f u n c t i o n may be e x p r e s s e d c o n c e p t u a l l y i n t h e a l g e b r a i c fo rm : t = t im e ( l e n g t h o f g r a z i n g s e a s o n ) k = an a r b i t r a r y c o n s ta n t Xf1' = t h e n**"1 common f a c t o r t^ = f ( 2 3 . 5 a c r e s / l cow, k% f o r a g e u tiliz a tio n , . tg = f ( 3 0 . 5 a c r e s / l cow, k% f o r a g e u tiliz a tio n , .. . Xn ) t g -= f ( 3 8 . 8 a c r e s / l cow, k% forage u t i l i z a t i o n , *„ „ Xn) D iffe ren t Xn ) l e v e l s f o r e a c h t r e a t m e n t may be a t t a i n e d by c h a n g in g t h e p e rc e n ta g e o f fo ra g e u t i l i z a t i o n f o r each group o f t r e a tm e n ts . m arg in al r a t e s o f s u b s t i t u t i o n The (MRS) f o r t h e r e s o u r c e c o m b i n a t i o n , l e n g t h o f g ro w in g s e a s o n r e l a t i v e t o number o f s u r f a c e a c r e s , may t h e n be d e te rm in e d . The MRS-^9A c a n b e u s e d t o e s t i m a t e t h e t w o - v a r i a b l e p r o d u c t i o n f u n c t i o n f o r b e e f w h ic h i s g i v e n b e lo w . Beef = f (tim e , a c re s ) From h e r e , t r a n s f o r m a t i o n c u r v e s f o r t h e b e e f p r o d u c t o f two t i m e p e r i o d s may b e draw n a s i n F i g u r e 8 . 53 - 2 M LU LU CU S LU LU LU LU LU S BEEF IN PERIOD 2 . F ig u re 8. A lte r n a tiv e P ro d u c tio n P o s s i b i l i t i e s . i/so u rc e : E a r l 0 . H e a d y , i b i d . . p . 1610. The h y p o t h e t i c a l p r o d u c t t r a n f o r m a t i o n c u r v e s o f F i g u r e 8 i l l u s t r a t e th re e r e la tio n s h ip s over tim e : tiv e . s u p p l e m e n t a r y , c o m p le m e n ta r y , and c o m p e t i ­ S u p p l e m e n t a r y r e l a t i o n s h i p s a r e e v i d e n c e d i n F i g u r e 8-A by th e h o r i z o n t a l and v e r t i c a l p o r t i o n s o f t h e o p p o r t u n i t y c u r v e . H ere, b e e f c a n be p r o d u c e d i n one tim e p e r i o d w i t h o u t d i m i n i s h i n g o r e n h a n c i n g t h e am ount p r o d u c e d i n a n o t h e r p e r i o d . I n C, t h e two a l t e r n a t i v e s a r e c o m p e t i t i v e f o r e v e r y p o i n t on t h e o p p o r t u n i t y c u r v e , p r o d u c t i o n o f b e e f o f one t im e c a u s e s a s a c r i f i c e t h e r e f o r e th e in t h e am ount o f b e e f i n a n o t h e r tim e p e r i o d . F i g u r e 8 - B ' s p o s i t i v e s l o p i n g ( c o m p l e m e n ta r y ) p o r t i o n o f t h e o p p o r ­ tu n ity ( t r a n s f o r m a t i o n ) c u rv e i n d i c a t e s t h a t b e e f produced in t h a t p e rio d in c r e a s e s b e e f produced in a n o th e r p e r i o d . I n C, t h e two a l t e r n a t i v e s a r e c o m p e t i t i v e f o r e v e r y p o i n t on t h e o p p o r t u n i t y c u r v e , t h e r e f o r e t h e p r o d u c t i o n o f b e e f o f one tim e c a u s e s a s a c r i f i c e i n a n o t h e r tim e p e r i o d . i n t h e am ount o f b e e f - 54 - The p o i n t s on o p p o r t u n i t y c u r v e s w h ic h d e l i n e a t e p r o d u c t r e l a t i o n ­ s h i p s s h o u l d b e s o u g h t f o r i n s e t t i n g up p h y s i c a l e x p e r i m e n t s . The a r e a s s e t by t h e s e p o i n t s d e n o t e c e r t a i n r a n g e s o f t e c h n o l o g i c a l e f f i c i e n c y . The i r r a t i o n a l a r e a o f r e s o u r c e u s e u n d e r t h e c o m p le m e n ta ry r a n g e o f t h e o p p o r tu n ity cu rve i s th e p o r ti o n w ith th e p o s i t i v e s lo p e . W ith in th e s u p p l e m e n t a r y r a n g e , optimum r e s o u r c e c o m b i n a t i o n c a n n o t b e a t t a i n e d , b e c a u s e l a r g e r o u t p u t may b e o b t a i n e d by m oving o f f t h e s u p p l e m e n t a r y range o f th e o p p o rtu n ity c u rv e . Econom ic c r i t e r i a m u st b e u s e d t o d e t e r m i n e t h e optimum p o i n t a t w h ich to p r o d u c e w i t h i n t h e c o m p e t i t i v e ran g e o f th e o p p o rtu n ity c u rv e . a tta in e d I n o t h e r w o r d s , maximum p r o f i t s a r e ( w i t h r e s o u r c e s f i x e d i n q u a n t i t y ) when t h e m a r g i n a l r a t e o f p ro d u c t s u b s t i t u t i o n i s i n v e r s e l y e q u a l to th e p ro d u c t p r i c e r a t i o . Range e x p e r i m e n t s s h o u l d b e d e s i g n e d t o d e t e r m i n e t h e r a t e a t w hich r a n g e s c a n be s t o c k e d f o r i n an y .one g i v e n t i m e p e r i o d w i t h o u t d i m i n i s h ­ i n g t h e am ount p r o d u c e d i n an y g i v e n f u t u r e tim e p e r i o d . T hen p r o d u c t s u b s t i t u t i o n e f f e c t s may b e e v a l u a t e d and w e a t h e r f l u c t u a t i o n s a v e r a g e d o u t i f th e exp erim en t i s o f s u f f i c i e n t d u r a tio n . T h i s p a p e r i s n o t w r i t t e n t o p r e s s t h e u s e o f eco n o m ic c r i t e r i a i n t o p h y s i c a l and b i o l o g i c a l r e s e a r c h , e s p e c i a l l y w here t h a t r e s e a r c h may be f u n d a m e n t a l o r b a s i c ; b u t w h e re t h e r e s e a r c h i s d i r e c t e d to w a rd s a p r a c t i c a l o r a p p l i e d e n d , u s e o f econom ic c r i t e r i a is e s s e n t i a l because d e c i s i o n s c o n c e r n i n g r e s o u r c e u s e a r e d e t e r m i n e d by e q u a t i n g t h e p h y s i c a l 55 - r e l a t i o n s h i p s w ith economic c h o ice in d i c a t o r s . A re a so n a b le m arriag e o f th e p h y s ic a l r e l a t i o n s h i p s and economic c h o ice in d ic a to r s can ( u s u a lly ) o n ly be made i f th e re has been c lo s e c o o p e ra tio n between th e ran g e te c h ­ n ic ia n and th e econom ist in th e fo rm u la tiv e s ta g e s o f th e proposed re s e a rc h p r o j e c t . I t i s hoped t h a t t h i s s e c tio n o f th e t h e s i s w ill serv e to p o in t up th e need fo r te c h n ic a l e f f ic ie n c y in range re s e a rc h and th e u s e f u ln e s s o f economic c r i t e r i a f o r dec isio n -m ak in g in re s o u rc e combina­ tio n . i - 56 - APPENDIX APPENDIX A 1 o 1 PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM THE TYPICAL BEEF HERD WITH ANIMAL WEIGHTS, CALVING PERCENTAGE, FEEDING RATES VARIABLE— PR IC ES CONSTANT T y p ic a l B e e f H erd_____________________ Hbo 2 y r„ Year 1932 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 T o ta l A vg0 A reas Grazed 3,558 to . 45 58 ■88 81 88 80 50 80 . • Beef Cow 7 9 .4 Ofi Sfi 80 86 Sfi 80 SO SO ■ 80 Old H eifT 17.2 80 18 SO 80 08 SO Noo No. S te e r — ™ — — * ---- No. B u ll 2 .7 SO SB ---- Sfi SB Sfi 88 Sfi — — — — Y rlg . H e if . 2 0 .4 Sfi SO 80 fifi 80 OS Sfi 50 SO SO OO fifi fifi SO Sfi 58 00 00 80 flfi SO CJ so so 80 so so 58 00 OS 45 so so 80 00 so Sfl Ofi 96 Sfl so Ifi Al 80 09 Sfi so 60 80 00 SO 50, CO SO M 80 00 — — — — — — SO 09 so Sfi AO Sfi fifi fifi 10 fifi Sfi to so fifi 16 80 — Sfi 68 —— — Sfl fifi so SB so SB so fifi — — — — — — — — — — — ------- — —— — — 3,558 7 9 .4 17.2 2 .7 2 0 .4 % ' Noo C a lf No. ’ C alves , Crop C alves Sold 72 .0 ' 3 6 .4 5 7 .2 7 2 .0 5 7 .2 3 6 .4 69.3 5 5 .0 3 4 .2 6 1 .7 4 9 .0 2 8 .2 6 8 .0 54.0 3 3 .2 63 .3 50.3 29 .5 76.1 6 0 .4 39.6 6 1 .2 4 0 .4 77.1 7 6 .4 6 0 .7 39 .9 6 2.6 4 1 .8 78 .9 6 4 .2 80 .9 4 3 .4 80.3 6 3 .8 4 3 .9 78.1 6 2.0 4 1 .2 79 .6 4 2 .4 6 3 .2 7 3 .8 58.6 3 7 .8 6 2.6 4 1 .8 78.9 6 2 .6 4 1 .8 78 .9 6 1 .0 4 0 .2 76 .9 7 9 .6 6 3 .2 4 2 .4 82 .0 4 4 .3 65.1 4 3 .4 64 .2 80.9 78 .3 4 1 .4 6 2 .2 79 .0 62 .7 41 .9 81.0 64.3 4 3 .5 1 , 823.0 1 , 4 4 7 .3 949.0 60 .3 39 .5 75.9 W eig h t P er C alf T o ta l W e ig h t Pounds P ric e ( c w t .) IC alves C alves Sold C o n stan t 13,941 $13.86 .. .. 383 Sfi 380 13,832 Sfl 338 11,560 so 364 10,265 fifi 318 10,558 so 359 10,591 fifi 371 14,692 fifi 381 15,392 so 387 15,441 fifi 388 16,218 Sfi 386 16,752 fifi 385 16,555 fifi 388 15,986 fifi 378 16,027 AO 395 14,931 80 400 16,720 10 403 16,845 69 394 15,839 88 . 390 16,536 fifi 412 18,252 00 380 16,492 fifi 410 16,974 fifi 390 ' 16,341 fifi' 380 16,530 9,160 363,270 13.86 381.7 15,136 APPENDIX A1 ( C o n t i n u e d ) , PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM THE TYPICAL BEEF HERD . ANIMAL WEIGHTS; CALVING PERCENTAGE, FEEDING RATES VARIABLE— PRICES ' CONSTANT ' Y ear 1932 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 ■50 51 52 $ 1,932 1,917 1,602 1,423 1,463 1,468 2,036 2,133 2,140 2,249 2,322 2,295 2,216 2 ,2 2 1 2,069 2,317 2,335 2,195 2,291 2,530 2,286 53 2,353 54 2,265 55 2,291 T o t a l 50,349 Avg o 2,098 W eig h t Per Cow ( lb s .) < V a lu e of Ca I v e s Cows S o ld 16.1 1,059 1,051 933 1,006 924 1,026 1,053 1,070 1,073 1,073 1,065 1,073 1 ,0 5 5 1 ,0 9 3 1 ,1 0 6 1 ,1 1 4 $ 13.33 1 6 ,9 2 1 SO 06 15,021 60 flO 1 6 ,1 9 7 60 66 14,876 15,955 16,519 16,953 17,227 17,275 17,275 16,147 17,275 60 00 00 00 OO 00 00 60 00 . 