Staff and Faculty FTE Report FY14 and FY15 July 10, 2014 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Academic and Student Affairs 106100 Arts and Sciences Dean 1010B 0 0 0 Arts and Sciences Dean 1020B 0 0 0 Arts and Sciences Dean 1050B 0 0 0 Arts and Sciences Dean 1100B 0 0 0 Arts and Sciences Dean 1130B 0 0 0 Arts and Sciences Dean 1140B 0 0 0 Arts and Sciences Dean 1210 4 3 -1 Arts and Sciences Dean 1230 3 1 -2 Arts and Sciences Dean 1280 4 3 -1 11 7 -4 Total Academic and Student Affairs 106250 African American Studies 1010 4 3 -1 African American Studies 1210 1 1 0 African American Studies 1280 1 1 0 6 5 -1 Total Academic and Student Affairs 106300 Fine Arts 1010 23 21 -2 Fine Arts 1010B 1 2 1 Fine Arts 1070B 0 Fine Arts 1100 2 2 0 Fine Arts 1140B 0 0 0 Fine Arts 1210 2 2 0 Fine Arts 1280 2 2 0 30 29 -1 Total Academic and Student Affairs 106550 Biology 1010 19 19 0 Biology 1010B 1 2 1 Biology 1070B 0 Biology 1100 1 Biology 1100B Biology 1140B Biology 106650 Total Thursday, July 10, 2014 0 3 2 1 1 0 0 0 1210 1 1 0 Biology 1230 2 3 1 Biology 1280 2 2 0 26 31 5 21 20 -1 1 1 Total Academic and Student Affairs 0 Chemistry 1010 Chemistry 1010B Chemistry 1100 2 1 -1 Chemistry 1140B 0 0 0 Chemistry 1210 1 1 0 Chemistry 1230 3 3 0 Chemistry 1280 2 2 0 29 28 -1 Page 1 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Academic and Student Affairs 106900 Comm Media and Theater Arts 1010 32 31 -1 Comm Media and Theater Arts 1010B 1 1 Comm Media and Theater Arts 1100 13 3 Comm Media and Theater Arts 1100B 1 1 Comm Media and Theater Arts 1140B 0 0 0 Comm Media and Theater Arts 1210 1 1 0 Comm Media and Theater Arts 1230 6 6 0 Comm Media and Theater Arts 1280 1 1 0 50 54 4 Total Academic and Student Affairs 107000 Computer Science 1010 12 12 0 Computer Science 1210 1 1 0 Computer Science 1230 1 1 0 Computer Science 1280 1 1 0 15 15 0 Total Academic and Student Affairs 107050 Economics 1010 9 9 0 Economics 1010B 1 1 0 Economics 1070B 0 Economics 1140B 0 0 0 Economics 1210 1 1 0 Economics 1280 1 1 0 12 12 0 Total Academic and Student Affairs 107175 107200 1020B 0 0 0 Inst for Language Info Tech ILIT 1230 5 2 -3 5 3 -3 Eng Language and Lit 1010 48 45 -3 Eng Language and Lit 1010B 1 2 1 Eng Language and Lit 1070B 0 Eng Language and Lit 1100 14 Eng Language and Lit 1100B Eng Language and Lit 1140B Eng Language and Lit Eng Language and Lit 107400 -2 1 1 0 0 0 1210 1 1 0 1280 2 2 0 66 63 -3 Writing Across the Curriculum 1020B 0 0 0 Writing Across the Curriculum 1140B 0 0 0 0 0 0 Total Academic and Student Affairs Thursday, July 10, 2014 107600 0 12 Total Academic and Student Affairs 0 Inst for Language Info Tech ILIT Total Academic and Student Affairs 10 World Languages 1010 19 19 0 World Languages 1010B 1 2 1 World Languages 1100 0 1 1 World Languages 1100B 1 1 World Languages 1140B 0 0 0 Page 2 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Academic and Student Affairs 107600 World Languages 1210 2 1 -1 World Languages 1230 2 3 1 World Languages 1280 2 1 -1 26 28 2 Total Academic and Student Affairs 107625 English as a Second Language ESL 1100 3 3 English as a Second Language ESL 1210 1 1 English as a Second Language ESL 1280 1 1 5 5 Total Academic and Student Affairs 107650 Geography and Geology 1010 20 19 -1 Geography and Geology 1010B 1 2 1 Geography and Geology 1100 1 1 0 Geography and Geology 1140B 0 0 0 Geography and Geology 1210 1 1 0 Geography and Geology 1280 1 1 0 24 24 0 Total Academic and Student Affairs 107800 History and Philosophy 1010 24 23 -1 History and Philosophy 1010B 1 1 0 History and Philosophy 1100 5 5 0 History and Philosophy 1140B 0 0 0 History and Philosophy 1210 1 1 0 History and Philosophy 1280 2 2 -1 33 32 -2 23 1 Total Academic and Student Affairs 107850 Mathematics 1010 22 Mathematics 1010B 