2012/13 to 2015/16 Savings - (following Member discussions on 10/10/11) Appendix F COMMUNITY Savings Form Ref C1 Director Service Steve Blatch Building Control Mike Radley (Non Fee Earning) C2 Steve Blatch C3 Steve Blatch C5 Steve Blatch C6 Steve Blatch C7 Steve Blatch C9 C9 Steve Blatch Steve Blatch C10 Steve Blatch Conservation Design and landscape Conservation Design and landscape Development Management Development Management Development Management Land Charges Street Naming and Numbering Planning Policy C11 C12 Steve Blatch Steve Blatch C13 Steve Blatch C14 Manager Phil Godwin Phil Godwin Andy Mitchell Andy Mitchell Andy Mitchell Mark Ashwell Mark Ashwell Mark Ashwell Delete budget for the preparation of the Councils Biodiversity Strategy and Programme of Exemplar Projects. Reduction in Conservation Area Enhancement budgets and printing & equipment budgets (10,500) (10,500) (10,500) (10,500) (4,000) (4,000) (4,000) (4,000) The introduction of fee charging for pre application advice. The introduction of fee charging for Certificate of Proposed Lawful Development. Reduction in qualification training budget. (10,000) (10,000) (10,000) (10,000) (5,000) (5,000) (5,000) (5,000) (3,000) (3,000) (3,000) (3,000) Increase land charge fees by 10% Introduce charges for Street Naming and Numbering for new developments Reduction in qualification training and transport budgets. Reduction in external grants. Employee savings to be identified as part of a proposed restructuring of planning support services. (18,000) (2,000) (18,000) (3,000) (18,000) (5,000) (18,000) (5,000) (6,600) (6,600) (6,600) (6,600) (9,500) (26,400) (9,500) (26,400) (9,500) (26,400) (9,500) (26,400) Steve Oxenham Reductions in officer travel and supplies and service budgets - effeciency savings (10,500) (10,500) (10,500) (10,500) Steve Blatch Planning Policy Planning Management & Community Support Planning Management & Community Support Housing Services Karen Hill Deletion of vacant Development Officer post (34,980) (34,980) (34,980) (34,980) C15 Steve Blatch Homelessness Karen Hill (24,000) (24,000) (24,000) (24,000) C16 Steve Blatch Homelessness Karen Hill (7,380) (7,380) (7,380) (7,380) C17 (b) Economic Development & Tourism Economic Development & Tourism Robin Smith Premises costs relating to Lockerbie flats no longer used for Homelessness. Net increase in recoverable costs from Homelessness B&B accommodation. Reduction in grant support to the North Norfolk Business Forum. (5,000) (5,000) (5,000) (5,000) (182,860) (183,860) (185,860) (185,860) Total Community Service Area Mark Ashwell Steve Oxenham Brief Outline of Saving/Additional Income 2012/13 Savings 2013/14 Savings 2014/15 Savings 2015/16 Savings (where applicable) Reduction in qualification training and associated (6,000) (6,000) (6,000) (6,000) mileage budgets. 2012/13 to 2015/16 Savings - (following Member discussions on 10/10/11) Appendix F ENVIRONMENT Savings Form Ref E1 Director Service Manager Nick Baker Helen Dixon E1 Nick Baker Environmental Sustainability Green Build Helen Dixon E2 E2 Nick Baker Nick Baker Taxi Licensing Taxi Licensing Steve Hems Steve Hems E3 Nick Baker E4 Nick Baker E5 Nick Baker Environmental Steve Hems Health EH Commercial Steve Hems Team EH Environmental Steve Hems Protection E6 Nick Baker E7 Nick Baker E8 Nick Baker Civil Contingencies Team Drainage Grants Steve Hems E10 Nick Baker Arts E11 Nick Baker E12 Nick Baker Wensum Valley trust Museums Brief Outline of Saving/Additional Income 2012/13 Savings 2013/14 Savings 2014/15 Savings 2015/16 Savings (where applicable) Reduction in Sustainability Coordinator post to 30 (8,000) (8,000) (8,000) (8,000) hours per week. (0.81 FTE) Increased exhibitor fees and charging for compost (10,000) (10,000) (10,000) (10,000) Reduced costs for taxi testing Identify areas where the income from taxi licensing fees can be increased to reflect full cost recovery. Removal of Student bursary payment (10,000) (10,000) (10,000) (10,000) (10,000) (10,000) (10,000) (10,000) (7,000) (7,000) (7,000) (7,000) External Food Hygiene courses now delivered inhouse. Increased income from courses Removal of annual subscriptions to Keep Britain Tidy. (13,000) (13,000) (13,000) (13,000) (7,250) (7,250) (7,250) (7,250) EH Environmental Steve Hems Protection Reduction in staffing levels following a restructure of Environmrntal Health (32,134) (32,134) (32,134) (32,134) Steve Hems (8,000) (8,000) (8,000) (8,000) (9,865) (9,865) (9,865) (9,865) Karl Read Reduction in Civil Contingencies budget. Primarily the cost of providing subsidised sandbags to individuals. Removal of small scale drainage grants offered to individuals. Reduction in grant to Sheringham Little Theatre (5,720) (10,720) (15,720) (15,720) Karl Read Withdrawal of funding for Wensum Valley Trust (7,397) (7,397) (7,397) (7,397) Karl Read Reduce contribution to Cromer Museum Service (5,550) (5,550) (5,550) (5,550) 2012/13 