17,018 P ric e o f Cows C o n s ta n t ■06 60 991 P ou n d s Cows S o ld SO 60 00 60 00 SO so 1 6 ,9 8 6 00 16,597 so 00 1 7 ,8 0 7 1 7 ,9 3 5 1 6 ,8 4 1 80 60 1,046 00 1 ,0 8 6 60 17,485 1,053 SO 1 ,0 5 0 1 ,0 5 0 60 1 6 ,9 5 3 1 6 ,9 0 5 16,905 OD 1,040 1,020 60 1 6 ,7 4 4 CO 60 16,422 402,239 16,759 CO 2 5 ,1 1 0 1 ,0 4 6 00 — 16.1 $ 2 ,2 6 8 2,256 2,002 2,159 1,983 2,127 2,202 2,260 2,296 2,303 2,303 2,286 2 ,3 0 3 00 60 V a lu e of Cows 60 SO SO 60 13.33 2,264 2,346 2,374 2,391 2,245 2,331 2,260 2,253 2,253 2,232 2,189 W eight No. Pound P e r B u l l s B u ll S o ld S o ld B u ll 1,460 1,451 0 .8 1,168 60 1 ,3 3 7 60 1 ,1 6 1 1 ,0 7 0 1 ,1 1 1 1 ,0 1 8 1 ,0 9 4 1 ,1 3 4 1 ,1 6 3 1,389 1,273 1,367 1 ,4 1 7 1 ,4 5 4 SO 10 60 1,478 60 1 ,4 8 2 60 1,472 00 1 ,4 7 0 1 ,4 8 2 SO 1,449 1,509 1,527 1,538 60 1 ,5 0 0 1 ,5 3 0 1 ,5 3 0 1 ,5 2 0 SO 1,530 1,530 1,510 5 3 ,8 8 6 3 5 ,2 0 5 2,245 1 ,4 6 7 I n c l u d e s a g e c l a s s e s two y e a r s o ld and o v e r . SO 60 60 SO 1,182 1,185 1 ,1 7 8 1 ,1 7 6 1 ,1 8 6 1 ,1 5 9 1 ,2 0 7 SO 1,222 60 1 ,2 3 0 1 ,2 0 0 ■ «i 1,224 OS 1 ,2 2 4 1 ,2 1 6 1 ,2 2 4 10 00 60 80 . P ric e B u lls C o n s ta n t V alu e B u lls S o ld T o ta l V alu e B eef S o ld $ 13.33 $156 $ 4,356 155 143 148 136 4 ,3 2 8 3 ,7 4 7 3 ,0 3 0 60 146 3 ,7 4 1 60 151 155 158 158 157 157 158 60 60 to to to to to to to to SO 154 to 161 163 164 160 163 163 162 163 OO 80 to to 90 08 to 1,225 BO . 163 1 ,2 0 8 OO 161 ™=™ 2 8 , 165 0 .8 1 ,1 7 4 ■— ™ ™ 13.33 3,582 4,889 4 ,5 4 8 4 ,5 9 4 4 ,7 1 0 4 ,782 4 ,7 3 8 4,677 4,639 4 ,5 7 6 4 ,8 5 4 4,890 4 ,6 0 0 4 ,7 8 5 4,963 4 ,7 0 1 4 ,7 6 9 4 ,6 6 0 4 ,6 4 1 3 ,7 5 5 :1 07,990 156 4,500 APPENDIX A2 O SUMMARY RANCH EXPENSES FOR TYPICAL RANCH— PR IC ES CONSTANT— FEED (QUANTITY) VARIABLE L iv e s to c k E x p en se D o lla rs $195% / Y ear 1932 33 34 35 36 37 s Pow er & Mach., E x p en se D o lla rs ' $ 1,346 M is c . E x p en se D o lla rs $514 Gfi SG CO 50 90 60 GG fig B ld g .& R e p a ir E x p en se D o lla rs $226 •i T ax es D o lla rs Wages E xpense D o lla rs $454 $280 $ 3 ,8 2 0 Ge 809 3 ,8 2 4 GD 99 820 69 96 19 69 852 819 3,835 3,867 3,834 3,859 3,835 89 60 99 OB 98 IO GO SO OS 99 60 69 38 IC OG 99 99 99 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 SC ID 06 n . 88 • 54 55 T o ta l Avq. Gl Cl SG M 99 99 90 ■09 SC GO 00 GD 99 GD SG 50 M 18 98 99 SO. 95 89 99 GD 90 GC DO 90 86 89 19 10 00 50 00 90 19 00 09 90 GD i? GD 00 GD 00 05 00 18 ee OS to 09 SS OO • 866 866 90 06 99 90 86 915 90 GG 66 08 GD to SB 99 90 98 ID SC GO 60 09 11 18 to 09 96 99 H SI 951 939 934 941 to OD 09 99 68 99 CO 90 BD 10 08 99 195 1 ,3 4 6 514 226 454 F e e d v a r i e d by y e a r l y r e q u i r e m e n ts iV I n c l u d e s a n im a l p u r c h a s e s . 3 ,8 5 9 3 ,8 6 5 3 ,8 5 9 839 839 866 866 SG • 280 3,841 844 820 844 850 844 St) a/ T o ta l E x p en se D o lla rs $805 826 Ge - Feeda/ E xpense D o lla rs 920 990 3 ,8 5 4 3 ,8 5 4 3 ,8 8 1 3 ,8 8 1 3,881 ^ ■ . 3 ,8 8 1 3 ,9 3 0 3 ,9 6 6 3 ,9 5 4 3,949 3,956 2 0 ,8 6 5 3 ,9 3 5 4 ,0 0 5 9 3 ,2 2 5 869 3 .884 APPENDIX A3 O INCOME BY YEARS (1 9 3 2 -5 5 ) FOR TYPICAL RANCH— PRICES CONSTANT G r a in S a le s D o lla rs Y ear 1932 . 33 34 35 $455 *8 36 37 38 39 40 41 42 43 44 O th e r Ranch ' ™ T o ta I a / P ro d , B eef G o v t, C ash S a le s S a le P a y t„ In c. D o lla rs D o lla rs D o lla rs D o lla rs $544 SB 48 Ol Il SB Sff OS SB SB SB Off SB 08 49 • SI BI 61 SB SI SB M SI W 45 SI SI 46 47 48 49 50 51 SB SI Ii SB M SI W Sfl 09 tfl? SI 52 SI 08 53 54 SI SB SB 55 T o ta l Avg. a/ b/ c/ SB SB 455 W' 90 544 $ 4 ,3 5 6 4 ,3 2 8 3 ,7 4 7 3 ,7 3 0 3 ,5 8 2 3 ,7 4 1 4 ,3 8 9 $145 4 ,5 4 8 4 ,5 9 4 4 ,7 1 0 4 ,7 8 2 4 ,7 3 8 ■ 4 ,6 7 7 4 ,6 3 9 4 ,5 7 6 4 ,8 5 4 4 ,8 9 0 BI It SB SI BI BI SB SB SB It SB 5 ,8 2 1 5,783 5,720 Sff Iff SB SB SB IB BI BI IB 5 ,9 9 8 6 ,0 3 4 SB Il SI . SB BI SI 18 SB 5,744 BI Iff 5 ,9 2 9 SB SB 6 ,0 9 7 5,845 5 ,913 5,804 SB 5 ,7 8 5 SI SB 4 ,6 4 1 S i- Sum o f colum ns 2 , 3 , 4 , and 5 . Sum o f co lu m n s 6 , 7 , a n d 8 . D i f f e r e n c e o f colum ns 9 and 1 0 . Bt 5j738 5 ,854 5,926 5 ,882 SB SB $632 5 ,5 3 3 5 ,6 9 2 SB 4 ,6 0 0 4 ,7 8 5 4 ,9 5 3 4,701 4,769 4,660 107,800 4,500 $5,500 5 ,472 4,891 4 ,8 7 4 4,726 4 ,8 8 5 ” " Hay G ro ssh / Ranch In v , Ranch T o ta l P e rq . C hange Incom e E x p e n se s D o lla rs D o lla rs D o lla rs D o lla rs BI SB SB It BI SB 135,446 145 5 ,6 4 4 ■ 632 '$ -13 245 189 -244 74 -367 -10 123 3 87 149 175 116 71 71 66 $6,119 6,349 5 ,7 1 2 5 ,2 6 2 5,432 5,150 6,155 6,447 6,373 6,573 6,707 6,689 6,569 6,486 6,423 6,696 6,729 6,400 6,534. 6,752 6,512 6,506 6,439 63 24 -27 23 35 -39 3 6 ,0 9 8 -319 498 151,112 21 6 ,2 9 7 c/ N. R. I . D o lla rs $3,820 3,841 3,824 3,835 3,867 3,834 $2,299 2,508 1,888 1,427 3 ,8 5 9 2,296 2,612 2,514 2; 708 2,848 2,835 2,715 3,835 3,859 3,865 3,859 3,854 3,854 1 ,5 6 5 1 ,3 1 6 3 ,8 8 1 2 ,6 0 5 3,881 3,881 3,881 3,930 3,966 2 ,5 4 2 3 ,9 5 4 2 ,7 9 8 3,949 3,956 3 ,9 3 5 4,005 93,225 3,884 2 ,8 1 5 ' 2,848 2 ,4 7 0 2,568 2,563 2,550 2,504 2,093 57,886 2,413 • ■ APPENDIX B 1 O PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM THE HEAVILY GRAZED BEEF HERD ANIMAL WEIGHTS, CALVING PERCENTAGE, FEEDING RATES VARIABLE— PRICES'CONSTANT . Y ear 1932 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 T o ta l Avg» A c re s G ra z e d H e a v ily G ra z e d B e e f H e r d ____________ Noo No o 2 ,y r » No. % O ld B eef No. No. Y rlg . C a lf No. Cow c H e i f o • S t e e r B u l l He i f . C rop C a lv e s 3 ,5 5 8 ■66 40 Of • 107 CO 40 CO 2 3 .2 49 48 66 — 3 ,5 5 8 66 50 66 60 Cf 40 60 '----107 09 06 86 60 M — 2 3 .2 M .66 66 08 48 60 60 — — — 3 ,5 5 8 66 CO 66 60 66 —— 3,558 09 ---- — — — — — — 107 46 86 66 09 66 2 3 .2 — 107 —— 60 68 to 90 06 2 3 .2 ------- — — —--—— ——— — —--— — — — — — ---- —--—--— — — — — — — ----— 3 .6 48 10 18 ——— 3 .6 44 . Ifl M 19 18 16 48 — —--— ——— 3 .6 16 48 to 18 00 2 7 .5 48 16 01 —— 2 7 .5 88 ' 89 18 18 IB 66 66 90 60 60 80 ——— 75 90 70 ■ 95 95 75 70 85 ------- — — ——— ---- 2 7 .5 69 «8 .M 06 . 89 —--— ------- — —— 3 .6 2 7 .5 — 7 6 .3 No. Ca I v e s S o ld W eig h t Per C a lf 9 6 .3 6 4 .2 6 4 .2 8 5 .6 6 8 .4 3 6 .3 3 6 .3 5 7 .7 293 219 314 173 8 0 .3 9 6 .3 7 4 .9 1 0 1 .7 1 0 1 .7 8 0 .3 7 4 .9 9 0 .9 ——— 5 2 .4 6 8 .4 4 7 .0 -7 3 .8 7 3 .8 5 2 .4 4 7 .0 6 3 .0 ——— —— — —' — 80 60 85.6 6 4 .2 80 8 5 .6 6 4 .2 60 75 75 354 404 365 407 423 ' 425 452 . 374 ——— ——— — P ounds C a lv e s . 2 0 ,0 4 1 7 ,9 5 0 1 1 ,3 9 8 9 ,9 8 2 $ 1 3 .8 6 18 11 16 ___ 1 8 ,5 5 0 2 7 ,6 3 4 1 7 ,1 5 5 3 0 ,0 3 7 3 1 ,2 1 7 2 2 ,2 7 0 2 1 ,2 4 4 2 3 ,5 6 2 1 3 .8 6 18 tfl 88 18 19 16 88 —— ——— ___ —— 339 361 392 1 9 ,5 6 0 1 3 ,1 0 4 2 2 ,6 1 8 401 386 380 14,556 20,226 8 0 .3 5 7 .7 3 6 .3 5 7 .7 3 6 .3 5 2 .4 5 2 .4 1 ,4 7 1 .5 8 1 .7 969.3 5 3 .8 6 ,4 6 2 359 3 5 1 ,0 1 6 8 0.3 P ric e ( c w t.) Ca Iv e s C o n s ta n t 1 9 ,9 1 2 19,501 13.86 19 99 88 99 99 1 3 .86 APPENDIX B 1 ( C o n t i n u e d ) . PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM THE HEAVILY GRAZED BEEF HERD WITH ANIMAL WEIGHTS, CALVING PERCENTAGE, FEEDING RATES VARIABLE— PR IC E S CONSTANT ___________________ '___ Y ear W eight Per Cow ( lb s .) > V a lu e of C a lv e s Cows S o ld P ounds Cows S o ld P ric e of Cows C o n s ta n t V a lu e of Cows $ 1 3 .3 3 $ 2 ,7 1 5 W eight No. Pound P e r B u l l s B u ll B u ll S o ld S o ld T o ta l V alu e B eef S o ld P ric e B u lls C o n s ta n t V alu e B u lls S o ld $ 1 3 .3 3 $218 $ 5 ,7 1 1 200 208 191 4 ,5 0 9 1932 33 ■ $ 2 ,7 7 8 34 35- 1,580 36 1 ,3 8 4 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 ' 52 53 54 55 2,571 3 ,830 2,378 4 ,163 947 1 ,0 1 3 1 ,0 6 2 1 ,0 4 1 4 ,3 2 7 3 ,0 8 7 2 ,9 4 4 3 ,2 6 6 2 1 .0 -' 20,370 18 1 8 ,5 6 4 •88 10 ' —-------- --------— 20,412 19,383 — 2 1 .0 88 18 90 1 9 ,8 8 7 2 1 ,2 7 3 2 ,5 8 4 1 ,3 0 9 1 ,2 0 3 1 ,2 5 0 1 ,1 4 6 — — — — — — 2 ,6 5 1 2 ,8 3 6 2 ,9 7 3 2 ,4 7 4 2,721 — 1 3 .3 3 1 ,6 3 6 1 ,5 0 4 1 ,5 6 3 1 ,4 3 3 --------— 18 19 Ifi 88 22,302 99 2 1 ,8 6 1 10 ' 2,914 1,086 SO 3 ,0 4 0 1,325 10 1 ,6 5 6 19 1 ,1 1 6 1 ,1 0 3 1 ,0 1 2 22,806 23,436 09 10 18 3,124 3,088 2,833 1 ,3 2 3 1 ,3 3 4 1 ,3 0 4 88 1,654 1,668 10 -88 -80 88 2 3 ,1 6 3 80 IO 21,252 99 -------- — — — — — — — --------— — — — — — — — — — — — — - c - — . '9 2 0 908 1 ,0 5 4 1 ,1 2 2 897 1 ,0 6 5 18,095 1 ,0 0 5 2 1 .0 18 <8 At 19 90 — ------ 2 1 .0 19,320 1 9 ,0 6 8 .2 2 ,1 3 4 13.33 IS 18 23,562 4)0 1 8 ,8 3 7 2 2 ,3 6 5 90 18 379,995 2 1 ,1 1 1 13.33 —— — 1 ,5 9 4 1 ,6 3 6 1 ,6 6 3 1 3 .3 3 212 19 99 1,668 19 218 222 222 221 220 222 217 18 18 19 19 1 ,6 3 0 Ifi Ifi 18 — — --------— — --------— — -------- — — — — — -------- — — — — -------- — — — — '____ — —— — —— — 2 ,5 7 5 2 ,5 4 2 2 ,9 5 0 3 ,1 4 1 2 ,5 1 1 2 ,9 8 1 1 ,3 7 7 1 ,3 7 7 1 ,3 6 8 1 ,3 7 7 1 ,3 7 7 1 ,3 5 9 5 0 ,6 5 3 2 3 ,6 7 7 2,814 1 ,3 1 5 In c lu d e s age c la s s e s two y e a rs o ld and o v e r. 1 .2 5 1.25 19 98 88 89 to —» — — 1 .2 5 3,776 4,159 —— — -68 — 2 ,7 1 1 1 ,8 1 6 3 ,1 3 5 2 ,0 1 7 2 ,8 0 3 1.25 10 18 18 1 ,2 7 5 1 ,3 0 9 1 ,3 3 0 1 ,3 3 4 — — — 2 ,7 6 0 T o t a l 48,652 Avg . 