1 Mathematics 1100 1 1 0 Mathematics 1140B 0 0 0 Mathematics 1210 1 1 0 Mathematics 1230 1 1 0 Mathematics 1280 1 1 0 27 27 0 Total Academic and Student Affairs 107900 Dev Mathematics Prog 1100 2 2 0 Dev Mathematics Prog 1210 1 1 0 Dev Mathematics Prog 1230 3 3 0 6 6 0 Total Academic and Student Affairs Thursday, July 10, 2014 108100 -1 Music and Dance 1010 23 24 1 Music and Dance 1010B 1 2 1 Music and Dance 1070B 0 Music and Dance 1100 1 2 1 Music and Dance 1140B 0 0 0 Music and Dance 1210 1 1 0 Music and Dance 1230 2 2 0 0 Page 3 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Academic and Student Affairs 108100 Music and Dance 1280 3 3 0 30 33 3 Total Academic and Student Affairs 108400 Physics and Astronomy 1010 10 9 -1 Physics and Astronomy 1100 3 3 0 Physics and Astronomy 1210 1 1 0 Physics and Astronomy 1230 1 1 0 Physics and Astronomy 1280 1 1 0 16 15 -1 15 14 -1 2 2 Total Academic and Student Affairs 108600 Political Science 1010 Political Science 1010B Political Science 1070B 0 Political Science 1100 3 3 0 Political Science 1140B 0 0 0 Political Science 1210 1 1 0 Political Science 1280 2 2 0 21 22 1 Total Academic and Student Affairs 108700 Psychology 1010 19 20 1 Psychology 1010B 2 2 0 Psychology 1100 3 3 0 Psychology 1140B 0 0 0 Psychology 1210 1 1 0 Psychology 1280 2 2 0 27 28 1 Total Academic and Student Affairs 108750 Psychology Clinic 1010 1 1 0 Psychology Clinic 1020B 0 0 0 Psychology Clinic 1230 1 1 Psychology Clinic 1280 Total Academic and Student Affairs 108850 Thursday, July 10, 2014 109050 1 -1 2 2 0 Sociology Anthrop and Criminology 1010 18 19 1 Sociology Anthrop and Criminology 1010B 3 1 -2 Sociology Anthrop and Criminology 1100 1 3 2 Sociology Anthrop and Criminology 1100B 2 2 Sociology Anthrop and Criminology 1140B 0 0 0 Sociology Anthrop and Criminology 1210 1 1 0 Sociology Anthrop and Criminology 1280 1 2 1 24 27 4 2 2 0 1 1 Total Academic and Student Affairs 0 Womens Studies 1010 Womens Studies 1010B Womens Studies 1100 1 1 0 Womens Studies 1140B 0 0 0 Womens Studies 1210 1 1 0 Page 4 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Academic and Student Affairs 109050 Womens Studies 1280 1 1 0 4 5 1 Total Academic and Student Affairs 109100 COB Deans Office 1010B 0 0 0 COB Deans Office 1020B 0 0 0 COB Deans Office 1050B 0 0 0 COB Deans Office 1100B 0 0 0 COB Deans Office 1130B 0 0 0 COB Deans Office 1140B 0 0 0 COB Deans Office 1210 3 3 0 COB Deans Office 1230 5 5 0 COB Deans Office 1280 1 1 0 9 9 0 1 1 1 1 Total Academic and Student Affairs 109150 COB Academic Services 1230 Total Academic and Student Affairs 109175 COB Graduate Programs 1210 1 1 COB Graduate Programs 1230 2 2 3 3 24 1 Total Academic and Student Affairs 109350 Accounting and Finance 1010 23 Accounting and Finance 1010B 1 -1 Accounting and Finance 1070B 0 0 Accounting and Finance 1100 2 2 0 Accounting and Finance 1140B 0 0 0 Accounting and Finance 1210 1 1 0 Accounting and Finance 1280 1 1 0 28 28 0 13 3 Total Academic and Student Affairs 109400 Computer Information Systems 1010 10 Computer Information Systems 1010B 2 -2 Computer Information Systems 1070B 0 0 Computer Information Systems 1100 1 1 0 Computer Information Systems 1140B 0 0 0 Computer Information Systems 1210 1 1 0 Computer Information Systems 1280 1 1 0 15 16 1 19 1 Total Academic and Student Affairs 109450 Total Thursday, July 10, 2014 Management 1010 18 Management 1010 B 1 Management 1010B Management 1100 Management -1 2 2 5 5 0 1140B 0 0 0 Management 1210 1 1 0 Management 1280 2 2 0 27 29 2 Page 5 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Academic and Student Affairs 109500 Marketing 1010 16 16 0 Marketing 1100 3 3 0 Marketing 1100B 1 1 Marketing 1140B 0 0 0 Marketing 1210 1 1 0 Marketing 1280 1 1 0 21 22 1 Total Academic and Student Affairs 