Contents Company information Individual financial statements

advertisement
Contents
Company information
Composition of capital
1
Cash dividends
2
Individual financial statements
Balance sheet - Assets
3
Balance sheet - Liabilities
4
Income statement
5
Statement of comprehensive income
6
Cash flow statement
7
Statement of changes in equity
Statement of changes in equity - 01/01/2011 to 09/30/2011
8
Statement of changes in equity - 01/01/2010 to 09/30/2010
9
Statement of value added
10
Consolidated financial statements
Balance sheet - Assets
11
Balance sheet – Liabilities and equity
12
Income statement
13
Statement of comprehensive income
14
Cash flow statement
15
Statement of changes in equity
Statement of changes in equity - 01/01/2011 to 09/30/2011
16
Statement of changes in equity - 01/01/2010 to 09/30/2010
17
Statement of value added
18
Comments on performance
19
Notes to financial information
30
Opinions and Statements
Special Review Report - Unqualified
48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Company information / Composition of capital
Number of shares
(Units)
Current quarter
09/30/2011
Paid-in capital
Common
620,405,029
Preferred
0
Total
620,405,029
Treasury stock
Common
Preferred
Total
500,000
0
500,000
Page 1 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Company information / Cash dividends
Event
Approval
Earning
First payment
Type of share
Class of share
Earnings per share
(Reais /share)
Board of Directors’ Meeting
03/22/2011
Interest on equity capital
08/17/2011
Common
0.05800
Board of Directors’ Meeting
06/21/2011
Interest on equity capital
08/17/2011
Common
0.06500
Board of Directors’ Meeting
07/21/2011
Dividend
08/17/2011
Common
0.09700
Board of Directors’ Meeting
09/20/2011
Interest on equity capital
03/14/2012
Common
0.07000
Page 2 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Individual financial statements / Balance sheet Assets
(In thousands of reais)
Account
code
Account description
1
Total assets
1.01
Current assets
1.01.01
Cash and cash equivalents
1.01.01.01
Cash and banks
1.01.01.02
Short-term investments
1.01.06
1.01.06.01
1.01.08
1.01.08.03
Current quarter
09/30/2011
Prior year
12/31/2010
3,671,608
3,535,994
546,062
752,552
510,606
689,944
27
9
510,579
689,935
Taxes recoverable
6,409
6,125
Current taxes recoverable
6,409
6,125
Other current assets
29,047
56,483
Other
29,047
56,483
1.01.08.03.01 Dividends
1.01.08.03.02 Interest on equity capital
684
4,633
28,363
51,850
1.02
Non-current assets
3,125,546
2,783,442
1.02.01
Long-term receivables
235,169
923
1.02.01.01
Short-term investments at fair value
233,266
0
1.02.01.06
Deferred taxes
647
602
1.02.01.06.01 Deferred income and social contribution taxes
647
602
1.02.01.08
732
0
1.02.01.08.02 Receivables from subsidiaries
Receivables from related parties
732
0
1.02.01.09
524
321
524
321
Other non-current assets
1.02.01.09.03 Judicial deposits
1.02.02
Investments
2,878,347
2,770,286
1.02.02.01
Equity interests
2,878,347
2,770,286
1.02.02.01.02 Investments in subsidiaries
2,878,347
2,770,286
1.02.03
Property, plant and equipment
12,021
12,233
1.02.03.01
Fixed assets in operation
12,021
12,233
1.02.04
Intangible assets
9
0
Page 3 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Individual financial statements / Balance sheet –
Liabilities and equity
(In thousands of reais)
Account
code
Account description
Current quarter
09/30/2011
Prior year
12/31/2010
2
Total liabilities and equity
2.01
Current liabilities
3,671,608
3,535,994
54,536
71,158
2.01.01
Labor and social charges
3,431
3,063
2.01.01.01
Social obligations
3,431
3,063
2.01.03
Tax obligations
2,799
5,330
2.01.03.01
Federal tax obligations
2,799
5,330
381
0
2.01.03.01.01 Income and social contribution taxes payable
2.01.03.01.02 Other payables
2,418
0
2.01.05
Other payables
48,306
62,765
2.01.05.02
Other
48,306
62,765
47,897
62,214
2.01.05.02.01 Dividends and interest on equity capital payable
2.01.05.02.04 Other
409
551
5,721
10,229
Other payables
140
4,783
Payables to related parties
140
4,783
140
4,783
2.02
Non-current liabilities
2.02.02
2.02.02.01
2.02.02.01.02 Payables to subsidiaries
2.02.03
Deferred taxes
3,787
3,820
2.02.03.01
Deferred income and social contribution taxes
3,787
3,820
2.02.04
Provisions
1,794
1,626
2.03
Equity
3,611,351
3,454,607
2.03.01
Paid-in capital
2,265,367
1,812,294
2.03.02
Capital reserves
0
44,931
2.03.02.01
Premium on issue of shares
2.03.03
Revaluation reserves
2.03.04
Income reserves
2.03.04.01
Legal reserve
0
44,931
3,848
3,884
381,270
900,676
0
53,409
391,325
746,059
0
101,208
0
2.03.04.02
Statutory reserve
2.03.04.08
Additional proposed dividends
2.03.04.09
Treasury stock
-10,055
2.03.05
Retained earnings/accumulated losses
271,261
0
2.03.06
Equity valuation adjustments
689,605
692,822
2.03.06.01
Deemed cost
717,097
758,715
2.03.06.02
Cumulative translation adjustments
-27,492
-65,893
Page 4 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Individual financial statements / Income statement
(In thousands of reais)
Account
code
Account description
3.04
Operating income/expenses
3.04.02
3.04.02.01
Current quarter
07/01/2011 to 09/30/2011
YTD
Prior year
Accrued
01/01/2010 to 09/30/2010
01/01/2011 to 09/30/2011
Same quarter
07/01/2010 to 09/30/2010
135,287
379,105
137,372
371,988
General and administrative expenses
-756
-2,284
-708
-2,220
Management fees
-426
-1,275
-393
-1,186
3.04.02.02
Other administrative expenses
-330
-1,009
-315
-1,034
3.04.04
Other operating income
3.04.05
Other operating expenses
3.04.06
3.05
3.06
3.06.01
3.06.02
Financial expenses
3.07
Income before income taxes
3.08
3.08.01
3.08.02
Deferred
28
77
682
870
3.09
Net income from continuing operations
154,567
430,688
142,107
378,274
3.11
Income/loss for the period
154,567
430,688
142,107
378,274
3.99
Earnings per share – (reais/share)
3.99.01
Basic earnings per share
3.99.01.01
Common shares
0.24910
0.69420
0.22887
0.60923
3.99.02
Diluted earnings per share
3.99.02.01
Common shares
0.24910
0.69420
0.22887
0.60923
0
85
0
109
-281
-790
-222
-496
Equity pickup
136,324
382,094
138,302
374,595
Income before financial income (expenses) and taxes
135,287
379,105
137,372
371,988
Financial income (expenses)
19,666
52,861
4,032
5,352
Financial income
19,714
53,009
4,043
5,385
-48
-148
-11
-33
154,953
431,966
141,404
377,340
Income and social contribution taxes
-386
-1,278
703
934
Current
-414
-1,355
21
64
Page 5 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Individual financial statements / Statement of comprehensive
income
(In thousands of reais)
Account
code
Account description
4.01
Net income for the period
4.02
4.02.01
4.03
Comprehensive income for the period
Current quarter
07/01/2011 to 09/30/2011
YTD
Prior year
Accrued
01/01/2010 to 09/30/2010
01/01/2011 to 09/30/2011
Same quarter
07/01/2010 to 09/30/2010
154,567
430,688
142,107
378,274
Other comprehensive income
54,949
38,401
-6,604
-25,050
Cumulative translation adjustments
54,949
38,401
-6,604
-25,050
209,516
469,089
135,503
353,224
Page 6 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Individual financial statements / Cash flow statement – Indirect method
(In thousands of reais)
Account
code
Account description
YTD
01/01/2011 to 09/30/2011
Prior year
Accrued
01/01/2010 to 09/30/2010
6.01
Net cash from operating activities
34,635
30,403
6.01.01
Cash from operations
50,700
2,744
6.01.01.01
Pre-tax income
431,966
377,340
6.01.01.02
Depreciation and amortization
210
108
6.01.01.03
Equity pickup
-382,094
-374,595
6.01.01.04
Other
618
-109
6.01.02
Changes in assets and liabilities
-16,065
27,659
6.01.02.01
Increase (decrease) in accounts receivable
-7,305
25,141
6.01.02.02
Increase (decrease) in accounts payable
-7,786
2,454
6.01.02.03
Income and social contribution taxes paid
-974
64
6.02
Net cash from investing activities
92,413
439,953
6.02.01
Investments
-1,304
-1
6.02.02
Dividends and interest on equity capital
326,983
439,954
6.02.03
Long-term financial investments
-233,266
0
6.03
Net cash from financing activities
-306,386
-285,892
6.03.01
Dividends/interest on equity capital
-296,331
-285,892
6.03.02
Treasury stock
-10,055
0
6.05
Increase/(decrease) in cash and cash equivalents
-179,338
184,464
6.05.01
Opening cash and cash equivalents balance
689,944
90,989
6.05.02
Closing cash and cash equivalents balance
510,606
275,453
Page 7 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Individual financial statements / Statements of changes in equity – 01/01/2011 to 09/30/2011
(In thousands of reais)
Account
code
Account description
Paid-in
capital
5.01
Opening balances
1,812,294
Capital reserves
Options granted and
Treasury stock
48,815
Income reserves
Retained earnings/
accumulated losses
Other
comprehensive
income
900,676
0
692,822
3,454,607
Equity
5.03
Adjusted opening balances
1,812,294
48,815
900,676
0
692,822
3,454,607
5.04
Capital transactions with shareholders
453,073
-44,930
-519,406
-201,082
0
-312,345
5.04.01
Capital increase
453,073
-44,930
-408,143
0
0
0
5.04.04
Acquired treasury stock
0
0
-10,055
0
0
-10,055
5.04.06
Dividends
0
0
-101,208
-60,179
0
-161,387
5.04.07
Interest on equity capital
0
0
0
-140,903
0
-140,903
5.05
Total comprehensive income
0
0
0
472,306
-3,217
469,089
5.05.01
Net income for the period
0
0
0
430,688
0
430,688
5.05.02
Other comprehensive income
0
0
0
41,618
-3,217
38,401
5.05.02.04
Translation adjustments in the period
0
0
0
0
38,401
38,401
5.05.02.06
Realization of deemed cost
0
0
0
41,618
-41,618
0
5.06
Internal changes in equity
0
-37
0
37
0
0
5.06.02
Revaluation reserve released to retained earnings
0
-37
0
37
0
0
5.07
Closing balances
2,265,367
3,848
381,270
271,261
689,605
3,611,351
Page 8 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Individual financial statements / Statements of changes in equity – 01/01/2010 to 09/30/2011
(In thousands of reais)
Income reserves
Retained earnings/
accumulated losses
Other
comprehensive
income
1,812,294
Capital reserves
Options granted and
Treasury stock
48,866
660,797
0
777,782
3,299,739
1,812,294
48,866
660,797
0
777,782
3,299,739
0
0
0
-168,236
0
-168,236
Dividends
0
0
0
-66,437
0
-66,437
5.04.07
Interest on equity capital
0
0
0
-102,268
0
-102,268
5.04.08
Reversal of expired dividends
0
0
0
469
0
469
5.05
Total comprehensive income
0
0
0
416,743
-63,518
353,225
5.05.01
Net income for the period
0
0
0
378,274
0
378,274
5.05.02
Other comprehensive income
0
0
0
38,469
-63,518
-25,049
5.05.02.04
Translation adjustments in the period
0
0
0
0
-25,049
-25,049
5.05.02.06
Realization of deemed cost
0
0
0
38,469
-38,469
0
5.06
Internal changes in equity
0
-38
-127,285
38
0
-127,285
5.06.02
Revaluation reserve released to retained earnings
0
-38
0
38
0
0
5.06.04
Payment of proposed dividends
0
0
-127,285
0
0
-127,285
5.07
Closing balances
1,812,294
48,828
533,512
248,545
714,264
3,357,443
Account
code
Account description
5.01
Opening balances
5.03
Adjusted opening balances
5.04
Capital transactions with shareholders
5.04.06
Paid-in
capital
Equity
Page 9 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Individual financial statements / Statement of value
added
(In thousands of reais)
Account
code
Account description
YTD
01/01/2011 to 09/30/2011
Accrued - prior
year
01/01/2010 to 09/30/2010
7.02
Inputs purchased from third parties
-356
-427
7.02.02
Materials, electricity, third party services and other
-271
-438
7.02.03
Loss/recovery of amounts receivable
-85
11
7.03
Gross value added
-356
-427
7.04
Withholdings
-210
-108
7.04.01
Depreciation, amortization and depletion
-210
-108
7.05
Net value added produced
-566
-535
7.06
Value added received in transfer
435,103
379,980
7.06.01
Equity pickup
382,094
374,595
7.06.02
Financial income
53,009
5,385
7.07
Total value added to be distributed
434,537
379,445
7.08
Distribution of value added
434,537
379,445
7.08.01
Personnel
2,053
1,489
7.08.01.01
Direct compensation
1,975
1,401
7.08.01.02
Benefits
43
53
7.08.01.03
Unemployment Compensation Fund (FGTS)
35
35