2,703 l/ 970 884 972 923 1 ,1 0 2 . 229 18 229 228 229 1,699 98 2 9 ,5 9 8 1,644 If i — — ■» 1 3 .3 3 7,588 6,431 6 ,2 5 4 6 ,3 1 6 — ■ — 1 3 .3 3 19 5,573 7 ,2 9 9 — M 1 ,7 2 1 1 ,7 2 1 1 ,7 1 0 1 ,7 2 1 1,7 2 1 If i 5 ,4 3 4 6 ,8 8 4 229 226 5 ,5 1 5 4 ,5 8 7 6 ,3 1 3 5 ,3 8 7 5 ,5 4 3 5,967 3 ,9 4 1 :1 03,246 219 5 ,7 3 6 APPENDIX B2 . L iv e sto c k E x p e n se D o lla rs Y ear 1932 33 34 35 36 O'?Z O 38 39 40 41 . 42 43 44 45 46 47 48 49 50 51 52 53 54 55 T o ta l A vg. s/ SUMMARY OF EXPENSES FOR A HEAVILY GRAZED. CATTLE RANCH^CONSTANT PRICES Pow er & M ach, E x p en se D o lla rs M is c . E x p en se D o lla rs $ 1 ,3 4 6 to It Ot $590 to Ot O Q fit ta it fit 1 ,3 4 6 to to It fit It It ' to 281 fit fit «1 fit . «« $281 . fiq W M 281 It tt M . 281 B ld g . & R e p a ir E x p e n se T axes D o lla rs D o lla rs Wage E x p en se D o lla rs Feeda/ E x p en se D o lla rs It It $497 IO 00 fit $518 It fit fit $687 fit 11 It $ 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 590 It It Ii Il It IO It 226 It Il It It It It Il 497 It It . Il Ot It fit It 518 fit Ii 'll to to fit fit 1 ,2 2 2 687 fit fit SO fit 4 ,6 8 0 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 4 ,4 8 2 4 ,1 4 5 1 ,3 4 6 It It Q Q It IO 590 - It It Qt Ot to 226 It It Il 09 .1 1 497 It It Il Ol ' It 518 fit Il Il 11 fit 687 fit fit —— 1 ,3 4 6 . ■ ——— 590 ——— 497 ——— 518 E x c l u s i v e o f h a y b o u g h t. ' $226 ——— 226 1 ,0 2 4 687 T o ta l E x p e n se D o lla rs V to 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 1 3 ,2 3 8 735 7 5 ,4 8 2 4 ,1 9 3 fit . APPENDIX B3 , G r a in S a le s D o lla rs Y ear 1932 33 34 35 36 37 38 $455 <9 it it — 455 it it it it it it it 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 — — —— — 455 54 55 T o ta l Avg. y b/ c/ it it it it it SUMMARY OF INCOME FOR A HEAVILY GRAZED CATTLE RANCH— CONSTANT PRICES O th e r R anch T o ta ls / P ro d . B eef G o v t. Ca sh S a le s S a le P a y t. In c . D o lia rs D o lla rs D o lla rs D o lla rs 3,776 4,509 4,159 $145 fit 91 19 ——— 5 ,4 3 4 6 ,8 8 4 —— 544 fit fit fit SI fit fit 68 5,573 7,299 7 ,5 8 8 6 ,4 3 1 6 ,2 5 4 6,316 • —— “ —— — — 544 te fit H ft fit —r — 455 $ 5,711 $544 91 It fit ' 5,515 4 ,5 8 7 6 ,3 1 3 5 ,3 8 7 5 ,5 4 3 5 ,9 6 7 103,246 544 5 ,7 3 6 Sum o f columns 2 , 3 , 4 , and 5„ Sum o f columns 6 , 7, and 8. D iffe re n c e o f columns 9 and 10. ™— 145 it fit 99 fit tl it 11 — -----— —---’ 14.5 Il 11 U $ 6 ,8 5 5 4 ,9 2 0 5 ,6 5 3 5 ,3 0 3 6 ,5 7 8 8 ,0 2 8 6 ,7 1 7 8 ,4 4 3 8 ,732 7,575 7 ,3 9 8 7 ,4 6 0 — — — —--6 ,6 5 9 5 ,7 3 1 7,457 6 ,5 3 1 6 ,6 8 7 7 .1 1 1 —r — 1 2 3 ,8 3 8 145 6 ,8 8 0 99 Il Hay G ro ssA / Ranch In v . Ranch T o ta l P e rq . Change Incom e E x p e n se s D o lla rs D o lla rs D o lla rs D o lla rs $632 $597 $ 8 ,0 8 4 -4 2 7 5 ,1 2 5 - 3 ,6 1 1 2 ,6 7 4 - 1 ,4 3 4 4 ,5 0 1 —■— 632 -5 4 9 6 ,6 6 1 it —961 7,699 SI 161 7 ,5 1 0 tl -1 9 7 8 ,8 7 8 / Il -8 7 0 8 ,4 9 4 11 -1 3 8 ,1 9 4 tl 147 8 ,1 7 7 tl 532 8 ,6 2 4 ---— —— *— —--—--— —— ——— — — ---— — ——— 632 - 1 ,3 9 5 5 ,8 9 4 It 62 6 ,4 2 5 tl - 1 ,9 0 4 6 ,1 8 5 Il -5 8 1 6 ,5 8 2 -7 1 5 6 ,6 0 4 tl -5 8 1 7 ,1 6 2 ——— -1 1 ,7 3 1 1 2 3 ,4 7 3 632 -6 5 2 6,859 Il tl 91 $ 4 ,1 4 5 c/ N. R. I . D o lla r 's $ 3,939 4 ,1 4 5 980 4 ,1 4 5 4 ,1 4 5 - 1 ,4 7 1 356 4 ,6 8 0 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 4 ,4 8 2 4 ,1 4 5 1,98.1 3 ,5 5 4 3 ,3 6 5 4 ,7 3 3 ' 4 ,3 4 9 4,0.49 3 ,6 9 5 4 ,4 7 9 ——— ——— W . 4 ,145 1,749 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 4 ,1 4 5 4 , 145 7 5 ,4 8 2 4 ,1 9 3 2 ,2 8 0 2 ,0 4 0 2 ,4 3 7 2 ,4 5 9 3 .0 1 7 4 7 ,9 9 1 2,666 ' APPENDIX C 1 O PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM A MODERATELY GRAZED BEEF HERD ANIMAL WEIGHTS, CALVING PERCENTAGE, FEEDING RATES VARIABLE— PR IC E S CONSTANT M o d e ra te ly G ra z ed B e e f H erd Year 1932 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 T o ta l Avgo A cres Grazed 3,558 Hfl 44 41 — 3,558 ie ‘ 46 40 41 40 46 No o B eef Cow No o 2 y r. Old H e if. 78.1 CO 48 CO 16.9 99 BI 66 7 8 .1 CO Cl 19 40 49 48 to — 3,558 40 40 68 48 68 78.1 It Cl CO CO Cl —— 3,558 ——— 78.1 16.9 Cl it Cl 4618 11 It — 16.9 Cl 41 Cl 46 IS 16.9 No. S te e r ---— —-—— — —— — — — -- — — ---— — No o No. . Y rlg . B u ll H eifo 2 .7 16 It 11 — 2 .7 11 it 16 it Cl IB 19 — — — — — — ---— --- — % C a lf Crop 20.1 19 Cl CO 9 5 .0 9 0 .0 7 5 .0 8 0 .0 20 .1 It 11 Cl 91 11 Cl It — 80 .0 90 .0 85.0 80.0 8 5 .0 9 0 .0 8 5 .0 80 .0 ::: ::: 2 .7 If .16 « 18 « 20 .1 It IB 68 Cl - 86 —--2 .7 ——— 20.1 — No. C alves No. Calves. S o ld 74 .2 53.7 ' 70.3 4 9 .8 58.6 . 38.1 62 .5 4 2 .0 ——— ——— 6 2 .5 4 2 .0 70 .3 4 9 .8 6 6 .4 45 .9 6 2 .5 4 2 .0 6 6 .4 45.9 ■70:3 4 9 .8 6 6.4 45.9 6 2 .5 4 2 .0 — ——— ——— 9 0 .0 70 .3 75 .0 58.6 9 5 .0 74 .2 9 5 .0 7 4 .2 85 .0 66 .4 7 5 .0 58 .6 —— -— 1 ,1 6 5 .2 85.0 6 4 .7 4 9 .8 38.1 53.7 53.7 4 5 .9 38.1 826.2 4 5 .9 We igh t Per C a lf 319 281 372 204 ——— 359 449 428 454 414 433 449 400 ——* — . 376 417 437 45.8 457 423 7,130 396 Pounds C alves P r ic e (c w t.) C alves C o n stan t 17,130 13,994 14,173 8,568 ———■ 15,078 22,360 19,645 19,068 19,003 21,563 20,609 16,800 ——— — $13.86 11 11 18 18,725 15,888 23,467 24,595 20,976 16,116' 327,758 18,209 13.86 Il Il Cl It It 13.86 11 It ti it it U ft —— — 13.86 APPENDIX C 1- ( C o n t i n u e d ) , PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM A MODERATELY GRAZED"' BEEF HERD ANIMAL WEIGHTS, CALVING PERCENTAGE, FEEDING RATES VARIABLE— CONSTANT PRICES _________■ ______________________________ - Y ear 1932 33 34 35 . 36 37 38 39 40 41 42 43 44 45 46 47 48 Va Iu e of C a lv e s $ 2 ,3 7 4 1 ,9 4 0 1 ,9 6 4 1 ,1 8 8 2 ,0 9 0 3 ,0 9 9 2 ,7 2 3 2 ,6 4 3 2,634 2,989 2,856 2 ,3 2 8 W eig h t Per N o .! / P ounds Cow . Cows Cows S o ld ( l b s . ) S o ld 1 ,0 1 2 900 1,022 946 1 5 .8 16 18 16 1 ,0 1 9 1 ,0 8 8 1 ,1 1 6 1 ,1 7 8 1 ,1 4 0 1 ,1 9 5 1 ,1 6 4 . 1 ,1 2 9 1 5 .8 1 ,0 2 2 1 ,0 3 1 1 ,1 1 7 1 ,1 3 9 1 ,0 6 7 1 5 .8 10 11 60 18 10 16 10 15,990 P ric e of Cows C o n s ta n t V alu e of Cows $ 1 3 .3 3 $ 2 ,1 3 1 1 4 ,2 2 0 1 6 ,1 4 8 1 4 ,9 4 7 18 • 96 18 19 1,389 98 1 ,2 5 0 88 1 ,2 7 3 18 1,146 19 153 1 ,4 1 7 1 ,4 5 4 1 ,4 7 8 1 ,4 8 2 0 .9 1,275 13.33 88 99 170 174 177 2,401 2,517 2,452 1,472 1,470 19 1 ,3 0 9 1 ,3 3 0 1 ,3 3 4 1 ,3 2 5 2 ,1 4 6 18 2 ,3 5 0 2 ,4 8 1 18,391 17,838 16 «6 $174 160 167 1,203 2,291 , $ 13.33 1 ,3 0 6 11 18 18 V a lu e B u lls Sol'd 0 .9 1 3 .3 3 86 P r ic e B u lls C o n s ta n t 1 ,4 5 1 1 ,3 3 7 1,896 2,153 ■1,992 1 6 ,1 0 0 1 7 ,1 9 0 1 7 ,6 3 3 1 8 ,6 1 2 1 8 ,0 1 2 1 8 ,8 8 1 16 W eight ^No. Pound P e r B u l l s B u ll B u ll S o ld S o ld 88 89 19 T o ta l V alu e B eef S o ld $ 4 ,6 7 9 3,996 4 ,2 8 4 3 ,3 3 3 4 ,4 0 6 5,564 5,250 19 178 5 ,3 0 2 19 177 176 ' 5,212 11 1,323 19 1 ,4 8 2 16 178 5,682 5,486 2 ,3 7 8 1,449 19 1 ,3 3 4 1 ,3 4 0 19 19 174 4 ,8 8 0 1,530 1,530 1,520 0 .9 1 3 .3 3 184 184 182 184 4 ,9 3 2 49 50 51 52 53 54 55 2,595 2 ,2 0 2 3,253 3 ,4 0 9 2 ,9 0 7 2 ,2 3 4 1,148 4 5 ,4 2 8 T o ta l ■ 1 9 ,4 3 3 2,524 1 ,0 8 0 Avg = i/ 18 88 80 16 80 1 6 ,1 4 8 13.33 2,153 16,290 17,649 16 2 ,1 7 1 98 1 7 ,9 9 6 1 6 ,8 5 9 M 18,154 98 2 ,3 5 3 2,399 2,247 2 ,4 2 0 3 0 7 ,0 5 8 1 5 .8 17,059 86 — — — 1 3 .3 3 1 ,5 3 0 1 ,5 3 0 1 ,5 1 0 4 0 ,9 3 1 2 6 ,3 0 4 2 ,2 7 4 1 ,4 6 1 i n c l u d e s a g e c l a s s e s two y e a r s o ld and o v e r . 99 99 91 99 19 — — — 0 .9 1 ,3 7 7 1 ,3 7 7 1 ,3 6 8 1 ,3 7 7 1 ,3 7 7 1 ,3 5 9 2 3 ,6 7 4 1 ,3 1 5 18 89 88 89 184 99 181 1 3 .3 3 4,557 5,788 5,992 5,338 3,157 4 ,8 3 5 8 9 ,5 1 6 175 4,973 APPENDIX C2 . Year 1932 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 - 54 55 T o ta l Avq = SUMMARY RANCH EXPENSES FOR A MODERATELY GRAZED CATTLE- RANCH— CONSTANT PRICES L iv esto c k Expense D o lla r s P ow er.& Mach= Expense D o lla rs Misc» Experise D o lla rs $211 DO D O DS $1,346 06 00 00 $512 00 00 00 — B ld g 0 $ R epair Expense Taxes D o lla rs D o lla rs $226 $452 to M O S OS Wage Expense D o lla rs F e e d a/ Expense D o lla rs T o ta l Expense D o lla rs $272 00 $675 $3,694 00 O S n AG to to 06 to 60 to — — — — — — — — — — —— 1,066 675 O fl - —- —» — 211 St Sfl W SG 1,346 BO O fl 00 BO 512 80 58 OS 80 226 D B 00 M 00 452 Ifl 272 HS to to Bfl 10 90 10 to SO 88 85 88 80 to 00 to to to 4 ,0 8 5 3,694 D O OS SO 80 Ofl 80 Bfl 00 to to Sfl 00 09 69 80 00 OB Dfl — ——— — — — — — — — — ------------- — — — ------------ * — — — — — -------- " — — — — —* — —* — — — — — -------- — e— ™ — - — — — — . — -------- — ------------- — - — 211 1,346 512 226 452 272 675 3,694 SO 68 89 60 09 OS Ofl 00 DB . BB ■ 80 00 . 