109600 COE Deans Office 1010B 0 0 0 COE Deans Office 1020B 0 0 0 COE Deans Office 1050B 0 0 0 COE Deans Office 1100B 0 0 0 COE Deans Office 1130B 0 0 0 COE Deans Office 1140B 0 0 0 COE Deans Office 1210 3 2 -1 COE Deans Office 1230 4 2 -2 COE Deans Office 1280 1 1 0 8 5 -3 Total Academic and Student Affairs 109675 Autism Collaborative Center 1210 Total Academic and Student Affairs 110000 Office Urban Comm Interntl Outreach 1280 Total Academic and Student Affairs 110250 110275 110350 110400 Total Thursday, July 10, 2014 -1 1 1 0 1 1 0 24 26 2 School Health Promo Human Perform 1010B 5 2 -3 School Health Promo Human Perform 1100 3 3 0 School Health Promo Human Perform 1140B 0 0 0 School Health Promo Human Perform 1210 1 1 0 School Health Promo Human Perform 1230 1 2 1 School Health Promo Human Perform 1280 1 1 0 35 35 0 Physician Assistant Program 1010 2 4 2 Physician Assistant Program 1010B 1 1 0 Physician Assistant Program 1210 1 1 0 Physician Assistant Program 1230 1 1 0 5 7 2 1 1 0 1 1 0 CATE Disability Lab 1230 Total Academic and Student Affairs 1 1010 Total Academic and Student Affairs -1 School Health Promo Human Perform Total Academic and Student Affairs 1 Leadership and Counsel 1010 19 18 -1 Leadership and Counsel 1140B 0 0 0 Leadership and Counsel 1210 1 1 0 Leadership and Counsel 1280 2 2 0 22 21 -1 Page 6 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Academic and Student Affairs 110600 COE Clinic 1010 2 2 0 COE Clinic 1020B 0 0 0 COE Clinic 1230 3 3 0 COE Clinic 1280 1 1 0 6 6 0 Total Academic and Student Affairs 110650 Special Education 1010 26 21 -5 Special Education 1140B 0 0 0 Special Education 1210 1 1 0 Special Education 1280 2 2 0 29 24 -5 Total Academic and Student Affairs 110700 COE Offc Aca Service 1100 8 6 -2 COE Offc Aca Service 1210 2 3 1 COE Offc Aca Service 1230 5 4 -1 COE Offc Aca Service 1280 2 2 0 17 15 -2 Total Academic and Student Affairs 110900 Teacher Education 1010 39 38 -1 Teacher Education 1100 4 4 0 Teacher Education 1140B 0 0 Teacher Education 1210 1 1 0 Teacher Education 1280 3 3 0 47 46 -1 Total Academic and Student Affairs 111050 Health and Human Service 1010B 0 0 0 Health and Human Service 1020B 0 0 0 Health and Human Service 1050B 0 0 0 Health and Human Service 1100B 0 0 0 Health and Human Service 1130B 0 0 0 Health and Human Service 1140B 0 0 0 Health and Human Service 1210 2 2 0 Health and Human Service 1230 2 2 0 Health and Human Service 1280 1 1 0 5 5 0 Total Academic and Student Affairs 111500 School of Health Sciences 1010 25 24 -1 School of Health Sciences 1010B 1 1 0 School of Health Sciences 1100 5 5 0 School of Health Sciences 1100B 1 1 School of Health Sciences 1140B 0 0 0 School of Health Sciences 1210 1 1 0 School of Health Sciences 1230 4 4 0 School of Health Sciences 1280 1 1 0 37 37 0 19 20 1 Total Academic and Student Affairs Thursday, July 10, 2014 111750 School of Nursing 1010 Page 7 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Academic and Student Affairs 111750 School of Nursing 1010B 5 4 -1 School of Nursing 1100 3 2 -1 School of Nursing 1140B 0 0 0 School of Nursing 1210 1 1 0 School of Nursing 1230 3 3 0 School of Nursing 1280 2 2 0 33 32 -1 Total Academic and Student Affairs 111850 School of Social Work 1010 19 18 -1 School of Social Work 1010B 3 3 0 School of Social Work 1070B 0 School of Social Work 1100 4 School of Social Work 1100B School of Social Work 1140B School of Social Work 3 -1 1 1 0 0 0 1210 1 1 0 School of Social Work 1230 3 3 0 School of Social Work 1280 1 1 0 31 30 -1 0 0 0 0 0 0 Total Academic and Student Affairs 112050 UNIV 1140B Total Academic and Student Affairs 112100 Office of the Provost 1210 4 4 0 Office of the Provost 1290 3 3 0 7 7 0 2 2 0 2 2 0 0 0 0 0 0 0 Total Academic and Student Affairs 112350 Community