to 2015/16 Savings - (following Member discussions on 10/10/11) Appendix F INFORMATION Savings Form Ref I2 Director Service Manager Tony Ing Legal Services Emma Duncan I3 I4 I6 I8 I9 Tony Ing Tony Ing Tony Ing Tony Ing Tony Ing Members Costs Legal Services ICT Telephony GIS Emma Duncan Emma Duncan Kate Wilson Kate Wilson Kate Wilson I11 Tony Ing ICT Applications Helen Mitchell Total Information Area Brief Outline of Saving/Additional Income (where applicable) Externally generated income from legal services. Reduction in members allowances Disbursement reduction for Counsel's advice Efficiency savings due to virtualisation. Efficiency savings on telephones budgets. Savings in GIS licences as it is a more mature product. Service efficiencies including software licence fees. 2012/13 Savings 2013/14 Savings 2014/15 Savings 2015/16 Savings (40,000) (40,000) (40,000) (40,000) (17,000) (4,000) (26,000) (6,000) (10,000) (17,000) (4,000) (26,000) (6,000) (10,000) (17,000) (4,000) (26,000) (6,000) (10,000) (17,000) (4,000) (26,000) (6,000) (10,000) (33,661) (33,661) (33,661) (33,661) (136,661) (136,661) (136,661) (136,661) 2012/13 to 2015/16 Savings - (following Member discussions on 10/10/11) Appendix F RESOURCES Savings Form Ref R1 R3 Director Service Manager Sheila Oxtoby Sheila Oxtoby Car Parks Markets Jill Fisher Jill Fisher R4 Sheila Oxtoby Industrial Estates Jill Fisher R5 Sheila Oxtoby Rental Properties Jill Fisher R6 Sheila Oxtoby Admin buildings Jill Fisher R7 Sheila Oxtoby R8 Sheila Oxtoby Admin buildings & Jill Fisher Depots Windmill Jill Fisher Restaurant Jill Fisher Property Services Beach Huts and Jill Fisher Chalets Coast Protection Jill Fisher Revenues and Louise Wolsey Benefits Revenues and Louise Wolsey Benefits Community Julie Cooke Transport Performance Julie Cooke Management Brief Outline of Saving/Additional Income 2012/13 Savings 2013/14 Savings 2014/15 Savings 2015/16 Savings (where applicable) Possible options to Increase car park charges (100,000) (100,000) (100,000) (100,000) To bring the management of Markets back in(23,698) (23,698) (23,698) (23,698) house. Cessation of rental share agreement following (15,655) (15,655) (15,655) (15,655) EEDAs dissolution. 10% increased rental income from Parklands site. (5,108) (5,108) (5,108) (5,108) (3,900) (4,500) (7,000) (7,000) (8,250) (2,000) (2,000) (2,000) (12,500) (25,286) (25,286) (25,286) Reorganisation of arrangements for facilities management. Increased charges for beach huts and chalets. (10,000) (10,000) (10,000) (10,000) (10,000) (10,000) (10,000) (10,000) Termination of Coastal Monitoring budget. Review of recoverable benefit subsidy. (22,000) (15,000) (22,000) (15,000) (22,000) (15,000) (22,000) (15,000) Increased Court Costs (40,000) (40,000) (40,000) (40,000) Removal of budget following restructure of service (23,955) (23,955) (23,955) (23,955) Removal of fees budget (£3,000). If further savings need to be found they would have to come from the compulsory reduction of staff time. (3,000) (3,000) (3,000) (3,000) Removal of residual budgets following restructuring exercise Savings on Professional fees previously used for advice on learning and development and pay and grading issues. Savings in relation to the council's banking contract and treasury management contract Savings on professional fees. Savings on professional fees, external printing and licence fees. Reduction in subscriptions budget. (3,364) (3,364) (3,364) (3,364) (13,796) (13,796) (13,796) (13,796) (4,000) (4,000) (4,000) (4,000) (3,260) (6,560) (3,260) (6,560) (3,260) (6,560) (3,260) (6,560) (4,400) (4,400) (4,400) (4,400) (19,375) (19,375) (19,375) (19,375) (5,500) (750) (5,500) (750) (5,500) (750) (5,500) (750) (1,000) (1,000) (1,000) (1,000) Total Resources Service Area (355,071) (362,207) (364,707) (364,707) Total Savings Identified (897,096) (923,277) (920,501) (920,501) R9 R10 Sheila Oxtoby Sheila Oxtoby R13 R15 Sheila Oxtoby Sheila Oxtoby R16 Sheila Oxtoby R18 Sheila Oxtoby R19 Sheila Oxtoby R20 Sheila Oxtoby R23 Sheila Oxtoby R25 Sheila Oxtoby R26 R27 Sheila Oxtoby Sheila Oxtoby R28 Sheila Oxtoby R29 Organisational Development Personnel and Payroll Julie Cooke Julie Cooke Duncan Ellis Increased service charge to North Walsham Town Council for North Walsham Offices. Letting of office space to other public organisations. Reduction in subsidy to the staff canteen. Sheila Oxtoby Treasury Management Central Costs Corporate Management Democratic Rep & Man Accountancy Duncan Ellis Accountancy savings relating to subscriptions, professional fees, training and staffing budgets. R30 Sheila Oxtoby Internal Audit Duncan Ellis R31 R32 Sheila Oxtoby Sheila Oxtoby Sundry Debtors Creditors Duncan Ellis Duncan Ellis Proposed reduction in management days in relation to the Internal Audit contract Proposed reduction in training budget Proposed reduction in professional fees budget Duncan Ellis Duncan Ellis Duncan Ellis