09 to 96 00 Sfl 00 80 OS 60 99 Ofl BO Dfl 50 00 DB gg 90 80 00 Sfl 00 80 80 68 Ofl Ofl 09 — — " 211 1.346 E x c l u s i v e o f h a y bought= t —»«—I ■ 512 226 — — — 452 272 12,541 697 66,883 3,716 APPENDIX C3 - SUMMARY OF INCOME FOR A MODERATELY GRAZED RANCH— CONSTANT PRICES O th e r R anch T o ta la / P ro d . G r a in B eef G o v t. C ash S a le ■S a l e s P a y t. S a le s In c . D o lla rs D o lla rs D o lla r s D o lla rs D o lla rs Y ear 1932 33 .34 $455 35 36 $544 40 00 to 49 M 455 544 61 69 46 89 OB ' $ 4,479 3,996 4 ,2 8 4 3,333 $145 19 $ 5,323 Hay G ro ssb / Ranch In v = Ranch T o ta l P e rq . Change Incom e E x p e n s e s D o lla rs D o lla rs D o lla rs D o lla rs $632 99 . 5 ,1 4 0 5 ,4 2 8 $720 308 98 - 1,783 4 ,4 7 7 *1 90 145 5,550 632 19 6 ,7 0 8 6 ,3 9 4 6 ,4 4 6 6 ,3 5 6 18 98 10 $ 7 , 175 $3, 694' 6 ,0 8 0 4 ,2 7 8 5,-199 3 ,6 9 4 3 ,6 9 4 3,694 c/ N. R. I . D o lla rs -$ 3 ,4 8 1 2 ,3 8 6 584 1 ,5 0 5 x3f 38 39 40 41 42 49 49 43 49 44 45 46 47 ' 4,406 5,564 99 11 49 5 ,2 5 0 . 5,-302 ' 99 5,212 89 99 5 ,6 8 2 5 ,4 8 6 . 89 6,826 96 49 6 ,6 3 0 6 ,0 2 4 '1 9 11 88 M 49 19 49 OB 4 ,8 8 0 48 455 544 6 ,0 7 6 632 00 4 ,9 3 2 4 ,5 5 7 5 ,7 8 8 5,992 5 ,3 3 8 145 44 10 5,701 6,932 7,136 19 It 104 -2 5 6,286 799 956 7,825 8 ,0 3 4 1 ,0 2 3 1 ,0 1 2 735 1 ,0 2 2 8,011 8,470 7,997 7,678 7 ,3 1 5 4 ,0 8 5 3 ,6 9 4 3,694 3,694 3,694 3,694 3 ,6 9 4 3 ,6 9 4 2 ,2 0 1 3 ,6 2 1 4 ,1 3 1 4 ,3 4 0 4 ,3 1 7 4,776 4,303 3 ,9 8 4 48 49 50 51 52 53 54 55 T o ta l Avg = i/ b/ c/ 44 90 46 BO 49 99 =4? to — — — — — — 455 544 4 ,8 3 5 29,516 4 ,9 7 3 Sum o f colum ns 2 , 3 , 4 , and 5= Sum o f colum ns 6 S 7 , and 8 . D i f f e r e n c e o f colum ns 9 and 1 0 . 48 11 If SB 19 6 ,4 8 2 99 U 5,979 99 — — — 145 1 1 0 ,1 0 8 6 ,1 1 7 - — — — 632 -4 1 2 . 528 -2 7 6 -1 7 212 -1 1 9 4 ,8 7 7 271 6 ,2 9 6 6 ,8 6 1 7 ,2 8 8 7 ,7 5 1 7 ,3 2 6 6 ,4 9 2 1 2 6 ,3 6 2 7 ,0 2 0 3 ,6 9 4 3 ,6 9 4 3 ,6 9 4 2 ,6 0 2 3 ,1 6 7 3,694 4 ,0 5 7 3 ,6 3 2 3 ,6 9 4 3,694 6 6 ,8 8 3 3 ,7 1 6 3 ,594 . 2,798 59,479 3 ,3 0 4 1 APPENDIX D l o ______________ Y ear 1932 33 34 35 36 37 .38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 T o ta l Avg, A c re s G ra z ed 3 ,558 Ifl Al — 3,55.8 Ifl Afi flfl flfi 68 flfl flfl — —— — — 3 ,5 5 8 flfl flfl CA flfl flfl ' ----3 ,5 5 8 PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM THE LIGHTLY GRAZED BEEF HERD ANIMAL WEIGHTS, CALVING PERCENTAGE, FEEDING RATES VARIABLE— PR IC ES CONSTANT _______________ L i g h t l y G ra z e d B e e f H erd_____________ Noo No o 2 y r. No. No. % B e e f Old No. No. Y r lg . C a lf No. Ca I v e s Cow ■H e i f . S t e e r B u l l H eif-. C rop C a lv e s S o ld 58.9 80 09 flfl ——— 5 8 .9 fifl flfl flfl 98 Ofi 00 flfl — —— — 58.9 flfl flfl flfl flfl flfl ——— 58.9 1 2 .8 flfl flfl flfl — 1 2 .8 68 flfl 88 flfl 80 flfl Ofl ---— — ——— — — — — ——— — — — — — — —--— — ---— 2 .0 flfl flfl 19 —— 2 .0 flfl 18 flfl Ifi Ifl flfl 16 — — ——— — 1 2 .8 98 flfl ' flfl flfl Ofl ——— — ——— 2 .0 16 18 Ifl Ifi 10 —— 1 2 .8 — 2 .0 — — — — 1 5 .1 18 18 fit} ——— 1 5 .1 18 18 18 96 19 88 fit) —--— — — *—— 1 5 .1 flfl flfl flfl 09 88 ---— 1 5 .1 8 5 ;0 7 0 .0 7 5 .0 8 0 .0 ——— 9 0 .0 9 5 .0 7 0 .0 9 0 .0 9 5 .0 9 0 .0 1 0 0 .0 8 0 .0 —— —r™ — — 8 5 .0 8 0 .0 9 0 .0 1 0 0 .0 9 5 .0 9 5 .0 —— 86.9 5 0 .1 3 4 .6 4 1 .2 2 5 .7 4 4 .2 2 8 .7 4 7 .1 3 1 .6 — •» 5 3 .0 3 7 .5 5 6 .0 • 4 0 .5 4 1 .2 2 5 .7 5 3 .0 3 7 .5 5 6 .0 4 0 .5 5 3 .0 3 7 .5 4 3 .4 58 .9 4 7 .1 3 1 .6 ——— —--—--— —— ——— *■—■ ——— 5 0 .1 3 4 .6 4 7 .1 3 1 .6 5 3 .0 37 .5 4 3 .4 5 8 .9 5 6 .0 4 0 .5 5 6 .0 4 0 .5 9 2 1 .9 6 4 2 .9 5 1 .2 3 5 .7 W eight Per C a lf 324 P ounds C a lv e s 362 1 1 ,2 1 0 7 ,4 7 9 1 0 ,3 8 9 213 66,731 291 356 422 421 462 427 13,350 1 7 ,0 9 1 1 0 ,8 2 0 1 7 ,3 2 5 17,"294 1 7 ,1 0 0 456 431 340 ——— ——— ——— —* — 391 449 454 444 467 18,914 425 1 7 ,2 1 3 7 ,1 3 3 258,377 396 . 3 18,705 1 0 ,7 4 4 ——— * —— 1 3 ,5 2 9 1 4 ,1 8 8 1 7 ,0 2 5 1 9 ,2 7 0 14^,354 P ric e ( c w t .) C a lv e s C o n s ta n t $ 1 3 .8 6 Ifl It Ifl ___ 1 3 .8 6 It Ifl Ifl 11 flfl flfl flfl i——* ■■ 1 3 .8 6 flfl flfl flfl flfl 86 1 3 .8 6 APPENDIX D 1 ( C o n t i n u e d ) » Y ear 1932 33 34 35 36 O{ 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 V a lu e of C a lv e s W eight Per Cow ( lb s ,) $ 1 ,5 5 4 1 ,0 3 7 1,029 946 1,440 1 ,1 1 1 977 It te 983 1 ,0 4 1 1 ,1 1 0 1 ,1 3 3 1 ,1 5 2 1 ,1 3 5 1 ,1 3 2 1 1 ,9 ft 933 1,850 2,369 1,500 2,401 2,397 2 ,3 7 0 2,593 1,489 1,084 PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM A LIGHTLY GRAZED BEEF HERD ANIMAL WEIGHT-, CALVING PERCENTAGE, FEEDING RATES VARIABLE— PRICES CONSTANT N o J / Pounds Cows Cows S o ld S o ld 1 1 ,9 <8 88 •40 88 »8 St 12,245 V a lu e of Cows $ 1 3 ,3 3 $ 1 ,6 3 2 1 ,5 0 1 1 ,7 6 2 1 ,5 5 0 1 ,4 5 1 1 ,3 3 7 1 ,3 8 9 1 ,2 7 3 0 .7 It 1,559 1 ,4 1 7 1 ,6 5 1 1 ,7 6 1 1 ,7 9 7 1 ,8 2 7 1 ,8 0 0 1 ,7 9 6 1 ,7 2 0 1,454 0 .7 It 1 1 ,2 5 7 1 3 ,2 2 1 1 1 ,6 2 6 1 1 ,6 9 8 1 2 ,3 8 8 1 3 ,2 0 9 1 3 ,4 8 3 1 3 ,7 0 9 1 3 ,5 0 7 1 3 ,4 7 1 1 2 ,9 0 0 W eig h t No. Pound P e r B u l l s B u ll . B u ll . S o ld S o ld P ric e of Cows C o n s ta n t 88 18 18 1 3 .3 3 ft 81 Of 86 it u 1 ,4 7 8 1 ,4 8 2 1 ,4 7 2 1 ,4 7 0 1 ,4 8 2 1 ,0 1 6 936 P r ic e -B u lls C o n s ta n t V alu e B u lls S o ld $ 1 3 .3 3 ft if $135 125 130 119 18 972 18 891 18 992 1 3 .3 3 if 18 11 ft ft 18 1,449 tl 1 ,5 3 0 1 ,5 3 0 1 ,5 2 0 0 ,7 1 ,0 1 8 1 ,0 3 5 ,1 ,0 3 7 1,030 1 ,0 2 9 1 ,0 3 7 1 ,0 1 4 19 it If It ft ft T o ta l V alue B eef S a le s $ 3 ,3 2 1 2,662 3 ,3 3 2 2 ,6 0 1 132 136 138 138 137 137 138 135 4 ,3 0 8 4 ,5 2 6 3 ,3 4 4 143 143 142 143 143 141 3 ,6 8 0 3 ,8 2 4 4 ,2 6 5 4 ,6 1 2 4 ,4 2 2 4 ,3 0 0 2 ,4 5 4 136 6 8 ,9 9 2 3 ,8 3 3 3,542 4 ,1 5 6 3,398 4 ,3 3 7 4 ,362 r —— 1,875 1,966 2,360 2,671 2 ,6 2 L 2,386 1,048 1 ,0 6 6 1 ,1 1 2 18 1,134 18 1 ,0 4 5 1 ,1 1 8 80 T o t a l 3 5 ,8 1 1 1 9 ,3 5 6 1 ,9 9 0 . 1,076 A vq, V • In c lu d e s 1 1 ,9 ft SC 1 1 ,9 1 2 ,4 ^ 1 12,685 1 3 ,3 3 if 1 3 ,2 3 3 1 3 ,4 9 5 88 19 ft to 12,436 1 3 ,3 0 4 2 3 0 ,3 3 8 1 2 ,7 9 7 i, 1 3 .3 3 i i ■~ 1 ,6 6 2 1 ,7 1 5 1 ,7 6 4 1 ,7 9 9 1 ,6 5 8 • 1 ,7 7 4 ' If 1 , 53,0 ft 1 ,5 3 0 1 ,5 1 0 98 3 0 ,7 2 8 26,304 1 ,7 0 7 1 ,4 6 1 a g e c l a s s e s two y e a r s o ld and o v e r . 19 80 — — — 0 .7 1 ,0 7 1 1 ,0 7 1 1 ,0 6 4 1 ,0 7 1 1 ,0 7 1 1 ,0 5 7 1 8 ,4 1 2 1 ,0 2 3 1 3 .3 3 ft ft tl 16 88 1 3 .3 3 APPENDIX D2 O L iv e s to c k E xp en se D o lla r s Y ear 1932 33 34 35 36 $175 80 80 37 —---175 88 •CO Ofi fifi 00 00 • CO 38 39 40 41 42 43 44 45 46 47 48 49 ——— P o w e r & M ach. E xp en se D o lla r s $ 1 ,3 4 6 00 00 ”85 ——— . . 1,346 00 00 90 00 90 BO DO — M is c . E x p en se D o lla r s B l d g . & R e p a ir E xp en se T axes D o lla r s D o lla r s $458 80 00 '90 $226 98 00 G O O O 90 O O GO 90 ' 226 90 • 90 BO 00 00 90 96 — — ------■ 175 ee 08 - 50 52 53 54 55 n Sfl 99 90 * 09 T o ta l ---- Avg . 175 — 1 ,3 4 6 E x c lu siv e o f hay b o u g h t. F e e d a / ' T o ta l E x p e n se E xp en se D o lla r s D o lla r s $107 90 90 Vii ■ _* 420 00 00 90 90 99 BQ oo 107 98 90 90 90 90 90 90 669 00 •00 00 90 16 O O —— ——— —----- — ——— ——— ——— 107 00 90 • 96 669 90 90 06 — — — 1 ,3 4 6 80 Wage E xp en se D o lla r s $420 06 96 '90 ——— 458 90 — 51 i/ SUMMARY. OF EXPENSES FOR A LIGHTLY GRAZED .CATTLE RANCH— CONSTANT PRICES $669 $ 3 ,4 0 1 99 00 08 963 3 ,6 9 5 3 ,4 0 1 90 CO 99 '19 n 98 66 96 90 i —— —--——* 458 00 90 60 — —— • a 226 00 • 60 00 420 00 00 90 00 00 00 00 Ofi 00 00 00 OO 90 00 ■ 90 —— — — ™ —• 420 107 — 458 226 1 2 ,3 3 6 685 ' 3 ,4 0 1 00 90 90 6 1 ,5 1 2 3 ,4 1 7 APPENDIX D3 O SUMMARY OF INCOME FOR A LIGHTLY GRAZED CATTLE RANCH— CONSTANT PRICES G r a in S a le s D o lla rs O th e r Ranch • T o ta la / ■ Hay G ro s s b / P ro d = B eef G o v t. C ash Ranch Inv= Ranch T o ta l S a le s S a le Payt = In c = Perq= Change Incom e E x p en se D o l l a r s . D o l l a r s D o l l a r ’s D o l l a r s D o l l a r s D o l l a r s D o l l a r s D o l l a r s . Y ear c/ N. R= I . D o lla rs 1932 33 34 35 36 37 38 $455 00 ■M 00 — — *0 46 47 544 Ol Ol CO Ol so Ot CO Ol 00 ■ Ol Ol --------- - 48 — o— T o ta l Avg = l/ b/ c/ $145 2 ,6 6 2 3 ,3 3 2 2,601 ■3,542 4 ,1 5 6 3,398 4 ,3 3 7 4 ,3 6 2 4 ,3 0 8 4,526 3 ,3 4 4 — D-— — 49 50 51 52 53 54 55 $ 3,321 — OO Si 45 Cl — 455 39 40 41 42 43 44 $544 01 Ol 455 544 AO Ol 08 69 SO Ol CO CO CO CO — — B— 455 544 OO 80 00 ——— 145 00 $ 4 ,4 6 5 3 ,806 4 ,4 7 6 3 ,7 4 5 —— $632 . so OS SI — — — _ $783 537 1 ,0 3 6 372 ——— 301 200 813 1 ,0 3 2 931 4 ,6 8 6 5,300 4 ,5 4 2 632 CS 5 ,4 8 1 5 ,5 0 6 5 ,4 5 2 CS CO 996 CO 5 ,6 7 0 CS 757 • 00 4 ,4 8 8 CO 986 CO CO CO . CJJ so CS —— — --- ------- — — —— — ---------- . — — — —— — — — — — — — • — ■ ■■ —— — 3 ,6 8 0 3,824 4 ,2 6 5 4 ,6 1 2 4 ,4 2 2 4 ,3 0 0 145 4 ,8 2 4 4 ,9 6 8 5 ,4 0 9 632 5,756 5,566 OS 68,992 3,833 ---------- ' — Sum o f colum ns 2 , 3 , 4, and 5 , Sum o f colum ns 6 , 7 an d 8 , D i f f e r e n c e o f co lu m n s 9 an d 10« so CO SC so 40 145 5*444 89,584 4 ,9 7 7 80 OO CO OS — —— 632 $ 5 ,8 8 0 $ 3,401 4 ,975 3 ,4 0 1 3 ,4 0 1 3 ,4 0 1 4 ,0 7 2 4,749 $ 2 ,4 7 9 1 ,5 7 4 671 1 ,3 4 8 — — — 5 ,6 1 9 3 ,6 9 5 3 ,4 0 1 3 ,4 0 1 3 ,4 0 1 6,132 . 