College Relations 1210 Total Academic and Student Affairs 113050 Non-Profit Alliance 1140B Total Academic and Student Affairs 113100 Faculty Senate 1020B 0 0 0 Faculty Senate 1140B 0 0 0 0 0 0 Total Academic and Student Affairs 113400 Spec Faculty Asgnmnt 1020B 0 0 0 Spec Faculty Asgnmnt 1140B 0 0 0 Spec Faculty Asgnmnt 1210 1 1 0 1 1 2 2 0 2 2 0 Total Academic and Student Affairs 113450 Virtual Digital Web Press 1010 Total Academic and Student Affairs 113550 Technical Services 1010 7 6 -1 Technical Services 1280 12 12 0 19 18 -1 Total Academic and Student Affairs Thursday, July 10, 2014 113700 0 EP ElderQuest 1020B 0 0 0 EP ElderQuest 1140B 0 0 0 Page 8 of 20 DIVISION ORG ORG TITLE ACCT Total Academic and Student Affairs 113835 113900 113950 114050 114100 114400 Provost Writing Center 1140B 0 0 0 0 0 0 Academic Programming 1010 0 0 0 Academic Programming 1020B 0 0 0 Academic Programming 1210 1 1 0 Academic Programming 1230 1 1 Academic Programming 1280 1 1 0 2 3 1 General Education 1010 1 1 0 General Education 1020B 0 0 0 General Education 1140B 0 0 0 1 1 0 Academic Service Learning 1020B 0 0 0 Academic Service Learning 1140B 0 0 0 0 0 0 Academic Human Resources 1210 4 4 0 Academic Human Resources 1290 1 1 0 5 5 0 Compliance 1020B 0 0 0 Compliance 1140B 0 0 0 0 0 0 Total Academic and Student Affairs 114950 Academic Grievance Committee 1020B 0 0 0 Academic Grievance Committee 1130B 0 0 0 Academic Grievance Committee 1140B 0 0 0 0 0 0 Total Academic and Student Affairs 115250 Technology Dean 1010B 0 0 0 Technology Dean 1020B 0 0 0 Technology Dean 1050B 0 0 0 Technology Dean 1100B 0 0 0 Technology Dean 1130B 0 0 0 Technology Dean 1140B 0 0 0 Technology Dean 1210 2 2 0 Technology Dean 1230 1 Technology Dean 1280 1 1 0 4 3 -1 27 26 -1 2 2 Total Academic and Student Affairs Thursday, July 10, 2014 115600 0 0 Total Academic and Student Affairs 0 0 Total Academic and Student Affairs 0 0 Total Academic and Student Affairs VARIANCE 1020B Total Academic and Student Affairs FY15 Provost Writing Center Total Academic and Student Affairs FY14 -1 School of Engineering Technology 1010 School of Engineering Technology 1010B School of Engineering Technology 1070B 0 0 School of Engineering Technology 1100 0 0 Page 9 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Academic and Student Affairs 115600 School of Engineering Technology 1140B 0 0 0 School of Engineering Technology 1210 1 1 0 School of Engineering Technology 1280 2 1 -1 30 30 0 1 1 1 1 29 -3 Total Academic and Student Affairs 115640 School of Technology Studies 1210 Total Academic and Student Affairs 115650 School of Technology Studies 1010 32 School of Technology Studies 1070B 0 School of Technology Studies 1100 2 School of Technology Studies 1100B School of Technology Studies 1140B School of Technology Studies School of Technology Studies 2 0 1 1 0 0 0 1210 1 1 0 1280 1 1 0 36 34 -2 Total Academic and Student Affairs 115660 School of Technology Studies 1210 1 1 School of Technology Studies 1280 1 1 2 2 1 1 0 1 1 0 1 1 0 1 1 0 Total Academic and Student Affairs 115675 School of Staff and Command 1230 Total Academic and Student Affairs 115750 Military Science 1280 Total Academic and Student Affairs 116000 Graduate School 1140B 0 0 0 Graduate School 1210 1 1 0 Graduate School 1230 1 2 1 Graduate School 1280 1 Total Academic and Student Affairs 116300 New Faculty Awards 1140B Total Academic and Student Affairs 116350 Faculty Rsch Felship 1020B Total Academic and Student Affairs 116400 117265 117355 Total Thursday, July 10, 2014 3 3 0 0 0 0 0 0 0 0 0 0 0 0 0 1210 1 3 2 Research Development 1230 4 6 2 Research Development 1280 1 1 0 6 10 4 0 0 0 0 0 0 EP Other Diverse Deliveries 1050B Total Academic and Student Affairs -1 Research Development Total Academic and Student Affairs 0 