7.08.02
Taxes, charges and contributions
1,765
-327
7.08.02.01
Federal
1,765
-328
7.08.02.03
Local
0
1
7.08.03
Third-party capital remuneration
31
9
7.08.03.01
Interest
31
9
7.08.04
Equity remuneration
430,688
378,274
7.08.04.01
Interest on equity capital
140,903
102,267
7.08.04.02
Dividends
7.08.04.03
Retained profit/loss for the period
60,179
66,437
229,606
209,570
Page 10 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Consolidated financial statements / Balance sheet Assets
(In thousands of reais)
Account
code
Account description
Current quarter
09/30/2011
Prior year
12/31/2010
1
1.01
Total assets
8,695,827
7,511,164
Current assets
5,742,007
4,794,009
1.01.01
Cash and cash equivalents
3,086,568
2,552,996
1.01.01.01
Cash and banks
104,334
53,971
1.01.01.02
Short-term investments
2,982,234
2,499,025
1.01.03
Accounts receivable
1,162,056
1,044,712
1.01.03.01
Trade accounts receivable
1,162,056
1,044,712
1.01.04
Inventories
1,269,623
1,008,952
1.01.06
Taxes recoverable
139,791
107,182
1.01.06.01
Current taxes recoverable
139,791
107,182
1.01.08
Other current assets
83,969
80,167
1.01.08.03
Other
1.02
Non-current assets
83,969
80,167
2,953,820
2,717,155
1.02.01
Long-term receivables
378,587
136,984
1.02.01.01
Short-term investments at fair value
233,266
0
1.02.01.06
Deferred taxes
103,846
78,810
103,846
78,810
797
0
1.02.01.06.01 Deferred income and social contribution taxes
1.02.01.08
Receivables from related parties
1.02.01.08.04 Receivables from other related parties
797
0
40,678
58,174
1.02.01.09.03 Judicial deposits
23,826
21,697
1.02.01.09.04 Taxes recoverable
12,298
31,661
1.02.01.09
Other non-current assets
1.02.01.09.05 Other
4,554
4,816
1.02.02
Investments
933
601
1.02.02.01
Equity interests
933
601
933
601
1.02.02.01.04 Other equity interests
1.02.03
Property, plant and equipment
2,397,920
2,395,575
1.02.03.01
Fixed assets in operation
2,397,920
2,395,575
1.02.04
Intangible assets
176,380
183,995
1.02.04.01
Intangible assets
1.02.04.02
Goodwill
32,346
43,870
144,034
140,125
Page 11 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Consolidated financial statements / Balance sheet –
Liabilities and equity
(In thousands of reais)
Account
code
Account description
Current quarter
09/30/2011
Prior year
12/31/2010
2
Total liabilities and equity
8,695,827
7,511,164
2.01
Current liabilities
2,818,379
1,938,803
2.01.01
Labor and social charges
188,599
141,797
2.01.01.01
Social obligations
188,599
141,797
2.01.02
Trade accounts payable
317,125
242,300
2.01.03
Tax obligations
63,632
72,204
2.01.03.01
Federal tax obligations
63,632
72,204
2.01.03.01.01 Income and social contribution taxes payable
32,196
41,718
2.01.03.01.02 Other
31,436
30,486
2.01.04
Loans and financing
1,797,222
1,018,995
2.01.04.01
Loans and financing
1,797,222
1,018,995
2.01.05
Other payables
451,801
463,507
2.01.05.01
Payables to related parties
2,308
1,570
2,308
1,570
449,493
461,937
47,903
63,440
239,143
271,949
39,348
23,583
2.01.05.01.04 Payables to other related parties
2.01.05.02
Other
2.01.05.02.01 Dividends and interest on equity capital payable
2.01.05.02.04 Advances from clients
2.01.05.02.05 Profit sharing
123,099
102,965
2.02
2.01.05.02.06 Other
Non-current liabilities
2,167,388
2,028,525
2.02.01
Loans and financing
1,491,765
1,399,948
2.02.01.01
Loans and financing
1,491,765
1,399,948
2.02.02
Other payables
129,275
86,875
2.02.02.02
Other
129,275
86,875
2.02.02.02.03 Tax obligations
64,737
58,765
2.02.02.02.04 Advances from clients
36,165
0
2.02.02.02.05 Other
28,373
28,110
2.02.03
Deferred taxes
411,545
415,318
2.02.03.01
Deferred income and social contribution taxes
411,545
415,318
2.02.04
Provisions
134,803
126,384
2.03
Consolidated equity
3,710,060
3,543,836
2.03.01
Paid-in capital
2,265,367
1,812,294
2.03.02
Capital reserves
0
44,931
2.03.02.01
Premium on issue of shares
2.03.03
Revaluation reserves
2.03.04
Income reserves
2.03.04.01
Legal reserve
0
44,931
3,848
3,884
381,270
900,676
0
53,409
391,325
746,059
0
101,208
2.03.04.02
Statutory reserve
2.03.04.08
Additional proposed dividends
2.03.04.09
Treasury stock
-10,055
0
2.03.05
Retained earnings/accumulated losses
271,261
0
2.03.06
Equity valuation adjustments
689,605
692,822
2.03.06.01
Deemed cost
717,097
758,715
2.03.06.02
Cumulative translation adjustments
-27,492
-65,893
2.03.09
Non-controlling interest
98,709
89,229
Page 12 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Consolidated financial statements / Income statement
(In thousands of reais)
Account
code
Account description
Current quarter
07/01/2011 to 09/30/2011
YTD
Prior year
Accrued
01/01/2010 to 09/30/2010
3.01
Revenue from sale of products and/or services
3.02
Cost of goods sold and/or services rendered
3.03
Gross profit
3.04
3.04.01
3.04.02
General and administrative expenses
3.04.02.01
Management fees
3.04.02.02
Other administrative expenses
3.04.04
Other operating income
3.04.05
Other operating expenses
3.04.06
Equity pickup
3.05
Income before financial income (loss) and taxes
3.06
Financial income (expenses)
3.06.01
Financial income
3.06.02
Financial expenses
3.07
Income before income taxes
3.08
3.08.01
3.08.02
Deferred
12,225
25,564
-6,942
-19,269
3.09
Net income from continuing operations
160,190
443,241
149,419
386,834
3.11
Consolidated income/loss for the period
160,190
443,241
149,419
386,834
3.11.01
Attributed to shareholders of parent company
154,567
430,688
142,107
378,274
3.11.02
Attributed to non-controlling shareholders
5,623
12,553
7,312
8,560
3.99
Earnings per share (Reais/share)
3.99.01
Basic earnings per share
3.99.01.01
Common shares
0.24910
0.69420
0.22890
0.60920
3.99.02
Diluted earnings per share
3.99.02.01
Common shares
0.24910
0.69420
0.00000
0.00000
01/01/2011 to 09/30/2011
Same quarter
07/01/2010 to 09/30/2010
1,317,483
3,720,858
1,188,622
3,133,544
-899,217
-2,610,493
-811,395
-2,137,892
418,266
1,110,365
377,227
995,652
Operating income/expenses
-224,867
-630,260
-210,590
-559,722
Selling expenses
-129,536
-368,222
-121,602
-314,914
-66,462
-189,234
-71,111
-194,047
-4,225
-12,626
-3,958
-12,035
-62,237
-176,608
-67,153
-182,012
479
11,145
5,541
16,172
-29,348
-83,949
-23,901
-68,620
0
0
483
1,687
193,399
480,105
166,637
435,930
-7,990
73,970
40,154
86,892
154,397
359,327
92,081
250,732
-162,387
-285,357
-51,927
-163,840
185,409
554,075
206,791
522,822
Income and social contribution taxes
-25,219
-110,834
-57,372
-135,988
Current
-37,444
-136,398
-50,430
-116,719
Page 13 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Consolidated financial statements / Statement of
comprehensive income
(In thousands of reais)
Account
code
Account description
4.01
Consolidated net income for the period
4.02
4.02.01
4.03
Current quarter
07/01/2011 to 09/30/2011
YTD
Prior year
Accrued
01/01/2010 to 09/30/2010
01/01/2011 to 09/30/2011
Same quarter
07/01/2010 to 09/30/2010
160,190
443,241
149,419
386,834
Other comprehensive income
54,949
38,401
-6,604
-25,050
Translation adjustments in the period
54,949
38,401
-6,604
-25,050
Consolidated comprehensive income for the period
215,139
481,642
142,815
361,784
4.03.01
Attributed to shareholders of parent company
209,516
469,089
135,503
353,224
4.03.02
Attributed to non-controlling shareholders
5,623
12,553
7,312
8,560
Page 14 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Consolidated financial statements / Cash flow statement – Indirect method
(In thousands of reais)
Account
code
Account description
YTD
01/01/2011 to 09/30/2011
Accrued - prior
year
01/01/2010 to 09/30/2010
6.01
Net cash from operating activities
290,813
420,330
6.01.01
Cash from operations
785,628
730,442
6.01.01.01
Pre-tax income
554,075
522,822
6.01.01.02
Depreciation and amortization
139,393
135,920
6.01.01.03
Equity pickup
6.01.01.04
Employee profit sharing
6.01.01.05
Other
23,988
15,736
6.01.02
Changes in assets and liabilities
-494,815
-310,112
6.01.02.01
Increase (decrease) in accounts receivable
-158,381
-89,994
6.01.02.02
Increase (decrease) in accounts payable
149,649
236,063
0
-1,687
68,172
57,651
6.01.02.03
Increase (decrease) in inventories
-263,387
-260,135
6.01.02.04
Income and social contribution taxes paid
-133,543
-124,255
6.01.02.05
Employee profit sharing paid
-89,153
-71,791
6.02
Net cash from investing activities
-319,668
-336,176
6.02.01
Property, plant and equipment
-124,813
-248,847
6.02.02
Intangible assets
-2,462
-81,274
6.02.03
Disposal of permanent assets
2,472
18,995
6.02.04
Cumulative translation adjustments
38,401
-25,050
6.02.05
Long-term financial investments
-233,266
0
6.03
Net cash from financing activities
562,427
188,502
6.03.01
Working capital financing
767,072
-44,289
6.03.02
Long-term financing
6.03.03
Dividends/interest on equity capital
102,972
516,903
-297,562
-284,112
6.03.04
Treasury stock
-10,055
0
6.05
Increase/(decrease) in cash and cash equivalents
533,572
272,656
6.05.01
Opening cash and cash equivalents balance
2,552,996
2,127,117
6.05.02
Closing cash and cash equivalents balance
3,086,568
2,399,773
Page 15 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Consolidated financial statements / Statement of changes in equity – 01/01/2011 to 09/30/2011
(In thousands of reais)
Paid-in capital
1,812,294
Capital reserves
Options granted and
Treasury stock
48,815
1,812,294
48,815
Income
reserves
900,676
Retained
earnings/
accumulated
losses
0
Other
comprehensive
income
692,822
Equity
3,454,607
Non-controlling
interest
89,229
900,676
0
692,822
3,454,607
89,229
3,543,836
Account
code
5.01
Account description
Opening balances
5.03
Adjusted opening balances
5.04
Capital transactions with shareholders
453,073
-44,930
-519,406
-201,082
0
-312,345
-3,073
-315,418
5.04.01
Capital increase
453,073
-44,930
-408,143
0
0
0
0
0
5.04.04
Acquired treasury stock
0
0
-10,055
0
0
-10,055
0
-10,055
5.04.06
Dividends
0
0
-101,208
-60,179
0
-161,387
0
-161,387
5.04.07
Interest on equity capital
0
0
0
-140,903
0
-140,903
0
-140,903
5.04.08
Other
0
0
0
0
0
0
-3,073
-3,073
5.05
Total comprehensive income
0
0
0
472,306
-3,217
469,089
12,553
481,642
5.05.01
Net income for the period
0
0
0
430,688
0
430,688
12,553
443,241
5.05.02
Other comprehensive income
0
0
0
41,618
-3,217
38,401
0
38,401
5.05.02.04
Translation adjustments in the period
0
0
0
0
38,401
38,401
0
38,401
5.05.02.06
Realization of deemed cost
0
0
0
41,618
-41,618
0
0
0
5.06
Internal changes in equity
0
-37
0
37
0
0
0
0
5.06.02
Revaluation reserve released to retained earnings
0
-37
0
37
0
0
0
0
5.07
Closing balances
2,265,367
3,848
381,270
271,261
689,605
3,611,351
98,709
3,710,060
Consolidated
equity
3,543,836
Page 16 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Consolidated financial statements / Statement of changes in equity – 01/01/2010 to 09/30/2011
(In thousands of reais)
Account
code
5.01
Account description
Opening balances
5.03
Adjusted opening balances
Income
reserves
660,797
Retained
earnings/
accumulated
losses
0
Other
comprehensive
income
777,782
Equity
3,299,739
Non-controlling
interest
27,547
48,866
660,797
0
777,782
3,299,739
27,547
3,327,286
Paid-in capital
1,812,294
Capital reserves
Options granted and
Treasury stock
48,866
1,812,294
Consolidated
equity
3,327,286
5.04
Capital transactions with shareholders
0
0
0
-168,236
0
-168,236
49,982
-118,254
5.04.06
Dividends
0
0
0
-66,437
0
-66,437
0
-66,437
5.04.07
Interest on equity capital
0
0
0
-102,268
0
-102,268
-14
-102,282
5.04.08
Reversal of expired dividends
0
0
0
469
0
469
0
469
5.04.09
Other
0
0
0
0
0
0
49,996
49,996
5.05
Total comprehensive income
0
0
0
416,743
-63,518
353,225
8,462
361,687
5.05.01
Net income for the period
0
0
0
378,274
0
378,274
8,477
386,751
5.05.02
Other comprehensive income
0
0
0
38,469
-63,518
-25,049
-15
-25,064
5.05.02.04
Translation adjustments in the period
0
0
0
0
-25,049
-25,049
-15
-25,064
5.05.02.06
Realization of deemed cost
0
0
0
38,469
-38,469
0
0
0
5.06
Internal changes in equity
0
-38
-127,285
38
0
-127,285
0
-127,285
5.06.02
Revaluation reserve released to retained earnings