5 ,9 8 7 7 ,1 4 5 7,069 7,080 3,401 3 ,4 0 1 3 ,4 0 1 3 ,4 0 1 7 ,0 5 9 6 ,1 0 6 1 ,9 2 4 ■ 2,731 2 ,5 8 6 3 ,7 4 4 3 ,6 6 8 3 ,6 7 9 3 ,6 5 8 2 ,7 0 5 —— — ■ —— — ■•j i — —— — — — — v - -------- 3,401 1,898 2,831 -1 5 7 632 -3 193 384 124 6,038 6,581 7 ,8 4 5 436 1 0 8,804 6 ,0 4 4 5 ,2 9 9 6 ,2 3 2 6 ,5 8 2 6 ,2 0 0 ’ — 3 ,4 0 1 3 ,4 0 1 3 ,4 0 1 3 ,4 0 1 3 ,4 0 1 2 ,6 3 7 3 ,1 8 0 3,1(31 2,799 6 1 ,5 1 2 4 7 ,2 9 2 3,417 2,627 ' APPENDIX E 1 O PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM THE TYPICALLY GRAZED BEEF HERD ■ANIMAL WEIGHTS, CALVING PERCENTAGE, FEEDING RATES VARIABLE— HISTORICAL PR IC ES T y p i c a l B e e f H erd No o Year 1932 33 34 35 36 37 38 39 40 41 42 . 43 44 45 46 47 48 49 50 51 52 53 54 55 T o ta l Avg = A cres Grazed 3,558 60 66 66 OS 60 60 2 y r =Old No. H e if = S te e r 7 9 .4 CO CO O O CO CO 17 =2 00 (to CO CO 00 OO CO CS 00 00 00 00 00 60 CO CO CO 00 60 CO CO CO HO 00 CO CO CO CO CO CO 60 CO 60 00 00 CO CO CO CO 60 00 CO CO CO CO 00 CO CO CO CO CO CO CO CO CO CO ==—— 79=4 ---— -- — No = B u ll 2 =7 60 CO CO CO CO 00 SB OS 3,558 P ric e No. Beef; Cow CO CO — — CO — CD — CO — -----— — *------ ___ — _ ---------— ------ — — ------— — — — --- ------ 17 = 2 —— — No = Y rlg = H e if = 20=4 00 00 00 O O 80 60 00 .CO 00 60 60 CO CO CO CO CO CO HO DB 00 00 CO CO 60 60 OO CO CO GD CO 60 00 60 ..M CO — — - 2=7 2 0 .4 % . C a lf Crop 72 =0 72 =0 6 9 .3 ' 61 =7 6 8 .0 63 .3 76 =1 77=1 76=4 78.9 80 .9 8 0 .3 7 8.1 79:6 7 3 .8 7 8.9 7 8.9 7 6.9 7 9.6 82 .0 8 0.9 7 8 .3 7 9 .0 81 = 0 1 , 823.0 75 = 9 No = ■ No. C alves C alves Sold 5 7 .2 57 =2 44=0 4 9 .0 54 =0 50 =3 60=4 6 1 .2 6 0 .7 62 .6 64=2 6 3 .8 6 2 .0 63 =2 58 .6 62=6 62 .6 6 1 .0 63 = 2 65 .1 64 .2 36 =4 36=4 34 =2 2 8 .2 3 3 .2 2 9 .5 39 =6 40=4 39.9 41 =8 4 3 .4 4 3 .0 4 1 .2 42 .4 37 =8 41 =8 4 1 .8 40 =2 42=4 44=3 4 3 .4 4 1 .4 6 2 .2 6 2 .7 4 1 .9 64 = 3 4 3 .5 1 , 4 47 . 3 ' 949.0 60 = 3 39 = 5 Weight P er Pounds C a lf C alves ( c w t.) C alves C o n stan t 383 13,941 $ 5.0 5 380 13,832 4 .63 338 11,560 4 =66 364 10,265 6 .9 5 318 10,558 6 =90 359 10,591 7 .7 8 371 14,692 7.8 3 381 15,392 8.34 387 15,441 8 =50 388 16,218 1 0 = 1 1 386 16,742 12 =07 385 16,444 12.28 . 388 15,986 11 =59 378 16,027 . 12=40 395 14,931 14.39 400 16,720 19 = 59 403 16,845 24 =32 394 15,839 22 =71 390 16,536 26.15 412 ' 18,252 31 = 88 380 16,492 ■ 25.61 410 16,974 . 16.89 390 16,341 ■15=95 380 16,530 16.00 9,160 363,270 381 = 7 15,136' 13=86 APPENDIX E 1 ( C o n t i n u e d ) , Y ear 1932 33 34 V a lu e of C a lv e s $ .7 0 4 640 W e ig h t ' Per N o J l/ C ovj -OB 35 713 36 729 37 824 ■ 991 38 1,150 39 40 41 42 1 ,2 8 4 1 ,3 1 2 ' 1 ,6 4 0 1,026 1,053 43 44 45 2 ,0 3 3 1 ,8 5 3 1 ,9 8 7 46 2,149 47 48 49 50 51 3 ,2 7 5 .4 ,0 9 7 52 53 4 ,2 2 4 2 ,8 6 7 2 ,6 0 6 3 ,1 4 1 2 ,0 2 2 3,597 4 ,3 2 4 5,819 1 ,0 7 0 1 ,0 7 3 1 ,0 7 3 1,065 1 ,0 7 3 1 ,0 5 5 1 ,0 9 3 1 ,1 0 6 1 ,1 1 4 1 ,0 4 6 1 ,0 8 6 1 ,0 5 3 1 ,0 5 0 1 ,0 5 0 1 ,0 4 0 1,020 T o t a l 53 , 529 . .2 5 ,1 1 0 Avg o 1 ,0 4 6 2,230 i/ Cows ( l b s , ) S o ld 1 ,0 5 7 ' 16.1 1 ,0 5 1 933 1,006 924 54 55 539 PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM THE TYPICALLY GRAZED BEEF HERD ANIMAL WEIGHT, CALVING PERCENTAGE, FEEDING RATES VARIABLE— HISTORICAL PRICES______________________________ ' ___________ ___________ Pounds Cows ~ " P ric e o f Cows S o ld C o n s ta n t 1 7 ,0 1 8 ■ $ 4 .9 4 1 6 ,9 2 1 4 .1 4 15,021 16,197 4 .5 5 DO 1 4 ,8 7 6 6 .26 D8 15,955 7 .4 2 DO 1 6 ,5 1 9 1 6 ,9 5 3 1 7 ,2 2 7 - 1 7 ,2 7 5 1 7 ,2 7 5 1 7 ,1 4 7 1 7 ,2 7 5 1 6 ,9 8 6 7 .0 5 7 .6 7 7 .9 5 9 .1 4 10.98 12.22 11.08 SB SO se DO so DB OS SO Sfl SO DO SO 60 M SO si) « so --- 16.1 17,597 1 7 ,8 0 7 1 7 ,9 3 5 16,841 17,485 1 6 ,9 5 3 1 6 ,9 0 5 1 6 ,9 0 5 1 6 ,7 4 4 1 6 ,4 2 2 = 2 0 .7 4 2 4 .0 6 29.69 25.71 17.66 17.44 1 5 .6 0 . 4 0 2 ,2 3 9 16,760 Dfl SB 6 .5 4 1 2 .4 1 14 66 1 8 .8 8 2 3 .2 9 ‘ V a lu e W eig h t No.Pound P r ic e of P e r B u l l s B u ll B u lls Cows B u ll S o ld S o ld C o n s ta n t 841 1 ,4 6 0 0 .8 1 ,1 6 8 $ 4 .9 4 701 1 ,4 5 1 1 ,1 6 1 4 .1 4 683 1,337 1,070 4 .5 5 1,059 1,389 1 ,1 1 1 6 .5 4 931 1 ,2 7 3 1 ,0 1 8 6 .2 6 1,184 1 ,3 6 7 1 ,0 9 4 7 .4 2 1,165 1 ,4 1 7 1 ,1 3 4 7 .0 5 1 ,3 0 0 1 ,4 5 4 1 ,1 6 3 7 .6 7 1 ,3 7 0 1 ,4 7 8 1 ,1 8 2 7.9 5 1 ,1 8 6 1,579 1 ,4 8 2 9 .1 4 1 ,8 9 7 1,472 1 ,1 7 8 1 0 .9 8 2 ,0 9 5 1 ,4 7 0 1 ,1 7 6 12.22 1 ,9 1 4 1,482 1,186 11.08 2 ,1 0 8 1 ,4 4 9 1 2 .4 1 1,159 88 2,580 1,509 1,207 1 4 .6 6 3,362 1,527 1,222 1 8 .8 8 4 ,1 1 7 1 ,5 3 8 1 ,2 3 0 2 3 .2 9 3 ,4 9 3 1 ,5 0 0 1 ,2 0 0 2 0 .7 4 4 ,2 0 7 1 ,5 3 0 1 ,2 2 4 2 4 .0 6 90 5,033 1,530 1 ,2 2 4 29.69 4 ,3 4 6 1 ,5 2 0 1 ,2 1 6 2 5 .7 1 2,985 1 ,5 3 0 1,224 1 7 .6 6 2 ,920 1 ,5 3 0 1 ,2 2 4 1 7 .4 4 88 1 ,2 0 8 2 ,562 1 ,5 1 0 1 5 .6 0 5 4 ,4 3 2 3 5 ,2 0 5 2 8 ,1 6 5 2 ,2 6 8 1 ,4 6 7 .0 .8 1 ,1 7 4 13.33 1 ,2 7 1 1,389 73 1,845 1 ,7 2 4 96 81 DB 80 89 2,089 2,395 2,673 94 108 2 ,7 7 6 3 ,3 2 7 DB 129 BA 144 131 144 177 231 4 ,0 4 8 4,272 3,898 Dfl DB DB I n c l u d e s a g e c l a s s e s two y e a r s o ld and o v e r = $ 1 ,6 0 3 48 49 64 BA DB 286 4 ,2 3 9 4 ,9 0 6 6,868 8,500 Ifl 249 DB 294 363 DB 313 216 213 188 8,883 159 4,658 SB DB — —— 13.33 $ 58 M DB ' . T o ta l V a lu e B eef S a le s tfl Afl ' V alu e B u lls S o ld . —— — 7 ,3 3 9 8 ,8 2 5 1 1 ,2 1 5 6 ,0 6 8 5 ,7 3 9 5 ,8 9 1 3 ,8 2 2 1 1 1 ,7 8 3 APPENDIX E2 O L iv e s to c k E x p e n se D o lla rs Y ear 1932 33 34 35 36 37 $ 62 56 57 95 38 39 4041 42 43 44 45 46 47 48 49 50 51 • 52 53 54 55 T o ta l A vg. V. SUMMARY- OF RANCH EXPENSES FOR- A TYPICALLY GRAZED CATTLE RANCH— HISTORICAL PRICES 91 103 102 113 116 131 153 174 164 180 Pow er & M ach, E x p en se D o lla rs $ 988 973 - 1 ,0 2 7 ' 1 ,0 3 5 1 ,0 6 5 1 ,0 8 9 1 ,1 2 8 1 ,0 9 7 1 ,0 8 1 1 ,1 1 3 $343 319 336 341 359 366 356 391 431 482 504 511 514 279 328 1 ,8 5 7 398 333 236 2 ,0 5 9 2 ,1 2 7 1 ,8 8 4 240 236 2 ,1 5 4 2 ,1 9 4 4 ,4 1 8 3 4 ,4 7 4 184 1 ,4 3 6 1 1 ,7 7 8 491 E x c l u s i v e o f h a y b o u g h t. 158 160 171 ^366 254 314 1 ,9 1 1 $138 143 160 157 156 162 160 336 1 ,1 9 0 1 ,2 3 7 1 ,2 9 9 1 ,3 2 3 1 ,3 5 9 1 ,5 3 4 1 ,7 5 0 203 Bldg= & R e p a ir E x p e n se T ax es D o lla rs D o lla rs M isc = E x p en se D o lla rs 188 196 208 214 233 303 339 334 555 591 617 617 663 704 714 341 380 382 ■ Wage E xpense D o lla rs Feeda/ E xpense D o lla rs T o ta l■ E x p en se D o lla rs $558 $ 77 486 414 392 396 65 $271 317 438 458 $ 2 ,4 3 9 2 ,3 5 9 2 ,5 0 6 2 ,5 5 3 2 ,6 2 2 2 ,7 4 2 2 ,6 7 4 2 ,6 2 3 2 ,6 7 2 399 410 403 410 412 416 408 408 423 468 522 608 658' 704 740 776 384 817 689 384 673 396 863 903 5 ,8 4 7 244 1 2 ,9 4 4 541 ■ 74 80 85 96 97 94 96 112 146 195 236 267 288 311 328 319 316 350 372 381 378 489 535 413 401 444 483 587 2 ,8 1 3 3 ,1 1 1 989 3 ,3 8 1 3 ,5 8 4 3 ,7 0 2 3 ,9 7 5 4 ,5 5 3 5 ,0 7 3 5 ,1 0 8 1 ,0 5 5 5 ,2 1 8 1 ,1 6 4 5 ,7 5 4 1 ,2 3 2 1 ,1 2 0 5 ,5 3 7 690 765 784 909 1 ,0 7 4 1 ,1 4 4 1 ,0 9 4 5 ,9 2 7 ■ 5 ,8 0 1 384 1 ,1 0 9 5 ,8 9 5 5 ,1 4 7 1 7 ,9 6 5 9 2 ,5 9 2 214 - 749 3 ,8 5 9 APPENDIX E3 . Y ear G r a in S a le s Do l i a r s 1932 33 $109, 164 O th e r Ranch T o ta ls / Hay G ro s s b / P ro d , B eef Ca sh G ovt o Ranch Inv= R anch T o ta l . S a le s S a le • P a y to In c = P erq= Change Incom e E x p e n se s D o lla rs D o lla r s D o lla rs D o lla rs D o lla rs D o lla rs D o lla rs D o lla rs 34 223 $190 185 212 35 36 37 38 39 241 299 268 296 310 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 $ 1 ,6 0 3 1 ,3 8 9 1 ,2 7 1 1 ,8 4 5 1 ,7 2 4 2 ,0 8 9 2 ,3 9 5 2 ,6 7 3 2 ,7 7 6 3 ,3 2 7 1 4 ,0 4 p 332 294 187 117 277 209 283 241 423 364 452 522 517 555 496 '6 3 6 669 756 827 718 734 3 ,8 9 8 4 ,2 3 9 4 ,9 0 6 6 ,8 6 8 8 ,5 0 0 7 ,3 3 9 8 ,8 2 5 887 1 1 ,2 1 5 296 364 ' 410 619 541 555 601 605 573 573 564 T o ta l 9 ,3 3 4 Avg. 389 a/ b/ c/ SUMMARY OF INCOME FOR TYPICAL GRAZED CATTLE RANCH— HISTORICAL. PRICES 865 718 718 626 1 2 ,2 3 4 510 $ ----16 82 79 103 61 180 229 315 246 361 5 ,5 1 7 236 ■ 5 , 3 9 4 165 4 ,9 9 0 134 5 ,3 5 1 65 6 ,1 0 3 136 8 ,4 2 9 100 1 0 ,0 4 6 90 8 ,6 8 8 92 1 0 ,2 0 6 139 1 2 ,8 4 2 175 1 0 ,5 2 8 186 7 ,5 4 5 186 7 ,1 2 3 165 7 ,2 4 6 4 ,2 7 2 ■ 8 ,8 8 3 6 ,0 6 8 5 ,7 3 9 5 ,8 9 1 1 1 1 ,7 8 3 4 ,6 5 8 $ 1 ,9 0 2 1 ,7 5 4 1 ,7 8 8 2 ,4 6 4 2 ,4 0 5 2 ,7 7 8 3 ,0 5 6 3 ,2 9 6 3 ,5 8 3 4 ,1 7 8 3 ,4 9 1 Sum o f co lu m n s 2 , 3 , 4 , and 5 . Sum o f colum ns 6 , V9 and 8 . D i f f e r e n c e o f colum ns 9 and 10» 145 1 3 6 ,8 5 2 5 ,7 0 2 $243 236 254 321 327 362 354 300 323 351 402 523 458 520 597 909 1 ,0 3 5 924 929 1 ,1 1 3 1 ,0 9 3 1 ,0 1 3 $ -5 94 102 -1 3 6 42 -2 4 0 -5 60 I 49 104 144 106 64 75 82 83 26 -3 0 29 46 981 854 -4 6 4 -3 5 7 1 4 ,5 2 2 292 605 12 $ 2 ,1 4 0 ' 2 ,0 8 4 2 ,1 4 4 2 ,6 4 9 2 ,7 7 4 2 ,9 0 0 3 ,4 0 5 3 ,6 5 6 3 ,9 0 7 4 ,5 7 8 5 ,6 6 3 6 ,0 6 1 5 ,5 5 4 5 ,9 3 5 6 ,7 7 5 9 ,4 2 0 1 1 ,1 6 4 9 ,6 3 8 . 