EP Professional Program Training 1210 1 1 0 EP Professional Program Training 1230 3 3 0 EP Professional Program Training 1280 1 1 0 5 5 0 Page 10 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Academic and Student Affairs 117650 EP Regional Centers 1050B 0 0 0 EP Regional Centers 1130B 0 0 0 EP Regional Centers 1140B 0 0 0 EP Regional Centers 1210 2 2 0 EP Regional Centers 1230 7 7 0 EP Regional Centers 1280 7 7 0 15 15 0 Total Academic and Student Affairs 117800 EP Administration 1210 1 1 0 EP Administration 1230 3 3 0 EP Administration 1280 3 3 0 7 7 0 Total Academic and Student Affairs 118100 EP On Line 1050B 0 0 0 EP On Line 1130B 0 0 0 EP On Line 1140B 0 0 0 EP On Line 1230 2 2 0 2 2 0 Total Academic and Student Affairs 118115 EP Enrollment Management Program 1210 1 1 0 EP Enrollment Management Program 1230 2 2 0 3 3 0 Total Academic and Student Affairs 118800 EP Innov TECH 1210 1 1 0 EP Innov TECH 1230 8 8 0 9 9 0 Total Academic and Student Affairs 118900 EP Weekend University 1050B 0 0 0 EP Weekend University 1130B 0 0 0 EP Weekend University 1140B 0 0 0 EP Weekend University 1210 1 1 0 EP Weekend University 1230 3 3 0 EP Weekend University 1280 1 1 0 5 5 0 Total Academic and Student Affairs 119950 Stdy Chldrn and Family 1020B 0 0 0 Stdy Chldrn and Family 1140B 0 0 0 Stdy Chldrn and Family 1210 1 1 1 Stdy Chldrn and Family 1230 1 1 0 1 2 1 Total Academic and Student Affairs 120000 Academic Program Abroad 1050B 0 0 0 Academic Program Abroad 1140B 0 0 0 Academic Program Abroad 1210 1 1 0 Academic Program Abroad 1230 2 2 0 Academic Program Abroad 1280 1 1 0 4 4 0 1 2 1 Total Academic and Student Affairs Thursday, July 10, 2014 120150 Library Administration 1210 Page 11 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Academic and Student Affairs 120150 Library Administration 1230 1 1 0 Library Administration 1280 2 2 0 4 5 1 Total Academic and Student Affairs 120350 Public Services 1010 10 11 1 Public Services 1100 2 1 -1 Public Services 1140B 0 0 Public Services 1280 1 1 0 13 13 0 Total Academic and Student Affairs 120400 Library General 1010 1 Library General 1010B 0 0 0 Library General 1020B 0 0 0 Library General 1100B 0 0 0 Library General 1140B 0 0 0 Library General 1210 1 Total Academic and Student Affairs 120425 120450 120600 120750 120800 0 Univ Archives 1280 1 1 0 2 2 0 Technology and Infrastructure 1010 2 2 0 Technology and Infrastructure 1230 3 3 0 5 5 0 Instructional Equip and Support 1230 1 1 0 Instructional Equip and Support 1310 2 2 0 3 3 0 Faculty Development Center 1020B 0 0 0 Faculty Development Center 1140B 0 0 0 Faculty Development Center 1210 2 2 0 2 2 0 0 0 0 0 0 0 Course Evaluations 1130B Total Academic and Student Affairs 120900 Honors College 1140B 0 0 0 Honors College 1210 1 2 1 Honors College 1230 1 Honors College 1280 1 1 0 3 3 0 Total Academic and Student Affairs 121060 Thursday, July 10, 2014 127035 -1 Academic Partnerships 1210 2 2 0 Academic Partnerships 1230 1 1 -1 Academic Partnerships 1280 1 1 0 3 3 -1 1 1 0 Total Academic and Student Affairs -2 1 Total Academic and Student Affairs 0 1 Total Academic and Student Affairs 2 1010 Total Academic and Student Affairs -1 Univ Archives Total Academic and Student Affairs -1 Parsons Property Lake Ann MI 1210 Page 12 of 20 DIVISION ORG ORG TITLE ACCT Total Academic and Student Affairs 131225 131355 131550 131725 131750 131780 Service EMU 1230 2 2 0 Service EMU 1280 1 1 0 4 4 0 1 1 0 1 1 0 Orientation 1230 Adm Internal Oper 1210 4 5 1 Adm Internal Oper 1230 2 2 0 Adm Internal Oper 1280 12 12 0 18 19 1 0 0 0 0 0 0 Retention Services 1140B Adm Off Campus Outrh 1210 2 2 0 Adm Off Campus Outrh 1230 9 9 0 11 11 0 2 1 -1 1 1 2 2 0 International Admissions 1230 International Admissions 1280 Total Academic and Student Affairs 132250 Financial