0
-38
0
38
0
0
0
0
5.06.04
Payment of proposed dividends
0
0
-127,285
0
0
-127,285
0
0
5.07
Closing balances
1,812,294
48,828
533,512
248,545
714,264
3,357,443
85,991
3,443,434
Page 17 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Consolidated financial statements / Statement of value added
(In thousands of reais)
Account
code
Account description
YTD
01/01/2011 to 09/30/2011
Accrued - prior
year
01/01/2010 to 09/30/2010
7.01
Revenues
4,349,482
3,713,470
7.01.01
Sale of goods, products and services
4,334,352
3,707,780
7.01.02
Other revenues
13,011
9,591
7.01.04
Set up/reversal of allowance for doubtful accounts
2,119
-3,901
7.02
Inputs purchased from third parties
-2,434,420
-2,004,300
7.02.02
Materials, electricity, third party services and other
-2,433,039
-2,001,938
7.02.03
Loss/recovery of amounts receivable
-1,381
-2,362
1,915,062
1,709,170
-139,393
-135,920
7.03
Gross value added
7.04
Withholdings
7.04.01
Depreciation, amortization and depletion
7.05
Net value added produced
7.06
Value added received in transfer
7.06.01
Equity pickup
7.06.02
Financial income
359,327
250,732
7.07
Total value added to be distributed
2,134,996
1,825,669
7.08
Distribution of value added
2,134,996
1,825,669
7.08.01
Personnel
775,268
650,636
7.08.01.01
Direct compensation
664,528
549,184
-139,393
-135,920
1,775,669
1,573,250
359,327
252,419
0
1,687
7.08.01.02
Benefits
73,148
68,424
7.08.01.03
Unemployment Compensation Fund (FGTS)
37,592
33,028
7.08.02
Taxes, charges and contributions
605,486
605,614
7.08.02.01
Federal
540,590
529,346
7.08.02.02
State
60,847
71,300
7.08.02.03
Local
4,049
4,968
7.08.03
Third-party capital remuneration
311,001
182,585
7.08.03.01
Interest
296,890
170,823
7.08.03.02
Rental
14,111
11,762
7.08.04
Equity remuneration
443,241
386,834
7.08.04.01
Interest on equity capital
140,903
102,267
7.08.04.02
Dividends
7.08.04.03
Retained profit/loss for the period
7.08.04.04
Non-controlling interest in retained profits
60,179
66,437
229,606
209,570
12,553
8,560
Page 18 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Comments on performance
Highlights
•
Net operating revenue in the third quarter of 2011 totaled R$ 1,317.5 million, corresponding to an increase of 10.8%
over the same period of last year;
•
EBITDA was of R$ 243.7 million, representing an increase of 16.5% in relation to the previous year and of 13.1% in
relation to the previous quarter. EBITDA margin showed a sequential recovery, reaching 18.5%.
•
Net income totaled R$ 154.6 million, with net margin of 11.7%, corresponding to an 8.8% growth in relation to 3Q10
and remaining at the same level of the previous quarter.
•
Investments in fixed assets totaled R$ 124.8 million in the first nine months of 2011.
Main Quarterly Figures
Gross Operating Revenue
Domestic Market
External Markets
External Markets in US$
Net Operating Revenue
Gross Operating Profit
Gross Margin
Net Income
Net Margin
EBITDA
EBITDA Margin
EPS
Q3 2011
1,552,044
953,515
598,529
364,730
1,317,483
418,266
Q2 2011 Growth % Q3 2010 Growth % 09M11
1,510,276
2.8% 1,419,160
9.4% 4,405,457
936,061
906,954 5.1%
2,752,439
1.9%
574,215
512,207 16.9%
1,653,018
4.2%
360,639 1.1%
298,020 22.4%
1,013,580
1,277,258
3.1% 1,188,622 10.8% 3,720,858
381,437
377,227 10.9% 1,110,365
9.7%
31.7%
29.9%
154,567
154,557
11.7%
12.1%
243,743
215,579
18.5%
16.9%
0.2491
0.2491
31.7%
0.0%
142,106
13.1%
209,196
29.8%
31.8%
8.8%
430,688
378,273
11.6%
12.1%
16.5%
624,130
564,961
16.8%
18.0%
12.0%
17.6%
0.0%
0.2289
09M10 Growth %
3,778,127
16.6%
2,539,463
8.4%
1,238,665 33.5%
700,290 44.7%
3,133,544
18.7%
995,652 11.5%
8.9%
0.6942
13.9%
10.5%
0.6092
13.9%
Figures in R$ Thousands
Comments by Laurence Beltrão Gomes
Investor Relations Officer at WEG
On September 16, 2011, WEG celebrated 50 years of history. During this half century, WEG grew from a small manufacturer of
electric motors in the inland area of Santa Catarina state to one of the largest Brazilian-owned multinational companies, with
operations in the five continents and assuming the leading position in the various markets and segments.
In this third quarter, we observed a continuous revenue growth and the gradual recovery in operating margins. We continue to
benefit from the growing importance of energy efficiency in the industrial sector, where electricity is a significant production
cost, as well as the strengthening of the trend towards renewable sources for power generation.
In the Brazilian market, we highlight the “Programa Brasil Maior” launched by the Federal Government, a set of industrial policy
measures that aims to increase the competitiveness of the Brazilian industrial sector in three main areas: stimulus for capacity
expansion and innovation, foreign trade and measures against unfair trade practices.
Overseas, WEG continues seeking to grow by gaining market share and expanding the product portfolio, executing a strategy
based on flexibility, timing and proximity to our customers. Our future growth relies on our ability to continue expanding access
to markets and adding new technologies and new products to our portfolio. This can occur either by organic growth,
technological innovation, acquisition of companies or through formation of joint ventures.
Page 19 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Comments on performance
Economic Activity and Industrial Production
The economic activity continued to show very different situations in the various markets throughout the third quarter of 2011. In
Brazil, the economic activity showed signs of settling down, albeit at relatively high levels. In the foreign markets, we observed,
in some cases, situations that are similar to that in Brazil, with economic activities at relatively high levels, particularly in the socalled emerging markets. In more mature markets, especially in Europe, the situation is generally far less dynamic. Concerns
surrounding the tax situation in several Eurozone countries led to a new bout in the risk aversion, with effects on the Brazilian
currency.
We operate differently in each of these markets, either acting on opportunities to penetrate new growth markets or exploring
the strategy of expanding the product line.
Analysis of the purchasing manager indexes (PMI) provides certain indication about industrial production solidity in certain
selected markets.
Manufacturing ISM
Markit/BME Germany Purchasing Managers’ Index (PMI)
HSBC China Manufacturing PMI ™
USA
Germany
China
September 2011 August 2011
51.6
50.6
50.3
50.9
49.9
49.9
In Brazil, the industrial activity continued expanding, but at a slower pace over the year. Accumulated growth in the Brazilian
industrial production until August 2011 was of 1.4% in relation to 2010. Accumulated expansion over the 12 months until
August is of 2.3%, and analysis of the growth estimates compiled by the Central Bank of Brazil through the Focus report
evidences convergence towards growth rates of close to 2.4% for 2011.
Indicators of the current industry scenario according to category of use - August/2011
Change (%)
Categories of Use
Month/Month Year/Year
Capital Goods
0.90
Intermediary Goods
(0.20)
Consumer Goods
(1.30)
Durable Goods
(2.90)
Semi-durable and non-durable
(0.90)
General Industry
(0.20)
Source: IBGE, Research office, Industry Coordination
(*) Series with seasonal adjustments
8.60
0.60
2.00
1.50
2.10
1.80
Acummulated
On Year
12 months
5.60
6.80
0.60
1.90
0.90
1.40
1.80
1.50
0.60
1.30
1.40
2.30
Production of capital goods has been prominent throughout 2011, with a significantly higher growth in relation to other
categories of use. The growth of 5.6% accumulated in 2011 and 6.8% accumulated in the past twelve months also shows a
tendency to reduce the growth pace, evidencing that investment in production capacity expansion seems to be relatively
preserved.
The survey conducted by the Brazilian Association of Electrical and Electronic Industries (ABINEE) in August 2011 provides
the indications in this regard. For most companies in the electrical and electronic segment, sales continue rising in the annual
comparison, but monthly growth is less common.
Until the end of July, we observe the continuing trend of currency appreciation, with the Real reaching the highest prices after
many years in relation to the U.S. dollar. However, from August onwards, particularly September, uncertainties surrounding
developed economies began to grow again, with increase in the risk aversion and consequent rapid devaluation of the Real.
Despite reaching R$ 1.85/US$ at the end of 3Q11, with devaluation of 18.6% at the end of the previous quarter, the average
Page 20 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Comments on performance
price of the Brazilian currency/US dollar appreciated by 4.7% in the quarter when compared to 3Q10. In relation to 2Q11, there
was a devaluation of 3.0%.
Although the currency changes partially reduce the pressure on short-term results, we continue adopting the management
practices developed in the past years, which aim at minimizing the effects of foreign exchange appreciation on our business,
such as the strategy for global procurement and for production increase abroad. Any positive impacts of such devaluation on
the competitiveness of our industrial clients in Brazil, however, depend on maintenance of the current exchange levels over a
longer period.
Gross Operating Revenue
Gross Operating Revenue reached R$ 1,552.0 million in the third quarter of 2011 (3Q11), corresponding to an increase of
9.4% in relation to 3Q10 and of 2.8% in relation to 2Q11.
The growth of 9.4% was the result of a general rise in the business volume and increase in the price of goods sold, in addition
to consolidation of revenues from businesses acquired during 2010.
In 3Q11, gross operating revenue are divided as follows:
•
Domestic Market: R$ 953.5 million, representing 62% of Gross Revenues, with growth of 5% over 3Q10 and 2%
compared to 2Q11;
•
External Markets: R$ 598.5 million, equivalent to 39% of Gross Revenues. The comparison of figures in Reais shows
growth of 17% over the same period last year and of 4% over the previous quarter. Considering the average US
dollar/Brazilian Real exchange rate, the comparison shows growth of 22% compared to 3Q10 and of 1% compared to
2Q11.
Gross Revenues per Market (R$ million)
External Market
Domestic Market
1.419,2
1.131,5
1.227,4
29%
32%
71%
68%
Q1 10
Q2 10
2010
1.504,6
1.510,3
1.552,0
38%
39%
1.343,1
36%
36%
64%
64%
64%
62%
61%
Q3 10
Q4 10
Q1 11
Q2 11
Q3 11
36%
2011
Page 21 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Comments on performance
Evolution and Distribution of Consolidated Gross Revenues per Geographic Market (R$
million)
Gross Operating Revenues
- Domestic Market
- External Markets
In US$
North America
South and Central America
Europe
Africa
Australasia
Q3 2011
1,552.0
953.5
598.5
Q2 2011
1,510.3
936.1
574.2
Change
2.8%
1.9%
4.2%
Q3 2010
1,419.2
907.0
512.2
Change
9.4%
5.1%
16.9%
364.7
360.6
1.1%
298.0
22.4%
34%
18%
23%
15%
10%
33%
17%
24%
17%
10%
1 pp
1 pp
-1 pp
-2 pp
0 pp
36%
15%
22%
17%
10%
-2 pp
3 pp
1 pp
-2 pp
0 pp
Distribution of Consolidated Gross Revenues per Business Area
ingles
Electro-electronic Industrial Equipments
Energy Generation , Transmission and Distribution
Electric Motors for Domestic Use
Paints and Varnishes
Q3 2011 Q2 2011
58.4%
60.1%
24.6%
22.8%
10.5%
10.7%
6.5%
6.4%
%
Q3 2010
-1.7 pp 59.8%
1.8 pp 21.7%
-0.1 pp 12.0%
0.1 pp 6.6%
%
-1.4 pp
2.9 pp
-1.4 pp
-0.1 pp
Industrial Electro-Electronic Equipment
The industrial electrical-electronic equipment area includes low and medium voltage electric motors, drives & controls,
industrial automation equipment and services, and maintenance services and parts. We compete in all the major world markets
with our products and solutions. Electric motors and other related equipment find applications in practically all industrial
segments, in equipment such as compressors, pumps and fans, for example.