1 1 ,1 0 5 1 3 ,9 8 4 1 1 ,6 6 7 $ 2 ,4 3 9 2 ,3 5 9 2 ,5 0 6 2 ,5 5 3 2 ,6 2 2 2 ,7 4 2 2 ,6 7 4 2 ,6 2 3 2 ,6 7 2 2*813 3 ,1 1 1 3 ,3 8 1 3 ,5 8 4 • 3 ,7 0 2 3 ,9 7 5 4 ,5 5 3 5 ,0 7 3 5 ,1 0 8 5 ,2 1 8 5 ,7 5 4 5 ,9 2 7 5 ,5 3 7 V N= R= I D o lla rs • $ -2 9 9 r-275 -3 6 2 96 152 158 731 1 ,0 3 3 1 ,2 3 5 1 ,7 6 5 2 ,5 5 2 2 ,6 8 0 1 ,9 7 0 2 ,2 3 3 2 ,8 0 0 4 ,8 6 7 6 ,0 9 1 4 ,5 3 0 5 ,8 8 7 8 ,2 3 0 5 ,7 4 0 5 ,8 0 2 2 ,9 7 5 2 ,3 0 6 7 ,8 4 3 5 ,8 9 5 1 ,9 4 8 1 5 1 ,6 6 6 6 ,3 1 9 9 2 ,5 9 2 5 9 ,0 4 3 2 ,4 6 0 8 ,5 1 2 8 ,1 0 8 3 ,8 5 9 APPENDIX F lo PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM THE HEAVILY GRAZED BEEF HERD ■ _________ ANIMAL WEIGHTS, CALVING PERCENTAGE, FEEDING RATES VARIABLE— PRICES HORIZONTAL H e a v ily G ra z ed B e e f H e r d ____________ No= P ric e Acres Grazed Year 1932 33 34 35 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 T o ta l Avg0 2 y r, Old H e if „ 107 69 2 3 .2 No. S te e r No. B u ll No. Y rlg . He i f . 3 .6 2 7 .5 flfl ——— 60 — 06 ——— — -- — ——— — — — — — — — — —— — — — — — — ----------- ; — — — — — — Zh- 3 ,5 5 8 36 No o Beef Cow Ifl Ofl 01 ——— 3,558 Ofl A O .W -- 107 00 «1. 60 f lfl flfl O fl 69 60 «9 At 60 f lfl f lfl flfl f lf l flfl f lfl flfl flfl flfl ——— 2 3 .2 AO — AO 88 60 — 3 .6 2 7 .5 flfl flfl 86 AO A O f lfl AO .80 10 — — — — -------- — — — 2 3 .2 — 3 .6 2 7 .5 f lfl flfl I I AO — 09 O fl flfl flfl AO 06 O fl f lfl 6» -------- — A fl 00 O fl flfl SO — 60 80 f lf l flfl 00 — flfl — 3,558 107 — 85 — - 107 flfl 95 — — ' 08 — — — — -------- 2 3 .2 — 3 .6 2 7 .5 9 6 .3 6 4 .2 6 4 .2 95 75 70 96 — - 90 -- — 75 90 70 M , No. No. C alves C alves Sold 60 60 80 19' Afl 80 66 98 3,558 ™ % C alf Crop 8 5 .6 —— 6 8 .4 3 6 .3 3 6 .3 57 .7 ——— 8 0 .3 9 6 .3 7 4 .9 5 2 .4 6 8 .4 4 7 .0 101.7 101.7 73 .8 8 0 .3 7 4 .9 9 0 .9 —— 7 3 .8 5 2 .4 Weight P er Pounds C a lf C alves 293 219 314 173 •Mv*— 354 404 365 407 423 $ 4 .6 3 9 ,9 8 2 6 .9 0 1 8 ,5 5 0 7.83 8 .3 4 8 .5 0 425 2 2 ,2 7 0 21,244 23,562 ——M 374 — — -------- — — — *— — -------- — — — — «— — — — — _ 8 5 .6 57.7 6 4 .2 3 6 .3 8 5 .6 5 7.7 36.3 6 4 .2 80.3 80.3 1 ,4 7 1 .5 9 6 9 .3 8 1 .7 53 .8 5 2 .4 5 2 .4 339 361 392 401 386 380 6,462 359 4.66 6.95 27,634 17,155 30,037 31,217 452 — 80 60 80 60 75 75 1,375 76 .3 20,041 7,950 11,398 4 7 .0 63.0' ---— ---— (c w t.) C alves C onstant — — —• 10.11 1 2 .0 7 1 2 .2 8 1 1 .5 9 12.40 M ■*. 19,560 26.15 1 3 ,1 0 4 3 1 .8 8 22,618 25.61 1 4 ,5 5 6 2 0 ,2 2 6 1 9 ,9 1 2 1 6 .8 9 1 5 .9 5 1 6 .0 0 351,016 19,501 2 3 8 .7 4 13.26 APPENDIX F 1 ( C o n t i n u e d ) „ PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM THE HEAVILY GRAZED BEEF HERD ANIMAL WEIGHTS, CALVING PERCENTAGE, FEEDING RATES VARIABLE— __________________________________PR IC ES HISTORICAL________________________ Y ear 1932 33 34 35 36 $ 928 370 970 2 1 .0 792 689 972 10 923 18 884 |a ^ Cows S o ld §=• W eig h t Per Cow ( lb s .) V a lu e of C aI v e s te P ounds Cows S o ld 2 0 ,3 7 0 1 8 ,5 6 4 2 0 ,4 1 2 1 9 ,3 8 3 P ric e o f Cows C o n s ta n t V alu e of Cows $ 4 .1 4 4 .5 5 6 .5 4 6 .2 6 W eig h t No. P ound P e r B u l l s B u ll S o ld . S o ld B u ll 843 844 1 ,3 3 5 1 ,3 0 9 1 ,2 0 3 1 ,2 0 5 1 ,2 1 3 1 ,1 4 6 1 ,4 0 2 1 ,6 3 2 1 ,7 7 3 1 ,2 7 5 1 ,3 0 9 1 ,3 3 0 1 ,3 3 4 1 ,3 2 5 1 .2 5 • 18 10 Il 1 ,6 3 6 1 ,5 0 4 1 ,5 6 3 1 ,4 3 3 P ric e B u lls C o n s ta n t V a lu e B u lls S o ld T o ta l V alu e B eef S o ld $ 4 .1 4 4 .5 5 6 .5 4 6 .2 6 $ 68 68 $ 1 ,8 3 9 102 90 2 ,2 2 9 112 125 132 152 182 202 185 202 2 ,9 6 6 414 511 440 304 300 1 0 ,1 7 7 1 0 ,3 5 0 1 ,2 8 2 1 ,9 9 2 0 7 38 39 40 41 42 43 44 45 46 47 48 49 50 51 1 ,4 5 2 2 ,3 0 5 1 ,4 5 8 3 ,0 3 7 3 ,7 6 8 2 ,7 3 5 2 ,4 6 2 2 ,9 2 2 5 ,1 1 5 947 1 ,0 1 3 2 1 .0 to 1 ,0 6 2 HO 1 ,0 4 1 1 ,0 8 6 80 1 ,1 1 6 to 1 ,1 0 3 ■60 1 ,0 1 2 SO 920 908 1 ,0 5 4 BO 2 1 .0 2 1 ,2 5 2 12.41, 1 9 ,3 2 0 2 4 .0 6 2 9 .6 9 61 2 2 ,1 3 4 2 3 ,5 6 2 1 8 ,8 3 7 2 2 ,3 6 5 2 5 .7 1 3 7 9 ,9 9 5 2 3 0 .1 5 2 1 ,1 1 1 1 2 .7 9 1 ,1 2 2 897 80 1 ,0 6 5 OS T o ta l 4 6 ,8 7 4 Avg = 2 ,6 0 4 1 8 ,0 9 5 1 ,0 0 5 a/ 2 3 ,1 6 3 2 2 ,8 0 6 2 3 ,4 3 6 1 9 ,0 6 8 SB 52 53 54 55 7 =05 7 .6 7 7 .9 5 9 .1 4 1 0 .9 8 1 2 .2 2 1 1 .0 8 IS 4 ,1 7 8 5 ,7 9 2 2 ,4 5 9 3 ,2 2 6 3 ,1 8 6 ' 1 9 ,8 8 7 2 1 ,2 7 3 2 2 ,3 0 2 2 1 ,8 6 1 2 1 .0 1 ,9 9 8 2 ,5 0 4 2 ,8 6 4 2 ,5 6 6 2 ,6 3 7 4 ,6 4 8 5 ,6 6 1 5 ,6 9 1 4 ,1 6 1 1 7 .6 6 1 7 .4 4 3 ,2 8 5 3 ,4 8 9 1 5 .6 0 7 .0 5 1 ,6 3 6 7 .6 7 Il 1 ,6 6 3 1 ,6 6 8 1 ,6 5 6 1 ,6 5 4 1 ,6 6 8 1 ,6 3 0 7 .9 5 Il 19 1 ,3 2 3 18 1 ,3 3 4 1 ,3 0 4 16 1 ,3 7 7 1 ,3 7 7 1 ,3 6 8 Il 1 .2 5 88 89 1 ,7 2 1 1 ,7 2 1 1 ,7 1 0 9 .1 4 1 0 .9 8 1 2 .2 2 1 1 .0 8 1 2 .4 1 2 4 .0 6 . 2 9 .6 9 4 ,0 6 2 3 ,3 6 3 5 ,1 8 7 6 ,4 5 4 5 ,8 0 1 5 ,2 1 3 5 ,7 6 1 1 ,3 7 7 88 1 ,3 7 7 88 1 ,7 2 1 2 5 .7 1 1 7 .6 6 1 7 .4 4 1 ,3 5 9 91 1 ,6 9 9 1 5 .6 0 265 6 ,8 1 1 6 ,9 4 0 2 9 ,5 9 8 2 3 0 .1 5 1 ,6 4 4 1 2 .7 9 3 ,8 5 4 214 9 9 ,2 7 4 5 ,5 1 5 4 8 ,5 4 6 2 3 , 6 7 7 2 ,6 9 7 1 ,3 1 5 I n c l u d e s a g e c l a s s e s two y e a r s o ld and o v e r 1 ,5 9 4 11 1 .2 5 — — — 1 .2 5 1 ,7 2 1 1 1 ,9 2 3 6 ,9 2 4 APPENDIX F 2 O SUMMARY OF EXPENSES FOR A HEAVILY GRAZED CATTLE RANCH— HISTORICAL PRICES L iv e sto c k E x p en se D o lla rs Y ear Pow er & Mach= E x p en se D o lla rs M isc = E x p en se D o lla rs Bldg= & R e p a ir E x p en se T ax es D o lla rs D o lla rs Wage E x p en se D o lla rs Feeda/ E xpense D o lla rs T o ta l E xpense D o lla rs 1932 33 34 $ 81 82 , 137 131 35 36 37 38 39 146 163 167 40 41 42 43 44 1 89 53 54 220 250 236 259 — —----------- 472 .5 7 3 481 340 346 55 340 45 46 47 ■ 48 ■ 49 50 51 52 T o ta l Avg = 4 ,6 1 3 256 $ 973 1 ,0 2 7 1 ,0 3 5 1 ,0 6 5 — 1 ,1 2 8 1 ,0 9 7 1 ,0 8 1 1 ,1 1 3 1 ,1 9 0 1 ,2 3 7 1 ,2 9 9 1 ,3 2 3 — ——” ——— 1 ,8 5 7 ■ 2 ,0 5 9 2 ,1 2 7 ro -Z- 391 ——— 420 409 420 449 495 553 578 587. — — ——— 708 761 808 1 ,8 8 4 • 820 2 ,1 5 4 2 ,1 9 4 2 5 ,8 4 3 1 ,4 3 6 . 791 E x c l u s i v e o f h a y bought= GD CO $366 386 386 773 1 0 ,1 0 1 561 $143 160 157 156 ---— 160 158 160 171 188 196 208 214 — —— — — *—— 341 380 . 382 384 384 396 4 ,3 3 8 241 $532 453 429 434 ■ ——— 448 441 448 451 456 446 446 463 — —--— —— — 770 810 850 895 944 989 1 0 ,7 0 5 595 $121 136 . 147 156 ——— 179 175 177 208 271 360 437 493 —--—— —--——— 585 648 689 704 699 710 6 ,8 9 5 383 $239 372 383 394 •— —— $ 2 ,4 5 5 2 ,6 1 6 2 ,6 7 4 2 ,7 2 7 598 3 ,0 7 9 336 361 390 477 558 2 ,7 7 9 939 622 —-----— ——— — ■—— 763 852 907 818 818 769 1 0 ,5 9 6 589 2 ,8 1 4 2 ,9 7 1 3 ,2 9 7 3 ,6 0 0 4 ,1 4 3 3 ,9 6 1 --- — ——— 5 ,4 9 6 6 ,0 8 3 6 ,2 4 4 5 ,8 4 5 6 ,1 3 6 6 ,1 7 1 1 3 ,0 9 1 4 ,0 6 1 APPENDIX F 3 O SUMMARY OF INCOME FOR A HEAVILY GRAZED CATTLE RANCH— HISTORICAL PR IC ES O th e r R anch T o ta la / Hay G ros s b / P rod, B eef G o v t, C a sh R an ch In v, Ranch T o ta l S a le P erq, P a y t. S a le s In c, C h an ge In com e E x p e n s e s D o lla r s D o lla r s D o lla r s D o lla r s D o lla r s D o lla r s D o lla r s D o lla r s G r a in S a le s D o lla r s Y ear 1932 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 $164 223 241 $185 268 187 117 209 241 296 364 410 423 ' $ 16 82 79 $ 2 ,2 0 4 1 ,7 9 9 2 ,8 4 8 310 $1,839 1,282 2,229 1,992 103 2 ,673 294 „ 277 2 ,9 6 6 4 ,0 6 2 283 3,363 5,187 180 229 315 246 361 3,627 4 ,6 8 5 4 ,1 7 0 6,038 236 . 212 299 . 364 452 6 ,4 5 4 5 ,8 0 1 5 ,2 1 3 5 ,7 6 1 522 517 555 165 134 $208 -231 -2 ,0 1 5 -823 $ 2 ,6 4 8 254 321 327 -268 -470 85 -112 -605 -11 135 481 3,713 4,515 4,578 6,277 7,360 6,923 6,305 6,873 354 300 323 351 . 402 523 458 520 11,558 11,977 13,568 929 1,113 1,093 -1 ,5 5 1 77 1 ,0 1 3 10,936 13,167 12,148 8,723 981 8 ,3 2 5 7 ,5 6 3 $236 1,822' 1,154 2,177 7 ,4 3 5 6 ,8 9 8 7,874 $2,455 2,616 2 ,6 7 4 2 ,7 2 7 3,079 ' c/ N. R» I , D o lla r s $ 193 -794 -1 ,5 2 0 -550 2 ,7 7 9 634 1,736 2,814 2,971 3,297 3,306 4 ,063 3 ,6 0 0 1 ,7 6 4 3 ,8 3 5 2 ,7 5 5 4 ,1 4 3 3,961 3,913 5 ,4 9 6 5 ,4 4 0 48 49 50 51 555 601 605 52 573 53 573 54 564 55 T o t a l 6 ,6 1 4 A vg» 367 a/ b/ c/ 734 887 865 718 675 10,177 626 8 ,7 7 5 488 92 13 9 1 0 ,3 5 0 1 1 ,9 2 3 ' 175 186 136 6 ,9 2 4 6,811 6 ,9 4 0 99,274 165 8 ,4 0 1 8 ,1 9 5 8 ,2 9 5 3 ,0 3 9 1 1 7 ,7 0 2 5 ,5 1 5 169 6,539 Sum o f columns 2, 3, 4 , and 5. Sum o f columns 6, 7 , and 8. D iffe re n c e o f columns 9 and 10» - 2 ,5 1 3 -691 -851 -651 954 10,452 -9 ,8 0 6 581 . -545 8,598 118,348 6,575 6,083 6,244 . 5 ,8 4 5 6 ,1 3 6 6,171 7 3 ,0 9 1 . 4,061 7,084 5,904 2,878 2,189 • 2,427 45,237 2,514 APPENDIX Gl o PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM A MODERATELY GRAZED BEEF HERD _______ ___________ ANIMAL WEIGHTS, CALVING PERCENTAGE, FEEDING RATES VARIABLE— HISTORICAL PRICES Year 1932 33 34 35 36 37 38 39 40 41 42 A cres Grazed 3 ,5 5 8 00 CO fit? — =™“ 3 ,5 5 8 00 08 M od erately .G razed B eef Herd No. No. No = 2 y r . % Y rlg = C alf Beef Old No. No. Cow Heif= S te e r B u ll H e if = Crop ' — 95 =0 20.1 78 =1 16.9 2 .7 ■66 00 00 00 —— — 9 0 .0 C O' .C O 00 CO —— 7 5 .0 CO CO CO CO ——— .80 =0 ——— . —--—— —— — 8 0 .0 — — — 20=1 8 0 .0 7 8 .1 2 .7 1 6 .9 CO CO CO CO — — — 9 0 .0 CO 00 CO ce ——— 85 = 0 CO 00 CO “ — " CO CO CO 08 CO ——— 00 CO 43 CO CO CO — — — CO CO 44 45 46 47 48 49 50 51 CO 00 CO — — “ W «5 CO CO 60 CO CO 52 . 