Aid Office 1210 4 3 -1 Financial Aid Office 1230 8 9 1 Financial Aid Office 1280 10 8 -2 22 20 -2 Total Academic and Student Affairs 135300 Office of the Registrar 1210 2 2 0 Office of the Registrar 1230 7 7 0 Office of the Registrar 1280 23 23 0 32 32 0 1 1 0 1 1 0 1 1 1 1 0 1 1 1 1 1 0 1 1 0 1 1 0 1 1 0 Total Academic and Student Affairs 136050 The Learning Center 1280 Total Academic and Student Affairs 136200 Summer Incentive Prg 1230 Summer Incentive Prg 1280 Total Academic and Student Affairs 136300 Supplemental Instruc 1230 Total Academic and Student Affairs 136900 Assistant VP and Chief Info Officer 1210 Total Academic and Student Affairs 137150 DoIT Enterprise Apps and Serv 1210 1 1 0 DoIT Enterprise Apps and Serv 1230 32 33 1 33 34 1 2 2 0 Total Academic and Student Affairs Thursday, July 10, 2014 137200 0 0 Total Academic and Student Affairs 1 1 Total Academic and Student Affairs 1 1 Total Academic and Student Affairs VARIANCE 1210 Total Academic and Student Affairs FY15 Service EMU Total Academic and Student Affairs FY14 DoIT-Security 1230 Page 13 of 20 DIVISION ORG ORG TITLE ACCT Total Academic and Student Affairs 137700 137750 138000 141650 141700 141750 DoIT Administrative Executive 1230 1 1 0 DoIT Administrative Executive 1280 1 1 0 9 6 -3 DoIT User Services 1210 1 5 4 DoIT User Services 1230 16 18 2 DoIT User Services 1280 1 1 0 18 24 6 Circulation 1230 1 1 0 Circulation 1280 5 5 0 6 6 0 1 1 -1 1 1 -1 1 1 0 1 1 0 1 1 1 1 0 1 2 1 CHHS Academic Adv Ct 1280 COT Academic Adv Ctr 1230 Technology PHD Prog 1230 Technology PHD Prog 1280 Total Academic and Student Affairs 142400 Institutional Res and Info Mgt 1210 1 1 0 Institutional Res and Info Mgt 1230 6 6 0 Institutional Res and Info Mgt 1280 1 1 0 8 8 0 Total Academic and Student Affairs 142850 Sprg and Sum Lecturer Augmentation 1010 0 Sprg and Sum Lecturer Augmentation 1020B 0 Sprg and Sum Lecturer Augmentation 1100 0 Sprg and Sum Lecturer Augmentation 1140B 0 0 0 Sprg and Sum Lecturer Augmentation 1677 0 0 0 0 0 0 Total Academic and Student Affairs 150000 150200 151005 Thursday, July 10, 2014 151100 0 0 0 1 1 Student Affairs 1280 1 2 1 1 3 2 1 1 0 1 1 0 1 1 0 1 1 1 1 0 Assc VP Enrollment Management 1210 Ombudsman 1210 Ombudsman 1280 Total Academic and Student Affairs 0 1210 Total Academic and Student Affairs 0 Student Affairs Total Academic and Student Affairs 0 -3 Total Academic and Student Affairs 2 4 Total Academic and Student Affairs 2 7 Total Academic and Student Affairs VARIANCE 1210 Total Academic and Student Affairs FY15 DoIT Administrative Executive Total Academic and Student Affairs FY14 International Students 1210 1 1 0 International Students 1230 3 3 0 International Students 1280 1 1 0 Page 14 of 20 DIVISION ORG ORG TITLE ACCT Total Academic and Student Affairs 151300 152000 153500 153565 Disability Resource Center 1230 2 2 0 Disability Resource Center 1280 1 1 0 4 4 0 Ofc Stdt Conduct and Comm Stds 1210 2 2 0 Ofc Stdt Conduct and Comm Stds 1280 1 1 0 3 3 0 Campus Life 1210 2 1 -1 Campus Life 1230 2 4 2 Campus Life 1280 1 1 0 5 6 1 Student Life 1210 1 -1 Student Life 1280 1 -1 2 -2 153600 Diversity and Community Involvement 1210 1 1 0 Diversity and Community Involvement 1230 3 3 0 Diversity and Community Involvement 1280 1 1 0 5 5 0 1 1 0 1 1 0 153625 LGBTRC 1230 Total Academic and Student Affairs 154150 Univ Advising and Career Devel Ctr 1210 3 2 -1 Univ Advising and Career Devel Ctr 1230 9 8 -1 Univ Advising and Career Devel Ctr 1280 6 6 0 18 16 -2 Total Academic and Student Affairs 154160 Director University Advising 1210 1 2 1 Director University Advising 1230 13 21 8 14 23 9 Total Academic and Student Affairs 157100 Counseling and Psych Services 1210 1 1 0 Counseling and Psych Services 1230 7 7 0 Counseling and Psych Services 1280 1 1 0 9 9 