In the beginning of August, the “Plano Brasil Maior” was launched, setting out several industrial policy initiatives to increase
competitiveness in the Brazilian industry, segregated into three comprehensive areas: fostering of investments and innovation,
foreign trade and defense against unfair trade practices. Among the main incentives provided to our clients, the Plan includes
expansion of the Investment Support Program (PSI) of the Brazilian Development Bank (BNDES), which offers loan facilities at
attractive conditions for purposes of investment in capacity increase.
For some quarters already, the Brazilian industrial environment has been marked by the stability of industrial production in all
categories of use, except production of capital goods. As previously mentioned, production of capital goods grew 7% in the
past 12 months, whereas all other categories of use recorded growth of less than 2%. In our understanding, such performance
arises from the increase in investments concentrated on certain industrial segments, with specific conditions and dynamism.
We have sought to concentrate our efforts to meet such demand, using our operating and industrial flexibility to adjust to
market conditions.
Similarly, in our expansion strategy in the various foreign markets, which is being applied aggressively, we seek to focus our
activities on the most evident opportunities.
From the regional markets standpoint, this means operating in two distinct ways:
•
Seeking expansion in fast-growing markets in which our share is still relatively small, such as Asia.
•
Gaining additional share in markets where our presence is already established and our brand recognized, such as
Page 22 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Comments on performance
North America and certain European countries.
From the product standpoint, this expansion occurs in the following manners:
•
Introduction of new lines and models of electric motors that facilitate entry into foreign markets, taking advantage of the
growing importance of the energy efficiency issue;
•
Expansion of the product line offered, beyond the electric motor, to markets in which WEG is already consolidated, with
additional investments in the capacity to provide services and customization.
Energy Generation, Transmission and Distribution (GTD)
Products and services included in this area are electric generators for hydraulic and thermal power plants (biomass), hydro
turbines (small hydroelectric plants or PCH), transformers, substations, control panels and system integration services. We
have made investments in productive capacity, such as our new units of transformers in Mexico and high voltage motors in
India, to expand our operations beyond the Brazilian market, where we already have strong presence.
In the GTD area in general and specifically in power generation, investment maturing terms are longer, with slower investment
decisions and longer project and manufacturing lead times. As such, new orders are only recognized as revenue after a few
months, upon effective delivery to buyers.
Recent electricity auctions, denominated A-3 and reserve, were once again marked by strong participation of wind power and
thermal projects based on natural gas. Such active participation led to a new round of fall in prices of electricity sold and to an
extensive predomination of these two sources of power. The energy sources in which our presence is traditionally strong, such
as thermal biomass and small hydroelectric plants (SHP), had only marginal involvement.
We are working on the joint venture WEG MTOI in manufacturing wind turbines, and first deliveries are planned for 2012. We
also observed the consistent, although gradual, recovery of inflow of orders (sales) for projects involving thermal generation
with biomass.
The Transmission & Distribution area continues with a good sales performance, which is already showing reflections on
revenue growth. Such good sales performance is the result of more diversified client base and markets, once the transformers
and transmission systems offer a wider range of potential clients.
As in prior periods, businesses with power substations
stood out, for both industrial clients and for concessionaires and power generators.
Motors for Domestic Use
In this business area, our operations are mainly focused in Brazil, where we hold a significant share in the market of singlephase motors for durable consumer goods, such as washing machines, air conditioners, water pumps, among others. This is a
short cycle business and variations in consumer demand are rapidly transferred throughout the chain, with almost immediate
impacts on production and revenue.
The slowdown in the pace of growth of sales and revenues in this business area, already highlighted in the previous quarter,
was confirmed this quarter. The macroprudential measures implemented by the Central Bank of Brazil directly impact demand
for durable consumer goods, main use of motors in this segment.
Despite the slower growth rate, this business still maintains a relatively high sales and production levels. We believe that
should economic conditions such as employment, disposable income and consumer credit availability, remain favorable in the
medium and long terms, the perspectives will remain favorable.
Page 23 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Comments on performance
Paints and Varnishes
In this area, including liquid paints, powder paints and electro-insulating varnishes, we have very clear focus on industrial
applications in Brazil, and are expanding to Latin America. Our strategy in this business area is cross selling to customers from
other operating areas. The target markets ranging from shipbuilding industry to the manufacturers of white line home
appliances. We seek to maximize the scale of production and efforts to develop new products and new segments.
This business area has shown a good performance, taking advantage of its position in high value added products for industrial
applications. Our investments in production capacity and improvements to the logistics structure have improved our share in
important markets, such as shipbuilding and oil & gas.
Operating Results (R$ Thousands)
(EBITDA according to methodology established by CVM’s Ofício Circular 01/07)
Q3 2011
1,317.5
(899.2)
418.3
Q2 2011
1,277.3
(895.8)
381.4
EBITDA Margin
31.7%
29.9%
(-) Selling Expenses
(-) General & Administrative
(-) Profit Sharing
Result from Activities
(+) Depreciation & Amortization
EBITDA
(129.5)
(66.5)
(24.7)
197.6
46.2
243.7
(122.7)
(64.3)
(24.6)
169.8
45.7
215.6
EBITDA Margin
18.5%
16.9%
Net Operating Revenues
Cost of Goods Sold
Gross Operating Profit
Change
3.1%
0.4%
9.7%
Q3 2010
1,188.6
(811.4)
377.2
5.6%
3.4%
0.1%
16.3%
0.9%
13.1%
(121.6)
(71.1)
(22.2)
162.3
46.9
209.2
Change
10.8%
10.8%
10.9%
31.7%
6.5%
-6.5%
11.0%
21.8%
-1.6%
16.5%
17.6%
Cost of Goods Sold
Cost of goods sold (COGS) totaled R$ 899.2 million in 3Q11, up 10.8% over 3Q10 and 0.4% over 2Q11. Gross margin was
31.7%, which is the same level observed in 3Q10 and an increase of 1.9 percentage points in relation to 2Q11.
Gross Margin
We continue to execute our efforts to reprice our products in accordance to the new current conditions for costs and prices of
the major raw materials, such as copper and steel. Although such efforts are partially reflected in the recovery of the gross
margin in relation to 2Q11, they are still not sufficient to fully recover the cost differences in relation to 3Q10.
Furthermore, gross margin benefited from the growing dilution of transformation costs in the greenfield production units (India,
Linhares and transformers in Mexico).
Recent economic turmoil in the global financial markets and related impacts on currencies and prices of certain more liquid
metal commodities, such as copper, have not yet significantly impacted results for this quarter.
Cost of Raw Materials
Average copper prices on the London Metal Exchange (LME) spot market rose 24% in 3Q11 over the 3Q10 average, but fell by
2% in relation to the 2Q11 average. According to the CRUspiGlobal index, steel prices in the international market grew 14.3%
over 3Q10 and fell 4.5% over 2Q11.
Page 24 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Comments on performance
The pass-through of price increases of these inputs, such as steel and copper, to sales prices takes place naturally and
gradually. This fact stems from two characteristics of our business: (i) our products are usually customized according to certain
specifications; and (ii) prices of raw materials, such as copper and steel, tend to be the same or, at least, follow similar trends
in the different global markets. As such, sales prices are constantly recalculated to reflect current market conditions.
Selling, General and Administrative Expenses
The consolidated selling, general and administrative expenses (SG&A) represent 14.9% of Net Operating Revenue in 3Q11, a
decrease of 1.3 percentage point compared to 3Q10 and an increase of 0.2 percentage point over 2Q11. In absolute terms,
operating expenses showed growth of 1.7% over 3Q10 and 4.8% over the previous quarter.
Main impacts on EBITDA
161,2
28,3
4,0
FX Impact on
Gross
Revenues
88,3
Deductions on
Gross
Revenues
8,0
COGS (ex
depreciation)
209,2
Volumes, Prices
& Product Mix
Changes
EBITDA Q3 10
Selling
Expenses
4,4
2,4
General and
Administrative
Expenses
Profit Sharing
Program
243,7
EBITDA Q3 11
EBITDA and EBITDA Margin
As a result of the aforementioned effects, EBITDA in 3Q11 (calculated according to the methodology defined by CVM Oficio
Circular 01/07) totaled R$ 243.7 million, an increase of 16.5% over 3Q10 and of 13.1% compared to prior quarter. EBITDA
margin was 18.5%, up 0.9 percentage points compared to 3Q10 and of 1.6 percentage points in relation to 2Q11.
Net Financial Results
Financial revenues totaled R$ 154.4 million in 3Q11(R$ 111.4 million in 2Q11 and R$ 92.1 million in 3Q10). Financial expenses
totaled R$ 162.4 million (R$ 69.3 million in 2Q11 and R$ 51.9 million in 3Q10). In this quarter, net financial income was
negative in R$ 8.0 million (positive of R$ 42.1 million in 2Q11 and positive of R$ 40.2 million in 3Q10).
The negative net financial result is a consequence of the exchange devaluation at the end of the quarter, of 18.6% in relation to
2Q11, which had an impact on the portion of the debt denominated in foreign currencies. Foreign exchange variation on foreign
currencies denominated debt, recorded in this quarter, arises mainly from advances on exchange contracts (ACCs). These
financial instruments are backed by export receivables also denominated in foreign currencies.
Page 25 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Comments on performance
Income Tax and Social Contribution
The Income Tax and Social Contribution Tax on Net Profit provision in 3Q11 was R$ 37.4 million (R$ 58.9 million in 2Q11 and
R$ 50.4 million in 3Q10). Additionally, there was a R$ 12.2 million Deferred Income Tax credit.
Net Income
As a result of the effects discussed above, net income for 3Q11 was R$ 154.6 million, an increase of 8.8% compared to 3Q10
and at the same level.6% over the previous quarter. The net margin of the quarter was 11.7%, a decrease of 0.2 percentage
points compared to 3Q10 and of 0.4 percentage point over 2Q11.
Operating cash flow
In the first nine-month of 2011, cash flows from operating activities was of R$ 290.8 million, corresponding to a decrease of
30.8% over the accumulated result of the same period of the previous year. Such reduction was a consequence of the need for
investment in working capital due to expansion of activities. Payment of profit sharing to employees also increased.
Cash flow from investing activities
Investing activities consumed R$ 319.7 million in the first nine-month period of 2011, corresponding to a 5% decrease in
relation to the same prior-year period. Distribution of flows among the several components was, however, significantly different.
We observed a considerable decrease in investments in fixed assets in 2011, since efforts this year are focused on use of the
capacity of the new production units (India and Linhares) and on additional investments for production of wind turbines in
Jaraguá do Sul. On the other hand, the Company made long-term financial investments.
Cash flow from financing activities
Financing activities generated R$ 562.4 million, almost 200% above the accumulated result in the same period of 2010, with
new raising of short and long-term debts and payment of dividends and interest on equity capital declared in the second half of
2010.
Cash Flows
2.553,0
290,8
Operating
Cash 4Q10
319,7
Investing
562,4
3.086,6
Financing
Cash 3Q11
Page 26 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Comments on performance
Investments
Investments in fixed assets for expansion and modernization of production capacity amounted to R$ 124.8 million in the first
nine months of 2011, and 86% are going to industrial units and other facilities in Brazil and the rest of the production units and
other subsidiaries abroad.
As previously mentioned, in 2011 investments in fixed assets will be lower than usual, as we are focused on expanding
production and using the capacity of the new production units, the high and medium voltage motor and generator plant in
Hosur, India, and the commercial motor plant in Linhares (Espírito Santo State).
Investments in Fixed Assets (R$ million)
Outside Brazil
Brazil
61,4
34,2
73,8
43,7
53,7
44,1
13,0
2,0
27,2
30,1
40,7
42,1
Q1
Q2
Q3
Q4
41,1
33,8
8,2
25,6
Q1
2010
2,4
49,9
7,3
38,8
42,6
Q2
2011
Q3
Debt and Cash Position (R$ Thousands)
CASH & EQUIVALENT
- Current
- Long Term
DEBT
- Current
- Long Term
NET CASH (DEBT)
September 2011
3,319,834
3,086,568
233,266
3,288,987
1,797,222
1,491,765
30,847
December 2010
2,552,996
2,552,996
0
2,418,943
1,018,995
1,399,948
134,053
September 2011
2,399,773
2,399,773
0
2,345,147
841,311
1,503,836
54,626
Net Cash Position
At September 30, 2011, cash (cash and short and long term financial investments) totaled R$ 3.319,8 million and gross
financial debt totaled R$ 3.289.0 million, resulting in a net cash position of R$ 30.8 million (net cash of R$ 54.6 million at
September 30, 2010). Cash is invested mainly in Brazilian currency denominated financial instruments referenced to the
Interbank Deposit Certificate (CDI), in first-tier banks.