53 54 55 T o ta l Avg = . P r ic e No = No = C alves CaIves Sold 74 =2 7 0 .3 5 8 .6 6 2 .5 6 2 .5 6 2 .5 5 3 .7 4 9 .8 38=1 Weight Per Pounds C alf C alves 319 281 372 204 359 8 0 .0 6 2 .5 85 = 0 9 0 .0 8 5 .0 66=4 70 .3 66 .4 4 2 .0 4 2 .0 4 2 .0 4 9 .8 4 5 .9 4 2 .0 4 5 .9 4 9 .8 4 5 .9 80 = 0 6 2 .5 42 =0 400 9 0 .0 70 .3 49 =8 75 =0 95 =0 95 =0 5 8 .6 3 8 .1 5 3 .7 7 0.3 66=4 359 449 428 454 414 433 ( CWt=) Ca Ives C o n stan t 1 7 ,1 3 0 1 3 ,9 9 4 $ 4 .6 3 4 .6 6 14,173 8,568 15,078 6 .9 5 6 .9 0 7 .8 3 1 5 ,0 7 8 2 2 ,3 6 0 7 = 83 19,645 8 .3 4 8 .5 0 2 0 ,6 0 9 1 6 ,8 0 0 10.11 12 = 07 12.28 11.59 12.40 18,725 15,888 23,467 26.15 31.88 25=61 53 =7 376 417 437 458 2 4 ,5 9 5 4 5 .9 457 1 6 .8 9 1 5 .9 5 38=1 862=2 45=9 423 20r 976 16,116 7 ,1 3 0 3 2 7 ,7 5 8 396 18,209 449 1 9 ,0 6 8 1 9 ,0 0 3 21,563 — — 3 ,5 5 8 78 =1 16 =9 CO CO 00 20=1 2 .7 «— —— ^— ——— DB CO CO CO CO BO 00 CO 00 00 CO CO CO CO CO 69 CO 00 CO 00 80 ■3 ,5 5 8 7 8 .1 1 6 .9 — ------ - no ——— 2 .7 2 0 .1 74=2 7 4 .2 66=4 58 =6 75 =0 ——— 1,165=2 85 = 0 64 =7 8 5 .0 16 =00 238.74 13 =26 APPENDIX G1 ( C o n t i n u e d ) , 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 793 652 1 ,Q 1 2 900 985 1 ,0 2 2 . 591 > 38 $ W eig h t Per Cow ( lb s ,) 2 Y ear 1932 33 ■34 35 36 37 V alu e of C a lv e s — ------------- - — 1 ,0 1 9 1 5 ,8 2 ,6 4 8 2 ,3 8 9 2 ,0 8 3 —— 1 4 ,2 2 0 OD 1 6 ,1 4 8 $ 4 ,1 4 4 ,5 5 6 ,5 4 00 1 4 ,9 4 7 6 .2 6 OS 1 7 ,6 3 3 1 8 ,6 1 2 1 8 ,0 1 2 80 50 46 1 7 ,8 3 8 AC — ------ — — — — ------ — — ■■■ ...... — — — — — — 2 4 .0 6 3 ,3 4 6 1 ,0 6 7 80 1 ,1 4 8 . 90 1 ,1 1 7 88 1 ,1 3 9 90 1 9 ,4 3 3 1 ,0 8 0 1 5 ,8 2 9 .6 9 2 5 .7 1 1 7 .6 6 1 7 .4 4 1 5 .6 0 1 6 ,8 5 9 1 8 ,1 5 4 — — — ■ 3 0 7 ,0 5 8 1 7 ,0 5 9 1 ,4 0 2 1 ,7 0 1 1 ,9 7 8 2 ,2 1 4 — ------ 1 6 ,1 4 8 1 6 ,2 9 0 1 7 ,6 4 9 1 7 ,9 9 6 2 3 0 .1 5 a / ' In c lu d e s age c la s s e s two y e a rs o ld 1 ,3 1 8 1 2 .4 1 ------ — 86 . 1 2 .7 9 W eight No. Pound P e r B u lls B u ll S o ld S o ld B u ll 1 ,4 5 1 1 ,3 3 7 1 ,3 8 9 1 ,2 7 3 — — 1 1 .0 8 — 1 5 ,8 — 1 ,1 3 5 2 ,3 0 7 2 ,0 3 8 — ■ 1 ,0 2 2 1 ,0 3 1 662 647 1 ,0 5 6 936 9 .1 4 1 0 .9 8 1 2 .2 2 1 8 ,8 8 1 - 1 8 ,3 9 1 10 4 ,8 9 7 5 ,0 6 5 6 ,0 1 0 4 ,1 5 4 T o t a l 45', 130 Avg = 2 ,5 0 7 7 .0 5 7 .6 7 7 .9 5 1 7 ,1 9 0 -so V a lu e of Cows — — — — ■ ■— 2 ,5 7 9 " 1 6 ,1 0 0 — ------- — ' — 1 5 ,8 1 ,1 1 6 1 ,1 7 8 1 ,1 4 0 1 ,1 9 5 1 ,1 6 4 1 ,1 2 9 1 ,9 2 8 2 ,2 9 4 1 5 ,9 9 0 AO - ------------- 1 ,0 8 8 P ric e o f Cows C o n s ta n t P ounds Cows S o ld Cows S o ld 946 1 ,1 8 1 1 ,8 6 5 1 ,6 7 0 PHYSICAL PRODUCTION AND VALUE OF PRODUCTION FROM A MODERATELY GRAZED " BEEF HERD ANIMAL WEIGHTS, CALVING PERCENTAGE, FEEDING RATES V A R IA B L E HISTORICAL PRICES — — — 18 IS , " --------- — 1 ,3 0 6 1 ,2 0 3 1 ,2 5 0 1 ,1 4 6 — —— V alu e B u lls S o ld $ 4 .1 4 $ 54 4 :5 5 55 6 .5 4 82 72 6 .2 6 — — — — — 90 7 .6 7 7 .9 5 9 .1 4 1 0 .9 8 1 2 .2 2 100 1 ,3 3 4 1 ,3 0 4 1 1 .0 8 1 2 .4 1 — ------- — — — — — — — — — ------ 1 ,4 8 2 Sfl 1 ,4 7 2 1 ,4 7 0 1 ,4 8 2 86 Sfl SB 18 88 flfl 1 ,4 4 9 106 122 145 162 148 162 — ------ — ------ — — ------ ------ — — — — —— — — — — —— — — — — — 3 ,8 8 5 4 ,8 3 7 1 ,5 3 0 1 ,5 3 0 1 ,5 2 0 0 .9 1 ,3 7 7 1 ,3 7 7 1 ,3 6 8 1 ,3 7 7 1 ,3 7 7 2 4 .0 6 331 2 9 .6 9 2 5 .7 1 1 7 .6 6 409 1 ,3 5 9 1 5 .6 0 2 3 ,6 7 4 1 ,3 1 5 2 3 0 .1 5 1 2 .7 9 4 ,5 3 8 3 ,1 7 8 2 ,9 4 0 2 ,8 3 2 flfl flfl 1 ,5 3 0 flfl 1 ,5 3 0 1 ,5 1 0 3 9 ,6 0 4 2 6 ,3 0 4 1 ,4 6 1 2 ,2 0 0 AS and o v e r. $ 1 ,5 0 9 1 ,3 5 4 2 ,1 2 3 1 ,5 9 9 . 7 .0 5 0 .9 - T o ta l V alu e B eef S o ld 1 ,2 7 5 1 ,3 0 9 1 ,3 3 0 1 ,3 3 4 1 ,3 2 5 1 ,3 2 3 1 ,4 1 7 1 ,4 5 4 1 ,4 7 8 — —— — . 0 .9 P ric e B u lls C o n s ta n t flfl — 0 .9 — 1 7 .4 4 2 ,4 0 6 3 ,2 8 3 3 ,1 7 8 3 ,7 5 1 4 ,4 1 7 5 ,1 1 7 4 ,5 7 5 4 ,4 5 9 —— — 352 243 240 212 3 ,0 8 5 171 9 ,1 1 3 1 0 ,311 1 0 ,9 0 0 7 ,5 7 5 6 ,5 2 6 5 ,6 2 3 8 7 ,8 1 9 4 ,8 7 8 APPENDIX G2 Q 'L i v e s t o c k E x p en se D o lla rs Y ear 1932 . 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 . 52 53 54 55 T o ta l Avg „ V SUMMARY-RANCH EXPENSES FOR A MODERATELY GRAZED CATTLE RANCH— HISTORICAL PRICES $ 61 62 103 99 — HO 122 126 142 165 188 177 194 ---—— —— — 354 430 .361 255 260 255 3 ,4 6 4 192 Pow er & Macho E x p en se D o lla rs $ 973 1 ,0 2 7 1 ,0 3 5 1 ,0 6 5 ” —— . 1 ,1 2 8 1 ,0 9 7 1 ,0 8 1 1 ,1 1 3 1 ,1 9 0 1 ,2 3 7 . 1 ,2 9 9 1 ,3 2 3 ——— ——— ---— ——— 1 ,8 5 7 2 ,0 5 9 2 ,1 2 7 1 ,8 8 4 2 ,1 5 4 2 ,1 9 4 2 5 ,8 4 3 1 ,4 3 6 • E x c lu siv e o f hay bought M is c . E x p en se D o lla rs $317 335 335 339 ---— 365 355 365 390 430 480 502 509 —--——— B ld g . & R e p a ir E x p e n se ta x e s D o lla rs E x p e n se s $143 160 157 156 —« 160 158 160 171 188 196 208 214 ” --—— $484 412 391 395 408 401 408 410 414 406 406 421 — — Wage E xpense D o lla rs Feeda/ E xpense D o lla rs T o ta l E xpense D o lla rs $ 63 72 77 82 $235 366 378 387 $ 2 ,2 7 6 2 ,4 3 4 2 ,4 7 6 '2 , 5 2 3 94 92 93 109 142 189 230 259 ——— —— 521 330 355 383 469 548 615 611 ——— ——— 2 ,7 8 6 2 ,5 5 5 2 ,5 8 8 2 ,7 1 8 2 ,9 9 8 3 ,2 4 4 3 ,4 3 7 3 ,5 3 1 ——— Ihim,^ ___ 307 340 362 370 367 373 749 837 891 803 803 756 4 ,9 2 3 5 ,4 4 3 5 ,5 9 7 5 ,2 2 2 5 ,5 1 3 5 ,5 4 4 3 ,6 2 1 201 1 0 ,0 3 7 558 6 5 ,8 0 8 3 ,6 5 6 — V 614 660 701 712 686 671 —■M 341 380 382 384 384 396 899 8 ,7 6 6 487 4 ,3 3 8 241 9 ,7 3 9 701 737 773 814 859 541 APPENDIX G3 O Y ea r 1932 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 SUMMARY OF INCOME FOR A MODERATELY GRAZED RANCH— H I STORICAL PRICES ------ — --------- -----------------O th e r R anch T o ta la / Hay G rossb / G r a in P rod. B eef G o v t .. C ash Ranch In v. R anch T o ta l S a le s S a le P a y t. S a le s In c. P erq. C h an ge In com e E x p e n s e s D o lla r s D o lla r s D o lla r s D o lla r s D o lla r s D o lla r s D o lla r s D o lla r s D o lla r s $164 223 241 268 $185 212 $1,509 1,354 $ 16 • 79 103 299 2 ,1 2 3 310 1,599 — —--2 ,4 0 6 3 ,2 8 2 — 3,178 3,751 4 ,4 1 7 5,117 4,575 4,459 315 246 187 117 209 241 294 277 283 364' 296 364 452 410 423 82 522 517 555 —--- 180 229 254 $ 2 5 1 .. 167 -994 321 327 — — — ——— ,354 300 323 351 402 523 458 520 51 • -12 420 543 711 822 670 925 3,067 3,906 ' 3 ,9 8 5 165 134 5 ,5 7 1 361 $236 2 ,2 8 0 4 ,6 0 2 5,526 5,239 5 ,6 6 7 236 ” --- $1,874 1,871 2,742 — — 52 $2,361 2,292 $ 2 ,2 7 6 2,434 2 ,0 6 9 2 ,6 5 9 ——— 2 ,4 7 6 .3,472 4 ,194 , 2,786 2,555 2,5882,718 4 ,7 2 8 5 ,4 9 6 6 ,6 3 9 7,584 6,795 7,016 2,523 V $ 85 -142 -407 • 136 «■— 686 1,639 2,140 2,778 2 ,9 9 8 3 ,6 4 1 3,244 3 ,4 3 7 4 ,340 3,358 3,531 3 ,4 8 5 ——— — - N. R . I . D o lla r s —--- 4A-P0 49 50 51 52 53 54 55 555 601 734 9 ,1 1 3 887 605 573 573 564 865 718 675 10,311 10,900 T o ta l 6 ,6 1 4 A vq, 367 a/ b/ c/ 626 8 ,7 7 5 . 488 . 7 ,5 7 5 6,526 5,623 87,819 4 ,8 7 8 92 139 175 186 136 165 3,039 169 Sum o f co lu m n s 2 , 3 , 4 , and 5 . Sum o f co lu m n s 6 , 7 , an d 8 . D i f f e r e n c e o f co lu m n s 9 and 10, 10,494 457 929 1,113 655 12,545 1,093 -364 9,052- 1,013 -20 7,910 981 252 6 ,9 7 8 954 -133 106,247 10,452 4 ,4 5 3 581 5 ,9 0 2 247 1 1 ,9 3 8 11,880 13,706 13,274 10,045 9 ,1 4 3 4,923 5,443 5,597 5,222 5,513 7 ,7 9 9 5 ,5 4 4 121,152 65,808 3,656 6 ,7 3 1 6 ,9 5 7 8 ,2 6 3 7,677 4,823 3,630 2,255 55,344 3,075 APPENDIX H l o PHYSICAL PRODUCTION AND VALUE O F PRODUCTION FROM THE LIGHTLY GRAZED BEEF HERD ANIMAL WEIGHTS,"CALVING PERCENTAGE,-FEEDING RATES VARIABLE— HISTORICAL PRICES L i g h t l y G ra z ed B e e f H erd Y ear A c re s G ra z ed No. B eef Cow 1932 33 3,558 58.9 • 34 86 35 CO 06 36 61 OO O No. 2 y r. O ld H e if. 12.8 08 * 68 98 No. S te e r — — — No. B u ll No. Y rlg . H e if= 2 .0 1 5 .1 CO 98 -------- — ■09 08 — *0 os — — — % C a lf C rop ; No. No. C aI v e s C a lv e s S o ld 8 5 .0 7 0 .0 7 5 .0 8 0 .0 5 0 .1 4 1 .2 4 4 .2 4 7 .1 34 .6 2 5 .7 9 0 .0 9 5 .0 5 3 .0 5 6 .0 4 1 .2 5 3 .0 5 6 .0 5 3 .0 5 8 .9 4 7 .1 3 7 .5 4 0 .5 2 5 .7 5 0 .1 4 7 .1 5 6 .0 3 4 .6 3 1 .6 3 7 .5 4 3 .4 4 0 .5 4 0 .5 9 2 1 .9 . 5 1 .2 6 4 2 .9 3 5 .7 2 8 .7 3 1 .6 W eig h t • P e r P ounds C a l f C a lv e s 324 291. 362 213 P ric e ( c w t .) C a lv e s C o n s ta n t 1 1 ,2 1 0 7,479 10,389 66,731 4 .6 3 4 .6 6 6 .9 5 6 .9 0 I 38 3,558 39 40 41 42 43 44 45 46 47 48 49 50 51 CO 06 CO M M M CO M M M 08 60 7 0 .0 89 9 0 .0 9 5 .0 9 0 .0 1 0 0 .0 8 0 .0 52 53 54 55 T o ta l Avg . 