0 Total Academic and Student Affairs 157220 Health Education 1230 1 1 0 Health Education 1280 1 1 0 1 1 0 1210 1 1 1280 1 1 1 1 1 1 0 1 1 0 Total Academic and Student Affairs 0 0 Total Academic and Student Affairs 5 1 Total Academic and Student Affairs 5 1 Total Academic and Student Affairs VARIANCE 1210 Total Academic and Student Affairs FY15 Disability Resource Center Total Academic and Student Affairs FY14 157500 Total Advancement 136350 Total Thursday, July 10, 2014 VP Advancement 1210 Page 15 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Board of Regents 100050 Board of Regents Office 1210 1 1 0 Board of Regents Office 1290 1 1 1 2 1 Total Business and Finance 121150 Chief Financial Officer B and F 1210 2 2 0 Chief Financial Officer B and F 1290 1 1 0 3 3 0 Total Business and Finance 121850 Purchasing 1210 1 1 0 Purchasing 1230 4 4 0 Purchasing 1280 5 5 0 10 10 0 1 1 0 1 1 0 Total Business and Finance 123450 Finance 1210 Total Business and Finance 123525 Business Systems Support 1210 1 1 0 Business Systems Support 1230 3 3 0 4 4 0 1 1 0 1 1 0 Total Business and Finance 123575 Eagle Card 1230 Total Business and Finance 123950 Student Business Services 1210 3 3 0 Student Business Services 1230 5 6 1 Student Business Services 1280 9 9 -1 17 17 0 Total Business and Finance 125050 Controller 1210 6 5 -1 Controller 1230 12 13 1 Controller 1280 9 9 0 27 27 0 0 0 0 -1 1 1 1 1 0 Total Business and Finance 125055 EMU Payment Card 1210 EMU Payment Card 1230 EMU Payment Card 1280 Total Business and Finance 142450 University Budget Office 1210 3 3 0 University Budget Office 1230 1 1 0 4 4 0 Total Communications 105600 Image Enhncemnt Proj 1210 1 1 0 Image Enhncemnt Proj 1230 1 1 0 2 2 0 Total Communications 105810 Communications Office 1210 1 1 0 Communications Office 1290 1 1 0 2 2 0 1 1 0 1 1 0 Total Communications 105850 Total Thursday, July 10, 2014 1 Athletics Marketing 1230 Page 16 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Communications 105900 Media Relations 1210 3 3 0 3 3 0 Total Communications 130800 WEMU FM Public Radio 1210 2 2 0 WEMU FM Public Radio 1230 2 1 -1 4 3 -1 Total Communications 136750 Alumni Relations Office 1210 3 3 0 Alumni Relations Office 1230 1 1 0 Alumni Relations Office 1280 1 1 0 5 5 0 3 3 0 3 3 0 Total Communications 142300 Web Service Team 1230 Total Communications 143150 Integrated Content 1210 1 1 0 Integrated Content 1230 3 3 0 4 4 0 Total Office of the President 100300 Presidents Office 1140B 0 0 0 Presidents Office 1210 1 2 1 Presidents Office 1290 2 2 0 3 4 1 0 0 0 0 0 0 Total Office of the President 100850 Womens Commission 1140B Total Office of the President 101575 Special Events Public Engagement 1290 Total Office of the President 103200 103250 103300 103550 1 0 I A Sport Info 1230 1 1 0 2 2 0 2 3 1 2 3 1 I A Strength and Cond 1240 I A Academic Adv 1020B 0 0 0 I A Academic Adv 1210 2 2 0 I A Academic Adv 1230 3 3 0 5 5 0 I A Equip Maint 1230 1 1 0 I A Equip Maint 1310 1 1 0 2 2 0 Total Office of the President 103600 I A Training Room 1210 1 1 0 I A Training Room 1230 4 4 0 5 5 0 Total Office of the President Thursday, July 10, 2014 103700 -1 1 Total Office of the President 1 1210 Total Office of the President -1 I A Sport Info Total Office of the President 1 I A Administration 1210 2 3 1 I A Administration 1230 1 1 0 I A Administration 1280 2 2 0 Page 17 of 20 DIVISION ORG ORG TITLE ACCT Total Office of the President 103800 103850 104250 104325 104425 104450 I A Promotions 1280 1 1 0 2 3 1 IA Maintence 1230 1 1 0 IA Maintence 1310 1 1 0 2 2 0 2 2 0 2 2 0 5 5 0 5 5 0 11 11 0 11 11 0 1 1 0 1 1 0 2 2 0 2 2 0 4 4 0 4 4 0 2 2 0 2 2 0 5 5 0 5 5 0 1 1 0 1 1 0 2 2 0 2 2 0 2 3 1 2 3 1 2 2 0 2 2 0 1 1 0 1 1 0 3 3 0 3 3 0 3 3 0 3 3 0 2 2 0 2 2 0 I A Baseball 1240 I A Mens Basketball 