According to the maturity, gross debt is divided between:
•
Short-term debt, totaling R$ 1,797.2 million (55% of total), represented by short-term portion of loans from BNDES and
other development agencies, mostly in local currency, and trade finance related transactions denominated in foreign
currencies and for working capital financing of subsidiaries abroad, denominated in the respective currencies of each
Page 27 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Comments on performance
country.
•
Long-term debt, totaling R$ 1,491.8 million (45% of total), mainly represented by financing from BNDES and other
development agencies, mostly in local currency, and, to a smaller extent, by working capital financing of subsidiaries
abroad in respective currency of each country. The duration of the long-term portion is 29.1 months.
According to the reference currencies, the total debt can be divided into:
•
Denominated in Reais, totaling R$ 2.060,8 million (63% of total), mainly represented by financing from BNDES and
other development agencies. The weighted average cost of debt denominated in Reais is approximately 6.7% p.a.
Floating rate contracts are indexed mainly by the Long-Term Interest Rate (TLJP). The duration of the portion
denominated in Reais is 20.5 months.
•
Denominated in US dollars, Euros and other currencies, totaling R$ 1,228.2 million (37% of total), represented by
working capital loans contracted by subsidiaries abroad in local currencies and trade finance transactions (advances
on foreign exchange contracts or ACC), in Brazil. The duration of the portion in foreign currencies is 12.5 months.
Performance of WEGE3 stock
The common shares issued by WEG, traded on BM&F Bovespa under the code WEGE3, ended the last trading day of
September 2011 quoted at R$ 18.70 with a nominal decrease of 14.2% in the year. Considering the dividends and interest on
equity capital declared in the period, the total return in the first half of 2011 was –negative in 12%.
The average daily volume traded in 3Q11 was R$ 7.2 million, 20.3% higher than in 3Q10. Throughout the quarter 48,934 stock
trades were carried out (36,636 stock trades in 3Q10), involving 26.4 million shares (21.6 million shares in 3Q10) and totaling
R$ 465.2 million (R$ 380.7 million in 3Q10).
Share Price Performance and Traded Volume
30,00
3.000
WEGE3
Ações Negociadas (mil)
25,00
Cotações WEGE3
2.000
15,00
10,00
1.000
Ações Negociadas (mil)
20,00
5,00
0,00
0
Dividend adjusted performance
Page 28 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Comments on performance
Dividends
As of August 17, payments declared during the first half of 2011 were made to shareholders, as below:
•
On March 22, as interest on stockholders’ equity (JCP), to shareholders on said date, in the gross amount of R$ 42.4
million;
•
On June 21, as interest on stockholders’ equity (JCP), to shareholders on said date, in the gross amount of R$ 47.4
million;
•
On July 21, as dividends referring to profit recorded in the first half of 2011 on July 21, in the total amount of R$ 60.2
million.
Interim dividends and interest on equity capital declared in the first half of 2011 totaled R$ 150.0 million, corresponding to 54%
of net income for the period. Earnings per share after withholding income tax was of R$ 0.22.
•
In addition, on September 20, the Board of Directors approved interest on stockholders’ equity (JCP) to the
shareholders of record on said date, in the gross amount of R$ 51.1 million.
Event
Interest on Stockholders’ Equity
Interest on Stockholders’ Equity
Board Meeting
Gross amount per
Date
Payment Date
share
03/22/11
08/17/11
R$ 0.06823529
06/21/11
08/17/11
R$ 0.07647059
Net amount per
share
R$ 0.05800000
R$ 0.06500000
Dividends
07/21/11
08/17/11
R$ 0.09700000
R$ 0.09700000
Interest on Stockholders’ Equity
Total
09/20/11
03/14/12
R$ 0.08235294
R$ 0.32405882
R$ 0.07000000
R$ 0.29000000
We maintain the policy of declaring quarterly interest on equity, in addition to twice-annually declared dividends, based on
profits for the period.
Page 29 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
Notes to Financial Statements (individual and consolidated)
September 30, 2011
(In thousands of reais, except where otherwise indicated)
1. Company information
WEG S.A. (the “Company”) is a publicly traded company with main place of business in Jaraguá do Sul - SC, Brazil, holding
company member of the WEG Group, and its business purpose is the production, manufacture, marketing, export and import
of: (i) industrial, electromechanical and electronic systems, electric rotating machines, machinery and equipment in general,
appliances for production, distribution and conversion of electrical energy, electrical material, programmable controllers, parts
and components of machinery, appliances and equipment in general, hydraulic turbines of all types and capacities, and (ii)
resins in general, dyeing materials, substances and products of plant and chemical origin. The operations are performed
through manufacturing facilities located in Brazil, Argentina, Mexico, Portugal, South Africa, China and India.
The Company has shares traded on BM&F Bovespa under the code “WEGE3” and has been listed since June 2007 in the
special segment of corporate governance called New Market.
The Company has American Depositary Receipts (ADR) – Level 1 that are traded on over-the-counter (OTC) market, in the
United States under the symbol WEGZY.
2. Accounting policies
The financial statements have been prepared assuming the historical cost as the basis of value, except where otherwise
indicated.
Preparation of financial statements requires the use of certain accounting estimates and judgment by the Company’s
management, the most relevant of which are disclosed in Note 3.
Authorization to complete the preparation of these financial statements was granted at the executive board meeting on
October 10, 2011.
There were no changes in the policies of these financial statements in relation to the December 31, 2010 financial statements.
3. Estimates and assumptions
Preparation of the financial statements involves the use of estimates. These estimates took into account the experience of past
and current events, assumptions relating to future events and other objective and subjective factors. Significant items subject to
such estimates and assumptions include:
a) review of the economic useful lives of property, plant and equipment items and their recovery in operations;
b) credit risk analysis to determine the allowance for doubtful accounts;
c) measurement of fair value of financial instruments;
d) commitments to post-employment benefits for employees; and
e) deferred income tax asset on income and social contribution tax losses, as well as the analysis of other risks in
determining other provisions, including for contingencies, arising out of administrative and judicial proceedings and
other assets and liabilities at the balance sheet date.
The settlement of transactions involving these estimates may result in amounts different from those recorded in the financial
statements due to uncertainties inherent to the estimate process. These estimates and assumptions are reviewed
periodically.
Page 30 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
4. Cash and cash equivalents
a) Cash and banks
b) Short-term investments
In local currency:
Bank deposit certificate (CDB)
Financial Bills (LF)
In foreign currency:
Certificates of Deposits Abroad
Other balances held abroad
NDF – Non Deliverable Forwards
TOTAL
Short-term
Long-term
09/30/11
27
743,845
743,845
510,579
233,266
743,872
510,606
233,266
COMPANY
12/31/10
9
689,935
689,935
689,935
689,944
689,944
-
CONSOLIDATED
09/30/11
12/31/10
104,334
53,971
3,215,500 2,499,025
3,192,116 2,454,302
2,958,850 2,454,302
233,266
23,384
44,723
6,853
29,685
12,405
15,038
4,126
3,319,834 2,552,996
3,086,568 2,552,996
233,266
-
Investments in Brazil:
CDBs and LFs are remunerated at the rates of 100% to 106% of the CDI (100% to 106% of the CDI at December 31, 2010).
Investments abroad:
Certificates of deposits issued by foreign financial institutions are bear interest as follows:
-
In Euros with interest of 1.7% p.a. at the original amount of EUR 185, with balance at September 30, 2011 of R$ 462;
-
In US dollars with interest of 0.02% to 0.3% p.a. at the original amount of US$ 6.292, with balance at September 30,
2011 of R$ 6,391;
-
In the original currency with interest from 3.8% to 5.1% p.a. 1.7% p.a. at the amount of R$ 12,405;
-
NDFs in the amount of R$ 4,126.
Except for investments in financial bills that mature after 365 days, other investments are readily redeemable.
5. Trade accounts receivable
CONSOLIDATED
09/30/11
12/31/10
a) Balance breakdown:
Domestic market
Foreign market
SUBTOTAL
Advances on exchange contracts
Present value adjustment
Allowance for doubtful accounts
TOTAL
b) Effective losses on trade accounts receivable in the period
c) Maturity of trade notes:
Falling due:
629,605
562,809
1,192,414
(14,135)
(3,320)
(12,903)
1,162,056
364
627,619
431,978
1,059,597
(1,571)
(13,314)
1,044,712
1,974
1,082,302
902,185
Page 31 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
Overdue: Up to 30 days
More than 30 days
TOTAL
45,516
64,596
1,192,414
58,207
99,205
1,059,597
6. Inventories
CONSOLIDATED
09/30/11
12/31/10
Finished products
Work in process
Raw materials and other
Imports in transit
Provision for obsolescence
Total inventories in the domestic market
246,989
292,946
222,183
53,392
(8,960)
806,550
192,354
215,166
193,385
33,118
(9,200)
624,823
Finished products
Work in process
Raw materials and other
Provision for obsolescence
Total inventories in the foreign market
367,509
37,550
71,747
(13,733)
463,073
292,649
39,430
62,827
(10,777)
384,129
1,269,623
1,008,952
TOTAL
Changes in the provision for obsolescence
Balance at 12/31/10
Inventories written off permanently
Set up of provision
Balance at 09/30/11
(19,977)
4,740
(7,456)
(22,693)
Inventories are insured and their coverage is determined considering the values and level of risk involved. At September 30,
2011, the amount of R$ 2,610,493 was recognized as cost of goods sold (R$ 2,137,892 at September 30, 2010). Cost of sales
includes the amounts of R$ 4,740, referring to inventories permanently written off, and R$ 7,456 referring to set up of
provision for obsolescence.
7. Taxes recoverable
State VAT (ICMS) on capital expenditures
Value Added Tax (IVA) from foreign subsidiaries
PIS/COFINS on capital expenditures
ICMS
IPI
IRPJ/CSLL recoverable
PIS/COFINS
Other
TOTAL
Short-term
Long-term
09/30/11
COMPANY
12/31/10
6,409
6,409
6,409
-
6,125
6,125
6,125
-
CONSOLIDATED
09/30/11
12/31/10
23,365
45,208
14,016
17,488
16,851
6,155
25,816
3,190
152,089
139,791
12,298
29,743
39,919
26,630
20,150
9,031
3,123
4,077
6,170
138,843
107.182
31,661
Page 32 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
Credits will be realized by the Company and its subsidiaries through refund and/or offset against taxes and contributions.
8. Related parties
The commercial transactions for purchase and sale of products, raw materials and hiring of services, as well as
intercompany loans and funding and management compensation were carried out as under:
BALANCE SHEET ACCOUNTS
Non-current assets
Management of financial resources
Hidráulica Industrial S.A - HISA
WEG Equipamentos Elétricos S.A.
Equisul S.A.
Current liabilities
Contracts with managing officers
Non-current liabilities
Management of financial resources
WEG Equipamentos Elétricos S.A.
RF Reflorestadora S.A.
P&L ACCOUNTS
Management compensation:
a) Fixed (fees)
Board of Directors
Executive Board
b) Variable (profit sharing)
Board of Directors
Executive Board
09/30/11
COMPANY
12/31/10
CONSOLIDATED
09/30/11
12/31/10
732
-
797
-
732
-
-
58
739
-
-
-
2,308
2,308
1,570
1,570
140
4,783
-
140
4,644
139
-
-
09/30/11
COMPANY
09/30/10
1,275
843
432
1,186
790
396
12,626
1,180
11,446
12,035
1,170
10,865
619
409
210
394
263
131
3,680
573
3,107
2,027
389
1,638
CONSOLIDATED
09/30/11
09/30/10
Additional information:
a) Commercial operations
Transactions for purchase and sale of inputs and products are carried out on an arm’s length basis, prevailing cash
sales.
b) Management of financial resources
The financial and commercial operations between Group companies are recorded in book accounts, in compliance with the
requirements of the Group’s bylaws, not subject to interest
The credit/debt contracts entered into with Administrators are recorded in book accounts, subject to interest from 95% to 100% of
the CDI variation.
c) Provision of services and other covenants
WEG Equipamentos Elétricos S.A. entered into an agreement for “Guarantees and Other Covenants” with Hidráulica Industrial
S.A. Ind. e Com - HISA, for WEG to be guarantor in loan operations and provide guarantee to customers (Performance Bond,
guarantee insurance, etc.).
d) Guarantees and sureties
Page 33 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
WEG S.A. granted guarantees and sureties to foreign subsidiaries, in the amount of US$ 202.9 million (US$ 142.0 million at
December 31, 2010).
e) Management compensation
Compensation paid to the Board of Directors and Executive Board members amounted to R$ 1,180 and R$ 11,446,
respectively, for services rendered, representing a total amount of R$ 12,626.