5 8 .9 12.8 M 2 .0 OS 1 5 .1 68 eg 60 CO OQ BQ M M M OS CO 06 SQ M M M 00 88 M so 00 M M M CO 69 OS SO 80 M M M 98 18 OS' OS 80 06 58 37 .5 4 0 .5 3 7 .5 4 3 .4 3 1 .6 356 422 421 462 427 1 3 ,3 5 0 1 7 ,091 1 0 ,8 2 0 1 7 ,3 2 5 17,294 7 .8 3 8 .3 4 8 .5 0 1 0 .1 1 1 2 .0 7 456 1 7 , IOQ 1 8 ,7 0 5 1 0 ,7 4 4 1 1 .5 9 1 2 .4 0 431 340 12.28 — 3,558 58.9 12.8 2 .0 1 5 .1 88 CO SO 00 M M M 18 OS OS 58 M M M OS SO 08 SO SO M M M 50 so M M M -SS 88 99 • SB OS SO so 08 68 CO — — — — — — 3,558 . 58.9 — — — — M M M — M M 12.8 — 2 .0 M M M 1 5 .1 8 5 .0 8 0 .0 9 0 .0 1 0 0 .0 9 5 .0 9 5 .0 M M M 86.9 5 3 .0 5 8 .9 5 6 .0 391 449 454 444 467 425 13,529 1 4 ,1 8 8 1 7 ,0 2 5 1 9 ,2 7 0 1 8 ,9 1 4 1 7 ,2 1 3 7 ,1 3 3 2 5 8 ,3 7 7 3 9 6 .3 1 4 ,3 5 4 2 6 .1 5 3 1 .8 8 2 5 .6 1 1 6 .8 9 1 5 .9 5 1 6 .0 0 238.74 1 3 .2 6 APPENDIX H 1 (C o n tin u e d )o _________________________ Y ear 1932 33 34 35 36 37 38 39 V a lu e of C aI v e s $ 519 349 722 464 ——— 1,045 1,425 40 41 42 43 44 • 45 46 47 48 49 50 51 ' 920 — ■ "7--3 ,5 3 8 4 ,5 2 3 52 4 ,3 6 0 1,752 2 ,087 2 ,1 0 0 2 ,1 6 8 1,332 — 53 3 ,2 5 5 54 3 ,0 1 7 55 2 ,754 T o t a l 3 6 ,3 3 0 2 ,0 1 8 A vg0 W eig h t Per Cow .( lb s .) No . V Cows S o ld P ounds Cows S o ld 1 1 .9 «0 10 19 .. 1 2 ,2 4 5 $ 4 .1 4 1 1 ,2 5 7 4 .5 5 1 3 ,2 2 1 6 .5 4 1 1 ,6 2 6 6 .2 6 ——— ——— 1 1 ,6 9 8 7 .0 5 1 2 ,3 8 8 7 .6 7 7 .9 5 1 3 ,2 0 9 1 3 ,4 8 3 9 .1 4 1 0 .9 8 1 3 ,7 0 9 1 3 ,5 0 7 1 2 .2 2 1 3 ,4 7 1 1 1 .0 8 1 2 .4 1 1 2 ,9 0 0 — ——— — — ---— — ---— —— •— 1 2 ,4 7 1 2 4 .0 6 1 2 ,6 8 5 29,69 1 3 ,2 3 3 2 5 .7 1 1 3 ,4 9 5 1 7 .6 6 1 2 ,4 3 6 1 7 .4 4 ■ 1 3 ,3 0 4 1 5 .6 0 2 3 0 ,3 3 8 2 3 0 .1 5 1 2 ,7 9 7 1 2 .7 9 1,029 946 1 ,1 1 1 977 —— —— 983 1 1 .9 ie 1 ,0 4 1 M 1 ,1 1 0 1 6 1 ,1 3 3 M 1 ,1 5 2 ■68 1 ,1 3 5 10 1 ,1 3 2 1 ,0 8 4 — — —--- — “ — — ——— — 1 ,0 4 8 11.9 ■ag 1 ,0 6 6 1 ,1 1 2 1 ,1 3 4 1 ,0 4 5 1 ,1 1 8 1 9 ,3 5 6 88 ‘ IB 40 46 48 1,076 PHYSICAL PRCDUCTION AND VALUE OF PRODUCTION FROM A LIGHTLY GRAZED BEEF HERD ANIMAL WEIGHTS, CALVING PERCENTAGE, FEEDING RATES, AND PR IC ES VARIABLE 11.9 P ric e of Cows C o n s ta n t V alu e of Cows $ . W eight No. Pound P e r B u lls B u ll B u ll S o ld S o ld V a lu e B u lls S o ld T o ta l V alu e B eef S o ld 1,45.1 o .7 _ 1 ,0 1 6 $ 4 .1 4 $ 42 $ 1 ,0 6 8 88 1 ,3 3 7 936 4 .5 5 43 903 89 1 ,3 8 9 972 6 .5 4 64 1 ,6 5 0 18 1 ,2 7 3 6 .2 6 891 56 1 ,2 4 8 ---— ---— —» I=IM l— 1 ,4 1 7 0 .7 7 .0 5 992 70 1 ,9 4 0 99 1 ,4 5 4 1 ,0 1 8 7 .6 7 78 2 ,4 5 4 19 1 ,4 7 8 1 ,0 3 5 7 .9 5 82 2 ,0 5 2 88 1 ,4 8 2 1 ,0 3 7 9 .1 4 95 3 ,0 7 9 Il 1 ,4 7 2 1 ,0 3 0 1 0 .9 8 113 3 ,7 0 6 10 1 ,4 7 0 1 ,0 3 9 1 2 .2 2 126 3 ,8 7 6 88 1 ,4 8 2 1 ,0 3 7 1 1 .0 8 115 .3 ,7 7 5 98 1 ,4 4 9 1 ,0 1 4 1 2 .4 1 .126 3 ,0 5 9 — — — ---— . —--—■=■» — — — —--— —--——— ——— — — ——— ---—--——— ——— — ——— ——— —— ——— 3 ,0 0 1 1 ,5 3 0 0 .7 1 ,0 7 1 2 4 .0 6 258 6 ,7 9 6 3 ,7 6 6 1 ,5 3 0 1 ,0 7 1 2 9 .6 9 318 8 ,6 0 7 3 ,4 0 2 1,520 1 ,0 6 4 ■ 2 5 .7 1 274 8 ,0 3 6 2 ,3 8 3 1 ,5 3 0 1 ,0 7 1 1 7 .6 6 189 5 ,8 2 7 1 ,5 3 0 2 ,1 6 9 1 ,0 7 1 1 7 .4 4 187 5 ,3 7 2 1 ,5 1 0 2 ,0 7 5 1 ,0 5 7 1 5 .6 0 165 4 ,9 9 4 2 9 ,7 1 5 2 6 ,3 0 4 - ——— 1 8 ,4 1 2 2 3 0 .1 5 2 ,3 9 9 6 8 ,4 4 3 1 ,6 5 1 1,461 0 .7 . 1 ,0 2 3 133 12.79 8 ,8 0 2 I n c l u d e s a g e c l a s s e s two y e a r s o l d and o v e r 507 512 865 728 —— 825 950 1 ,0 5 0 1 ,2 3 2 1 ,5 0 5 1 ,6 5 1 1 ,4 9 3 1 ,6 0 1 — P ric e B u lls C o n s ta n t 18 88 - SB 90 16 APPENDIX H2 O' SUMMARY OF EXPENSES FOR A LIGHTLY GRAZED CATTLE RANCH— HISTORICAL PRICES' L iv e sto c k • E x p en se D o lla rs Y ear 1932 33 34 35 36 0-7i O Pow er & M ach0 E x p en se D o lla rs $ 50 51 85 38 39 40 41 . 42 43 44 45 46 47 . $ . 973 1 ,0 2 7 1,035 MisCo E xpense D o lla rs B ld g 0 & R e p a ir E x p en se T ax es D o lla rs D o lla rs $284 300 300 304 $143 160 157 156 $449 383 363 367 326 317 160 158 160 171 188 379 373 379 381 385 377 377 82 1 ,0 6 5 91 105 104 117 137 156 147 161 1 ,1 2 8 1 ,0 9 7 1 ,0 8 1 1 ,1 1 3 1 ,1 9 0 1 ,2 3 7 429 196 1,299 1,323 449 456 208 214 294 357 1,857 2,059 299 2 ,1 2 7 1 ,8 8 4 550 591 627 . 637 614. 326 349 384 Wages E xpense D o lla rs Feeda/ E xpense D o lla rs $ 25 $257 363 373 384 28 30 32 37 36 T o ta l E x p en se D o lla rs $ 2 ,1 8 1 2 ,3 1 2 2 ,3 4 3 2 ,3 9 0 471 327 352 - 391 37 43 56 74 90 102 651 685 718 756 • 798 836 121 134 142 146 144 147 830 883 796 796 9 ,048 1,424 9,929 503 79 551 2 ,5 9 2 2 ,4 1 3 2 ,4 3 9 380 2,554 465 543 610 2 ,8 0 5 3,013 3 ,1 8 0 3 ,2 5 3 606 48 49 50 51 52 53 54 55 212 215 212 T o ta l Avg o V 2 ,8 7 5 160 2,154 2,194 2 5 ,8 4 3 1,436 E x c lu siv e o f hay b o u g h t ' 341 380 382 384 384 600 396 7 ,8 4 3 436 . 4 ,3 3 8 241 743 750 - 4 ,5 5 7 5 ,0 3 6 5 ,1 7 8 4 ,8 1 5 5 ,1 0 5 5,135 61,301 3,406 APPENDIX H3 0 G r a in S a le s D o lla rs Y ear SUMMARY OF INCOME FOR A LIGHTLY GRAZED CATTLE R A N CH -H ISTO RICA L PRICES O th e r Ranch ' T o ta L a/ Hay G ro ssb / P ro d . B eef G o v t. C ash Ranch In v . Ranch T o ta l P e rq . S a le s P a y t. In c. C hange Incom e E x p e n se s S a le s D o lla rs D o lla rs D o lla rs D o lla rs D o lla rs D o lla rs D o lla rs D o lla rs c/ N. R. I . D o lla rs ' 1932 33 34 35 36 QV 38 39 40 41 42 43 44 45 46 47' $164 223 $185 212 241 268 310 299 $ 1 ,0 6 8 903 1 ,6 5 0 1 ,2 4 8 $ 16 1 ,9 4 0 2 ,4 5 4 . 2 ,0 5 2 3 ,0 7 9 3 ,7 0 6 3 ,8 7 6 180 229 315 246 361 236 82 79 103 $ 1 ,4 3 3 1 ,4 2 0 2 ,2 6 9 1,929 187 117 209 241 296 364 410 423 294 277 283 364 452 517 555 3,775 165 3 ,0 5 9 134 555 601 605 573 573 564 734 6,796 92 8,177 887 865 718 675 8 ,6 0 7 139 175 186 136 165 1 0 ,2 3 4 3,039 8 6 ,8 7 0 169 4 ,8 2 6 522 2 ,6 0 1 3 ,0 7 7 2 ,8 5 9 3 ,9 3 0 ■ 4 ,8 1 5 4 ,9 9 8 4 ,8 6 7 4 ,1 7 1 $236 ■ 254 321 327 354 300 323 351 402 523 458 520 $301 291 -5 7 8 214 $ 1 ,9 7 0 1 ,9 6 5 2,012 2 ,4 7 0 $ 2 ,1 8 1 2 ,3 1 2 2 ,3 4 3 2 ,3 9 0 147 3,102 98 428 586 3 ,4 7 5 3 ,6 1 0 4 ,8 6 7 647 5 ,8 6 4 809 6 ,3 3 0 690 892 6 ,015 929 ■ - 1 7 4 1 ,1 1 3 ■ 784 1 ,0 9 3 -4 1 ,0 1 3 230 981 457 954 139 1 0 ,4 5 2 5,957 581 331 8 ,9 3 2 1 2 ,1 3 1 1 0 ,7 7 0 8 ,5 4 7 8 ,1 9 4 7 ,4 4 2 1 0 3 ,2 7 9 61,301 5 ,738 3 ,4 0 6 5 ,5 8 3 2 ,5 9 2 2 ,4 1 3 2 ,4 3 9 - 2,554 2 ,8 0 5 3 ,0 1 3 3,180 3,253 $ -2 1 1 -3 4 7 -3 3 2 81 509 1 ,0 6 2 1 ,171 2 ,3 1 2 3,060 3 ,3 1 7 2 ,8 3 5 2 ,3 3 0 48 49 50 51 52 53 54 55 T o t a l 6 ,6 1 4 Avg. 367 a/ b/ c/ 626 8*775 488 8,036 5 ,827 5 ,3 7 2 4 ,9 9 4 ' 68,442 3 ,8 0 2 Sum o f co lu m n s 2 , 3 , 4 , a n d 5= Sum o f co lu m n s 6 , 7 , and 8 . D i f f e r e n c e o f co lu m n s 9 and 10. 9,681 7 ,3 0 4 6 ,7 5 6 6 , 349. 4 ,5 5 7 5 ,0 3 6 5 ,1 7 8 4 ,8 1 5 5 ,1 0 6 5 ,1 3 5 4 ,3 7 5 7 ,0 9 6 5,591 3 ,7 3 2 3 ,0 8 8 2 ,3 0 9 4 1 ,9 7 8 2 ,3 3 2 BIBLIOGRAPHY H o l s c h e r , C la r k E . , '" C o n t r o l l i n g ,o f P r i c k l y - P e a r , " W e ste rn L iv e s to c k J o u r n a l . Volume 2 2 , Number 4 2 , 1 9 4 4 . H o l s c h e r , C la r k E . , and W o o lf o ik , E . J , , F o ra g e U t i l i z a t i o n by C a t t l e oh t h e N o r th e r n G r e a t P l a i n s R a n g e s . U n ite d S t a t e s D e p a rtm e n t o f A g r i­ c u l t u r e C i r c u l a r 9 1 8 , J u n e 1953. H u r t t , Leon C . , C a t t l e P r o d u c t i o n I n c r e a s e d on N o r th e r n G r e a t P l a i n s U nder C o n s e r v a t i v e S t o c k i n g . N o r th e r n Rocky M o u n ta in F o r e s t an d Range E x p e r im e n t S t a t i o n , M is s o u l a , M o n ta n a , R e s e a rc h N ote 2 2 , May 1942. _______________ _, M anaging N o r th e r n G r e a t P l a i n s C a t t l e R anges t o M inim ize E f f e c t s o f D r o u g h t. U n ite d S t a t e s D e p a rtm e n t o f A g r i c u l t u r e C i r c u l a r 8 6 5 , M arch 1 9 51. H ead y , E a r l. 0 . , "E co n o m ics o f Range R e s o u r c e s ," J o u r n a l o f Farm E c o n o m ic s. Volume XX XV III, Number 5 , D ecem ber 1 9 5 6 . G ra y , Ja m e s R . , and B a k e r , C h e s t e r B ., O r g a n i z a t i o n . C o s ts an d R e tu rn s on C a t t l e R an ch es i n t h e N o r th e r n G r e a t P l a i n s . 1 9 3 0 -1 9 5 2 . M ontana A g r i c u l t u r a l E x p e rim e n t S t a t i o n B u l l e t i n 4 9 5 , D ecem ber 19 5 3 . / K napp, B r a d f o r d J r . , and B a k e r , A. L . , C r o s s b r e d B e e f C a t t l e f o r th e N o r th e r n G r e a t P l a i n s . U n ite d S t a t e s D e p a rtm e n t o f A g r i c u l t u r e C i r c u ­ l a r 8 1 0 , A p r i l 19 4 9 . R eed , M. J . , a n d P e t e r s o n , R. A ., V e g e t a t i o n , S o i l , and C a t t l e R esp o n se s t o G r a z in g on th e N o r th e r n G r e a t P l a i n s R an g e.. U n p u b lis h e d m a n u s c r ip t . S a u n d e rs o n , Mont H ., W e ste rn L i v e s t o c k R a n c h in g . M in n e a p o lis , M in n e s o ta , The U n i v e r s i t y o f M in n e s o ta P r e s s , 1 9 5 0 . U n ite d S t a t e s D e p a rtm e n t o f A g r i c u l t u r e , A g r i c u l t u r a l S t a t i s t i c s . U n ite d S t a t e s G ov ern m en t P r i n t i n g O f f i c e , 1952 and 1955. M O N T A N A S T A T E U N IV E R S IT Y L IB R A R IE S llllllllllllll 1762 10015336 8 N 3 7 $> Cep, g 128928