1240 I A Mens Football 1240 I A Golf 1240 Total Office of the President 104550 Men and Womens Swimming 1240 Total Office of the President 104650 I A Mens Track and Field 1240 Total Office of the President 104700 I A Men Wrestling 1240 Total Office of the President 104800 I A Womens Bktball 1240 Total Office of the President 104900 I A Womens Golf 1240 Total Office of the President 105000 I A Womens Gymn 1240 Total Office of the President 105050 I A Womens Softball 1240 Total Office of the President 105100 I A Womens Swimming 1240 Total Office of the President 105150 I A Womens Tennis 1240 Total Office of the President 105200 I A Womens Track 1240 Total Office of the President 105250 I A Womens Volleybal 1240 Total Office of the President 105350 Total Thursday, July 10, 2014 1 1 Total Office of the President 6 2 Total Office of the President 5 1 Total Office of the President VARIANCE 1210 Total Office of the President FY15 I A Promotions Total Office of the President FY14 I A Wmns Soccer 1240 Page 18 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Office of the President 105450 IA Womens Crew 1240 2 2 0 2 2 0 Total Office of the President 121650 Legal Affairs 1210 2 3 1 Legal Affairs 1211 1 1 0 Legal Affairs 1290 1 1 0 4 5 1 1 2 1 2 2 1 4 3 2 2 0 2 2 0 4 4 0 1 1 Total Office of the President 122150 Human Resources Admin 1210 Human Resources Admin 1211 Total Office of the President 122350 Training and Professional Develop 1210 Total Office of the President 122550 Employee Relations 1210 Employee Relations 1211 Employee Relations 1290 Total Office of the President 122750 122850 123300 125800 126000 126350 126600 -2 Comp Employment and HRIS 1290 1 -1 Office of Diversity 1210 126650 Total Thursday, July 10, 2014 7 4 -3 2 2 0 2 2 0 Employee Benefits 1210 2 3 1 Employee Benefits 1211 1 3 2 3 6 3 2 -2 Physical Plant Ofc 1210 4 Physical Plant Ofc 1230 3 -3 Physical Plant Ofc 1280 4 -4 Plant Support Service 1310 11 2 -9 3 2 -1 3 2 -1 Heating Plant 1230 1 1 0 Heating Plant 1310 5 5 0 6 6 0 1 1 0 1 1 14 14 0 15 16 1 Grnds Walks Roadways 1210 Grnds Walks Roadways 1230 Grnds Walks Roadways 1310 Total Office of the President 0 2 Total Office of the President 4 1211 Total Office of the President 0 Comp Employment and HRIS Total Office of the President 5 4 Total Office of the President 5 1210 Total Office of the President -1 Comp Employment and HRIS Total Office of the President 1 Facilities Planning and Construct 1210 3 2 -1 Facilities Planning and Construct 1230 2 3 1 5 5 -1 Page 19 of 20 DIVISION ORG ORG TITLE ACCT FY14 FY15 VARIANCE Office of the President 126715 HVAC Heating Ventilation AC 1210 1 3 2 HVAC Heating Ventilation AC 1230 1 2 1 HVAC Heating Ventilation AC 1280 4 4 HVAC Heating Ventilation AC 1310 9 10 1 11 19 8 Total Office of the President 126850 Electrical 1230 1 1 0 Electrical 1310 6 6 0 7 7 0 1 1 Total Office of the President 126900 General Maint and Repr 1210 General Maint and Repr 1230 1 1 0 General Maint and Repr 1310 10 10 0 11 12 1 6 6 0 6 6 0 Total Office of the President 127000 Plumbing 1310 Total Office of the President 127150 Custodial Services 1210 2 3 1 Custodial Services 1230 4 3 -1 Custodial Services 1310 76 76 0 82 82 0 Total Office of the President 127250 Public Safety 1210 4 4 0 Public Safety 1230 0 0 0 Public Safety 1250 21 28 7 Public Safety 1260 4 7 3 Public Safety 1280 11 11 0 40 50 10 Total Office of the President 127350 Environmental Health and Safety 1210 3 3 0 Environmental Health and Safety 1230 1 1 0 4 4 0 2 1 -1 2 1 -1 Total Office of the President 127550 Director of Risk Man 1210 Total Office of the President 130500 Government Relations Administration 1210 2 2 0 Government Relations Administration 1290 1 1 0 3 3 0 Total Grand Total Thursday, July 10, 2014 1717 1757 40 Page 20 of 20