As long as the result of activity on capital invested is at least 10%, interest to be paid to management is expected to range
from 0% to 2.5% of net income. The provision is recognized in P&L for the period, in the amount of R$ 3,680, under other
operating expenses. Board members and officers receive additional corporate benefits, as follows: Health and dental
assistance, life insurance, supplementary pension benefits, among others.
9. Deferred taxes - IRPJ/CSLL
Deferred income and social contribution tax credits and debts were determined in accordance with pronouncement issued by
the Brazilian Institute of Independent Auditors (IBRACON), approved by CVM Ruling No. 371/02 and CVM Rule No.
599/09, which approved Accounting Pronouncement CPC 32 on income taxes.
a) Balance breakdown:
09/30/11
COMPANY
12/31/10
CONSOLIDATED
09/30/11
12/31/10
Non-current assets
647
602
103,846
78.810
IRPJ tax losses
CSLL tax losses
Temporary differences:
Provision for contingencies
Taxes questioned in court
Losses on receivables from customers
Losses on no moving inventories
Indemnification from labor and contract terminations
Freight and sales commissions
Accounts payable (electric energy, technical assistance and other)
Employee profit sharing
Other temporary additions
532
115
-
8,943
1,195
4,580
986
475
127
25,947
9,099
1,991
5,169
8,864
4,938
11,198
12,483
14,019
24,239
9,482
1,814
3,128
6,259
2,772
7,052
5,412
13,086
Non-current liabilities
3,787
3,820
411,545
415.318
Accelerated depreciation incentive – Law No. 11196/05
Fixed assets deemed cost
Transition tax regime adjustment
Other temporary exclusions
3,746
41
-
3,797
23
-
2,912
350,951
56,277
1,405
2,835
371,463
38,880
2,140
b) Estimated realization term
Management estimates that deferred assets arising from temporary differences will be realized in proportion to realization
of contingencies, losses and projected obligations.
In relation to deferred tax credits calculated on income and social contribution tax losses, management estimates that they will
be realized within the next 3 years.
Page 34 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
10. Investments
10.1 Investments in subsidiaries
Adjusted
equity
P&L
for the
period
Investment in capital (%)
09/30/11
Direct Indirect
WEG Equipamentos Elétricos S.A.
RF Reflorestadora S.A.
RF Reflorestadora Ltda
WEG Tintas Ltda.
WEG Amazônia S.A.
WEG Administradora de Bens Ltda.
WEG Logística Ltda.
WEG Linhares Equips Elétricos S.A.
WEG Drivers e Controls Ltda
WEG Partner Aerogeradores Ltda
Hidráulica Indl.S.A. Ind. e Com.
Agro Trafo S.A.
Sensores Eletrônicos Instrutech Ltda.
Logotech Sensores Eletrônicos Ltda.
Equisul Indústria e Comércio Ltda
WEG Equipamientos Electricos S.A.
WEG Chile S.A.
WEG Colômbia Ltda.
WEG Eletric Corp.
WEG Service CO.
WEG Overseas S.A.
WEG México S.A. de C.V.
WEG Transformadores México S.A. de C.V.
Voltran S.A de C.V.
WEG Indústrias Venezuela C.A.
Zest Electric Motors (Pty) Ltd.
WEG Nantong CO Ltd.
WEG Middle East Fze.
WEG Industries (Índia) Private Ltd.
WEG Electric (India) Private Limited
WEG Electric Motors Japan CO. Ltd.
WEG Singapore Pte. Ldt.
WEG Germany Gmb.
WEG Benelux S.A.
WEG Ibéria S.L.
WEG France S.A.S
WEG Electric Motors (UK) Ltd.
WEG Itália S.R.L.
WEG Euro Ind. Electrica S.A.
WEG Electric CIS
WEG Scandinavia AB.
WEG Austrália Pty Ltd.
Pulverlux S.A.
EPRIS Argentina S.R.L.
2,570,123
235,825
10
63,984
41,345
15,389
91
40,012
10
10
50,397
246
1,157
474
5,673
41,250
19,085
8,964
84,486
(578)
22
77,471
29,296
36,344
2,239
103,258
16,972
441
109,474
342
733
120
37,076
25,063
711,696
5,044
7,516
7,462
31,450
475
2,781
19,964
993
489
359,083
11,622
13,379
2,722
8,314
(12)
(3,726)
2,484
(36)
627
194
(2,443)
6,997
1,896
1,743
12,228
(636)
(42)
4,764
(1,227)
(4,593)
(2,323)
5,329
(3,765)
(22)
(4,909)
(14)
284
(128)
5,892
5,437
52,735
1,710
739
45
2,781
550
(583)
1,673
(207)
-
100.00
99.99
100.00
99.91
0.02
99.00
0.01
0.10
0.12
10.44
8.00
1.00
0.79
100.00
0.00
4.99
0.00
0.07
5.74
-
0.01
0.09
99.98
100.00
100.00
99.99
1.00
99.90
61.92
99.99
99.99
99.90
99.88
89.55
92.00
99.00
99.21
100.00
99.99
60.00
60.00
99.99
50.68
100.00
100.00
99.99
94.99
100.00
100.00
100.00
99.99
100.00
100.00
100.00
99.93
94.26
100.00
100.00
100.00
100.00
100.00
12/31/10
Direct Indirect
99.95
99.95
99.91
0.02
0.01
0.10
10.44
8.00
0.99
0.79
100.00
4.99
0.07
5.74
-
TOTAL
0.04
99.98
100.00
100.00
99.99
60.94
99.99
99.99
99.90
89.55
92.00
99.00
99.21
100.00
99.99
60.00
60.00
99.99
50.68
100.00
100.00
99.99
94.99
100.00
100.00
100.00
99.99
100.00
100.00
100.00
99.93
94.26
100.00
100.00
100.00
-
Equity
pickup
09/30/11
355,994(*)
11,617
13,367
1
(3)
758
142
16
97
(41)
(5)
151
382,094
Investment
book value
09/30/10
09/30/11
12/31/10
345,910
25,076
2,165
1
(1)
800
311
14
94
(9)
234
374,595
2,570,123
235,825
10
63,925
7
10
7
4,307
1,527
90
666
22
17
5
1,806
2,878,347
2,459,328
247,730
56,062
6
3,324
1,562
65
499
61
1
21
5
1,622
2,770,286
(*) Equity pickup adjusted by unearned income.
10.2. RF Reflorestadora S.A.
At the Special General Meeting of RF Reflorestadora S.A., held on September 12, 2011, the partial spin-off of this company
was approved (manufacturing activity), with the consequent merger of the spun-off portion into RF Reflorestadora Ltda.
The objective is to segregate the operation into two different activities, as follows:
Real estate: Including prospecting of reforestation areas, particularly pine and eucalyptus trees, with previous cover in growth
or in the cutting phase, prospecting of areas with potential for implementation of reforestation projects and exercise of
Page 35 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
possession, control and/or ownership of such properties, for whatever purposes, the management of which is line with the
business purpose;
Manufacturing: Including forestry, cut and processing of wood from current reserves, research and development of packages
and use of waste from processes.
The spin-off occurred on October 1, 2011.
10.3. Other investments
These refer to other investments recorded at cost of acquisition in the amount of R$ 933 at September 30, 2011 (R$ 601 at
December 31, 2010).
11. Property, plant and equipment
Until September 30, 2011, the Company capitalized borrowing costs in the amount of R$ 909 (R$ 285 at December 31, 2010)
referring to construction in progress, in accordance with CVM Rule No. 577/09. The costs are capitalized until the moment
of transfer of construction in progress to property, plant and equipment in use.
Land, construction and facilities
Equipment
Furniture and fixtures
Hardware
Construction in progress
Reforestation
Other
Subtotal
Accumulated depreciation/depletion
Construction and facilities
Equipment
Furniture and fixtures
Hardware
Reforestation
Other
TOTAL
09/30/11
15,973
15,973
COMPANY
12/31/10
15,973
15,973
(3,952)
12,021
(3,740)
12,233
Annual depreciation rate (%)
02 to 03
05 to 20
07 to 10
20 to 50
-
CONSOLIDATED
09/30/11
12/31/10
1,058,987
993,110
2,376,248
2,304,279
60,040
60,199
67,349
60,125
65,722
52,011
48,324
47,552
36,619
84,500
3,713,289
3,601,776
(164,567)
(1,052,017)
(27,575)
(52,588)
(7,055)
(11,567)
2,397,920
(150,504)
(964,644)
(26,863)
(45,634)
(5,911)
(12,645)
2,395,575
a) Summary of changes in property, plant and equipment:
Class of PPE
Land, construction and facilities
Equipment
Furniture and fixtures
Hardware
Construction in progress
Reforestation
Other
TOTAL
12/31/2010
842,606
1,339,635
33,336
14,491
52,011
41,641
71,855
2,395,575
Transfer
between Acquisitions
classes
52,426
11,111
37,389
52,981
(1,423)
3,361
837
3,190
(34,524)
48,131
771
(54,705)
5,268
124,813
Writeoffs
(43)
(1,799)
(40)
(44)
(538)
(2,464)
Deprec.
and
depletion
(14,365)
(98,537)
(2,533)
(4,318)
(1,143)
(1,541)
(122,437)
Exchange
09/30/11
effect
2,685
(5,438)
(236)
605
104
4,713
2,433
894,420
1,324,231
32,465
14,761
65,722
41,269
25,052
2,397,920
b) Amounts provided as collateral – PPE items were provided as collateral for loans, financing, labor claims and tax suits
in the amount of R$ 14,333 – consolidated at September 30, 2011 (R$ 14,810 at December 31, 2010).
Page 36 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
12. Intangible assets - Consolidated
Amortization/years
Projects:
- Development of products and processes
- Information technology
Software license
Other
Subtotal
Goodwill on acquisition of subsidiaries
TOTAL
5
5
5
5
-
Cost
Accumulated
amortization
69,505
79,441
52,451
27,798
229,195
165,420
394,615
a) Summary of changes in intangible assets:
12/31/10
Projects:
- Development of products and processes
- Information technology
Software license
Other
Subtotal
Goodwill on acquisition of subsidiaries
TOTAL
·
6,379
19,239
8,164
10,088
43,870
140,125
183,995
Additions
5,132
458
5,590
4,095
9,685
Amortiza
tion
(4,784)
(8,183)
(2,764)
(1,225)
(16,956)
(16,956)
(67,910)
(68,385)
(41,996)
(18,558)
(196,849)
(21,386)
(218,235)
09/30/11
1,595
11,056
10,455
9,240
32,346
144,034
176,380
12/31/10
6,379
19,239
8,164
10,088
43,870
140,125
183,995
Exchange
effect
(77)
(81)
(158)
7,037
8,227
Other (*)
(7,223)
(7,223)
09/30/11
1,595
11,056
10,455
9,240
32,346
144,034
176,380
Reclassification of credit right on acquisition of subsidiary ZEST Electric Motors (Pty) Ltd., formerly recognized as goodwill.
b) Schedule of amortization of intangible assets (except goodwill):
2011
2012
2013
2014
2015/2016
TOTAL
6,932
12,905
3,685
2,796
6,028
32,346
c) Goodwill on acquisition of subsidiaries is no longer amortized for accounting purposes. As such, deferred income tax
liability was recognized by the Company (Note 9).
13. Loans and financing
At September 30, 2011, financing raised in foreign currency comprises Advances on Exchange Contracts (ACC’s), BNDESFINEM in currency basket, BNDES-FINEM in dollar and IFC in dollar (+) LIBOR.
Financing taken by foreign subsidiaries for working capital purposes is denominated in US dollars and/or in the currency of
each country, amounting to R$ 430.7 million in the short term (R$ 258.6 million at December 31, 2010) and R$ 32.8 million in
the long term (R$ 88.3 million at December 31, 2010), corresponding to US$ 249.9 million (US$ 208.0 million at December 31,
2010).
Page 37 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
Financing is secured by sureties and chattel mortgage.
Type
Annual charges
In Brazil
Short term
Working capital (ACC’s)
Working capital
Working capital
Working capital
Working capital
Working capital
Property, plant and equipment
NDF – Non Deliverable Forwards
Interest of 0.9% to 3.9% p.a. (+) exchange variation
TJLP (+) 1.4% to 5.0% p.a.
Currency (+) 0.8% to 2.5% p.a.
Interest of 4.0% to 7.0% p.a.
US dollar (+) 1.4% to 1.8% p.a.
US dollar (+) Libor (+) 3.25% p.a.
TJLP (+) 1.0% to 5.0% p.a.
Foreign exchange variation
1,366,561
623,896
329,572
216
388,472
15,217
3,588
5,345
255
760,349
276,411
388,700
2,470
82,560
4,801
67
5,340
-
TJLP (+) 1.4% to 2.0% p.a.
UFIR (+) 1.0% to 4.0% p.a.
Currency basket (+) 0.8% p.a.
Interest of 4.5% to 9.0% p.a.
TJLP (+) 1.0% to 5.0% p.a.
US dollar (+) 1.4% to 1.8% p.a.
US dollar (+) Libor (+) 3.25% p.a.
Foreign exchange variation
1,458,929
639,288
51,132
233
632,478
14,513
59,480
43,269
18,536
1,311,643
488,272
41,500
424
662,216
17,700
59,876
41,655
-
Long term
Working capital
Property, plant and equipment
Working capital
Working capital
Property, plant and equipment
Working capital
Working capital
Export prepayment - PPE
CONSOLIDATED
09/30/11
12/31/10
Overseas
Short term
Working capital
Working capital
Working capital
Working capital
Working capital
Working capital
EURIBOR (+) 1.2% to 1.6% p.a.
LIBOR (+) 0.9% to 2.5% p.a.
90% of PBOC (4.5% to 5.0%) p.a.
BBSY (+) 1.3% to 1.5% p.a.
JIBAR (+) 3.0% to 3.5% p.a.
Interest 1.8% to 14.4% p.a.
430,661
121,516
103,970
64,131
27,073
4,012
109,959
258,646
40,524
72,358
8,059
18,277
14,058
105,370
Long term
Working capital
Working capital
Working capital
Working capital
90% of PBOC (4.5% to 5.0%) p.a.
BBSY (+) 1.3% to 1.5% p.a.
JIBAR (+) 3.0% to 3.5% p.a.
Interest 5.0% to 11.7% p.a.
32,836
10,784
309
21,743
-
88,305
51,079
302
32,338
4,586
1,797,222
1,491,765
1,018,995
1,399,948
09/30/11
55,382
812,454
350,778
137,325
135,826
1,491,765
12/31/10
637,061
429,750
159,226
96,443
77,468
1,399,948
TOTAL SHORT TERM
TOTAL LONG TERM
Maturity of long-term financing and loans:
2012
2013
2014
2015
2016 onwards
TOTAL
14. Provisions
The Company and its subsidiaries are parties to administrative and judicial proceedings of labor, civil and tax nature arising
from the normal activities of their businesses. The respective provisions were set up for proceedings the likelihood of loss of
Page 38 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
which was rated as “probable” based on the estimate of value at risk determined by the Company’s legal counsel. The
Company's management estimates that the provision for contingencies set up is sufficient to cover any losses from the
proceedings in progress.
a) Balance of provision for contingencies:
(i) Tax:
- IRPJ and CSLL
- INSS
- Other
(i.1)
(i.2)
COMPANY
09/30/11
12/31/10
1,565
1,397
1.565
1,397
-
CONSOLIDATED
09/30/11
12/31/10
37,735
37,018
10,049
10,049
22,115
21,007
5,571
5,962
(ii) Labor
-
-
33,918
29,189
(iii) Civil
-
-
60,145
58,182
229
229
3,005
1,995
1,794
1,626
134,803
126,384
524
524
-
321
321
-
22,105
17,980
4,125
20,575
16,755
3,820
(iv) Other
TOTAL
(v) Judicial deposits
- Tax
- Other
b) Statement of changes in the period - consolidated
12/31/10
a) Tax
b) Labor
c) Civil
d) Other
TOTAL
37,018
29,189
58,182
1,995
126,384
Additions
5,950
4,326
11,175
1,410
22,861
Interest
398
1,149
205
1,752
Writeoffs
(5,354)
(3,949)
(400)
(9,703)
Reversals
(277)
(746)
(5,468)
(6,491)
09/30/11
37,735
33,918
60,145
3,005
134,803
c) The provisions set up refer substantially to:
(i) Tax contingencies
(i.1) The Company maintains a provision for the proceeding referring to IPC difference (51.82%) of January 1989 – “Plano
Verão” (Summer Plan). The decision is favorable to the limit of the index of 35.58%.
(i.2) This refers to social security contribution taxes payable. The litigation refers to social security charges levied on the
private pension plan, profit sharing, education funding tax, among others.
(iii) Labor contingencies
The Company and its subsidiaries are defendants in labor claims primarily involving health and risk exposure, among others.
Based on payment history and the legal counsel’s opinion, the provision of R$ 33,918 at September 30, 2011 (R$ 29,189 at
December 31, 2010) is deemed sufficient to cover probable losses.
(iii) Civil contingencies
These correspond primarily to civil lawsuits, including personal injury, aesthetic damage, occupational diseases and
indemnities arising out of occupational accidents. Based on the legal counsel’s opinion, the Company management set up
provision of R$ 60,145 at September 30, 2011 (R$ 58,182 at December 31, 2010), which is deemed sufficient to cover
probable losses.
Page 39 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
(iv) Restricted judicial deposits
IRPJ/CSLL on “Plano Verão”
Other
TOTAL RESTRICTED JUDICIAL DEPOSITS
- Non-restricted judicial deposits
TOTAL JUDICIAL DEPOSITS
09/30/11
524
524
524
COMPANY
12/31/10
321
321
321
CONSOLIDATED
09/30/11
12/31/10
13,195
13,195
8,910
7,380
22,105
20,575
1,721
1,122
23,826
21,697
The judicial deposits not restricted to the contingencies are awaiting a decree allowing withdrawal thereof.
d) Contingencies classified as possible losses
At September 30, 2011, the Company and its subsidiaries are parties to other suits, the likelihood of loss of which are rated as
“possible”, for which no provision for contingencies was set up. The estimated amount of such litigation relates to the tax
proceedings totaling R$ 2,115 (R$ 2,258 at December 31, 2010).
In addition to the above contingencies, the Company is analyzing the following lawsuits:
•
In August 2011, the Labor Department of Justice filed a public civil suit against the Company referring to indemnity for
collective personal injury, arising from contamination of water for consumption in one of the production plants, to the
amount of R$ 50.0 million.
•
In September 2011, the Company was served a summons from the Brazilian IRS, stating that WEG Equipamentos
Elétricos S.A. was prepared in order to enable that taxable profit be computed as a percentage of gross sales in
calendar year 2006. This litigation is estimated at R$ 40.0 million.
The Company, through its legal counsel, is taking the legal measures to challenge these lawsuits.
In accordance to CVM regulation, the Company initially considers the probability of loss as possible, and as of September 30,
2011, no provision for contingencies was set up.
15. Equity
a) Capital
The Company capital is represented by 620,905,029 common registered book shares, with voting rights and no par value,
including 500,000 treasury stock, as per Note 16.
b) Shareholders’ remuneration – Interest on equity capital
On September 20, 2011, the Company declared interest on equity capital in the gross amount of R$ 51,092 (R$ 43,428 net)
corresponding to R$ 0.07 per share, net of 15% withholding income tax, pursuant to paragraph 2, article 9 of Law No. 9249/95,
except for corporate shareholders that are already exempt from the mentioned tax.
Under the terms of article 37 of the Articles of Incorporation and article 9 of Law No. 9949/95, interest on equity capital will be
attributed to mandatory dividends and paid for capital represented by 620,405,029 shares as from March 14, 2012.
c) Stock option plan
The Stock Option Plan was approved at the Special General Meeting held on February 22, 2011 (“Plan”).
The purpose of the Plan, to be managed by the Board of Directors, is to grant options to purchase WEG S.A. (“Company”)
shares to statutory officers of the Company and its subsidiaries located in Brazil, with the objective of attracting, motivating
Page 40 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
and retaining them, in addition to aligning their interests to those of the Company and its shareholders. The Plan may be
extinguished, suspended or changed, at any time, based on proposal approved by the Company’s Board of Directors.
The Board of Directors may approve, on a half-yearly basis, Stock Option Programs ("Programs”), whereby the participants,
number of options, strike price, distribution of options, effectiveness date and other specific rules are defined, with observance
of the basic guidelines of the Plan.
The complete Plan is disclosed in the Company’s Reference Form.
Stock Option Programs
Program
Strike price
1H11
2H11
21.01
17.45
Approval
Number of options
274,678
274,678
Shares acquired
Option rights
47,953
19,072
93,006
37,894
According to calculations made, no significant amounts arise from pricing of options granted.
16. Treasury stock
As per the minutes of the Board of Directors’ meeting held on April 26, 2011 and with the objective of supporting the Stock Option
Plan, the Company was authorized to acquire up to 500,000 common shares issued thereby. Up to September 30, 2011,
500,000 common shares were acquired in the amount of R$ 10,055, at the average cost of R$ 20.11 per share Shares
acquired will be held in treasury for use in connection with exercise of share purchase options by beneficiaries of the
Company’s Stock Options Plan or subsequent cancellation or disposal.
17. Operating revenue
CATEGORY OF GROSS REVENUE
Sale of products
Sale of services
Present value adjustment
Other sales
Total gross revenue
BREAKDOWN OF NET REVENUE
CONSOLIDATED
09/30/11
09/30/10
4,293,935
129,664
(38,281)
20,139
4,405,457
3,742,248
59,083
(37,228)
14,024
3,778,127
CONSOLIDATED
09/30/11
09/30/10
Gross operating revenue
Domestic market
Foreign market
4,405,457
2,752,439
1,653,018
3,778,127
2,539,462
1,238,665
Deductions (taxes and returns)
(684,599)
(644,583)
Net operating revenue
3,720,858
3,133,544
Page 41 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
18. Operating expenses by nature
The Company elected to present the consolidated income statement by function. As required by IFRS, the Company details
below the consolidated income statement by nature:
CONSOLIDATED
09/30/11
09/30/10
NATURE OF EXPENSE
Depreciation and amortization
Personnel expenses
Raw materials and materials for use and consumption
Freight and insurance expenses
Other expenses
(3,240,753)
(139,393)
(841,988)
(1,695,419)
(91,216)
(472,737)
(2,697,614)
(135,920)
(728,539)
(1,332,603)
(75,418)
(425,134)
FUNCTION OF EXPENSE
Cost of products and services sold
Selling expenses
General and administrative expenses
Management fees
Other operating expenses
Equity pickup
(3,240,753)
(2,610,493)
(368,222)
(176,608)
(12,626)
(72,804)
-
(2,697,614)
(2,137,892)
(314,914)
(182,012)
(12,035)
(52,448)
1,687
19. Other operating revenues/expenses
The amounts recorded refer to the share in net income, reversal/(provision) of tax proceedings and others, as follows:
CONSOLIDATED
09/30/11
09/30/10
11,145
16,172
11,145
16,172
(83,949)
(68,620)
(64,452)
(53,462)
(3,720)
(4,189)
(3,680)
(2,027)
2,460
2,223
(2,126)
(960)
(1,193)
(11,471)
(9,972)
(72,804)
52,448
OTHER OPERATING REVENUES
- Other
OTHER OPERATING EXPENSES
- Employee profit sharing
- Employee profit sharing – foreign subsidiaries
- Managing officer profit sharing
- Provision/reversal of tax suits
- Tax debts – REFIS IV
- Tax incentives – Rouanet Law
- Other
TOTAL NET
20. Financial income (expenses), net
COMPANY
09/30/11
09/30/10
FINANCIAL INCOME
Interest income
Foreign exchange variation
Present value adjustment - customers
PIS/COFINS on interest on equity capital
Other income
FINANCIAL EXPENSES
Interest on loans and financing
Foreign exchange variation
Present value adjustments - suppliers
Other expenses
FINANCIAL INCOME (EXPENSES), NET
CONSOLIDATED
09/30/11
09/30/10
53,009
61,452
3
(8,723)
277
5,385
14,069
(8,942)
258
359,327
226,778
86,476
33,960
(8,723)
20,836
(148)
(148)
52,861
(33)
(33)
5,352
(285,357)
(105,962)
(132,812)
(13,879)
(32,704)
73,970
250,732
144,011
52,643
39,310
(8,942)
23,710
(163,840)
(83,412)
(47,469)
(8,727)
(24,232)
86,892
Page 42 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
21. Provision for income and social contribution taxes
The Company and its subsidiaries in Brazil determine income and social contribution taxes whereby taxable profit is based on
accounting records, except for WEG Administradora de Bens Ltda., WEG Drives e Controls Ltda., Instrutech Ltda., Logotech
Ltda. and Agro Trafo Administradora de Bens S.A., which determine taxable profit as a percentage of gross sales. Provision
for income tax was set up at the rate of 15%, plus 10% surtax, whereas social contribution tax was calculated at 9%, pursuant
to current legislation. Provision for taxes of foreign companies is set up according to each country’s legislation.
Reconciliation of income and social contribution taxes:
Income before income taxes
Nominal rate
IRPJ and CSLL at nominal rate
09/30/11
COMPANY
09/30/10
CONSOLIDATED
09/30/11
09/30/10
431,966
34%
377,340
34%
554,075
34%
522,822
34%
(146,868)
(128,296)
(188,386)
(177,759)
129,912
15,844
(166)
126,983
1,904
343
(329)
1,771
22,709
47,916
5,485
(1,783)
(4,746)
15,613
34,786
(2,099)
(1,278)
(1,355)
77
934
64
870
(110,834)
(136,398)
25,564
(135,988)
(116,719)
(19,269)
Adjustments to calculate effective income and social contribution taxes:
Investments in subsidiaries
Difference in tax rates on income abroad
Tax incentives
Interest on equity capital
Other adjustments
IRPJ and CSLL on income
Current tax
Deferred tax
22. Pension plan
The Company and its subsidiaries are sponsors of WEG Seguridade Social – Pension Plan, whose main objective is to
supplement the official pension plan provided by the social security system.
This plan, administered by WEG Seguridade Social, provides the benefits of monthly income, sickness allowance
supplementation, disability retirement supplementation, lump sum payment due to disability, death benefit, lump sum payment
due to death, deferred proportional benefit and self-sponsorship.
The number of participants at September 30, 2011 is of 19,679 (17,929 at September 30, 2010).
The Company and its subsidiaries made contributions amounting to R$ 13,590 until September 2011 (R$ 12,010 until
September 2010).
Based on actuarial calculations made by independent actuaries, according to procedures established by CVM Rule No.
371/2000, no significant net actuarial liability was identified.
23. Insurance coverage
The WEG Group is continuously working on identification, analysis and management of risks, both in Brazil and in foreign
subsidiaries, seeking the best way to manage the risk transfer, absorption or sharing in the global insurance and reinsurance
markets.
One of the tools used in this risk analysis process is risk inspection conducted annually in all production units and some
sales offices of the WEG Group. When necessary, WEG is assisted by external consulting firms in identifying and managing
risk.
The business unit in Brazil is responsible for managing the insurance portfolio of the WEG Group in Brazil and abroad, and it
Page 43 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
continuously prepares, together with the executive committee, risk policies for the WEG Group in order to protect its assets.
The risk analysis assumptions adopted, given their nature, are not part of the scope of the audit of financial statements, and
were therefore not examined by our independent auditors.
In 2010, the Company began the process of implementation of the Worldwide Insurance Program (WIP), whereby local
insurance policies will be replaced by worldwide policies, in compliance with the laws and standards effective in each country.
Some of the worldwide insurance policies successfully implemented by the WEG Group are highlighted below: Transportation
risk (export, import and domestic), civil liability for products, civil liability for management (D&O), surety bond and general civil
liability.
The above program should be completed by mid-2012, when all local policies will have been replaced by worldwide policies,
and risk management of the Group will be aligned and in conformity with the risk management policy outlined by the WEG
Group's executive board.
Insurance policies are issued only by multinational first-tier insurance companies that are able to provide services to the WEG
Group in all countries where it operates.
The financial strength and sustainability of these insurance companies are
continuously monitored by the corporate unit in Brazil.
Some of our policies and related capital are shown below:
•
Operating risks (assets): R$ 70 million;
•
Loss of profits: R$ 20 million;
•
Civil liability: USD 25 million;
•
Civil liability - products: USD 100 million;
•
Transportation: USD 4 million per shipment (export and import) and R$ 6 million (domestic).
24. Financial instruments
In compliance with CVM Rule No. 604, of November 19, 2009, which approved Accounting Pronouncements CPC 38, CPC 39
and CPC40 and OCPC 03, of November 19, 2009, which revoked CVM Rule No. 566, of December 17, 2008, the Company and
its subsidiaries carried out an assessment of their financial instruments, including derivatives, recorded in the financial statements
at September 30, 2011, presenting the following book and market values:
BOOK VALUE
09/30/11
12/31/10
Cash and banks
Short-term investments:
- In local currency:
- In foreign currency:
- NDF – Non Deliverable Forwards
Trade accounts receivable
Trade accounts payable
Loans and financing:
- In local currency
- In foreign currency
NDF – Non Deliverable Forwards
MARKET VALUE
09/30/11
12/31/10
104,334
53,971
104,334
53,971
3,192,116
19,258
4,126
1,162,056
317,125
2,454,303
44,722
1,044,712
242,300
3,192,116
19,258
4,126
1,162,056
317,125
2,454,303
44,722
1,044,712
242,300
2,060,800
1,227,932
255
1,686,288
732,655
2,367
2,060,800
1,227,932
255
1,686,288
732,655
2,367
Page 44 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
Risk factors of the financial instruments are primarily related to:
(i) Financial risks
Foreign currency risks
The Company conducts export and import operations in several currencies and manages and monitors financial exposure, with
a view to balancing its financial assets and liabilities within the limits set out by management.
The financial exposure limit (balance sheet) corresponds to four months of revenue in foreign currency, as defined by the
Company’s Board of Directors.
The Company conducted exports in the amount of US$ 605.4 million up to September 30, 2011, representing a natural hedge
(US$ 451.6 million up to September 30, 2010).
Risk of debt charges
These risks derive from the possibility of the subsidiaries incurring losses on account of fluctuations in interest rates or other
debt indices, which increase financial expenses related to loans and financing raised in the market, or reduce interest income
of subsidiaries. The Company continuously monitors market interest rates in order to assess the need for protection against
risk of volatility of such rates.
Derivative financial instruments
The Company only conducts operations with Non Deliverable Forward (NDF) derivative financial instruments at September 30,
2011, in the notional amount of:
a) US$ 16.7 million, held by the foreign subsidiary Zest Electric Motors (Proprietary) Limited, for the purpose of protecting
its import operations against risks of exchange rate fluctuations; and
b) US$ 10.0 million, held by the subsidiary WEG Equipamentos Elétricos S.A., for the purpose of protecting export
prepayment contracts to be disbursed in future dates against risks of exchange rate fluctuations.
Management of the Company and its subsidiaries permanently monitor derivative financial instruments engaged through their
internal controls.
The sensitivity analysis table should be read in conjunction with other financial assets and liabilities denominated in foreign
currency existing at September 30, 2011, as the effect of the estimated impacts of exchange rates on NDFs presented below
will be offset, if effected, in whole or in part, against devaluations of all assets and liabilities.
In preparing the table below, management defined that exchange rates used for MTM of financial instruments should be
considered for the probable scenario (market value), valid at September 30, 2011. Such rates represent the best estimate of
future behavior of prices and the value by which positions could be settled at the maturity.
Unrealized gains and losses on derivative operations are recorded as loans and financing (losses) or short-term investments
(gains), against foreign exchange gains (losses) in P&L.
The table below presents the effect of “cash and expense” effects of the results of financial instruments in each of the
scenarios in reais.
Risk
Fall in US$
Increase in
US$
Counterparty
First National Bank
Bradesco
Notional value
Market value at 09/30/11
Amount in
Average quote
R$
US$ 16.7 million US$ / ZAR 8.1775
4.126
Possible scenario – 25%
Remote scenario – 50%
Amount in
Amount in
Average quote
R$ Average quote
R$
US$ / ZAR 6.1332
(7.824) US$ / ZAR 4.0888
(15.648)
US$ 10,0 million US$ / R$ 1.8898
US$ / R$ 2.3522
(255)
(4.724)
US$ / R$ 2.8347
(9.449)
Page 45 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
The recording was based on the market price at September 30, 2011 on an accrual basis. Such operations had a positive net
impact at September 30, 2011 of R$ 6,349, recognized as financial income.
The Company does not have margins given in guarantee for derivative financial instruments outstanding at September 30,
2011.
(ii) Operating risks
Credit risk
Credit risk arises from the possibility of the subsidiaries not receiving amounts from sales operations or credits held with
financial institutions resulting from short-term investments. To mitigate the risk arising out of sales operations, the Company’s
subsidiaries adopt the practice of analyzing the financial position of their customers, establishing a credit limit and constantly
monitoring their debt balances. In connection with financial institutions, the Company and subsidiaries only invest in low credit
risk institutions.
25. Government subsidies and assistance
The Company was granted subsidies in the amount of R$ 1,570 arising from tax incentives, recognized in P&L for the period:
a) WEG Amazônia S.A.
- ICMS incentive credit of 90.25%
- 75% reduction in IRPJ
1,104
857
247
b) WEG Linhares S.A.
- ICMS incentive credit of 90.25%
466
466
26. Segment information
Management has defined operating and geographic segments of the Company based on reports used internally to make
strategic business decisions. The Company's management is structured and systematized with information on operations,
considering the segments of industry, energy, overseas and consolidated.
Brazil
Revenue from sale of products and/or services
Income before income taxes
Depreciation/amortization/depletion
Identifiable assets
Identifiable liabilities
Industry
09/30/11
09/30/10
2,256,102
1,903,081
575,410
513,083
89,212
84,534
09/30/11
12/31/10
2,640,848
2,514,308
576,355
515,647
Energy
09/30/11
09/30/10
936,410
895,197
178,825
241,005
30,676
36,805
09/30/11
12/31/10
1,228,753
1,210,811
369,013
324,043
Eliminations and
adjustments
Overseas
09/30/11
1,391,716
79,716
19,505
09/30/11
1,408,010
284,779
09/30/10
985,979
44,624
14,581
12/31/10
1,171,664
275,180
09/30/11
(863,370)
(279,876)
09/30/11
(179,608)
(163,615)
09/30/10
(650,713)
(275,890)
12/31/10
(184,664)
(171,627)
Consolidated
09/30/11
3,720,858
554,075
139.393
09/30/11
5,098,003
1,066,532
09/30/10
3,133,544
522,822
135.920
12/31/10
4,712,119
943,243
Industry: three phase and single phase motors of low and average voltage, drives & controls, industrial automation equipment,
paints and varnish.
Energy: electric generators for hydraulic and thermal power plants (biomass), hydro turbines (PCH – small hydroelectric
plants), transformers, substations, control panels and system integration services.
Overseas:
Consists of operations conducted through subsidiaries located in several countries.
The column of eliminations and adjustments includes eliminations applicable to the Company in the context of consolidated
financial statements under IFRS.
Page 46 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Notes to Financial Statements
All operating assets and liabilities are presented as identifiable assets and liabilities.
27. Earnings per share - base and diluted
The Company presents the same value of base and diluted profit since it does not have potentially diluting common shares:
Profit attributable to the Company shareholders
Weighted average number of common shares held by shareholders (shares/thousand)
Earnings per share - base and diluted - R$
09/30/11
430,688
620,405
0.6942
09/30/10
378,274
620,905
0.6092
28. Statement of comprehensive income
The cumulative translation adjustments are presented as other comprehensive income. These amounts are not subject to
taxation.
The presentation of the statement of comprehensive income is required by CPC 26 - Presentation of Financial Statements, and
includes other comprehensive income, corresponding to revenues and expenses not recognized in the income statement, as
required or permitted by the pronouncements, interpretations and guidance issued by Brazilian FASB (CPC).
Page 47 of 48
ITR – Quarterly Information – 09/30/2011 – WEG S.A.
Version 1
Opinions and statements / Special Review Report - Unqualified
The Shareholders and Board of Directors
WEG S.A.
Jaraguá do Sul, SC
Introduction
We have reviewed the interim, individual and consolidated financial information of WEG SA, contained in the Quarterly Information Form - ITR for the quarter
ended September 30, 2011, which comprises the balance sheet and related income statement and statement of comprehensive income for the quarter and nine
month period then ended, and the statements of changes to equity and cash flows statements for the nine month period then ended, including the resume of the
principals accounting policies and other explanatory notes.
Management is responsible for the preparation of the interim individual financial information in accordance with CPC 21 – Interim Financial Reporting, and of the
interim consolidated financial information in accordance with CPC 21 and with IAS 34 – Interim Financial Reporting, issued by the International Accounting
Standards Board (IASB), as well as for the fair presentation of this information in conformity with the standards issued by the Brazilian Securities and Exchange
Commission (CVM) applicable to the preparation of Quarterly Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial
information based on our review.
Scope of Review
We conducted our review in accordance with Brazilian and International Standards on Review Engagements (NBC TR 2410 - Review of Interim Financial
Information Performed by the Independent Auditor of the Entity, and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor
of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International
Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified
in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the individual interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim individual financial information included in the
quarterly information referred to above is not fairly presented, in all material respects, in accordance with CPC 21 applicable to the preparation of quarterly
information (ITR) and presented consistently with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to quarterly
information.
Conclusion on the consolidated interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim consolidated financial information included in
the quarterly information referred to above is not fairly presented, in all material respects, in accordance with CPC 21 and IAS 34 applicable to preparation of
quarterly information (ITR) and presented consistently with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to
quarterly information.
Other matters
Interim statements of value added
We have also reviewed the individual and consolidated interim statements of value added for the nine-month period ended September 30, 2011, prepared under
administration responsability whose presentation in the interim financial information is required by rules issued by the Brazilian Securities and Exchange
Commission (CVM) applicable to preparation of quarterly information (ITR), and as supplementary information under IFRS, which do not require SVA
presentation. These statements were submitted to the same review procedures described above and, based on our review, we are not aware of any facts that
would lead us to believe that they are not presented fairly, in all material respects, in accordance with the overall individual and consolidated interim financial
information.
Blumenau (SC), October 14, 2011.
ERNST & YOUNG TERCO
Auditores Independentes S.S.
CRC-2-SP 015.199/O-6 F- SC
Marcos Antonio Quintanilha
Accountant CRC-1-SP 132.776/O – 3 -T - SC
Page 48 of 48
Download